You are on page 1of 109

National Highways Authority of India

(Ministry of Surface Transport)


Government of India

4/6 LANING OF TUN1 - ANAKAPALLI


SECTION OF NH-5

Pmi.mt End

Volume VI - Detailed Rate Analysis


Package IV-A from km 300.000 to km 358.947
(Tuni Anakapalli)
District - Visakhapatnam

November 2000

CONSULTING ENGINEERING SERVlCES ( INDIA ) LIMITED


57, NEHRU PLACE, ( 5TH FLOOR ), NEW DELHI - 110019

0
~?,
Aarucc

CONSULTING

ENGINEERING

E N G I N E E R S

SERVICES

(INDIA)

A R C H I T E C T S

REGD OFFICE 57 NEHRU PLACE (STH FLOOR) NEW DELHl - 11C019


E-mall ces~nter@vsnlcorn
Webs~te www ces~ntercorn

LIMITED

P L A N N E R S

PHONES 6485284.6465484.6465485.6436925 6427159


Fax
9 1- 11-6460409
Grams CONSENGERS

OUI-Ref No. 990XXIKt1I I274

I O"' Nocc~nl~cr.
7000

10

-Phc Gcncral Managcr (East)


National H~gh\\a)Autlior~t)of lnd~a
f3-i29. Nc\\ Fr~cndsColony
Ncn Dclh~- I I 0 065
(Fax No: 693 41 45)
For K~ndAttcnt~onM r Ashok Wasson, General Manager (East).
Sub

Preparation of Detailed Project Report for Rehabilitation and Strengthening of the Existing
2-lane Road and widening t o 416 lane dual carraigeway from Tuni (km 30010) to Ankapalii
(km 35912) in Vijaywada - Visakapatnam Section of NH-5 in State of Andhra Pradesh Package IV-A.

Dcar Sir.
Reference letter dated 1jfhSeptember, 2000 of Chief General Manager (Technical)
We are pleased to submit 6 copies of the Detailed Cost Estimates as per B . 0 . Q and the Analysis of Raws
as a part of Detailed Project Report.
2000 \\'ere
The draft cost estimates submitted under our letter no. 99088\RH\1033 dated 30'"eptember.
discussed by the undersigned \\.it11 Mr. S. C. Saluja CGM(Tech.) and his obserl-ations ha\-e bcen
~ncorporated.
Thanking you and a s s ~ i r i ~you
~ gof our best services at all ti~iies.
Yours faithfull).
for Consulting Engineeri~lgSen-ices
(India) Limited
, )

Cop\ to

F:IX No.:

Mr S C Salqa Chief Gcneral Managcr (Tcch )


Nat~onalH~dl\\a?Author~l! of India
( h ~ l ~ n ~or
s tSurfacc
n
Transport)
I . Enstcrn A\cnuc. ma liar an^ Bagh
NCII Dcll~t- I 10 0 6 j

Project: 416 Laning of NH-5 from Tuni to Anakapalii


Document: D:\99088\RH\Vol. VI
Detailed Rate Analysis

Sheet lof 1
Date: November, 2000
Revision: RO

CONTENTS
VOLUME - VI

3.

SI. No.

Description

1.

PREAMBLE

2.

LEAD STATEMENT

3.

SUMMARY OF BASIC RATES

4.

ITEM RATES ANALYSIS

5.

SUMMARY OF ITEM RATES

DETAILED PROJECT REPORT


C i 4 t l m 4 T d TXXsDPR R e p n i b , rs\CONTFITS Yell \ I dcriPC 070

No. of Pages

ROADS AND HIGHWAYS

Chapter 1

Preamble

L
U

Project : 416 Lanning of NH-5 from Tuni to Anakapalli


Document : 99088\RH\Vol. VI.\Chap-1
Preamble

Sheet: 1 to 2
Date: November, 2000
Revision: RO

CHAPTER - 1

Preamble
1.1

General
The National Highway No. 5 (NH-5) connects two metropolis Calcutta and Chennai traversing
through important cities and many industrial centres spread over the states of West Bengal, Orissa,
Andhra Pradesh and Tamilnadu. The traffic on this highway is increasing at a rapid rate due to
accelerated industrial and agricultural activities in the region. The Ministry of Surface Transport
(MOST) through National Highways Authority of India (NHAI) wishes to take up the Project of
strengthening and widening of existing two-lane Tuni - Anakapalli section of NH-5 to four lane with
a provision for upgrading to six lane road in the future.
The Project road for the purpose of rate analysis has been divided in two road sections:
i) Section I

33.00 km.

From km 300/0(Tuni) to km 333lO(Regupalem)

ii) Section I1

25.95 km.

From km 333/O(Regupalem) to km
358/95(Anakapalli)

In this Volume, the rate analysis is carried out for the Section-I and this section of road falls farther
to the nearest market i.e. Vishakhapatnam. The analysis of rates has been carried out based on
Standard Schedule of Rates (Andhra Pradesh PWD, 1999-2000) and Most Standard Data Book, for
Analysis of Rates (IRC, 1994). Analysis of rates for items not given in the Most Standard Data Book
has been carried out based on Consultant's experience of similar nature of projects.
1

1.2

Materials

1.2.1

The basic rates of materials have been adopted from the Standard Schedule of Rates (SSR), 19992000. The rate of materials not available in the SSR have been collected from the prevailing market
rates.

In detail, the basis rate of materials are given in Chapter-3.


Some of the basic material rates considered are given below:
i) Bitumen (801100)
ii) Bitumen (60170)
iii) HYSD Steel
iv) Ordinary Portland Cement

DETAILED PROJECT REPORT


U i9aNXsiOPH R c ~ l r ~ ~ t i D ~ w ~ , i i C l #Vol.
a y l VliChapI.~Lu
m

Rs.
Rs.
Rs.
Rs.

82271- per MT
86301- per MT
167521- per M'I
30681- per MT

Project : 416 Lanning of NH-5 from Tuni to Anakapalli


Document : 99088\RH\Vol. VI .\Chap-1
Preamble
2

Sheet: 2 to 2
Date: November, 2000
Revision: RO

1.2.2 The stacking charges, loading and unloading charges, wastage etc. have been taken as per SSR 19992000. The rates given in SSR are inclusive of charges for quarrying, breaking and screening of
aggregates and octroi and royalty charges, forest tax etc.
1.3

Labour:
The labour rates have been adopted based on SSR 1999-2000. The rates not available in SSR 19992000 have been taken based on consultant's experience of similar nature of projects. The labour rates
adopted for Rate Analysis are given in Chapter-3.

1.4

Machinery Charges:
Since the machinery charges as given in Standard Schedule of Rates (SSR) 1999-2000 are Iess than
the market rates, the machinery rates have been adopted based on Consultant's survey and previous
experience of similar nature of projects. The machinery charges adopted for this project are given in
Chapter-3.

1.5

Lead Charges:
Six numbers of stone quarries for producing crushed aggregates for use in sub-baselbaselsurfacing of
pavement and in cement concrete have been identified in the vicinity of the project road. The average
lead and yield for all quarries are referred from Table 11.2.09 of Feasibility Study Report Vol. 11.
Sand for the use in pavement and concrete works can be extracted from bed of rivers and streams.
The summary of test results with average lead and yield can be referred in Table 11.2.11 of
Feasibility Study Report Vol. 11. The lead calculation for different materials are given in Chapter-2.
The lead charges have been adopted as per SSR 1999-2000.

1.6

Rate Analysis:
The rate analysis for various items of work has been worked out based on the above aspects. For
items involving use of stone aggregates and sand, unit rate have been worked out for both, materials
used through Hot Mix Plant / Ready Mix Concrete Plant and materials used for direct purposes.
The items are adopted as per MOST specifications. The analysis of rates for bridges are culverts have
been carried out separately as per item references under Bridges and Culverts as mentioned in MOST
STANDARD DATA BOOK FOR ANALYSIS OF RATES.

DETAILED PROJECT REPORT


D : \ M \ D P R Reyon:Dyr vl~CDaCerrVol. Y l i C h n y l . d a

ROADS AND HIGHWAYS

Chapter 2

Lead Statement

Project: 416 Laning of Tuni - Anakapalli Section of NN-5


Document: 99088/RHIVol. VI/ChapZ
Lead Statement

Sheet: 1 of 7
Date: November, 2000
Revision: RO

Chapter 2
Lead statement
2.1

Materials to be used
AGGREGATE
Section 1 :Hot mix plant location

HM / RMC Plant
=Km. 316.60

Average lead distance from crusher plants to the HMP =Km.(25.60+40.4+44.4) 1 3


=Kin. 36.80
=Rs.(106+16.80'2.6)'1.15
Lead charges as per SSR 1999-2000
=Rs.172.13
=Rs.172.50 (say)
Section 2 :=Km. 346.20
Hot mix plant location
Average lead distance from crusher plants to the HMP =Km. (26.6+14.0+19.8)13
=Km. 20.13

2.1.2

Lead charges as per SSR 1999-2000

=Rs.(106.00+0.13'2.6)'1.15
=Rs. 122.29
=Rs. 122.50 (say)

Weighted Average for the project

=[172.50*(333-300)+122.50*(358.95-333)]/(3M.~3~.~)
=Rs 150.49
=Rs 151.OO (say)

CEMENT
Section f
Lead distance from Vishakhapatnarn to the MP

Lead charges as per SSR 1999-2000

Section 2
Lead distance from Vishakhapatnam to the MP
Lead charges as per SSR 1999-2000

=Km. 130 + (358.95316.60))


=Km. 72.35
=Rs. ( 115+30'2.5+22.35'2.0~1.15
=Rs.269.911tonne
=Rs. 270.001tonne (say)
=Km. [ 30 + (358.95-346.20))
=Km. 42.75
=Rs. (115+22.75'2.5)'1 . I 5
=Rs. 197.66 ltonne
=Rs. 198.00ftonne (say)

Weighted Average for the project

2.1.3

BITUMEN ( BULK )
Section I
Lead distance from Vishakhapatnarn to the HMP
Lead charges as per SSR 1999-2000
Section 2
Lead distance from Vishakhapatnam to the HMP
Lead charges as per SSR 1999-2000

=Km. [30 + (358.95-316.6 )]


=Rs. 270.00 /tonne

=Km. [ 30 + (358.95-346.211
=Km. 42.75
=Rs. (115+22.75'2.5)'1 15
=Rs. 198.00 Ronne

Weighted Average for the porject

Detailed Project Report


Pc.7w:ioPosasid DocumenfiChap-2.3

Roads Highways

Project: 416 Laning of Tuni - Anakapalli Section of NH-5


Document: 990881RWVol. VIIChap2
Lead Statement

2.1.4

Sheet: 2 of 7
Date: November, 2000
Revision: RO

SAND
Section I
Mix plant location
=Km. 316.60
Average lead distance from sand quarries (SI,S2.S3) to
=Km. (37.2+2.4+19.9) I 3
HM I RMC plant location
=Km. 19.83
=Rs. 100'1.15
Lead charges as per SSR 1999-2000
=Rs. 115.00 1cu.m.
Section 2
Mix Plant 10~atiOn
Average lead distance of quarries (S4.S5,S6) from
HM IRMC Plant location
Lead charges for 8 krn. as per SSR 1999-2000

=Km. (1.60+12.60+3.00) 1 3
=Km.5.73
=Rs. 70.00

Weighted Avarage for the project

=RS 95.00 (say)


2.2
2.2.1

Materials to be used for direct purposes


AGGREGATE
Section I
Average lead of A1

Average lead of A2

Average lead of A3

Average lead for the package section

Lead charges as per SSR 1999-2000

=Rs. (106.00+19.75'2.6)
=Rs.157.35
=Rs. 157.50 (say)

Section 2
Average lead of A4

Average lead of A5
Average lead of A6

Average lead for the package section

Lead charges as per SSR 1999-2000


Weighted Average for the project

Detailed Project Report


PC-lO/D:L9908RBid DocumulnChap-2.3

=(157.50*33+98.00*25.95)158.95
=Rs. 131.30
=Rs. 132.00 (say)

Roads Highways

Project: 416 Laning of Tuni - Anakapalli Section of NH-5


Document: 990881RHIVol. VllChap2
Lead Statement

2.2.2

Sheet: 3 of 7
Date: November, ZOO0
Revision: RO

SAND
Section 1
Average lead of S1

Average lead of S2
Average lead of 53
Average lead for the project section
Lead charges as per SSR 1999-2000

Section 2
Average lead of S4
Average lead of S5
Average lead of S6

Average lead for the project section


Lead charges as per SSR 19942000
Weithted Average for the project

=(101.54*33+70.00*25.95)/58.95
=Rs. 87.66
=Rs. 88.00 (say)

2.2.3

CEMENT
Section I
Lead distance from Vishakhapatnam to Ch. 300.00
Lead distance from Vishakhapatnam to Ch. 333.00
=Km. 55.95
Average lead distrance for the section
Lead charges as per SSR 1999-2000

=[88.95+55.95] 12
=Km. 72.45
=R?..[115.00+30'2.50+22.45'2.00]
=Rs. 234.90
=Rs. 235.00 (say)

Section 2
Lead distance from Vishakhapatnam to Ch. 333.00
Lead distance from Vishakhapatnam to Ch. 358.95
Average lead distrance for the project section
=Km. 42.98
Lead charges as per SSR 1999-2000

=Rs.[l15.00+22.98*2.5]
=Rs. 172.45
=Rs. 172.50 (say)

Weighted Average for the project

= (235'33+172.45'25.95)/58.95
=Rs. 207.46
=Rs. 208 (say)

Detailed Project Report


PC.7@!D:I9W88lBid DocummnChaP2.3

Roads Highways

Project: 416 Laning of Tuni Anakapalli Section of NH-5


Document: 990881RHIVol. VIIChap-2
Lead Statement

2.2.4

Sheet: 4 of 7
Date: November, 2000
Revision: RO

RCC NP-4 PIPES


Section 1

Lead distance from Vishakhapatnam to Ch. 300.00


Lead distance from Vishakhapatnam to Ch. 333.00
Average lead distance

Lead charges as per SSR 1999-2000

=Rs.[2200+5*125+10'115+25'105
+22.45'97.00]
=Rs.8777.65 ( 2 pipes-each 5.50m length)
=Rs.798.00 perm pipe

(a)

Cost of 900mm dia pipe including collar

Trade tax @ 10%


Lead charges
Total cost
=Rs. 2420.50 perm pipe
(b)

Cost of 1000mm dia pipe including collar

Trade tax @ 10%


Lead charges

(c )

Total cost

=Rs. 1650.00+165.00+798.00
=Rs. 2613.00 perm pipe

Cost of 1200mm dia pipe incl.collar


Trade tax @ 10% ,
Lead charges

=Rs. 1800.00 perm


=Rs. 180.00
=Rs. 798.00

Total cost

=Rs. 2778.00 perm pipe

Section 2
Average lead distance

Lead charges as per SSR 1999-2000

=Km.[30+(358.95333)+30] 1 2
=Km. 42.98
=Rs.[2200+5*125+10'115+17.98'105]
=Rs. 5862.90 ( 2 pipes , 5.5177 length )
=Rs. 533.00 perm pipe

(a)

Total cost for 900mm pipe incl. Collar

=Rs. 2155.50 per m pipe

(b)

Total cost for IOOOmm plpe incl. Collar (2.5m length)

=Rs. 2348.00 perm pipe

(c )

Total cost for 1200rnrn pipe incl. Collar (2.5rn length)

=Rs.2513.00 per m pipe

Detailed Project Report


PC-7OID-19901mid DooumenOChap-2.3

Roads Highways

Project: 416 Laning of Tuni - Anakapalli Section of NH-5


Document: 99088lRHIVol. VIlChap-2
Lead Statement

Sheet: 5 of 7
Date: November, 2000
Revision: RO

Average cost for 900 rnrn pipe for the project

Average cost for 1000 rnrn pipe for the project

=(2613.00+2348.00)/2
=Rs.2480.50
=Rs. 2481.00 (say)

Average cost for 1200 rnm pipe for the project

=(2778.00+2513.00)/2
=Rs. 2645.50
=Rs. 2646.00 (say)

2.2.5 STEEL
Section I
Average lead from Vishakhapatnam
Lead charges as per SSR 1999-2000

=Rs.[l15.00+30'2.5+22.45*2.~
=Rs.234.90 per tonne

Section 2
Average lead from Vishakhapatnam

Lead charges as per SSR 1999-2000

=Rs.[I 15.00+22.98'2.50]
=Rs. 172.45 per MT

Average for the project

=(234.90+172.45)/2
=Rs. 203.68
=Rs. 204.00 (say)

2.2.6 GRAVEL
Section I
Average lead of G3,G4,G5,G6 from the project section =[(0.9+3.1)/2+(4.7+5.55)/2+(9.75+6.5)12+(2.5+3.5)~
=Km. 4.56
=Rs.(58+0.56'2.9)
Lead charges as per SSR 1999-2000
=Rs. 59.62
=Rs. 60.00 (say)
Section 2
=Km.[(7.3+8.7)I2+(12.7+10.1)12+(5.6+5.4)/2]/3
Average lead of G I .G2,G7 from the project section
=Km.8.3
=68.80+0.3'2.20
Lead charges as per SSR 1999-2000
=Rs. 69.46
=Rs. 70.00 (say)
Weighted Average for project

Detailed Project Report


PC-7OID199088Yid DocumcntiChaPZ.3

= (60*33+70*25.95)/58.95
=Rs. 64.40
=Rs. 65 (say)

Roads Highways

Project: 416 Laning of Tuni Anakapalli Section of NH-5


Document: 990881RHNol. VIIChap-2
Lead Statement

2.3.1

ROAD METAL RETURN STATEMENT


RMR for materials through HMP IRMC Plant [ Cost per unit ]

2.3.1.1

AGGREGATES (Unit- Cu.m.)


Section 1

2.3.1.2

RMR FOR SAND (Unit -Cu.m.)

2.3.1.3

Base Rate

I Lead charges 1

Stagging 8 Handling charges

202.00

95.00

10.00

Final Rate

307.00

RMR FOR CEMENT (Unit -tonne)


Base Rate
3068.00

I Lead charges 1
1 239.00 1

Stagging & Handling charges


10.00

3317.00

Stagging & Handling charges


10.00

1
1

Final Rate
8879.00

Stagging 8 Handling charges


10.00

I
1

Final Rate
8476.00

RMR FOR BITUMEN (Unit -tonne)

(a)

Bitumen

- 60170

Base Rate
8630.00
Bitumen

( Final Rate

2.3.1.4

(b)

Sheet: 6 of 7
Date: October, ZOO0
Revision: RO

1 Lead charges 1
1 239.00 1

- 80/100

Base Rate
8227.00

I Lead charges 1
1 239.00 1

Rate Analysis
PC-7O/D.~O9OI)II\I)ID0~um~nflCnW.Z.3

Roads Highways

Project: 416 Laning of Tuni - Anakapalli Section of NH-5


Document: 990881RHIVol. VIlChap2
Lead Statement

2.3.2
2.3.2.1
w

2.3.2.2

Material to be used for direect purposes


AGGREGATES ( Unit -Cu.m. )
Section I

SAND (Unit -cu.m.)


Base Rate
202.00

2.3.2.4

Lead charges
88.00

IStagging 8 Handling charges( Final Rate


10.00
1 300.00
I

I
1

Lead charges
208.00

IStagging 8 Handling charges1 Final Rate


10.00
1 3286.00

STEEL
Base Rate
16752.00

2.3.2.6

I
1

CEMENT
Base Rate
3068.00

2.3.2.5

Sheet: 7 of 7
Date: November, 2000
Revision: RO

( Lead charges I Stagging 8 Handling charges 1 Final Rate

204.00

10.00

16966.00

GRAVEL
Base Rate
34.00

( Lead charges ( Stagging 8 Handling charges 1 Final Rate

Detailed Project Report


PC~7O/D:\990881BidDorumnflChap-2.3

65.00

10.00

109.00

Roads Highways

Chapter 3

Summary of Basic Rates

Project: 416 Laning of Tuni Anakapalli Section of NH-5


Document: 990881RHNol. VIIChap-3
Summary of Basic Rates

Sheet: 1 of 3
Date: November, 2000
Revision: RO

CHAPTER 3
SUMMARY OF BASIC RATES
3.1

LABOUR RATES

Detailed Project Report


PC-70lD:\99011\Bid DccumenllChap2.J

Roads Highways

Project: 416 Laning of Tuni Anakapalli Section of NH-5


Document: 99088/RHIVol. VIIChap-3
Summary of Basic Rates

Sheet: 2 of 3
Date: November, 2000
Revision: RO

B . MACHINERY HIRE CHARGES

Detailed Project Report


pC-70/D:W$088lBid Docvrnent\ChaP-&J

Roads Highways

Project: 416 Laning of Tuni Anakapalli Section of NH-5


Document: 990881RHIVol. VIIChap-3
Summary of Basic Rates

Sheet: 3 of 3
Date: November, 2000
Revision: RO

C. MATERIAL RATE

Detailed Project Report


PC-7O/D:199088\BidDocumentlChap-2.1

Roads Highways

Chapter 4

Item Rates Analysis

Sheet 1 of 7 1
Datc: November, 2000
Revision: RO

Rojcd: 416 L ~ n i n g
of Tuni hakayalli Section of NH-5
Dnctunent: 990XWIRHIChap4
Item Rate ktnlysis

Chapter-4
Item Rate Analysis

4.1 Site Clearance

101

Ref. To MOST
Specification

Description

201

Clearing and grubbing road land including uprooting rank


vegetation, grass, brush shrubs, saplings and trees of girth
upto 300 mm. removal of stumps, disposal of unserviceable
material and stacking of serviceable material upto 100 m
from road boundary

Unit

Quantity

Hour

6.00

Rate (Rs.)

Cost (Rs.)

By mechanical means

Unit = Hectare
Machinery
Ownership operational a running charges of Dozer

1985.00

1191.00
13101.OO

Add 10% contractots profit on Machinery


Labour
Matelsupervisor
Mazdwr for removing the waste material etc.

Each
Each

0.30
6.00

68.00
68.00

Add for contradots profit and overhead charges @


15% on items marked 'A'
Rate per hectare

1.02
1.02.1
1.02.1.1

20.40
408.00
428.40

'A'

64.26

say RS.
202

11910.00

13593.66
13594.00 per
Hectare

Dismantling sbucture and pavement up40 1.5 mebe in


foundation andlor 1.5 m above ground level including Tap
and scafolding whereever necessary. sorting the
dismantled material, disposal of un-serviceable material and
staking the serviceable material within a lead of 100 meters.
I. (a) Cement concrete 1:4:8 or 1:5:10
Unit= cu.m
Labour
MatelSupewisor
Mazdoor

Each
Each

0.10
2.00

68.00
68.00

Contractots profit & overhead charges @ 15% on 'A'.


Rate per cu.m
1.02.1.2

(b)

Say Rs

6.80
136.00 'A'
142.80
21.42
164.22
164.22
164.00 percum

Cementconcrete 1:3:6
Unit = cu.m
Labour
MatelSupervisor
Mazdoor

Each
Each

0.15
3.00

68.00
68.00

32.13
246.33

Contractor's profit & overhead charges @ 15% on 'A'

Rate per cu.m

10.20
204.00 'A'
214.20

Say Rs

246.33
246.00 per cum

Sheet 2 of75

Project: 416 Lnning of'Tlmi AnnkngnUi Sectial of NH-5


Dacu~rmt:990XXIRHIChay4
ltenl Rate k~nlysis

Date: Noven~ba,2000
Revision: RO

4.1 Site Clearance


Ref. To MOST
Specification

Description
(c)

Unit

Quantity

Each
Each

0.25
5.00

Rate (Rs.)

Cost (Rs.)

Cement concrete plain 1:2:4mix and precast cement


concrete blocks

1.02.1.3
Unit = cu.m
Labour
MatelSupe~isor
Mazdoor

68.00
68.00
L.S

Sundries
Contractots profit 8 overhead charges @ 15% on 'A'
Rate per cu.m

Say Rs

17.00
340.00 'A'
357.00
5.00
53.55
415.55
415.55
416.00 per cum

(d)ernent
concrete with cleaning.
strengthening and cutting of b a n and separating out
from R.C.C

1.02.14

Unit = cu.m
Labour
Matelsupervisor
Mazdoor
Blacksmith

Each
Each
Each

0.50
10.00
1.00

68.00
68.00
95.00

Conlractor's profit 8 overhead charges Q 15% on 'A'


Rate per cu.m
II.

1.02.2

Say Rs

34.00
680.00
95.00 'A'
809.00
121.35
930.35
930.35
930.00 per cum

Dismantling Brickllile work in cement mortar


Unit = c u m
Labour
Matelsupe~isor
Mazdoor

Each
Each

0.17
3.50

68.M)
68.00

Contractor's prolit 8 overhead charges @ 15% on 'A'


Rate per cu.m

202-04
1.02.3

111.

Say Rs

11.56
238.00 'A'
249.56
37.43
286.99
286.99
287.00 per cum

Dismantling Flexible Pavement with Biiminious


courses, without disturbing the base
Unit = 6.25c u m
Labour
MatelSupe~isor
Mazdoor

Each
Each

0.30
6.00

68.00
68.00

Machifwy
Motorised Scraper

Hour

0.50

2150.00

Contractor's profit & overhead charges @ 15% on 'A'


Rate per cu.m

Say Rs

20.40
408.00 'A'
428.40
1075.00
64.26
1567.66
250.83
251 .OO per cum

Sheet 3 of 75
D R ~ choven~her,
:
2000
Revidon: RO

Project: 416 Lnning of Tuni Anaknplli Section of NH-5


Document: 990tiHlRHIChay4
Item Rate .hnl?ris

4.2 Earthwork

i/

SI'No.

2.01
2.01.I

Ref. To MOST
Specification
301 to 305

Description
Earthwork for excavation with combined lead
of 15m in ordinary soil by Manual means
Unk= cu.m
Labour
Mate/Supe~isor
Mazdoor

Unit

Quantity

Each
Each

0.02
0.33

0.12

Add contradocs prom and overhead


chargesS@15%on item 'A'above.

'

Say Rs

MI

For Ordinary Soil


Ownership, operational 8 running charges
of Shovel
Add contradocs profit 10% on item 'A'above
Cost for 4 c u m = 'X' ' 41700

(i)

Hour

825.00

Says Rs

Hour

0.42

275.W

Y +Z

Rate per c u m =

(Y+Z)14.W

0.64

0.50%

Sundries including Quality control


Rate for 4.00 cu.m

1 'Z'

158.80
,

Say Rs

39.70
40.00 per cum

Lead 2 km
Ownership, operational and running charges
of TipperlDumper 5 to 6 Tonne

Hour

0.5

275.00

Rate per cu.m

0.76

0.50%

Sundries including Quality control


Rate for 4.00 cu.m

137.501 'B'
13.75

Add contractor's profit 10% on item '8'above

(iii)

115.501 'B'

11.55

Add contractor's prom 10% on item 'B'above

2.012 3

7.78 ) 'N'
8.00 per cum

For carriage b a d one km


Ownership. operational and running charges
of TipperlDumper5 to 6 Tonne

(ii)

1
495.00 1 'S

4950.00 'A'

31.11 I ' Y

(X=A+S)

= ' Y ' 14

Cost for One c u m

2.01.2.2

3.57
27.49
28 per cum

When excavation, loading and unloading


is done Mechanically
Unit = c u m
(Taking output = 700 cum)
a)

2.01.2.1

1.36 'A'
22.441
23.800

68.00
68.00

0.5%

Sundries

2.01.2

Cost (Rs.)

Rate (Rs.)

1 'Z'

183.12

Y+Z
CI+Z)14.00

Say Rs

45.78
46.00 per cum

Lead 3 krn
Ownership, operational and running charges
of TipperlDumper 5 to 6 Tonne

Hour

0.57

275.00

15.68

Add contractots profit lookon item 'B'above


Sundries including Quality control
Rate for 4.00 cu.m
Rate per c u m

156.75) 'B'

0.86 'Z'

0.50%

204.40

Y +Z
(Y+Z)I*.M)

.... .... ..
I

Say Rs

51.10
51 per cum ,

Shra 4 of 75
Date: Novmher, ZOO0
Revision: RO

4.2 Earthwork
Ref. To MOST
SI.NO'
specification

Description
(iv)

2.01.2.4

Unit

Quantity

Hour

0.625

Rate (Rs.)

Lead 5km to IOkm


Ownership. operational and running charges
of TipperlDumper 5 to 6 Tonne

275.00

Rate per cu.m per km =


(v)

0.95

0.50%

Sundries including Quality control


Rate for 4.00 cu.m

(Y+Z)14.00

Say Rs

55.28
55 per cum

275.00

183.33) '8'

Lead above lOkm


Hour

0.6666667

18.33

Add contractor's profit 10% on item 'B' above

Rate for 4.00 c u m


Rate per cu.m per km =
2.02
2.02.1

233.79

Y+Z
v+Z)/4.00

Construction of embankmentwith
approved material complete as per
Embankment technical specificationclause 305 with
construction all leads and l'fts.
Earthwork in excavation by Mechanical
a)
means including carriage of 3km

Say Rs

Borrowed Earth
Contractor's profit and overhead charges
@ 10%

cum

c)

Laying earth in layers

cum

d)

Watering

cum

7.00

e)

Rolling

cum

15.30

b)

Rate per cum


301
Excavation for
Roadway
Drains

51.OO

cum

2.02.2

58.45
58 per cum

305

Drains

1.01 17

0.50%

Sundries including Quality control

1 'Z'

221.12

Y+Z

Ownership. operational and running charges


of TipperlDumper 5 to 6 Tonne

171.88( '8'

17.19

Add contractor's profit 10% on item 'B' above

2.01 2.5

Cost (Rs.)

a)

13.00

13.00
1.30
14.301 'P
21.30

Say Rs

108.90
109.00 per cum

Earthwork for excavation by manual means 8


carriage by mechanical means with combined
lead of 15m in ordinary soil

Unit: cum
Labour
MatelSupe~isor
Mazdoor
Ownership, operational and running
charges of tipperldumper
Add contractor's profit 10% on item 'A' above
fl=A+S)
Cost for 4 cu.m = 'X' ' 4/7W
= ' Y ' 14
Cost for One cu.m
Sundries
~ d contractor's
d
profit and overhead charges
@15% on item 'A' above i.e.,
Earthwork in excavation by
Mechanicalmeans including carriage

Each
Each

0.02
0.33

68.00
68.00

Hour

275.00

1.36 'A'
22.44
23.8
1650.001'A'
165.00 ( '5'

10.37 'Y
2.59 'N
0.12

0.5%

3.57
30.08

Say Rs

30.08
30.00 per cum

Roads & Hi~hwavr

4.2 Earthwork

Sheet 6 of 7 1
Date: Novendxr. 2000
Revision: RO

Projed: 416 Lnnblg of Tuni Anakaplli Section of MI-5


Doctmlmt:

990XXIRHIChap4

lrrnl Hate :\n"1\4s

4.2 Earthwork
Ref. To MOST
Specification

2.02 5

305.3.5

Embankment
construction

Description
Extra for rolling to specification with
the use of vibratory roller when earth is at
suitable moisture contents with desired
field density not less than 95% of maximum
density (modified heavy proctor test)
Unit = cum
Faking output per day = 600 cum)
Machinery
Ownership, operational and running
charges of vibratory roller
Add conbactofs profit 10% on items
marked 'A' .

Unit

Quantity

Hour

6.00

Cost (Rs.)

d)

1380.00

0.5 %

Sundries
Rate for 600 cum
Rate per cum.

2.03

Rate (Rs.)

Say Rs

8280.00

828.00
9108.00
45.54
9153.54
15.26
15.30

percum

Compaction of original ground with


maximum of six passes of 8-10 tonnes
power roller including filling in depression
occuring during rolling

305.3.4
Embankment
construction

Unit = 100 sqmJ25 cum


Labour
Each
Each

Mate
Mazdoor

0.05
1.00

68.00
68.00

Add contractoh prom & overhead


charges @ 15% on items market 'A'

10.71
82.11

Machinery
Ownership, operational and running
charges of power road roller

Hour

0.30

340.00

Add contractor's profit @lo% on items


marked 'B'.

Rate for 100 sqm


Rate per sqm

b)
b)
c)

301 to 305

Say Rs

1.95
2.00 per sqm

Loosening and recompacting of subgrade

301 to 305
a)

2.04 1

102.00 ( 'B'

10.20
112.20
1.OO
113.20
195.31

L.S.

Sundries

2.04

3.40 'A'
68.00
71.40

Hour

Tractor for ploughing


Add contractof s prom 10% on items 'A'
Watering
Laying earth in layers
Rolling
Rate per cum

0.05

252.00

Say Rs

12.60 'A'
1.26
7.00
21.30
15.30
57.46
58 per cum

Loosenlng and recompamng 01 orlglnal


ground upto depth of l M m m
unit=6.67ym
Rate per cum
Area in 1 cum=
Rate per sqm=

6.67

cum
sqm

57.50
57.50

Say Rs

8.62
9.00 per cum

Sl,eet 7 of 75
Date: Norcnlhrr, ZOO0
Revision: RO

Projca: 4th Lnninp of Tud - h l n l i n p l i Section arm%-I


Dnnmtmt: 9WXXIRHIChap.I
Iten) Rntc .And?ais

4.2 Earthwork
Ref. To MOST
Specification
2.05

205.1

Description

Construction of subgrade with


approved material complete as per
Embankment technical specification clause 305 with
construction all leads and l i .
A. Sub grade Layer without treatment
a)
Earthwork in excavation by
Mechanical means including carriage
b)
Borrowed Earth
Contractots profit and overhead charges
@ 10%

Unit

Quantity

cum

Rate (Rs.)

Cost (Rs.)

305

34.00

51.W
34.00
3.40
51.401

c)
d)

Laying ealth in layers


Watering

21.30
7.00

e)

Rolling (25% extra)

15.30

Rate per cum


8. Cement Treated Sub Grade Layer
Unit = 1 cum
Material
Sub grade

2.05.2

Cement Q 2% by wt.
= 0.02 ' 1750 = 35 kg

cum

0.98

kg

0.035

For mixing 6 curing etc@5% of 8.

Say Rs

132.00
132.00 per cum

132.00

129.36

3286.00

115.01

L.S.

12.22
256.59
11.50
268.09

Say Rs

268.00

Add contractoh profit 10% on item 'B'

2.06

305

Cost per cum


Construction of embankment, subgrade with
material obtained from roadway 6 Drainage
excavation complete as per technical specification

Embankment
construction a)

for laying earth and compacting in 250 mm


thick loose layers and dressing excluding
rolling 6 watering

b)

for watering the earth to bring up to the


required 0.M.C

c)

E m for rolling to specificationwith


the use of vibratory roller when earth is at
suitable moisture contents with desired
field density not less than 95% of maximum
density (modified heavy proctor test)

'P"

cum

1 'B'

per cum

21.30

7.00

15.30

43.60

2 07

407

cost per cum


Filling Medianhland with earth collected from roadway
complete as per Technical specificationclause 407
with soil
Rate per cu.m

Say Rs

44.00 percum

Rs

44.00 per cum

Sheet X of 7 1

Project: 416 Lnnhg ofTuni - AnaliayaUi Swtiorl of NH-5


Donlmcnt: ')90XXIRHIChsp4
Itcn~Rate I l n l y G s

Dnle: November. 2000

Revidon: RO

4.2 Earthwork
Ref. To MOST
Specification
I

501

2.08

Description

Unit

Quantity

Scarifying existing Bituminous Road surface


alongwith premix carpet and surface dressing but
without disturbing the base

Unit = 1Wsqm
By manual means
Labour
Mate
Mazdoor for scarifying
Mazdoor for screening and stacking

Each
Each
Each

Sundries
Contractor's profit and overhead charges @

I
305-05

Rate per sqm

Blade grading on existing road surface a k r removal 0


existing bituminious surface, watering, scarifying as
necessary and compaction to a depth of 0.2 m

Labour
MateISupervisor
Mazdoor
Contractor's profit & overhead charges @ 15%

Machinery
Motor Grader .
Vibratory Roller
Water Tanker
Contractor's profit & overhead charges @ 10%
Rate per sqm

Each
Each

I
Hour
Hour
Hour

68.00
68.00
68.00

61.20
612.00 'A'
612.00
1285.20

Sheet 9 of 75
Date: November, ZOO0
Rcvisiat: RO

4.3 Sub-base and Base Courses


Ref. To MOST
Specification

3.01

401
Granular
Sub-Base

Description

Unit

Quantity Rate (Rs.)

Cost (Rs.)

Providing. laying. spreading and compacting


specified graded sand, gravel or any other
course material in subbase course including
premixing the material at OMC in mechanical
mixer, carriage of mixed material. spreading in
uniform layers with Motor Grader on a prepared
base and compacting with power roller to
achieve the desired density including all
material, labour, machinery, lighting. guarding.
barricading and maintenance of diversion
complete.
By mechnical means
Unit cu.m
(Taking output = I00 cu.m.)
a)

Labour
MatelSupe~isor
Dresser
Skilled Mazdoor for alignment 8 Nishans etc.

Each
Each
Each

68

0.50
4.00
4.00

95
95

Add contractor's profit and overhead charges @


15% on items marked 'A'.
b)

34.00
380.00 'A'
380.00
794.00
119.10
913.10

Machinery
Gwnership, operational and running charges of :F.E.loader lcum capacity
Base mix plant
Tipper 6 tonne
Motor Grader
Water tanker
Vibratory roller

Hour
Hour
Hour
Hour
Hour
Hour

6.00
6.00
24.00
3.00
4.00
6.00

767
690
275
2.163
230
1.380

Add contractors prom and overhead charges @


10 % on items marked 'B'.
C)

d)

4.602.00
4.140.00
6,60000 '8'
6,48900
920.00
8.280.00
31.031.OO
3.103.10
34,134.10

Miscellaneous
Cost of water at source

L.S.

80.00

Sundries such as barricating and maintenance of


diversion, lsafic control and quality control

LS

10.00

Miscellaneousitems such as wooden pegs, etc.

L.S.

50.00
120.00

Material
Supply of gravel at site including loading.
unloading and stackinglstock piling
22.4to 90 mm
5.6to 22.4mm
Natural gravel 5.6mm to 75 micron

cum
cum
cum

29.00
30.00
73.00

Cost for 100 cu.m

a+b+c+d

Rate per cu.m

a+b+c+d

Overall rate =

560.00
581.00
109.00

16.240.00
17.43000
7.957.00
41.62T.00
76.794.20
767.94

100

Say

767.94
768.00 per cum

Sheet LO of 71
Date: Novanha, LOO0
Revision: RO

Project: 416 L m b ~ g
of TLIIU- .hakapaUi Section of NH-5
Doru~ae~lt:
990XXIRHIChap-4
Item Hutr Annlpsis

4.3 Sub-base and Base Courses

3.02

Ref. To MOST
Specification

Description

406

Providing, laying, spreading and compacting


graded stone aggregate to wet mix macadam
specifications including premixing the material
with water to OMC in mechanical mix(Pug Mill).
carriage of mixed material by tipper to site laying
in uniform layers in sub-basdbase course on
well prepared underbase and compacting with
power vibratory-roller to achieve the desired
density including lighting, guarding. barricating
and maintenance of diversion etc.

Wet Mix
Macadam
sub-BaseiBase

By mechnical means&

Unit

Quantity Rate (Rs.)

Cost (Rs.)

1 km lead

Unitcu.m
Taking output = 100 cum.
a)

Labour
i)
ii)
iii)

MateISupervisor
Dresser or surveyor for alignment
Mazdoor ( Skilled )

Each
Each
Each

0.50
8.63
2.00

68.00
95.00
68.00

Add contractor's prom and overhead charges at


15% on items marked 'A'.
b)

34.00
819.85 'A'
136.00
989.85
148.48
1.138.33

Machinery
Ownership, operational and mnning charges of :i)

F.E. Loader (One cum)

ii)
iii)
iv)
v)
vi)

Base mix plant (Pug Mill)


TipperIDumper ( 5-6 T) capacity
Hydrostatic Paver
Water Tanker
Vibratory Roller

Hour
Hour
Hour
Hour
Hour
HDur

6.00
6.00
24.00
4.00
24.00
6.00

767
690
275
2.280
230
1.380

Add contractor's profit and ovemead charges @


10 % on items marked 'B'.
c)

d)

4.6Cl2.00
4.140.00
6.600.00
9.120.00 ' 8'
5.520.00
8,280.00
38.262.00
3.826.20
42,088.20

Miscellaneous
i)

Cost of water at source

L.S

60.00

ii)

Sundries such as barricating and


and maintenance of diversion, traffic
control and quality control

L.S

10.00

Mlscellaneous items such as threads pegs


etc.
Material

L.S.

50.00
120.00

379.00
581.00
417.00
191.00
109 00

5.002.80
26.842.20
16.513.20
3,7818 0
1,438.80
53.578.80

Supply of crushed aggregates at site including


loading and unloading, stackinglstock pile.
Coarse aggregate 40 mm
Bajri 20 mm
Fine aggregate 10 mm
Crushed sand
Borrow area sand

Through rate per 100 cu.m


Through rate per cu.m
Overall rate =

cu.m.
cum.
cu.m.
cum.
cu.m.

13.20
46.20
39.60
19.80
13.20

96.925.33
969.25

a+b+c+d
a+b+c+d
100
Say

969.25
969.00 per cum

Project: 116 l,~nblg,of Tuni Anahyalli Section of NH-5


Donaaa~t:
Y9OWWIRHIChap-4
lrrnl Rate Analpis

4.4 (A) Bituminous Works


SI.Nr

Ref. To MOST
Specification

4A.01

502

Description

Prime coat
base

i)

Providing and applying primer coat


over prepared surface of granular
base with bitumen heated in bitumen
boiler ftted with spray set (excluding
cleaning of road surface)
Primer from 7.0-9.8kg and 9.8 to 12.2 kg110 Sqm
for surfaces of low and medium porosity
Unit = Sqm
(Taking unit = 3200sqm)
Labour
MatelSupe~isor
Sprayer
Hot MazdoorlMazdwr

Unit

Quantity

Rate (Rs.)

Each
Each
Each

0.40
1.00
7.00

68.00
95.00
95.00

Add contractofs profit and overhead


charges at 15% on items marked 'A'
ii)

Machinery
Ownership, operational and
running charges:Bitumen boiler oil fed, capacity
1500 litres faed with spay set
output 0.25 Thour
Farm Tractor

Material
Supply of cut back M.C-70 at
site or any other Bitumen
mixed with Diesel @ 7.0 kg per 10 Sqm
Cost for 3200 sqm
Rate per sqm

27.?0
95.00
665.00
787.20

'A'

118.08
905.28

Hour

6.00

81-00

486.00

"B'
Hour

6.00

Sundries such as maintenance of


diversion traffic conbol sign
boards 8 for quality control
Miscellaneous items such as soap,
joint paper, coconut oil. Bumol etc.
Add contractor's profit @ 10% on items
marked 'B' i.e.,
iii)

Cost (Rs.)

252.03

1512.00
1998.00

0.5%

9.99

L.S.

100.00
199.80
2307.79

Tonne

2.24

8476.00

i+ii+iii=
i+ii+iii

18986.24

22199.31
6.94

3200
Add for cleaning (as per sub analysis )

2.40
9.34
9.34

Rate per sqm


4A.02
4A.02.1

502.4.2

8
503.3.1
Prime coat
over granular
base

Say Rs

10.00 per sqm

Cleaning the existing WBM road


sulface including removing of
binding material and other foreign
matter with wire brushes and
small picks, sweeping with brooms
or soft brushes and finally dusting
with old gunny bags andlor compressed
air to receive bituminous treatment

Tack coat
Unit=Sqm
(Taking output= 500 sqm )
Labour
MatelSupe~isor
Mazdoor for cleaning road surface
Sundries such as small picks 8 axes,
wire brushes, old gunny bagslbrwm etc.

Each
Each

1.OO
20.00

68.00
68.00

L.S.

50.00

Add Contractor's profit and overhead charges


overhead charges at 15% on items marked 'A'
Cost for 500 sqm
Rate per sqm

68.00
1360.00
1428.00

Say

214.20
1692.20
3.38
3.00

'A'

Shra I2 of75

Prujcd: 116 Lnnieg ofTuni klakupalli Section of h1X-5


Dmxtmcnt: 990XXIRHILhayJ
I l n , ~H a t e Aiaaly\is

Dntc: No\anha.

LOO0

Revidon:

RO

4.4 (A) Bituminous Works


Ref. To MOST
specification

4~.02.2

502.4.2
&
503.3.1

Description

Unit

Quantity

Rate (Rs.)

0.25
5.00

68.00
68.00

Cost (Rs.)

Sub analysis
Cleaning of the existing black topped surfaces with
brooms.soft brushes and finally dusting with old gunny
bags andlor compressed air to receive bituminous
treatment
Unit= sqm
(Taking unit=500 sqm)
Labour

MatdSupe~isor
Mazdoor

Each
Each

Sundries such as son brushes.broom and d d


gunny bags etc.

20.00

L.S.

Add Contractor's profit and overhead charges


overhead charges at 15% on items marked 'A'
Cost for 500 sqm
Rate per sqm

4A.03

4A.03.1

503

Tack coat
A)

a)
i)
ii)
iii)

Providing and applying tackcoat on the prepared


surface, heating bihlmen in boiler and spraying
the biimen with spray set flted on B i i m e n
Boiler
on black topped surface
Bitumen @ 2.5kg110 Sqm.
Unit = Sqm
(Taking output= 2250 Sqm)
Labour
Hot MazdoorIMazdwr for tack coat
Sprayer
Tarring matdSupervisor

Say Rs

Each
Each
Each

6.00
1.OO
0.35

95.00
95.00
68.00

Add Contractor's profit and overhead charges


overhead charges at 15% on items marked 'A'
b)

i)
ii)

Machinery
Ownership, operational and running
charges
Bitumen boiler oil fed 1500 litres
fitted with spray set
Farm tractor for Toeing

53.55
430.55
0.86
1.00 per sqm

570.00 'A'
95.00
23.80
688.80
103.32
792.12

Hour

6.00

Hour

6.00

81 0 0

486.00

'B'
252.00

Add contractoh profit 10% on items


marked 'B.

1512.00
1998.00
199.80
2197.80

Sundries such as maintenance of


Diversion, Traffic control signboards
etc. and for quality control
Miscellaneous items such as spray
nozzle, tarring out fit. Burnol.
coconut oil 6 country soap etc.
c)

17.00
340.00
357.00

0.5%

10.99

1w.w
2308.79

L.S

Material
Supply of Bitumen at site
Cost for 2250 Sqm
Through rate per Sqm

Tonne

0.563
a+b+c
a+b+c
2250

8476.00

4771.13
7872.03
3.50
0.62
4.1 1
4.11

Add for cleaning (sub analysis attached)


Rate per sqm
Say Rs

4.00 per sqm

Sheet 13 of 75
Date: Novanha, 2000
Revision: RO

Project: 416 Lnrling of Tuni .4nakapUi Section of NH-5

Docommt: 990RXIRHIChay4
l t n u Rate :&\IIH~~US

4.4 (A) Bituminous Works


Ref. To MOST
Specification
4A.03.2

Description

I)

On granular surface treated with


prime @ 7.5 kg110 Sqm
Unit =Sqm
(Taking output= 1800 Sqm)

Hot MazdoorlMazdoor
Sprayer
Tarring matelSupeMsol
Add contradots profit and
overhead charges @ 15% on items
marked 'A' i.e.
b)

Machinery

h e r s h i p , operational and ~ n n i n g
charges of
i)

Bitumen boiler oil fed 1500 l i e


capacity fitted with spray set
output 0.25Vhr

ii)

Farm Tractor

Add c o m c t o f s profit @ 10% on


items marked '8'.
Sundries such as maintenance of
Diversion. Traffic control land
sign boards etc. and for quality
control
Miscellaneousitems such Noule.
joint paper, oil, soap etc.

C)

Material

Supply of bitumen binder at site


Through rate for 1800 Sqm
Through rate per Sqm
Add for cleaning (sub analysis attached)

Rate per Sqm

k'rojcct: 416 Lanhg of Ttmi

Analiapalli Section of NH-1


Dwnn~cnt:990WlI/RH/Chap4
Ircnt Rnrc A,ml.x*s

Shea 14 of 7 1
Date: Novm~bcr,2000
Revision: RO

4.4 (A) Bituminous Works


Ref. To MOST
Specification
4A 04

Description

Unit

Quantity

Rate (Rs.)

Each
Each
Each
Each

0.50
4.00
4.00
2.00

68.00
105.00
95.00
95.00

Cost (Rs.)

Providing and laying bituminous macadam on


prepared surface with specified graded crushed
aggregates for basebinding course including
loading of aggregates with F.E. loader and hot
mixing of stone aggregate and bitumen in hot mix
plant transporting the mixed material in tipper to
paver and laying mixed material with paver finisher
to the required level and grade, rolling by power
roller to achieve the desired density but excluding
cost of primerltack coat

504

Bituminous
macadam

A)

50175 mm compactedthickness
with 3.25% bitumen with lead of mix
material one km

Unit =Cum
flaking output= 110 cum or
242 tonne)
a)

Labour
Mate
Skilled Mazdoor for alignment etc.
Hot Mazdoor with paver finisher
Hot Mazdoor with power roller

Add contractoh profn and


overhead charges @ 15% on items
marked 'A'.
b)

Machinery
Ownership, operational and running charges of :-

i)
ii)
iii)
iv)
v)
vi)

Hot mix plant tonne 40 Tonne


Paver finisher per tonne
Tippermumper 6 tonne
Power Roller (8-1OT)
Vibratory Roller
F.E. loader (1 cum)

153.60
1177.60

Hour
Hour
Hour
Hour
Hour
Hour

6.00
6.00
24.00

6.00
6.00
6.00

Sundries such as maintenance of diversion.


boards, traffic control and for quality control
Misc. items such as joint paper, countly soap,
Tarring outfit. Burnol, coconut oil etc..
Add contractor's prow @ 10% on
items marked 'B'.

34.00
420.00 'A'
380.00
190.00
1024.00

822.00
770.00
275.00
340.00
1380.00
767.00

0.5%

L.S.

4932.00
4620.00
6600.00 'B'
2040.00
8280.00
4602.00
31074.00
155.37

60.00

3107.40
34396.77

Shed IS of 75
Dntc: November, 2000
Rrvisim: RO

P~.uject:416 Lnning of Turn AnnkapUi Section of NH-5

Ilontn~rnt:99OXXIRHIChapJ
I t a , ~Rate .4naly\is

4.4 (A) Bituminous Works


Ref. To MOST
Specification
4A.04
contd.

(
I

Description

l~rushed
course aggregates 26.4

Rate (Rs.)

Cum

92.568

560.00

51838.08

Cum

23.142

489.00

11316.44

Cum

37.24

191.00

7112.84

7.87

8476.00

66663.74
136931.10

c)
i)

Material
Supply of crushed stone aggregates at site
including carriage. loading, unloading and
stockpiling
Total volume of aggregates 110 cum (-)
3.575 for bitumen Nek106.4 cum

- 11.2 mm

75% of 106.4 = 79.80 Total quantity


= 79.8*1.45=115.71
60% of 106.4 = 63.84 cum x 1.45
= 92.568

Crushed stone chipping 11.2 2.8 mm size


15%of106.4 = 15.96cumx1.45
= 23.142
Fine aggregate 2.8 mm below

Supply of Bitumen at site


ii)
Bitumen = 110~2.2~3.25
100x1
cost for 110 cum

Cost (Rs.)

Quantity

Unit

l ~ h r o u rate
~ h per cum

Tonne

172505.47

a+b+c =

1568.23

a+b+c
110
Say Rs

1568.23
1568.00 per cum

Shcct 16 of 7 1
Date: November, 2000
Revision: RO

Project: 416 1,aning of Tuni - .hakapUl Section of NH-5


Dwommt: 99tlXXIKHIChsyJ
I t a n Rntr 411dyYs

4.4 (A) Bituminous Works


Ref. To MOST
Specification
4A.05

507

Dense Bituminous
Macadam

Description

Cost (Rs.)

Quantity

Rate (Rs.)

Each

0.30

68.00

20.40

Each

6.00

95.00

570.00
590.40

Unit

Providing and laying dense bituminous


macadam on prepared surface with
specified graded crushed aggregates for
basdbinder course including loading of
material with F.E. loader, heating of
binder aggregates and filler in hot mix
plant, transporting the mixed material
by tippers and laying with paver finisher
to the required level and grade, rolling
by power roller to achieve the desired
density but excluding primerhack Coat
A)

50 mm compacted thickness
with 4.5% bitumen content and
lead of mixed material 1 km
Unit = cum
(Taking output=40 cum) or
40~2.3=92tonne or 1000 sqm
Labour
MatdSupewisor

a)
i)

HoVordinary mazdoor with paver


finisher for road and roller
Add contractots profit and
overhead charges at 15% on items
marked 'A'.

ii)

'A'

88.56
678.96

b) Machinery
Ownership, operational running
charges
i)
ii)
iii)

iv)
v)

Hot mix plant 40 Tonne per hour


Paver finisher 60 tonne
TipperIDumpers 6 tonne
Pneumatic roller
F.E. loader (1.O cu.m)

Hour
Hour
Hour
Hour
Hour

2.50
2.50
9.00
2.50
2.50

Sundries such as maintenance


of diversion, sign boards and
for q u a l i control

8220.00
770.00
275.00
1095.00
767.00

0.5%

Add contractor's profit 10% on


items marked 'B'.

C)

148.03
90.00

L.S.

Miscellaneous items such as


tarring outfit, soap and Burnol etc.

20550.00
1925.00
2475.00 '8'
2737.50
1917.50
29605.00

2960.50
32803.53

Material

Crushed Coarse Aggregates

i)

20 mm size

Cum.

24.45

581.M)

14205.45

ii)

10 mm size fine aggregates

Cum.

18.34

417.00

7647.78

iii) 5.6 mm &below


iv) Supply of Bitumen
binder at site. 4.5% density =2.3
=40x 2.3 x 4.51100

Cum.

18.34

329.00

6033.86

Tonne

4.14

8476.00

35090.64

V) Supply of filler (Cement)

Tonne

3317.00

6103.28
69081.01
102563.50
2564.09

Cost for 40 cum


Through rate per cum=
Total rate =

j~erniled Project Hepon


C t S R1 070.YWRIliay?.4.5 -I

4(a)

1.84

a+b+c
a+b+c
40
Say Rs

2564.09
2664.00 per cum

Shra 17 of 75

Pndrct: 416 Laning of Tuni k l a l i a l w ~ Section


i
olm-5
Docun~ntl:990XXlRHIChap-4
l1c111Rate .Annl?.sis

Dste: Nuvcmhs, ZOO0


Revision: RO

4.4 (A) Bituminous Works


Ref. To MOST
Specification

4A.06 5

Bituminous
Concrete

Unit

Description

Quantity

Cost (Rs.)

Rate (Rs.)

prepared surface with specfied graded stone


aggregate for wearing course including loading of
aggregates with F.E. loader and hot miring of
bitumen filler with aggregates in hot mix plant
transporting the mixed material with tipper to paver
and laying with mechanical paver finisher to the
required level. Grades and rolling with power roller
to achieve the desired density excluding cost of
primeltack coat 50 mm compactedthickness with
5% biutmen and 3% filler with lead 1 km
Taking output 110 cum assuming density
as 2.4 weight of mix = 110~2.4= 264 tonne
a)

Labour
Mate
Skilled Mazdoor for alignment etc.
Hot Mazdwr with paver finisher
Hot Mazdoor with power roller

40.80
504.00 'A'
570.00
228.00
1342.80

68.00
105.00
95.00
95.00

0.60
4.80
6.00
2.40

Each
Each
Each
Each

Add contractor's profit and


overhead charges @ 15% on items
marked 'A'.
b)

Machinery
g
d :Ownership, operational and ~ n n i n charges

i)

Hot mix plant tonne 40 Tonne


Paver finisher per tonne
TipperIDumper 6 tonne
Power Roller (BIOT)
Vibratory Roller
F.E. loader (1 cum)
Pnuematic Roller

ii)
iii)
iv)
v)

vi)
vii)

201.42
1544.22

Hour
Hour
Hour
Hour
Hour
Hour
Hour

7.20
7.20
28.80
7.20
7.20
7.20
7.20

Sundries such as maintenance of diversion, sign boards


traffic control and for quality control

492.1 9

0.5%

Misc items such as joint paper, country soap.


Taming outtit. Burnol, coconut oil etc..

60.00
98990.59

L.S.

Add contractoCs profit @ 10% on


items marked 'B'.
c)

59184.00
5544.00
7920.00 '0'
2448.00
9936.00
5522.40
7884.00
98438.40

8220.00
770.00
275.00
340.00
1380.00
767.00
1095.00

9899.06
108889.65

Material
Supply of stone aggregates at site
including loading, unloading and
stockpiling of sues:.

i a) Coarse aggregates
26.5mm
19mm
9.5mm
475mm
b) Fine Aggregates
Supply of cement at site 3%
Supply of bitumen at site
=110x2.4~51100

ii)
iii)

Cost for 110 cum.


Through rate per cum
Overall rate

cum
cum
cum
cum
cum.
Tonne

8.60
46.40
29.20
26.50
62.30
7.92

560.00
581 .W
417.00
329.00
191.00
3317.00

4816.00
26958.40
12176.40
8718.50
11899.30
26270.64

Tonne

13.20

8476.00

111883.20
202722.44
313156.31

a+b+c
(a+b+c)/l 10
Say Rs

2846.88
2847.00 per cum

Shra 18 0115

Date: Noventher, 2000


Revision: RO

4.4 (A) Bituminous Works


Ref. To MOST
Specification
4A.07

1
Description

Unit

Quantity

Rate (Rs.)

Cost (Rs.)

1.35
21.00
6.00

68.00
68.00
95.00

91.80
1428.00 A
570.00
2089.80

Providing and laying open graded premix carpet of


20mm thick on prepared surface in a single course
as wearing course composed of specified size of
Open graded stone aggregate premix with a biminious binder in
Premix Carpet mini hot mix plant 6-10 tonne laying manually and
rolling with power roller 8 1 0 tonne but excluding
cost of primefttack coat.
509

Type B
UNIT = Sqm
(Taking output = 500 Sqm)
i) Labour
MatelSupervisor
Mazdoor
Hot MazdoorIBucketman for b i m e n

Each
Each
Each

Add contractor's profit and overhead charges @ 15%


on items marked 'A' 1.e..

313.47
2403.27

ii) Machinery
Ownership, operational and running charges of
Mini hot mix plant 6HO tonne
Bitumen boiler oil fed 1500 litre capacity output
250 kgJhr.
Power rbller 8-10 tonne

Hour

4.00

1120.00

Hour
Hour

3.00
6.00

81.00
340.00

4480.00
243.00 B
2040.00
6763.00
676.30

Add contractoh profit at 10% items marked 'B' .


Sundries such as maintenanceand control of
Diension, sign boards and
for quality control

0.5%

Miscellaneous items such as tarring outtits. Boumal.


coconut oil, soap and wheel borrow etc.

L.S.

49.21

25.00
7513.51

iii) Material
Supply of crushed stone, chipping including carriage.
loading, unloading and stockpiling at site
13.2 mm size
11.2mmsize
Supply of B i i m e n at site

Cum
Cum
Tonne

9.00
4.50
0.73

489.00
417.00
8476.00

4401 .00
1876.50
6187.48
12464.98

Cost for 500 Sqm

i)+ii)+iii)

22381.76

Through rate per Sqm

i)+ii)+iii)
500

44.76

Say Rs

45.00 per sqm

Hoods & Highways

Sheet 19 of 75
Date: Novnnha, ZOO0
Revidan: RO

Project: 416 Lnning of TUU


I
k~skapalliSection of NH-5
I)onmn~cnt:990XnlRHIChay4
Itenl Rmtr AIHIYS~S

4.4 (A) Bituminous Works


Ref. To MOST
Specification
4A.08

Description

Unit

Quantity

Each
Each
Each

1.40
21.00
7.00

Rate (Rs.)

Cost (Rs.)

Providing renewal coat with mix seal surfacing


to the areas of existing caniageway as per technical
specification
Type A
UNIT = 1 Sqm
(Taking output = 500 Sqm)
i) Labour
MatelSupe~isor
Mazdoor
Hot MazdoorlBucketman for bitumen

68.00
68.00
95.00

Add contractor's prom and overhead charges @ 15%


on items marked 'A' i.e.
ii) Machinery
Ownership, operational and running charges of
Mini hot mix plant 6HO tonne
a k m " ~ d t e d l m * e ~ ~ m k *

Power roller 8-10 tonne

95.20
1428.00 'A'
665.00
2188.20
328.23
2516.43

Hour
Hour
Hour

4.00
4.50
6.00

1120.00
81.00
1095.00

~ d contractor's
d
profit at 10% items marked 'B' i.e.
Sundries such as maintenance and control of
D~erssion,sign boards and for quality control

0.5%

Miscellaneous items such as tarring oltfik. Boumal,


coconut oil, soap and wheel borrow etc.

L.S.

4480.00
364.50
6570.00
11414.50
1141.45

75.36

25.00
12656.31

iii) Material
Supply of crushed stone, chipping including carriage.
loading, unloading and stockpiling at site
11.2 mm size
5.6 mm 8 below
sand
Supply of Bitumen at site

Cum
Cum
Cum
Tonne

5.00
6.00
2.50
1.10

417.00
329.00
300.00
8476.00

Add contractor's proW and overhead charges @ 10%

Cost for 500 Sqm

i)+ii)+iii)

Through rate per Sqm

i)+ii)+iii)
m.00

Extra Lead

30718.60
61.44

sqm
Say Rs

4A.09

2085.00
1974.00
750.00
9323.60
14132.60
1413.26
15545.86

0.59
62.03
62.00 per sqm

Carryout repairs to potholes 8 perform any necessary


patching to existing bituminious carriagewaysurfacing
as per technical specifications.
Unit = 1 sqm
cost of scarifying
cost of Premix
Total cost per sqm

sqm
sqm

1.00
1.00

15.00
45.00

Say Rs

15.00
45.00
60.00
60.00 per sqm

Projra: 416 Lnning of %li


.AnskayllUi Section of NH-5
I)ecomntt: 990HWlRHlChayJ
Item Hntc . A I I H J ~ ~ s

Sheet 20 of 7 1
Date: Novcmha. 2000
Revision: RO

4.4 (8) Concrete Pavement


Ref. To MOST
Specification
48.01

Description

Unit

Quantity Rate (Rs.)

Cost (Rs.)

Construction of M-10 Dry Lean Cement Concrete


subbase for cement concrete pavement as per
drawing and Technical Specifications
Unit = One Cum
Material
Cement including carriage
Admixture
Aggrgate (10-25 mm)
Aggrgate (610 mm)
Stone dust
Sand
Material Cost (A)

Tonne
Kg
Cum.
Cum.
Cum.
Cum.

0.150
0.450
0.400
0.470
0.210
0.40

3317.00
100.00
512.00
373.00
191.00
300.00

497.55
45.00
204.80
175.31
40.1 1
120.00
1082.77

Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each

2.00
1.00
4.00
4.00
1.00

125.00
125.00
68.00
95.00
95.00
125.00
95.00
95.00
95.00
95.00
68.00

250.00
125.00
272.00
380.00
95.00
250.00
95.00
95.00
95.00
760.00
1360.00
3777.00
50.00
3827.00

1750.00
700.00
1380.00
620.00
275.00
230.00
325.00
525.00
L.S

10500.00
8400.00
16560.00
3720.00
13750.00
1380.00
1950.00
3150.00
135.00
59545.00

Unit = Cum (output = 270 Cum


for Labour 8 Machinery)

Labour
Dry Batch plant operator
Master Mechanic
Helper
Fier
Assistant Mechanic
Paver Operator
Supervisor
Mechanic
Surveyor
Skilled Worker
Mazdoor
Cost of Labour
Sundries
Total Cost of Labour (8)
Machinery (Hire 8 Running charges for)
Batching Plant (6hrJ day)
DLC Paver (2 no.)
Vibratory Roller (2 no.)
Frontend Loader
Tippermruck (5T)
Water Tanker
Compressor
Generator
Scabbling Machine
Total Hire Charges (X) =

2.00
1.00
1.00
1.00
8.00
20.00

L.S.

Hour
Hour
Hour
Hour
Hour
Hour
Hour
Hour

6.00
12.00
12.00
6.00
50.00
6.00
6.00
6.00

Cost of Machinery (C) = (X)

59545.00

Total Labour and Machinery for 270 cum. (B+C)

63372.00
234.71

Total Labour and Machinery for 1 (one) cum.


Making up undulation wim lean concrete

L.S

50.00

Total Paving and Laying charges (D)

284.71

Cost per Cum ( E = A+D)

1367.48

Curing compound, hessian cloth & water


charges @ 5%
T8P
Total =

68.37

L.S.

Contractor's profit & overhead charges @ 15%


Rate per cum.
Say Rs

60
1495.86
224.38
1720.23
1720

per cum

Shed 21 of 75
Date: Nwcrnher, 2000
Revision: RO

I'rcdca: 416 Lnnlllg of T"I


An&k.p~UiSection of NH-I
I)en~~~~
9908H/RH/Chay4
nlt:
Itrol Kntc .Anfily*s

4.4 (8) Concrete Pavement


Ref. To MOST
Specification
48.02

Description

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

Tonne
Kg
Cum.
Cum.
Cum.
M
Cum.
Kg
sqm
Kg

0.450
1.2
0.40
0.30
0.85
20.0
0.05
4.75
11.80
0.37

3317.00
100.00
300.00
417.00
581.OO
10.00
300.00
16.00
20.00
16.00

1492.65
120.00
120.00
125.10
493.85
200.00
15.00
76.00
236.00
5.92
2884.52

Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each

2.00
1.00
4.00
2.00
1.00
2.00
1.00
1.00
1.00
1.00
8.00
30.00

150.00
105.00
68.00
95.00
125.00
125.00
125.00
68.00
125.00
95.00
95.00
68.00

MO.00
105.00
272.00
190.00
125.00
250.00
125.00
68.00
125.00
95.00
760.00
2040.00
4455.00
5.00
4m.00

6.00
6.00
6.00
6.00
60.00
12.00
6.00
6.00
6.00

1590.00
7000.00
600.00
767.00
275.00
230.00
325.00
525.00
50.00

9540.00
42000.00
3600.00
4602.00
16500.00
5520.00
1950.00
31MO
.O
300.00
87162.00
87162.00

Pavement Quality Concrete( PQC)


Construction of M40 grade Cement Cconcrete
Pavement in Road and Toll Plaza including the cost
of polyihene film as separation membrane, conbaction
joint, expansion joint, longitudinaljoint construction
joint, joint sealing compound etc. Complete as per
drawing & Technical specifications.
Unit = Cum
Material
Cement
Admixture
Coarse Sand
10 mm aggregate
20 mm aggregate
Joint Filling & Sealant
water for curing
Dowel Bar
celltex Board
Tie Bar
Material Cost (A)
Unit = Cum (output = 270 Cum
for Labour 8 Machinery )

Labour
Dry Balch plant operator
Master Mechanic
Helper
Fier
Texturing Machine Operatw
Paver Operator
Placer Operator
Supervisor
Joint CuHing Machine Operator
Surveyor
Skilled Worker
Mazdoor
Cost of Labour
Sundries
Total Cost of Labour (8)
Machinery (Hire & Running charges for)
Batching Plant (6hrsl day)
PQC Paver (1 no.)
Joint Cutting Machine
Frontend Loader
Tippermruck (5T)
Water Tanker (2no.s)
Compressor
Generator
Pumpset
Total Hire Charges (X) =
Cost of Machinery (C) = (X)

L.S.

Hour
Hour
Hwr
Hour
Hour
Hour
Hour
Hour
Hour

91622.00

Total Labour and Machinery for 270 cum. (B+C)


Total Labour and Machinery for 1 (one) cum.
Making up undulationwith lean concrete
Total Paving and Laying charges (D)
Cost per Cum ( E = A+D)
Curing compound, hessian cloth 8 water
charges @ 5%
TBP
Total =
Contractor's profit & overhead charges Q 15%
Rate per cum.
-

L.S

L.S.

Say Rs

339.34
46.00
385.34
3269.86
163.49
70
3503.35
525.50
4028.86
4029.00 per cum

Roads & Highways

project: 416 I.nning of Tuni .bahpalli Section of NH-I


I)on~njn~t:
990XXIRHIChayl
Itel11Rate .AIIH~?>~s

4.5(A) Culverts
Ref. To MOST
Specification

5A.01

Description

Cost (Rs.)

Unit

Quantity

NIL

NIL

Each

6.00

68.00

408.00

Rate (Rs.)

Earth work in excavation of foundation


for structures complete as per drawings
and Technical Specification

304

Ordinary Soil
Unit 10 cum.

5A.01

Depth upto 3 m

.I

Material
Labour
Mazdoor

i)
ii)

Mazdoor for refilling trenches in 250 mm IayerS.


ramming and watering, etc.

Each

1.60

68.00

108.80

iii)

Mazdoor for dressing sides, bottom, etc.

Each

0.40

68.00

27.20
544.00

0.20
0.05

of labour
of labour

Extra for :Dewatering


Shoring 8 Shuttering

108.80
27.20
680.00

Say Rs

102.00
782.00
78.20
78.00

Add 15% contradot's profit on Rs. 448.95


Rate per cum

5A.Ol.2

per cum

3 m to 6 m depth

i)
ii)

iii)

Labour
Mazdoor
Mazdoor for refilling trenches in 250 mm layers.
ramming d watering etc.

Each

7.00

68.00

476.00

Each

2.00

68.00

136.00

Mazdoor for dressing sides, bottom, etc.

Each

0.50

68.00

34.00
646.00

Dewatering
Shoring and Shuttering

0.20
0.10

of labour
of labour

129.20
32.30
807.50

Say Rs

121.13
328.63
92.86
93.00

Add 15% contradot's profd


Rate per cum

SA.01.3

per cum

Above 6m depth

i)
ii)

iii)

Labour
Mazdoor
Mazdoor for refilling trenches in 250 mm layen.
ramming 8 watering etc.

Each

9.00

68.00

612.00

Each

2.25

68.00

153.00

Mazdwr for dressing sides, bottom, etc.

Each

0.60

68.00

40.80
805.80

Dewatering
Shoring and Shuttering

0.20
0.15

of labour
of labour

161 16
40.29

Add 15% contractor's profit


Rate per cum

Say Rs

151.09
1158.34
115.83
116.00

per cum

Sheet 23 of 72

1'1.ojjcn: 416 Lening of Tuni . h a k a p U i Section o f NH-5


llotloalatt: 990XXIRHIChap-4
Itr~tlRntr .U~nlyds

DM.: Novanha, 2000


Revision: RO

4.5(A) Culverts
Ref. To MOST
Specification
5A 02

Description

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

Cum

1.16

109.00

126.44

Each
Each

1.00
0.04

68.00
68.00

68.00
2.72
197.16
10.00

Back filling behind abutment, wing wall


and return wall complete as per drawing
and Technical Specification

Clause
305

Unit 1 c u m

5A.02.1

a)

Gravelly material
Material
Gravel ilc carriage
Labour
Mazdoor
Bhisti
Sundries

L.S.

Contractor's prom and overhead @ 15%


Rate per cum

5A.02.2

b)

Say Rs

31.07
238.23
238.00

Material
Sand Vc carriage
(assuming 20% voids)

Cum

1.20

109.00

130.80

Labour
Mazdoor
Bhisti

Each
Each

1.00
0.04

68.00
68.00

Sundries

L.S.

68.00
2.72
70.72
10.00

Contractor's profit and overhead @ 15%


Rate per cum
5A.03

Clause 305

per cum

Sandy material

Say Rs

31.73
243.25
243.00

per cum

Filter medium behind abutment, wing wall


and return wall complete as per drawing
and technical specification
Unit 1 cum.
Material
Filter medium like stone aggregate of required size

cu.m

1.20

345.00

414.00

Each
Each

1.00
0.05

68.00
68.00

68.00
3.40
485.40
10.00
495.40
72.81
568.21
568.00

Including carriage of filter medium.


Labour
Mazdoor
Bhisti
Sundries

L.S.

Contradots proffi and overhead @ 15%


Rate per cum
11.2 mm(lO%) = 0.10' rate of 11.2mm aggregate
5.6 mm(lO%) =0.10 ^ rate of 5.6 mm aggregate
2.8 mm(80%)=0.80 ' rate of sand
345.00
Total =

Say RE

per cum

Yrc~jcci:416 1,"niny of Tud - .4naknpaUi Section orNH-1


D<tiu~ntnt:
'MXXiRHIChayJ
Iten, Rate .Q~nly\is

ShceI 24 of 71
Date: Nove~uhcr,2000
Revision: RO

4.5(A) Culverts
Ref. To MOST
Specification

5A.04

Unit

Quantity

Bricks I-class
Cement Mortar 1.3

Nos
cum

480.00
0.24

Labour
Mason
Mazdoor
Bhisti

Each
Each
Each

0.82
1.60
0.20

Description

Rate (Rs.)

Cost (Rs.)

Brick masonry work in cement mortar 1:3 in


foundation complete as per drawing and
Technical Specifications

Section
1300

Unit 1 cum
Material

1.800
3286.00

864.00
788.64
1652.64

95.00
68.00
68.00

77.90
108.80
13.60
200.30

Say Rs

277.94
2130.88
2131.00

Contractots prom and overhead @ 15%

5A.04.1

per cum

Sub-analysis
Cement mortar 1:3 (1 cement: 3 Coarse sand)
Details of cost for 1 cum

a)

Materials
Cement (0.357 cum)
including carriage
Coarse sand

b)

Tonne

0.51

3286.00

1675.86

cum

1.07

300.00

321.00
1996.66

Each
Each

0.60
0.30

68.00
68.00

40.80
20.40

Hour

1.00

MOW

500.00
2558.06
2558.00

Labour
For measuring, carrying depositing
and mixing by mechanical mixer.
Mazdoor
Bhisti

c)

Hire and running charges of


mechanical mixer

Say Rs

5A.05

Section
1400

per cum

Stone masonry work in cement mortar 1:3 in


foundation complete as per drawing and
Technical Specifications
Unit 1 cum
Coursed Rubble Masonary (first sort)
Material
Stone
Cement Mortar 1:3

cum
cum

1.10
0.30

191
2514.00

210.10
754.20
964.30

Labour
Mason
Mazdoor
Bhisti

Each
Each
Each

2.00
1.95
0.09

95.00
68.00
68.00

190.00
132.60
6.12
328.72

Contractor's profit and overhead @ 15%


Say Rs

193.95
1486.97
1487.00

per cum

d & Highways

4.5(A) Culverts
Ref. To MOST
specification

Description

Section
1500B1700

Cement Concrete for Plain Concrete/


Reinforced Concrete in open foundation
complete as per drawing and Technical
Specifications

5A.06

5A.ffi.1

a)

Unit

Quantity

Ton
Cum.
Cum.

3.54
4.70
8.90

Each
Each
Each
Each

Rate (Rs.)

Cost (Rs.)

P.C.C.M-10 grade
Unit = cum
Output=lO cum

i)

Material
Cement
Sand
20 mm aggregate

ii)

11632.44
1410.00
5170.90
18213.34

1.00
17.00
2.70
1.00

95.00
68.00
68.00
68.00

95.00
1156.00
183.60
68.00
1502.60
70.00

0.50
0.50

500.00
97.00

250.00
48.50
298.50
20084.44

Labour
Mason
Mazdoor
Bhisti
Mate
Sundries

iii)

3286.00
300.00
581.00

L.S.

Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Hour
Hour

3012.67

Contractor's prom8 overhead charges 0 15%


Rate for 10 cum.
Rate per cum

5A.06.2

b)

Say Rs

23097.11
2309.71
2310.00

M 15 grade
Unit = cum
Material
Cement including
Coarse Sand carriage
40 mm aggregate
20 mm aggregate
10 mm aggregate

Tonne
Cum.
Cum.
Cum.
Cum.

0.33
0.45
0.52
0.22
0.11

3286.00
300.00
379.00
581.00
417.00

1084.38
135.00
197.08
127.82
45.87
1590.15

Each
Each
Each
Each

0.10
1.63
0.27
0.08

95.00
68.00
68.00
68.00

9.50
110.84
18.36
5.44
144.14
30.00
174.14

Labour
Mason
Mazdoor
Bhisti
Mate

L.S.

Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Dcrntled Pr,~ccrReport
I-!?

IT'07WYYORR u,py-4 5 . 4

Sbl

Hour
Hour

0.50
0.50

500.00
97.00

250.00
48.50
298.50

per cum

Project: 416 Laning of Tuni h a l i a p l l i S d o n of NH-5


Dorun~ent:!BOllRIRH/Chapl
ltml R H ~.C
balyds

4.5(A) Culverts
Ref. To MOST
Specification

Description

Unit

Quantity

Rate (Rs.)

For Formwork add 5% of


cost of concrete (material 8 labour)

SA.ffi.2

contd

88.21
2151.00
21.51
2172.51

Extra For Controlled Concrete @ 1%

325.88

Contractor's profit 8 overhead charges @ 15%


Rate per cum.
Say Rs
5A.07

5A.07.1

Section
15008 1700

Cost (Rs.)

2498.39
2498.00

per cum

Cement concrete for plain concretelreinforced


concrete for substructure complete as per
drawing 8 Technical Specification
M 15 grade

Unit = cum
Material
Cement including
Coarse Sand carriage
40 mm aggregate
20 mm aggregate
10 mm aggregate

Tonne
Cum.
Cum.
Cum.
Cum.

0.33
0.45
0.52
0.22
0.11

3286.00
300.00
379.00
581.OO
417.00

1084.38
135.00
197.08
127.82
45.87
1590.15

Labour
Mason
Mazdoor
Bhisti
Mate

Each
Each
Each
Each

0.10
1.63
0.27
0.08

95.00
68.00
68.00
68.00

Sundries

L.S.

9.50
110.84
18.36
5.44
144.14
10.00
154.14

0.50
0.50

500.00
97.00

250.00
48.50
298.50
2042.79

Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Hour
Hour

For Fonwork add 15% of


cost of concrete (material 8 labour)

306.4185

Extra For Controlled Concrete @ 1%


Contractor's profe 8 overhead charges @ 15%
Rate per cum.

Say Rs

23.49
2372.70
355.91
2728.61
2729.00

per cum

Shcrt 27 of 71
Date: November, LOO0
Revision: RO

Project: 416 Laning of Tuni AnaknpUi Section orNH-5


Dommlent: 99OURIRHIChay;(

Itent Rate AnnlyQs

4.5(A)

Culverts
Ref. To MOST
Specification

5A.07.2

b)

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

Tonne
cum
cum
cum

0.41
0.45
0.63
0.27

3286.00
300.00
561.00
417.00

1347.26
135.00
366.03
112.59
1960.88

Each
Each
Each
Each

0.16
1.73
0.47
0.08

95.00
68.00
68.00
68.00

17.10
117.64
31.96
5.44
172.14

Machinely:
Hire charges of Concrete mixer
Hire charges of Needle vibrator

Hour
Hour

0.50
0.50

500.00
97.00

Sundries

L.S.

250.00
48.50
298.50
10.00
2441.52

Description
M 25 grade
Unit 1 cum.
i)

Materials:
Cement
Coarse sand
20 mm aggregate
10 mrn aggregate

ii)

Labour
Mason
Mazdoor
Bhisti
Mate

iii)

Extra for controlled concrete @ 1%

24.42

of total cost
For formwork add 15% of cost
of concrete (material 8 labour)

5A.07.3

Contractots profit 6 overhead charges @ 15%


Rate per cum.
c)

Say Rs

366.23
2832.16
424.62
3256.99
3257.00

per cum

Reinforced Cement Concrete in M30 grade


in sub-structure
U n l = 1 Cum..
Material
Cement with addition of 10%
Coarse sand i/c carriage
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Mate
Hire and running charges
Concrete mixer
Needle vibrator
Sundries

Tonne
cu.m
cum
cu.m

0.45
0.43
0.58
0.28

3286.00
300.00
581.00
417.00

1478.70
129.00
336.98
116.76
2061.44

Each
Each
Each
Each

0.18
1.73
0.47
0.08

95.00
68.00
68.00
68.00

17.10
117.64
31.96
5.44
172.14

Hour
Hour

0.50
0.50

500.00
97.00

250.00
48.50
298.50
20.00
2552.08

L.S.

Above 5 m height add for extra labour for


working at height @ 2% of total cost

51.04
2603.12
26.03

Extra for controlled concrete @ 1% of total Cost


Add for formwork 15% of cost of
concrete (meterials B labour)
Contractor's profit 8 overhead charges @ 15%
Rate per cum

Say Rs

394.37
3023.53
453.53
3477.05
3477.00

per cum

Hmdr & fIt#hw,~ys

Project: 416 Lnttbtg of Tuni

- .4nakapaUi Section of NH-5

Sheet 28 ef 75
Dstr: November, 2000
Revision: RO

Dwua~ent:YWX/RH/ChapJ
ltcm Rate .bnlysis

4.5(A) culverts
Ref. To MOST
specification

5A.07.4

Description
d)

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

Tonne
cu.m
cum

0.475
0.40
0.85

3286.00
300.00
581 .OO

1560.85
120.00
493.85
2174.70

Each
Each
Each
Each

0.30
2.50
0.60
0.10

95.00
68.00
68.00
68.00

28.50
170.00
40.80
6.80
246.10

Hour
Hour

0.50
0.50

500.00
97.00

250.00
48.50
298.50

Reinforced Cement Concrete in M35 grade


in sub-structure
Unit = ICum..
Material
Cement with addition of 10%
Coarse sand
20 mm down coarse aggregate
Labour
Mason
Mazdoor
Bhisti
Mate

Hire and running charges


Concrete mixer
Needle vibrator

Sundries

120.00
2839.30

L.S.

Above 5 m height add for exba labour for


working at height @ 2% of total cost

56.79
2896.09

Extra for controlled concrete @ 1% of total w s t

28.96
2925.05

Add for formwork 15% of cost of


concrete (materials 8 labour)

438.76
3363.80

Contractots proffi and overhead @ 15%


Say Rs

Rate per cum

5A.08

5A.08.1

504.57
3868.37
3868.00

Cement concrete for Reinforced


concrete in superstructure complete as
per drawing and Technical spe~ification

Section
15008.1 700

a)
i)

ii)

M 25 grade
Unit 1 cum.
Materials:
Cement
Coarse sand including
20 mm aggregate carriage
10 mm aggregate

Tonne
cum
cum
cum

0.41
0.45
0.63
0.27

3286.00
300.00
581.00
417.00

1347.26
135.00
366.03
112.59
1960.88

Each
Each
Each
Each

0.18
1.73
0.47
0.08

95.00
68.00
68.00
68.00

17.10
117.64
31.96
5.44
172.14

Labour
Mason
Mazdoor
Bhisti
Mate

per cum

4.5(A) Culverts
Ref. To MOST
Specification
5A.08.1
contd.

Description
iii)

Unit

Quantity

Hour
Hour

0.50
0.50

Rate (Rs.)

Cost (Rs.)

Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Sundries
Add extra labour for working at height @ 5 % of
cost of labour 8 materials

Extra for controlled concrete @ 1% of total cost


For formwork for solid slab supersbucture.
25% of of cost of concrete

L.S.

500.00
97.00

250.00
48.50
298.50
100.00
2531.52
126.58
2658.10
26.58
421.96

Contractots profit 8 overheads @ 15 %

Unit 1 cum.

Coarse sand including


20 mm aggregate carriage
10 mm aggregate

iii)

Machinely:
Hire charges of Concrete mixer
Hire charges of Needle vibrator

Add extra labour for working at height @ 5 % of


cost of labour 8 materials

Extra for controlled concrete @ 1%of total cost


For formwork for solid slab superstructure.
add 25% of cost of concrete

Contractor's profit 8 overheads @ 15 %

Rmds & Ilighwajs

Shtct 30 of 7 1
Date: November. 2000
Revision: RO

4.5(A) Culverts

5A.9

Ref. To MOST
Specification

Description

Section
1600(N)

HYSD bar reinforcement


complete as per drawing and Technical
Specification

Unit

Quantity

Tonne

1.05

Kg.
L.S.

Each
Each

Rate (Rs.)

Cost (Rs.1

Unit 1 Tonne
Material :
i)
ii)
iii)

HYSD bars including 5% wastage


carriage of steel
Binding wire
Cover blocks

16966.00

17814:30

10.00

28.00

280.00
100.00
18194.30

8.00
4.00

95.00
68.00

760.00
272.00
1032.00
19226.30

Labour :
For cutting, binding, tying and placing
in position
Blacksmith
Mazdoor

Say Rs

2883.95
22110.25
22110.00

Add contractofs profit and overhead @ 15%

5A.10

Clause
2705(N)

per cum

Drainage Spouts complete as per


drawing and Technical Specification

Unit per no.


Material
Cost of M.S grating 260 mm x 260 mm
including carriage
Cost of 1W mm dia 1 m long GI pipe
including carriage
Cost of anti-corrosiveJbituminous
paint
Labour
Mason Il-class
Mazdoor

No.

1.00

17.00

17.00

Metre

1.OO

332.00

332.00

54.00
399.00

L.S.

Each
Each

0.10
0.20

95.00
68.00

Contractots protit and overhead @ 15%


Say Rs

9.50
13.60
23.10
63.32
485.42
485.00

per Nr.

Rmds & Highways

Sheet 31 of 75
Date: Nor-unher. 2000
Revision: RO

4 6 Lnt~htgof TUN .Anakaplli Sstion of NH-5


Dnmn~ent:990XWlRHlChapJ
Itcm Hate .nnly*is
I'rojetl:

4.5(A) culverts

5~.ll

Ref. To MOST
specification

Description

Section
15M).1600.
1700&2000

Reinforced Cement Concrete railing


complete as per drawing and Technical
Specification

Unit

Quantity Rate (Rs.)

Cost (Rs.1

Unit 1 metre
Details of cost for 21 1 2 m
MOST Standard drawing No.SD1202
(10m span). Railing Length
2~10.56m per span = 21.12 m
I.

Material & Labour


Concrete M 30 grade for R.C.C.
HYSD Bar reinforcement
Add for working on smaller sire
of sections and aggregates @ 5% of cost

Cum.
Tonne

2.06
0.28

3286.00
16966.00

L.S.

1800.98

Contractor's prom and overhead @ 15%

13807.53

Rate for 21.12 m =


Rate perm = Rate for 21.12 m
5A.12

Section
15M).16M).
17MUL22W

6769.16
4665.65
11434.81
571.74
12006.55

Say Rs

653.77
654.00

per lm.

Reinforced Cement Concrete


approach slab including reinforcement
and form work complete as per drawing
and Technical Specification
Unit 1 Cum.
Details of cost for 8.1 Cum.
Assume the approach slab to be
7.5 mx3.6mx0.3 m thick with 12 mm
dia HYSD. reinforcement @ 150 mm d c
both ways at top & bottom
i)
ii)
iii)

R.C.C. M 30 grade
HYSD reinforcement
Sundries
cost of 8.1 cum

Rate for 1 Cum. = Cost of 8.1 Cum. = 8.1

Cum.
Tonne
L.S.

8.10
0.65

3967.00
22110.00

Say Rs

32132.70
14371.SO
M.W
46554.20
5747A3
5747.00

per cum

Roads & Highways

sheet 32 of 75

Project: 4 6 Lnning of Ttud AnakapUi Section ofNH-5


1)unmlmt: 990WNlRHIChap-4
lteet Kate :bnl!ds

Datr: Novmlbs, 2000

Revision: It0

4.5(A) Culverts

5A.13

Ref. To MOST
specification

Description

Section 1700
8 2200

Plain cement concrete M 15 ordinary


grade levelling course b l o w
approach slab complete as per drawing
and Technical specification
Unit 1 Cum.
Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdwr
Bhisti
Mate
Hire charges for concrete mixer
(0.2710.20 Cum) Out put 2 Cumhour
Needle vibrator
Sundries

Rate (Rs.)

Quantity

Tonne
Cum.
Cum.
Cum.
Cum.

0.33
0.45
0.52
0.22
0.11

3286.00
300.00
379.00
581.OO
417.00

1084.38
135.00
138.32
127.82
45.87
1531-39

Each
Each
Each
Each

0.10
1.63
0.27
0.04

95.00
68.00
68.00
68.00

9.50
110.84
18.36
2.72
141.42

Hour

0.50

500.00

250.00

Hour

0.50

97.00

48.50
298.50
5.00
303.50

L.S.

Add for nominal centering and


shuttering @ 3% of cost of concrete

Say Rs

59.14
2035.45
305.32
2340.77
2341.00

Contradots promand overhead @ 15%

5A.14

Cost (Rs.1

Unit

per cum.

Laying apron complete as per drawing


and Technical Specification

Section
2500 (N)
a)

Boulder
Unit - 1 Cum.
Material
Stone
Through and bond stone size

Cum.

1.00

235.00

235.00

no.

7-00

2.00

14.00

7 no. x 0.24 x 0.24 x 0.39 m = 0.16 cum.


Labour
Mason
Mazdwr

311.OO
Each
Each

0.45
1.50

68.00
68.00

Contractor's profit and overhead @ 15%


Say Rs

30.60
102.00
132.60
19.89
463.49
463.00

per cum

Rmds B Ht8hw~l?s

Project: 116 Laning of

Sheel 33 of 71
Date: Novenlbcr, ZOO
Revision: RO

TIU" - Analiapalli Section of NH-5

D o a ~ t n m t :WWXiRHiChay4
Itrln Rnrr tn~lvsis

4.5(A) Culverts
Ref. To MOST
Specification
5A.15

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

cum.

1.20

379.00

454.80

Labour
Mazdoor (For carrying material from stacks1
Each
stockpiles spreading and compacting etc.

1.20

68.00

81 6 0

Say Rs

1.00
82.60
80.61
618.01
618.00

Description
Finter material underneath pitching
in slopes complete as per drawing and
Technical specification

Section
2500 (N)

Unit = 1 cum.
Material
Graded stone aggregate of required size

Sundries

LS .

Contractor's proft and overhead @ 15%

5A.16

Clause
2502 (N)
a)

Rate per cum


Pitching on slopes complete as per
drawing and Technical Specification
Stone
Unit -1 cum.
Material
Stone at quarfy including carriage
Quarry spall at site
Labour
Masodstone packerlcutler
Mazdoor (for laying stones, filling of
quarry spalls)

Sundries at 0.5%

cum.
cum.

1.00
0.40

295.00
197.00

295.00
78.80

Each

0.50

68.00

34.00

Each

1.70

68.00

115.60
523.40
2.62
526.01 7
78.90
604.92
605.00 per cum.

L.S.

Contractor's protit and overhead @ 15%

5A.17

Clause
2502 (N)

Say Rs

Rate per cum


Rubble flooring complete as per drawing and
Technical Specihcation

.
a)

per cum.

Rubble stone laid in cement


mortar 1:3
Unit 1 cum.
Materials
Stone at quarry
Cement mortar (1:3) (As per sub analysis)
Quarry spalls

Cum.
Cum.
Cum.

1.00
0.33
0.40

295.00
3286.00
197.00

295.00
1084.38
78.80
1458.18

Labour
MasodStone cutterlStone packer
Mazdoor

Each
Each

0.40
1.70

68.00
68.00

27.20
115.60
142.80

Sundries

L.S.

Contractor's profit and overhead @ 15%


Rate per cum

Say Rs

5.74
1606.72
241.01
1847.73
1848.00

per cum.

Sheel 34 of 75
Date: Novunhcr, ZOO0
Revision: RO

Prajrtl: 4 6 Ltming of Tuni .b~akapalliSection of NH-I


Dncument: 99011X/RH/Chapl
Itera Rntr .&u1ls4s

4.5(A) Culverts
Ref. To MOST
Specification
5A.18

Unit

Description

Quantity

Rate (Rs.)

Cost IRs.)

Providing weep holes in Plain Comretel


Reinforced Concrete abutment, wing walllret~tn
wall complete as per drawing and Technical
Specification

Clause
2205 (N)

Unit - 1 mebe
Material
Cost of 100 mm dia AC pipe including
cartage
Collar average
M.S. clamp
Cement mortar 1:3

1.05

100.00

105.00

Each
Each
L.S.

0.33
1.00

25.00
18.00

8.25
18.00
20.00
151.25

Labour
Mason Il-Class
Mazdoor

Each
Each

0.03
0.03

95.00
68.00

Sundries

L.S.

3.14
2.24
5.38
1.00
157.63

Contractots prom and overhead


@ 15% on cost
Say Rs
5A.19

5A.19.1.

a)

23.64
181.27
181.00

per cum.

Laying RCC Pipes NP 4 For culverts including


pointing ends, and fixing colhr with cement
mortar
900 mm dia
Unit=m
(Taking output=lOm)

i)
ii)
iii)

RCC pipe NP4 including w l h r at site


Cement
Sand

cum

10
1
0.07

2288.00
164.30
300.00

22880.00
164.30
21.OO
23065.30
2306.53

Each
Each
Each

0.35
0.75
4.00

68.00
95.00
68.00

23.80
71.25
272.00
367.05
1.39
3861.04

m
Bag of50k

Add contractor's prolit @lo%


Labour
Mate
Mason
Mazdwr
Sundries
Add contractor's proffi @15%
Cost for 10 m
Rate per rn

Say Rs

29601.3128
2960.13
2960.00

per Irn.

Roads & Highways

Sheet 35 of 7 1
Date: November. ZOO0
Revieon: RO

4.5(A) Culverts

Roads & Highrv(t?s

Projcd: 416 Lnning of Tuni .Anali~plliSection of NH-1


Docement: 9'HNIWIRHIChayJ
Itnn Rate .&~al?sis

4.5(A)

Culverts

Dntc:

Sheet 36 of 71
Novmlba, 2000
Revision: RO

Sheet 37 of 71

Pr~dra:416 Laning of Turli h a l i a p U i Section of MI-5


Docwmnt: 990XWIRHIChsp4
Itall Kntr .An"ly\is

Dntr: Novcn~hcr,LOO0

Revision: RO

4.5. (A) Bridges


Ref. To MOST
Specification
58.01

58.01 .I

Description

Unit

Quantity

NIL

NIL

Each

6.00

Rate (Rs.)

Cost (Rs.)

Earth work in excavation of foundation


for structures complete as per drawings
and Technical Specification

Clause 304

a)

Ordinary Soil
Unit = 10 cum.
Depth upto 3 m

58.01 1.1

Material
Labour
ii)
iii)

68.00

408.00

Mazdoor for refilling trenches in 250 mm layers.


ramming and watering, etc.
Mazdoor for dressing sides, bottom, etc.

Add 20% contractots proft on 'A'

iii)

ramming b watering etc.


Mazdoor for dressing sides, bottom, etc.

Add 20% contractor's profit on 'A'

iii)

Mazdoor for dressing sides, bottom, etc.

Shoring and Shuttering


Add 2096 contractor's profit on 'A'

Sundries (1% of labour cost)


ConWactor Profit 8 Over head charges

Road.* & Highways

Shed 38 of 71
Date: November, ZOO0
Revision: RO

Project: 416 Larating of rind AnakayaUi Section of NH-5


1)ocunwnt: WOXSIRHlChay4
Item Rate .Analysis

4.5. (A) Bridges


Ref. To MOST
Specification

Description
c)

58.01.3

Unit

Quantity

Each
Each
Each

37.47
18.74
0.59

Rate (Rs.)

Cost (Rs.)

Hard Rock (blasting prohibited)


Unit 10 cum
Labour
ChisellerlBreaker
Mazdoor
Black smith I1nd class

90.00
68.00
68.00

Sundries (1% of labour cost)

Say Rs

710.04
5443.65
544.36
544.00

Contractor Profd 8 Over head charges


Rate per cum
58.02

Clause
305

a)

5B.02 1

Back filling behind abutment, wing wall


and return wall complete as per drawing
and Technical Specitication
Unit = 1 cu.m
Sandy material
Material
Sand including carriage
(assuming 20% voids)
Labour
Mazdoor
Bhisti
Sundries

Cum

1.20

109.00

130.80

Each
Each

1.00
0.04

68.00
68.00

68.00
2.72
70.72
5.00

L.S.

Contradots profit and overhead @ 20% i.e..


Rate per cum
b)

50.022

Clause 305.
2504

Material
Gravel Material

Cum

1.18

109.00

126.44

Labour
Mazdoor
Bhisti

Each
Each

1.00
0.04

68.00
68.W

Sundries

L.S.

68.00
2.72
70.72
5.00

per cum

Say Rs

40.43
242.59
243.00

per cum

Finer medium behind abutment. wing wall


and return wall complete as per drawing
and technical specification
Unit 1 cu.m.
Material
Filter medium like stone aggregate of required sue
Including carriage of filter medium.

cu.m

1.20

345.00

414.00

Labour
Mazdoor
Bhisti

Each
Each

1.00
0.05

68.00
68.00

Sundries

L.S.

68.00
3.40
71.40
5.00

Contradots profit and ovehead @ 20% i.e..


Rate per cum
11.2 mm(1096) = 0.10 ' rate of 11.2mm aggregate
5.6 mm(lO%) =010 ' rate of 5.6 mm aggregate
2.8 mm(80%)=0.80 ' rate of sand
Total =
345.00
--

Say Rs

41.30
247.82
248.00

per cum

Gravel material

Contradots profit and overhead @ 20% i.e..


Rate per cum
58.03

3372.30
1274.32
40.12
4686.74
46.87

Say Rs

98.08
588.48
588.00

per cum

Shed 39 of 75
Dare: N o v m h r , 2000
Rrvlsim: RO

h,jm: 116 Lsning of T u d Anakaplli Section af NH-5


h n l m t : 990WHIRHlChay4

barn Rare .4nalyws

4.5. (A) Bridges

SI.Nr
56.04

Ref. To MOST
Specification

Description

Unit

Quantity

1000 no
cum

480.00
0.24

Each
Each
Each

0.82
1.60
0.20

Rate (Rs.)

Brick masonry work in cement mortar 1:3 in


foundationkub structure complete as per drawing
and Technical Specifications
Unit 1 cum
Material

Section
1300

Bricks I-class
Cement Mortar 1:3
Labour
Mason
Mazdoor
Bhisti

1.80
2514.00

864.00
603.36
1467.36

105.00
68.00
68.00

86.10
108.80
13.60
208.50
251.38
1927.24
1927.00

Contractofs profit and overhead @ 15% i.e..


Say Rs
Sub-analysis
Cement mortar 1:s (1 cement : 3 Coarse sand)
Details of cost for 1 cum
a) Materials
Cement (0.357 cum)
i/c carriage
Coarse sand

58.04.1

b)

c)

Labour
For measuring, carrying depositing
and mixing by mechanical mixer.
Mazdwr
Bhisti
Hire and running charges of
mechanical mixer

Tonne
cum

0.51
1.07

3317.00
3M)W

1691.67
321.00
2012.67

Each
Each

0.m
0.30

68.00
68.00

40.80
20.40

Hour

1.00

440.00

440.00
2513.87
2W4.00

Say Rs
56.05

Stone masonry work in cement mortar 1:3 in


foundation/sub structure complete as per drawing
and Technical Specifications
u n r 1 cum
Coursed Rubble Masonary (first sort)
Material
cum
Stone
cum
Cement Mortar 1:3

Section
1400

Labour
Mason
Mazdwr
Bhisti

Each
Each
Each

1.10
0.30

235
2514.00

258.9
754.20
1012.70

2.00
1.95
0.09

105.00
68.00
68.00

210.00
132.60
6.12
348.72
204.21
1565.83
1566.00

Contractots profit and overhead @ 15%


Say Rs
58.06

56.061

Cost (Rs.)

Section
150081700
a)
i)

ii)

Cement Concrete for Plain Concrete! Reinforced


Concrete in open foundation complete as per
drawing and Technical Specifications
P.C.C.M-10 grade
Unit = 10 cum
Material
Cement
Sand
20 mm aggregate

Tonn
Cum.
Cum.

3.54
4.70
8.90

Labour
Mason
Mazdoor
Bhisti
Mate

Each
Each
Each
Each

1.00
17.00
2.70
1.00

Sundries

L.S.

3286.00
300.00
581 .OO

11616.01
1410.00
5170.90
18196.91

105.00
68.00
68.00
68.00

10500
1156.00
183.60
68.00
1512.60
60.00

per cum

per cum

per cum

Sheet 40 of 7 5
Date: November, 2000
Revision: RO

Prujra: U 6 Lnnillg ofTuni . h a b p U i Section of NH-I


Dwt~~nesl:
99OXXlRHlChayJ
Itml Kate A ~ i s l y i s

4.5. (A) Bridges

'

Ref. To MOST
Specification

Description
iii)

Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Unit

Quantity

Hour
Hour

0.50
0.50

Rate (Rs.)

500.00
97.00

Contractol's prorit & overhead charges @ 35%


Rate for 10 cum.
Rate per cum
Say Rs

58.06 2

b)

58.06.2

P.C.C M 15 grade
Unit = 1 cum
Material
Cement including carriage
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdwr
Bhisti
Mate

contd.

Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

0.33
0.45
0.52
0.22
0.11

3286.00
300.00
379.00
581.W
41 7.00

1084.38
135.00
197.08
127.82
45.87
1590.15

Each
Each
Each
Each

0.10
1.63
0.27
0.08

105.00
68.00
68.00
68.00

10.50
110.84
18.36
5.44
145.14
5.00

0.50
0.50

500.00
97.00

250.00
48.50
298.50

L.S.
Hour
Hour

Contractots pro13 8 overhead charges @ 35%


Rate per cum.
Say Rs
C)

Labour
Mason
Mazdoor
Bhisti
Male
Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Tonne
Cum.
Cum.
Cum.

0.40
0.425
0.57
0.28

3286.00
300.00
581 0 0
417.00

1314.40
127.50
331.1 7
116.76
1889.83

Each
Each
Each
Each

0.18
1.73
0.47
0.08

1D5.00
68.00
68.00
68.00

18.90
117.64
31.96
5.44
173.94
5.00

0.50
0.50

500.00
97.00

250.00
48.50
298.50

L.S.
Hour
Hour

For Formwork add 5% of


cost of concrete (material & labour)
Contractor's profit & overhead charges @ 35%
Rate per cum.
Say Rs
d)

87.01
2125.80
744.03
2869.84
2870.00

per cum

per cum

R.C.C M 20 grade
Unit = 1 cum
Material
Cement including carriage
Coarse Sand
20 mm aggregate
10 mm aggregate

5806.4

250.00
48.50
298.50
7023.8035
27091.81
2709.18
2709.00

Tonne
Cum.
Cum.
Cum.
Cum.

For Formwork add 5% of


cost of concrete (material & labour)

58.0153

Cost (Rs.)

103.44
864.75
3335.46
3335.00

R.C.C M 25 grade
Unit = I cum
Material
Cement including carriage
Coarse Sand
20 mm aggregate
10 mm aggregate

Tonne
Cum.
Cum.
Cum.

0.41
0.45
0.63
0.27

3286.00
300.00
581 .OO
41 7.00

1347.26
135.00
366.03
112.59
1960.88

per cum

Sheet 41 of 75
Date: Noven~ha,ZOO0

PI-ojed:416 Lnning of Tuni hlalinpnlli Section of NH-I


Document: 9MXXlRHlChap4
I t a n Rstc Annlgsis

Revision: RO

4.5. (A) Bridges


Ref. To MOST
Specification

Description
Labour
Mason
Mazdoor
Bhisti
Mate

58.064
contd.

Rate (Rs.)

Quantity

Each
Each
Each
Each

0.18
1.73
0.47
0.08

105.00
68.00
68.00
68.00

18.90
117.64
31.96
5.44
173.94
5.00

0.50
0.50

500.00
97.00

250.00
48.50
298.50

L.S.

Sundries
Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Hour
Hour

For Formwork add 5% of


cost of concrete (material & labour)
Extra For Controlled Concrete @ 1%
Contractots profit & overhead charges @ 35%
Rate per cum.
Say Rs

5B.06.5

e)

R.C.C M 30 grade
Unit = 1 cum
Material
Cement including carriage
Coarse Sand
40 rnm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
Machinery (Hire & Running charges for)
Batching Plant (30 cum1Hr)
Transit M i (4 cum.Hr)
Needle vibrator

0.42
0.365
0.382
0.304
0.299

3317.00
300.00
379.00
581.OO
417.00

1393.14
109.50
144.78
176.62
124.68
1946.73

Each
Each
Each
Each

0.18
1.73
0.47
0.08

105.00
68.00
68.00
68.00

18.90
117.64
31.96
5.44
173.94
3.00

0.05
0.33
0.50

1750.00
730.00
97.00

87.50
243.33

L.S.
Hour
Hour
Hour

R.C.C M 35 grade
Material
Cement
Coarse Sand
20 mm aggregate

including
carriage

Labour
Mason
Mazdoor
Bhisti
Mate
Sundries
Machinery (Hire & Running charges for)
Batching Plant (30 cum/Hr)
Transit Mixer (4 cum.Hr)
Needle vibrator
For Formwork add 5% of
cost of concrete (material & labour)
Extra For Controlled Concrete @ 1%
Contractor's profit & overhead charges @ 35%
Rate per cum.

per cum

48.50
379.33

Say Rs
f)

106.99
21.40
898.35
3465.08
3465.00

Tonne
Cum.
Cum.
Cum.
Cum.

For Formwork add 5% of


cost of concrete (material & labour)
Extra For Controlled Concrete @ 1%
ConWactots prom & overhead charges @ 35%
Rate per cum.

58.06.6

Cost (Rs.)

Unit

106.28
21.28
921.39
3553.93
3554.00

Tonne
Cum.
Cum.

0.475
0.40
0.85

3317.00
300.00
5810 0

1575.58
120.00
493.85
2189.43

Each
Each
Each
Each

0.30
2.50
0.60
0.10

105.00
68.00
68.00
68.00

31.SO
170.00
40.80
6.80
249.10
3.00

0.05
0.33
0.50

1750.00
730.00
97.00

87.50
243.33
48.50
379.33

L.S.
Hour
Hour
Hour

Say Rs

122 08
24.42
1038.57
4005.92
4006.00

per cum

per cum

Hmds Q Highwnyr

Shed 42 of 71
Date: Novanher, ZOO0

Projcrt: 416 Laning of Tumi .haL-apnUi Section of NH-5


I>nuun~cnt:99(UIXIRHICliap4
l t c n ~Rntr Annlpis

Revision: RO

4.5. (A) Bridges


Ref. To MOST
Specification

Description

58.07
Section 1200.

1500 81700

Unit

Quantity

Rate (Rs.)

Cost (Rs.)

WELL FOUNDA TlONS


Cement concrete for PlainReinforced
as per drawing 8 Technical Specification
Unit = l c u m
Well Curb

58.07.1

a)

58.07.1.I

i)

58071.2

ii)

R.C.C. M 25 grade
add 15-20% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete Q 1 %
Contradots proffi 8 overhead charges Q 35%
Rate per cum.

58 07.1.3

ii)

R.C.C. M 30 grade
add 20-25% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete Q 1%
Contractor's profit 8 overhead charges Q 35%
Rate per cum.

58.07.2
58.07.21

b)
i)

Well Steining
P.C.C. M 15 grade
add 1 0 1 5% of cost of concrete
(material 8 labour)
Conbactor's profit 8 overhead charges Q 35%
Rate per cum.

58.07.2.2

ii)

R.C.C. M 20 grade
add 1015% of cost of concrete
(material 8 labour)
Contractoh profit 8 overhead charges Q 35%
Rate per cum.

58.07.2.3

iii)

R.C.C. M 25 grade
add 10-15% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete Q 1 %
Contractor's profit 8 overhead charges Q 35%
Rate per cum.

58.07.2.3

iii)

R.C.C. M 30 grade
add 15-20% of cost of concrete
(material 8 labour)
Extra For Controlled Concrete @ 1%
Contractor's proffi 8 overhead charges @ 35%
Rate per cum.

R.C.C. M 20 grade
add 15-20% of cost of concrete
(material 8 labour)
Contractor's profit 8 overhead charges @ 35%
Rate per cum.
Say Rs

377.97
2063.77
854.61
3296.34
3296.00

per cum

Say Rs

392.18
2134.82
19.61
891.31
3437.92
3438.00

per cum

Say Rs

487.18
2122.67
19.49
920.27
3549.60
3550.00 ,,..)?e!.C!m

Say Rs

238.52
1735.29
690.83
2664.65
2665.00

per cum

Say Rs

283.47
2063.77
821.54
3168.78
3169.00

per cum

Say Rs

294.13
2134.82
19.61
857.00
3305.56
3306.00

per cum

Say Rs

389.75
2122.67
19.49
886.16
3418.06
341 8.00

per cum

Prc~jcd:416 Lalling of Tunl - .4naliapdi Section of NkI-5

She& 43 of75
Dntc: Yovrmba, LOO0
Revision: RO

Uc~tunn~r:
~HIRHIChap4
ltrnl Rate .AZIRIYCIS

4.5. (A) Bridges


Ref. To MOST
Specification

Description
c)
i)

58.07.3
58.07 3 1

Boltom Plug
M 20 grade in Plain Cement Concrete
Unit = 1 cum
Material
Cement with addion of 10 %
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Diver
Mate

Rate (Rs.)

Quantity

Tonne
Cum.
Cum.
Cum.
Cum.

0.418
0.45
0.57
0.22
0.11

3286.00
300.00
379.00
581 .00
417.00

1373.55
135.00
216.03
127.82
45.87
1898.27

Each
Each
Each
Each
Each

0.10
2.67
0.27
0.10
0.08

105.00
68.00
68.00
121.00
68.00

10.50
1815 6
18.36
50.00
5.44
265.86
3.00
268.86

0.50

500.00

250.00

Say Rs

120.86
2537.98
25.38
2563.36
897.18
3460.54
3461.00

Sundries

L.S.

Machinery (Hire 6 Running charges for)


Concrete Mixer

Hour

For Formwork add 5% of


cost of concrete (material 6 labour)
Exba For Controlled Concrete @ 1%
Conbactol's proffl 6 overhead charges @ 35%
Rate per cum.
d)

58.07.4

per cum

Topllntermediate Plug
P.C.C. M 25
(exclude form work)
Add for 5% extra for providing extra proteti~e
works 6 dewatering
Contrador's profit 8 overhead charges @ 35%
Rate per cum.

58.07.5

e)

Well Cap

58.07.5.1

i)

R.C.C. M 30 Grade

2438.32
121.92

Rate per cum

58.08

Cost (Rs.)

Unit

Say Rs

896.08
3456.32
3456.00

per cum

Say Rs

3418.06
3418.00

per cum

Sinking of Well through all types of Soil 6 Rock


(Other than Pneumatic method of sinking)
complete as per drawing 6 Specifications

Section
1200(N)

Unit per running metre


Details of cost for 6 m external dia. of well

58.08.1
58.08 1.l

a)
i)

Sandy Soil
Depth from 0-3 m
Assuming sinking @ O.2Omlhr. and crane
working four hrslday in 8 hrs. working.
Rate of Sinking = 0.8 mlday
Labour
Mazdoor
Machinery: (Hire& Running charges of)
Crane
Compresser (6cumlminute capacity)
Grab Charges
Miscellaneous tools 8 plants 8 Sundries
Contractor's proft 8 overhead charges @ 20%
Rate per metre

Each

5.00

68.00

340.00

Hrs
Hrs

6.00
1.SO

3100.00
325.00

1860000
487.50
200.00
10000

L.S.
L.S.

Say Rs

3945.50
21792.60
21793.00

perm

Sheet 44 of 75
LOO0
Revision: RO

I'~.ojra: 416 Laning of Tuni .hlalinp"Ui Sstiwl of NH-5


D o n t ~ n r ~~~ H
t:l R H I C h a y 4
Item Rate bwlyds

Uatr: Novuuhrr,

4.5. (A) Bridges


Ref. To MOST
Specification
56.08.1.2

Description
ii)

iii)

iv)

b)

58.08.2.1

i)

Cost (Rs.)

872

1308

1634

Depth from 20-30 m


7.5% for every addiional metre depth of
sinking over the a t e of sinking of the
previous metre.

58.08.2

Rate (Rs.)

Depth from 10-20 m


6% for every additional metre depth of
sinking over the rate of sinking of the
previous metre.

56.08.1.4

Quantity

Depth from 3-10 m: Add the following to the


rate of sinking up to 3m depth
a) Kentledge (supports, loading arrangement etc.)
b) 4 Sb for every additional metre depth of
sinking over the rate of sinking of the
previous metre.

56.08.1.3

Unit

Add for dewatering, if required


Clayey Soil
Depth from 0-3m
Assuming sinking @ 0.lOmhr. and crane
working four hrsJday in 8 hrs. working.
Rate of Sinking = 0.4 miday
Labour
Mazdoor including sinkers

Each

9.00

68.00

612.00

Machinery: (Hire& Running charges 00


Crane
Cornpresser (6cumlminute capacity)

Hrs

Hn

12.00
3.00

3100.00
325.00

37200.00
975.00

Grab Charges
Chisel
Kentledge
Miscellaneous tools & plank 8 Sundries
Dewatering charges, if required

L.S.
L.S.
L.S.
L.S.
L.S.

400.00
600.00
10W.00
200.00
500.00

Contractots profd 6 overhead charges @ 20%


Rate per metre
Say Rs

8297.40
46052.28
46052.00

perm

Sheet 45 of75
Dstc: Novenlbcr. ZOO0
Revision: RO

4.5. (A) Bridges


Ref. To MOST
specification
58.08.2.2

Description
ii)

iii)

iv)

1842

2763

3454

Add for dewatering, if required


Sand Filling in Wells complete as per
drawing & Technical Specifications

Section
1207(N)

Unit = 1 cum
Material
Sand i/c carriage
(assuming20% voids)
Labour
Mazdoor
Bhisti
Sundries
Contractor's profit and overhead @ 20% i.e..
Rate per cum
58.10

Cost (Rs.)

Depth from 20-30 m


7.556 for every addiional metre depth of
sinking over the rate of sinking of the
previous metre.

58.09

Rate (Rs.)

Depth from 10-20 m


6% for every additional metre depth of
sinking over the rate of sinking of the
previous metre.

58.08.2.4

Quantity

Depth from 3-10 m: Add the following to the


rate of sinking up to 3m depth
a) Kentledge (supports, loading arrangement etc.)
b) 4 % for every additional metre depth of
sinking over the rate of sinking of the
previous metre.

58.08 2.3

Unit

Cum

1.20

109.00

130.80

Each
Each

0.25
0.04

68.00
66.00

Say Rs

17.00
2.72
150.52
1.00
30.30
181.82
182.00

L.S.

cum

19.62

4006.00

78597.72

ii)

Bored cast-in-situ R.C.C. vettical Piles with


M-35 Concrete including cost of
Reinforcement
1000 mm dia pile
Unit per running metre
Details of cost for 25 m deep piles
Materials :
Concrete : M-35
(Rate as per sub analysis)
Bentonite @ 10% of concrete volume

Tonne

2.00

1500.00

3OOC.00

iii)

HYSD b a n for reinforcement

Tonne

0.90

16966.00

15269.40
96867.12

Section
1100.1600.
1700

i)

per cum

Sheer M of 7'

Dare: N o v m ~ l ~2000
u.
Revision:

KO

4.5. (A) Bridges


Ref. To MOST
Specification

Description

Cost (Rs.)

Unit

Quantity

Machinery :
Hire and running charges of piling rig, bentonite
pumpDiesel,tremie pipe, mixer, tripod and
accessories ilc repair and renewal, muck removal.
mobilisation,shirting pile rigs

Hour

80.00

500.00

40000.00

Diesel @ 5 litreslhour

litre

400.00

17.00

6800.00

Oil @ 0.125litreslhour

litre

10.00

95.00

Rate (Rs.)

950.00
47750.00

Labour

58.10
contd.

Work supewisor
Operator
Mechanic
Unskilled labour

Each
Each
Each
Each

10.00
10.00
10.00
40.00

68.00
95.00
95.00
M.00
Total

Sundries i.e. coffer dam, extra quantity of water, repair


requirement etc. @ 2% of total cost

53520.41
206435.87

Cost per running metre for 1000 mm dia pile


= Cost for 25m/25

Say Rs

58.10.2

Cost per running metre for 1200 mm dia pile

58.10.3

Sub analysis
Reinforced concrete M-35
excluding the cost of reinforcement
Unit = cum
i)
Material
Cement
Coarse Sand
20 mm down coarse aggregate

Say Rs

including
carriage

Tonne
Cum.
Cum.

iii)

8257.43
8257.00
1 1 103.00
11103.00

0.475
0.40
0.85

3317.00
300.00
581 .OO

1575.58
120.00
493.85
2189.43

0.00
ii)

149917.12
2998.34
152915.46]'A'

Add contractots profit and overhead @ 35%


on item 'A'
Cost for 25 m

56.10.1

680.00
950.00
950.00
2720.00
5300.00

Labour
Mason
Unskilled labour
Bhisthi
Mate

Each
Each
Each
Each

0.30
2.50
0.60
0.10

105.00
m.00
68.00
68.00

31 .50
170.00
40.80
6.80
249.10

Machinery
Hire charges for concrete batching plant
H~re
charges for transit mixer
Hire charges for needle vibrator

Hour
Hour
Hour

0.05
0.33
0.50

1750.00
730.00
97.00

87.50
243.33
48.50
379.33
281 7.86
28.18
2846.04
2846.00

Sub-Total
Extra for contolled concrete Q1% of total cost

Say Rs

per Im
perlm -

per cum

I
1

Project: U 6 Llrning of Tuni

Sheet 47 of 75
Date: November, 2000

- .&>ultapdIi Section of NH-5

noccto~att:'990HHlRHlCl1ayJ

Revision: RO

Itcr~
Rntr A ~ n ~ l ? ~ i s

4.5. (A) Bridges


Ref. To MOST
~pecification

58.1 1

Section
1100(N)
1600(N)
1700(N)

56.1 1

Unit

Description

Quantity

Cost (Rs.)

Rate (Rs.)

Reinforced concrete M-35 in Pile Caps including


the cost of reinforcement in river water portion
Rate for RCC M-35 as per sub analysis
Add extra labour for breaking pile head, bending
i)
bars, cleaning etc.
Unskilled labour
ii)
iii)

extra for dewatering etc. (20% on labour)


HYSD bar for reinforcement

4006.00

cum

Each

2.00

68.00

Tonne

0.06

16966.00

136.00
4142.00
27.20
1017.96
9193.16
3217.61
12410.77
12411.00

Contractofs profit @ 35%


Say Rs
Reinforced concrete M-35

58.11 1

Unit = cum
i)

Material
Cement
Coarse Sand
20 mm down coarse aggregate

including
carriage

Tonne
Cum.
Cum.

0.475
0.40
0.85

3317.00
300.00
581.OO
'

ii)

iii)

Labour
Mason
Unskilled labour
Bhisthi
Mate

Each
Each
Each
Each

0.30
2.50
0.60
0.10

95.00
68.00
68.00
68.00

28.50
170.00
40.80
6.80
246.10

Machinery
Hire charges for concrete batching plant
Hire charges for trans# mixer
Hire charges for needle vibrator

Hour
Hour
Hour

0.05
0.33
0.50

1750.00
730.00
97.00

87.50
243.33
48.50
379.33
28.15

Extra for contolled concrete 0 1% of total cost


Add for formwork @ 4% of cost of concrete
Contractots profit 8 overhead charges@ 35% on total cost
Say Rs

58.12

Section
1600(N)

1575.58
120.00
493.85
2189.43

112.59
2955.60
1034.46
3990.06
3990.00

HYSD bar reinforcement in foundationlSubStructure


complete as per drawing and Technical
Specification
Unit = I Tonne
Material :
HYSD bars including 5% Wastage
Binding wire
Cover blocks
Labour :
For cuning, binding. tying and placing in position
Head Blacksmith
Ordinaly Blacksmith
Mazdoor

Tonne
Kg.
L.S.

1.05
5.00

Each
Each
Each

5.00
5.00
10.00

16966.00
28.00

17814.30
140.00
100.00
18054.30

105.00
95.00
68.00

525.00
475.00
680.00
1680.00

Add contractor's profit and overhead @ 15%


Say Rs

2960.15
22694.45
22694.00

per tonne

Shca JW of 7 1
Dnlr: Novunhcr. 2000

Pmjca: -116 Lming of Ttmi . b a k a p U i Sectiwl of NH-5


Dnuumcnt: Y90WWIRHIChapJ
l r r l ~Rstc
l
:b~nly\ls

Revision:

RO

4.5. (A) Bridges


Ref. To MOST
Specification

58.13

Rate (Rs.)

Quantity

Tonne
Kg.
L.S.

1.05
5.00

16966.00
28.00

17814.30
140.00
10.00
17964.30

Each
Each
Each

5.00
5.00
5.00

105.00
95.00
68.00

525.00
475.00
340.00
1340.00

Mild Steel reinforcement in foundatioh/Sub Structure


complete as per drawing and Technical
Specification
Unit = 1 Tonne

Section

1600(N)

Material :
Mild Steel bars including 5% wastage
Binding wire
Cover blocks
Labour :
For cutting, binding, tying and placing in position
Head Blacksmii
Ordinary Blacksmith
Mazdoor

Add contractor's profit and overhead @ 15%


Say Rs

58.14

2895.65
19304.30
19304.00

per tonne

Cement Concrete for plain cocretelreinforced


concrete for Sub Sbucture complete as per
drawing &Technical Specification

Section

150081700
56.14.1

Cost (Rs.)

Unit

Description

a)

M15Grade
Unit = cum
Material
Cement
Coarse Sand
40 mm aggregate
20 mm aggregate
10 mm aggregate

including
caniage

Tonne
Cum.
Cum.
Cum.
Cum.

0.33
0.45
0.52
0.22
0.11

3286.00
300.00
379.00
581.00
417.00

1084.38
135.00
197.08
127.82
45.87
1590.15

Each
Each
Each
Each

0.10
1.63
0.27
0.08

105.00
68.00
68.00
68.00

10.50
110.84
18.36
5.44
145.14
3.00

0.50
0.50

500.00
97.00

250.00
48.50
298.50

Labour
Mason
Mazdoor
Bhisti
Mate
Sundries

L.S.

Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Hour
Hour

For Formwork add 15%of


cost of concrete (material & labour)

260.74
17.38

Extra For Controlled Concrete @ 1%

810.22
3125.14

Contradoh profit & overhead charges Q 35%


Rate per cum.
Say Rs

3125.00

per cum

Sheet 49 of 75
Date: Novmlher, ZOO0

I'rojcrt: 4 6 Lnnblg of Tuni - .hnkapdli Section af NH-I


1)tnunent: 9YOXXIRHIChap4
Ircnl Rate .blal?\is

Revision: RO

4.5. (A) Bridges


Ref. To MOST
Specification

56.14.2

b)

Cost (Rs.)

Rate (Rs.)

Unit

Quantity

Tonne
cum
cum
cum

0.41
0.45
0.63
0.27

3286.00
300.00
581.OO
417.00

1347.26
135.00
366.03
112.59
1960.88

Each
Each
Each
Each

0.18
1.73
0.47
0.08

105.00
68.00
68.00
68.00

18.90
117.64
31.96
5.44
173.94

Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator

Hour
Hour

0.50
0.50

500.00
97.00

Sundries

L.S.

250.00
48.50
298.50
1.OO

Description
R.C.C M 25 grade for Sub Structure
Unit 1 cum.

i)

ii)

Materials:
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Labour
Mason
Mazdoor
Bhisti
Mate

iii)

Extra for controlled concrete @ 1%


of total cost

24.34

For formwork add 15% of cost


of concrete (material 8 labour)

320.22

Contractor's prom 8 overhead


charges @ 35% on

972.61
3751.SO
3751.00

Rate per cum.


Say Rs

56.14.3

c)

per cum

Reinforced Cement Concrete in M30 grade


in sub-structure
Unit = 1 Cum..
Material
Cement with addition of 10%
Coarse sand
20 mm aggregate
10 mm aggregate

i/c carr

Tonne
cu.m
cu.m
cum

0.45
0.43
0.58
0.28

3286.00
300.00
581.OO
417.00

Labour
Mason
Mazdoor
Bhisti
Mate
Hire and running charges
Concrete mixer
Needle vibrator
Sundries

Each
Each
Each
Each

0.18
1.73
0.47
0.08

105.00
68.00
68.00
68.00

18.90
117.64
31.96
5.44
173.94

Hour
Hour

0.50
0.50

500.00
97.00

250.00
48.50
298.50
10.19

L.S.

Above 5 m height add for extra labour for


working at height @? 2% of total cost

54.36

Add for formwork 15% of cost of


concrete (meterials & labour)

335.31

Contractol's profit and overhead @ 35%


Rate per cum

1478.70
129.00
336.98
116.76
2061.44

Say Rs

1087.69
4021.42
4021.OO

per cum

4.5. (A) Bridges

Ref. To MOST
Specification
I

5B 14.4

Description

Unit

Quantity

Tonne
cu.m
cu.m

0.475
0.40
0.85

Each
Each
Each
Each

0.30

Rate (Rs.)

d)

Reinforced Cement Concrete in M35 grade


in sub-structure

unit= 1 cum,.
Material
Cement with addit~onof 10%
Coarse sand
20 mm down coarse aggregate
Labour
Mason
Mazdoor
Bhisti
Mate

Hire and running charges


Concrete mixer
Needle vibrator

2.50
0.60
0.10

Hour
Hour

L.S.

Sundries

Above 5 m height add for extra labour for


working at height @ 2% of total cost
Extra for controlled concrete @ 1% of total cost
Add for formwork 15% of cost of
concrete (materials & labour)
Contractor's profit and overhead @ 35%
Say Rs

Rate per cum

-.
Cement concrete for Reinforced concrete in
Super Structure complete as per drawing and
Technical Specification
a)

M 25 grade
Unit I cum.

i)

Materials:
Cement
Coarse sand
20 mm aggregate
10 rnm aggregate

ii)

including
carriage

Tonne
cum
cum
cum

Labour
Mason
Mazdoor
Bhisti
Mate

Each
Each

Cost (Rs.)

Sheet 51 of 75
Date: Novenlher. 2000
Revision: RO

1'1.ojcct: 416 I.nning ofTuni AnaliapUi Section of NH-5


I)or.un~ent:990HHlRHlChay4
ltrnl Rate .Analysis

4.5. (A) Bridges


Ref. To MOST
Specification

Description
iii)

58.15 1
contd

Unit

Quantity

Hour
Hour

0.50
0.50

Cost (Rs.)

Rate (Rs.)

Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator

250.00
48.50
298.50
1.OO

500.00
97.00

L.S.

Sundries

2434.32
Add extra labour for working at height @ 5 % of
cost of labour 8 materials

106.74
2541.ffi
25.41

Extra for controlled concrete @ 1% of total cost


Formwork for solid slab supenbudure, add 20%
of cost of concrete
ContracWs profit 8 overheads @ 35 %
Say Rs
a)

58.15.1.1

For Solid Slab Super Structure cost is

I=

Formworkfor T-Beam &Slab .add 30%


of cost of concrete

b)

For T-Beam 8 SLAB cost is

per cum

Say R s

1143.48
3709.95
1298.48
5008.43
5008.00

per cum

Contractor's profit 8 overheads @ 35 %


c)

For Box Girder 8 Balanced Cantiliver cod is

58.152

b)

M 30grade
Unit 1 cum.

i)

Materials:
Cement
Coarse sand
20 mm aggregate
10 mm aggregate

ii)

including
carriage

iii)

Tonne
cum
cum
cum

0.450
0.430
0.580
0.280

3286.00
300.00
581 0 0
417.00

1478.70
129.00
336.98
116.76
2061.44

Each
Each
Each
Each

0.180
1.730
0.470
0.080

105.00
68.00
68.00
68.00

18.90
117.64
31 9 6
5.44
173.94

Hour
Hour

0.50
0.50

500.00
97.00

250.00
48.50
298.50
1.00

Labour
Mason
Mardoor
Bhisti
Mate

Machinery:
Hire charges of Concrete mixer
Hire charges of Needle vibrator
Sundries

L.S.

2534.88
Add extra labour for working at height @ 5 %of
cost of labour 8 materials

Udndrd Prrgrcf Repoii


( ' I \ I?. 107i> YIIXX

u,l,) J 5 4 Slr

Say Rs

Formwork for Box Girder 8 Balanced Cantiliver.


add 45% of cost of concrete

58.15.1.3

per cum

762.32
3328.79
1165.08
4493.87
4494.00

Contractor's profit 8 overheads @ 35 %

58.15.1.2

486.86
3053.34
1068.67
4122.00
4122.00

111.77
2646.65

Shta 52 of 75
Date: Novunhcr, ZOO0

Projrut: 416 Laning of Tuni k t a l i a p d i Section of MI-5


Doomment: 9908XiRHiCl1sp4
Iten) Rate .hal?sis

Revimon: RO

4.5. (A) Bridges


Ref. To MOST
specification

Unit

Description

Quantity

Rate (Rs.)

26.47

Extra for controlled concrete @ 1% of total cost

5515.2
contd.

For forrnwork for solid slab superstructure, add 20%


of cost of concrete

506.98
3180.09

Say Rs

1113.03
4293.1 2
4293.00

per cum

Say Rs

760.46
3433.58
1201.75
4635.33
4635.00

per cum

Say Rs

1140.70
3813.81
1031.22
4845.03
4845.00

per cum

Contractots profit 8 overheads @ 35 %


58.15.21

a)

For Solid Slab Super Structure cost is

Forrnwork for T-Beam &Slab add 30%


of cost of concrete
Contractor's profit 8 overheads g 35 %
58.15.2.2

b)

For T-Beam 8 SLAB cost is


Formwork for Box Girder 8 Balanced Cantiliver.
add 45% of cost of concrete
Contractoh prom 8 overheads @ 35 %

58.15.2.3

c)

For Box Girder 8 Balanced Cantiliver cost is

58.15.3

c)

M 35grade

Cost (Rs.)

Unit 1 cum.
i)

Materials:
Tonne
cum
cum

0.475
0.40
0.85

3317.00
300.00
581.OO

1575.58
120.00
493.85
2189.43

Each
Each
Each
Each

0.30
2.50
0.60
0.10

105.00
68.00
68.00
68.00

31.50
170.00
40.80
6.80
249.10

Batching plant (30 Cum.hr.capacity


213rd efficiency

Hour

0.05

1750.00

87.50

b)

Transit Mixer (4 Curnfhr. capacity


at 314th efficiency

Hour

0.33

730.00

243.33

c)

Needle vibrator 8 surface vibrator

Hour

0.50

97.00

48.50
379.33

Cement
Coarse sand
20 mm aggregate
ii)

including
carriage

Labour
Mason
Mazdoor
Bhisti
Mate

iii)

Machinery:
Hire 8 running charges for :
a)

Sundries

1.00
2818.88

L.S.

Add extra labour for working at height @ 5 % of


cost of labour 8 materials

121.93
2940.78
294.08

Extra for controlled concrete @ 1% oftotal cost


For formwork for solid slab superstructure, add 20%
of cost of concrete

487.71
3722.57

Contractots profit 8 overheads @ 35 %


5B.15.3.1

a)

For Solid Slab Super Structure cost is

Say Rs

1302.90
5025.47
5025.00

per cum

Sheet -53 of 75
Date: Novcn~bcr.2000

Projcd: 416 Laning of Tuni - Anakaplli Section of NH-5


Don~nltnt:990WWIRHIChap-4
Itom Rate .Analgsis

Revision: RO

4.5. (A) Bridges

II.Nr

Ref. To MOST
Specification

Description

56.15.3
contd.

I
I

Unit

Formworkfor T-Beam 8 Slab add 30%


of cost of concrete

I
I

15815.3.21

II
I

Contractor's profit 8 overheads @ 35 %

b)

For T-Beam d SLAB cost is


Formwork for Box Girder 8 Balanced Cantiliver.
add 45% of cost of concrete
Contractor's profit 8 overheads @ 35 %
For Box Girder (L Balanced Cantiliver cost k
Cement concrete for prestressed concrete
in superstructure complete as per
drawing and Tech. SpeciflcaSon
M 40 grade
Unit 1 Cum.

Material :
Cement
Coarse sand
Coarse aggregate
(20rnm and down grade)
Admixture
)

iii)

I I

I
I
I

Labour:
Mason
Mazdoor
Bhisti
Mate

Machinery :
Hire 8 running charges for :
a)

Batching plant (30 CumJhr.capacity


Zi3rd efficiency

b)

Transit Mixer (4 Cum.lhr, capacity


at 314th efficiency

c)

Needle vibrator 8 sulface vibrator

For formwork add 55 % on cost of concrete


(Labour 8 material)
Extra for controlled concrete @ 1%
of total cost

Contractor's profit and overhead @ 35% on


Rate per cum

Quantity

Rate (Rs.)

Cost (Rs.)

I'l-atirrl: 416 I ~ ~ o ncnr'I'u~tI


ln~
A~~#ok#tl~tolli
Swt1011 of NII-5
ll~~c~~
9MlHH/Kll/('lt~op-4
~~tc~~t:
llet,, n8,le .hl,*llyd~

4.5. (A) Brldges

5 8 17

Ref. To MOST
Specification

Description

Section
1600(N)

HYSD bar reinforcement in Super Stru~ture


complete as per drawing and Technical
Specification
Unit = 1 Tonne
Material :
HYSD bars including 5% wastage
Binding wire
Cover blocks
Labour :
For cutling, binding, tying and placing in position
Head Blacksmith
Olrdinary Blacksmith
Mazdoor

Rate (Rs.)

Quantity

Tonne
Kg.
L.S.

1.05
10.00

16966.00
28.00

1781430
280 00
10000
18194.30

Each
Each
Each

5.00
5.00
10.00

105.00
95.00
68.00

525 00
475.00
680.00
1680.00

Add contractofs profit and overhead @ 15%


Say Rs
58.18

Cost (Rs.)

Unit

2981.15
22855.45
22855.00

High tensil steel wireslstrands including


all accessories for stressing, stressing
operations and grouting complete as per
drawing and Technical Specifications

Section
1800(N)

Unit 1 Tonne
Details of co,stfor 12T13 strand 40m long
cable (weighl=0.377 tonnes)
Material :
i) H.T. Strand
40m @ 9.42 kglm = 376.8 kg
wastage @ 2% = 7.6 kg = 384.4 kg
Say. 385 kg

Tonne

0.385

Sheathing d u d ID 66mm inclusive of


carriage with 5% e m length
40xI.O5=42m

42.00

nos.

Tonne

ii)

iii) Anchorage sets including carriage

iv)

Cement for grouting including 3%


wastage
3x1.03x40=123.3 kg say. 125 kg

'J)

Spacers, Insulation tape, labour and


Miscellaneous items
Labour :
For Making & Fixing cables, anchorages
CablemanlBlacksmith
Mazdoor
For prestressing
Supervisor
Operator
Mazdoor
For Grouting
Operator
Mason
Mazdoor

45250.00

17421.25

44.00

1848.00

2.00

2200.00

4400.00

0.125

3286.00

410.75

150.00
24230.00

L.S.

Each
Each
Each
Each
Each
Each

1.00
4.00
2.00
0.40
0.20
0.50

95.00
68.00
68.00
68 00
95.00
68.00

95.00
272.00
136 00
27.20
19.00
34.00

Each
Each
Each

0.20
0.25
1.00

95.00
105 00
68.00

1900
26 25
68.00
696.45

per tonne

4.5. (A) Bridges

SI.Nr

Ref. To MOST
Specification

5 8 18
contd

Description
Machinery
Jack for prestressing
Grouting pump
Sundrles ~nclud~ng
electric charges

Unit

Quantity

Hour
Hour
L.S.

1.50
1.50

Rate (Rs.)

82 00
93 00

Cost of 0.377 Tonnes

34140.08

Rate per Tonne = Cost of 0.377 tonne10.377

90557.25

Rate per Tonne


Say Rs
Clause
22018512

123.00
139.50
100.00
362.50
8851.13

Contractor's profit and ovrehead @ 35%

58.19

Cost (Rs.)

90557.25
90557.00

Asphaltic concrete wearing coat of


50 mm compacted thickness complete
including tack coat as per drawing and
Technical Specification
Unit 1 Cum.
Details of cost for 110 Cum of
Asphaltic Concrete
Material
Taking density as 2.4 tonnelcum.
the weight of mix=lIOx2.4=264 tonnes
Bitumen @ 6.556 by weight of mix
=(264x6.5)1100
ilc carriage
Filler. say. cement @ 10% by weight
(264-17.16)xO.l
Coarse aggregates=(26.4-17.16)x0.711.6

Tonne

17.16

8476.00

145448.16

Tonne

24.68

3317.00

81863.56

Cum.

108.00

581 0 0

62748.00

Cum.
sqm

31.85
2200.00

300.00
4.00

9555.00
8800
308414.72

Each

1.00

68.00

68.00

Each

14.00

68.00

952.00
1020.00
309434.72

Hrs.
Hrs.
Hrs.
Hrs.
Hrs
Hrs
Hrs.

10.00
10.00
24.00
6.00
10.00
6.00
6.00

8220.00
2280.00
275.00
1380.00
620.00
1095.00
230.00

82200.00
22800.00
6600.00
6280.00
6200 00
6570 00
1380.00
134030.00
443464.72

(Density of coarse aggregate 1.6TIcum.


Fine aggregates (264-17.16)x0.211.55
Tack-coat
(Density 1.55TICum)
Labour :
Mate
Mazdoor for hotmix plant, paver.
rollers, for taking levels and
providing security to plants

Machinery :
Ownership, operation and running
charges of :
(considering 7546 eficiency)
i)
ii)
iii)
iv)
v)
VI)
vii)

Hot m ~ xPlant
Paver finisher
TlpperlDumper
V~bratoryroller
Fronted roller (1 Cum)
Pneumatic roller
Water tanker

Total cost

per tonne

4.5. (A) Bridges

SINr

Ref. To MOST
Specification

Description

contd
Add 5% of cost of material for quality
control. testing, miscellaneous items such
as joint paper. Tarring ouifit. Burnol.
soap. cocunut oil, traffic control, sing
boards, maintenance of diverslon, etc.

I 1

Add contractor's profit and overhead @ 15%


Cost for 110 Cum.=
Rate per Cum
Rale per sqm.

clause
515

4797.44
240

Say Rs

per sqm

Ellumen Mastfc wearlng coat excluding Tawcoat


complete as per drawlng and Technlcla Speclficatlons
Unit = Isq.m
Details of cost for surface area of 17.4 sq.m for
single layer of 25 mm finished thickness
Material :
Taking weight of wearing coat as 1 tonne

I
I

Volume of Bitumen Mastic = 100012300 = 0.435cum

Surface area = 0.43510.025 = 17.4 sq.m


&turnen @ 15% by weight of mix
=1000'15/100= l M k g = O . I 5 t o n n e
Weight of coarse aggrgate @ 40 %
= (lOOal50) .4011 00 = 340 kg
= 340 11600 = 0.212 cum
(Density of coarse aggregate 1.6Tlcum.)
Weight of fine aggrgate @ 15 %
= (1000-150)'151100= 127.5 kg
= 127.5 11550 = 0.082 cum
(Density of fine aggregate 1.55Tlcum.)

Weight of stone dust @ 45 %


= (1000-150) '45/100= 382.5 kg
= 382.5 12200 = 0.174 cum
Labour :
Mate
Mastic Labour
Mistry
Sprayer
Hire 1running charges of Mastic Cooker

Add contractor's profit


Cost for 17.4 sq.m=
Cost for sq.m=

I
Tonne

Cum.

Cum.

1 I I
Cum.

0.174

Each
Each
Each
Each
Day

0.50
1.75
0.50
3.50
0.50

191.00 k

95.00
75.00
290 00

2
3
1432.90

262.50
145.00
608.00

and overhead @ 35%

Say Rs

158.35
158.00

per sqm

4.5. (A) Bridges


Ref. To MOST
Specification
5 8 21

Clause
2204(N)

Description

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

No.

1.00

1700

1700

Metre

1.OO

332.00

332.00

Dramage Spouts complete as per


drawing and Technical Specification
Unit - per no
Material
Cost of M.S grating 260 mm x 260 mm
including carriage
Cost of 100 mm dia 1 m long GI pipe
including carriage
Cost of anti-corrosivelbituminous
paint

50.00

L.S.

Labour
Mason llclass
Mazdoor

Each
Each

0.10
0.20

95.00
68.00

Say Rs

147.74
447.96
448.00

Contractor's profit and overhead @ 35%

58.221

Section
2000(N)

9.50
13.60
422.10

per sqm

Supplying. fitting and fixing in position


true to line and level elastometer bearings
confirming to IRC:83 (Part-ll) Section IX
complete with all accessories as per
drawing and Technicla Specifications
Unit = 1 cubic centimetre
Assume an elastomer bearing of size
50Ox400x96mm
Overall volume = 19200 cu, cm
Volume of 6 No. 488x388~4mm size
reinforcing steel plate = 4545 cu. cm
Hence Volume of elastomer = 14655 cu.cm
Materials:
Neoprene
M.S. Plate including 20% wastage
= 4 5 4 5 ~ 1 . 2 ~ 7=842540 gm.
(Sp. Gravity of steel is 7.8 gmlcc)

Kg.

13.81

220.00

3038.20

Kg.

42.54

27 00

1148.58
4186.78

Labour
(@I0096 of cost of material)

4186 78
2930.75
11304.31

Contractor's profit and overhead Q 35%


Cost of Ic.c elastometric bearing =
(Cost of bearing of 19200c.c overalvolume/l9200)
Say Rs

0.59
0.60

per C.C.

Sheet 58 of 75
Date. November, 2000
RPVISIO~:RO

Project: 416 Lanlng o f Tun1 - Anskapslll Section of NH-5


1)ocument: 99088/RH/Chap-4
Item Rate Analysis

4.5. (A) Bridges


Ref. To MOST
Specification
Section
20W(N)

56.222

Description

Unit

Quantity

Rate (Rs.)

Kg.
Kg.

280.02
20.00
6000.00
26.00
960.00
0.33

27.00
27.00
2.00
150.00
20.50
204.00

Cost (Rs.)

Supplying, fitting and fixing in position


true to line and level POT-PTFE bearings
suitable for biaxiai movement as per
drawing and Techntcla Specifications
Unit = Iton
Assume an Pot bearing of size 250 ton capacity
Materials:
Cast steel including 20% wastage
M.S. Plate including 20% wastage
Chloroprene
Stainles steel including 20% wastage
PTFE nodules
Carriage of steel

C.C.

Kg.
cm.
ton

Labour and fabrication cost including machinery


input for various processing operations like
cutting, rough machining, turning and final
machining on stainless steel, casting, annealing.
hardening, lapplng etc. for cast steel, gas cutting,
fabrication, straightening, welding and painting for
mild steel, mixing, calendaring, vulcanishing and
testing for chloreprene, moulding, adehesive
treatment, levelling and pressing for PTFE and
labour for fixing bearing in positionthrough
anchors.
(@I0096 of cost of material)

43746.50

Say Rs

30622.55
118115.56
472.46
473

35.00
0.54

1050.00
7531.45

Contractor's profit and overhead Q 3556


Cost of 250 ton capacity bearing =
Cost of 1 ton capacity bearing =
58.23

2100(N)

Kg.
c.c

30.00
14000

500.00
9081.45

L.S.

Labour
(@loo% of cost of material)
Contractor's prom and overhead Q 35%
Cost of Im expansion joint =
Say Rs

L'F,'

PC.Oi0'99088'co]~:-4.5, 4 5b

per ton

Elastometric Slab Seal type of expansion joint


complete as per drawing & Technicla Specifications
including acceptance testing as specified, to be
installed under supervision of a speciaist manufacturer
Unit = 1 metre
Assume the joint to be designed to cater for
50mm movement
Materiais:
Steel inserts with stainles steel bolts & nuts
Eiastometric slab with m.s. plates inserted inside
Polysulphide compound filling space
around bolts 8 nuts

DeIoilcd ProjeU Report

7560.00
540.00
12000.00
3900.00
19680.00
66.50
43746.50

9081.45
6357.02
24519.92
24520.00

per lm

Roads & K i h n y s

4.5. (A) Bridges


Ref. To MOST
Specification
5B 24

Description

Section
1500.1600,
170082000

I.

Unit

Reinforced Cement Concrete railing


complete as per draw~ngand Technical
Specification
Unit 1 metre
Details of cost for 21 . I 2 m
MOST Standard drawing No.SD1202
(10m span), Railing Length
2~10.56m per span = 21 .I2 m
Material 8 Labour
Concrete M 30 grade in R C C for Super Structure Cum
(form work of 40% of cost of concrete)
Tonne.
HYSD Bar reinforcement
(Rate as per item no 5.16)
Add for working on smaller size
of sections and aggregates @ 5% of
cost
Contractots profit and overhead @ 3536

Quantity

Rate (Rs.)

2.06

3554 00

7321 24

0.275

16966.00

4665 65
11986.89

Section
1500,1600,
170082200

I
599.34
12586.23

L.S.

Say Rs

4405.18
16991.42
804.52
805.00

Ratefor21.12 m =
Rate per m = Rate for 21.12 m
58.25

Cost (Rs.)

per Im

Reinforced Cement Concrete


approach slab including reinforcement
and form work complete as per drawing
and Technical Specification
Unit 1 Cum.
Details of cost for 8.1 Cum.
Assume the approach slab to be
7.5 mx3.6mx0.3 m thickwith 12 mm
dia HYSD. reinforcement @ 150 mm cJc
both ways at top & bottom
i)

R.C.C. M 25 grade

Cum.

8.10

3465.00

28066.50

ii)

HYSD reinforcement
(Rate as per item no 5.17)

Tonne

0.65

22855 00

14855.75

iii) Sundries
Cost of 8.1 cum

50.00
42972.25

L.S.

Rate for 1 Cum. =Cost 018.1 Cum. = 8.1


Say Rs

5305.22
5305.00

per cum

4.5. (A) Brldges


SI.Nr
5 8 26

Ref. To MOST
Specification

Tonne
Cum.
Cum
Cum.
Cum.

0 33
0.45
0.52
022
0.11

3317.00
300 00
379.00
581 0 0
417 00

1094.61
135 00
197 08
127.82
45.87
1600.38

Each
Each
Each
Each

0.10
1.63
0.27
0.04

105.00
68.00
68.00
68.00

1050
11084
18.36
2.72
142.42

Hire charges for concrete mixer


(0.27l0.20 Cum) Out put 2 Cumhour

Hour

0.50

500.00

250.00

Needle vibrator

Hour

0.50

97.00

48.50
298.50
5.00
2046.30

Labour
Mason
Mazdoor
Bhisti
Mate

Sundries

L.S.

Add for nominal centering and


shuttering @ 3% of cost of concrete

Say Rs

52.28
2098.58
734.50
2833.09
2833.00

161.00
25.00

161 00
175.00

Contractots profit and overhead @ 35%

58.27

Cost (Rs.)

Quantity

Plain cement concrete M 15 ordinary


grade levelling course below
approach slab complete as per drawlng
and Technical specification
Unlt 1 Cum.
Materlal
Cement
Coarse sand
40 mm aggregale
20 mm aggregate
10 mm aggregate

Sect~on1700
& 2200

Rate l R s )

Unil

Description

per cum

Laying apron complete as per drawing


and Technical Specification

Section
2500 (N)
a)

Boulder
Unit - 1 Cum.
Material
Stone
Through and bond stone sue
7 no. x 0.24 x 0.24 x 0.39 m = 0.16 cum.

Cum.

100no.

1.00
7.00

336.00
Labour
Mason
Mazdoor

Each
Each

0.45
1.50

105.00
68.00

Contractots profd and overhead @ 35%


Say Rs
58.28

Section
2500 (N)

47.25
102.00
149.25
169.84
655.09
655.00

per cum

Filtter material underneath pitching


in slopes complete as per drawing and
Technical specification
Unit = 1 cum
Material
Graded stone aggregate of required size

cum.

1.20

306 00

367.20
367.20

Labour
Mazdoor (For carrylng material from stacks1
stockpiles spreading and compacting etc.

Each

1.20

68.00

81 60

Sundrles

1 00
82 60

LS

Contractor's profl and overhead @ 3546


Rate per cum

Say Rs

157.43
607.23
607.00

per cum

4.5. (A) Bridges


Ref. To MOST
Specification

58.29

Description

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

cum.
cum.

1.00
0.40

389 00
150.00

389.00
60.00

Each

0.50

105.00

52 50

Each

1.70

68 00

1 15 60
617.10

Pichlng on slopes complete as per


drawing and Technical Specification

Clause

2502 (N)
a)

Stone
Unit -1 cum.
Material
Stone at quarry including carriage
Quarry spall at site
Labour
MasonlStone packerlcutter
Mazdoor (for laying stones, filling of
quarry spalls)
Sundries at 0.5%

3.09

L.S.

Contractots profit and overhead @ 35%

58.30

Say Rs

Rate per cum


Rubble flooring complete as per drawing and
Technical Specification

Clause

2502 (N)
a)

21 7.06
834.16
834.00

per cum

Rubble stone laid in cement


mortar 1 :3
Unit 1 cum.
Materials
Cum.
Cum.
Cum.

1.00
0.33
0.40

389.00
2514.00
197.00

389.00
829.62
78.80
1297 42

Labour
Masonistone cutterlstone packer
Mazdoor

Each
Each

0.40
1.70

105.00
68.00

42.00
115.60
157.60

Sundries

L.S.

Stone at quarry
Cement mortar (1:3)(As per sub analysis)
Quarry spalls

5.74
1460.76

Contractots profit and overhead @ 35%

58 31

Clause

2205 (N)

Say Rs

Rate per cum


Providing weep holes in Plain Concrete1
Reinforced Concrete abutment, wing walUreturn
wall complete as per drawing and Technical
Specification
Unit - I melre
Material
Cost of 100 mm dia AC pipe including cartag
Collar average
M S . clamp
Cement mortar I 3

m
Each
Each
LS

1.05
0.33
100

100.00
25.00
18.00

105.00
8.25
18 00
20.00
151.25

Each
Each

0.03
003

95 00
68.00

3.14
2.24
5.38
100
157.63

Labour

as on

Il-Class
Mazdoor
Sundries

51 1.27
1972.03
1972.00

L S.

Contractor's profit and overhead @ 35%


Say Rs

55.17
212.80
213.00

per cum

per lm

4.5. (A) Brldges

SI.Nr

58 32

Ref. To MOST
Specification

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

a) Average rate for bars of 20mm to 32mrn

Tonne

5500 00

5500.00

b) Average rate for bars of lOmm to 16mm

Tonne

8000.00

8000.00
13500 00
675.00

Description
Providing anti-corrosive treatment to HYSD bars
w ~ l hFus~onbonded epoxy coating (FBEC)
Unit = 1 tonne

Add wastage in cut lengths of bars(5%)


Add for prov~sionof P.VC coating on binding wlre
Add for careful handling, bending etc

100 00
200.00

L.S.
L.S.

Contractor profit & overhead @ 15%


Rate per Tonne
Say Rs
5 8 33

21 71 2 5
16646.25
16646.00

per tonne

Sealing of concrete by Guniting concrete S~lfaCe


with cement mortar applied with compressor
afler cleaning surface & spraying with epoxy
complete as per technical specification
Unit = 1 sq.m
Material
Cement
Graded Sand
Wire mesh 100mrnx100mm size of 3mm wire
Epoxy
Diesel
Miscellaneous consumables like nozzles.
wire brush. cotton waste etc.
Labour
Skilled Labour
Mazdoor
Equipment Charges for compressor etc..
Contractor Profit 8 overhead charges & 20%

Tonne
cum
Kg.
Kg.
Lit.
L.S.

0.15
0.6
1.O
0.25
4.0

3286.00
300.00
28.00
400.00
17.00

492.90
180.00
28.00
100.00
68.00
45.00
913.90

Each
Each

0.33
1.00

95.00
68.00

31.35
68.W
99.35
5000
174.24
1237.49
1237.00

L.S.

Say Rs
58.34

per sqm

Applying epoxy mortar over leached, honey


combed and spalled concrete surface and exposed
steel reinforcement complete as per Technical
specifications (Unit = Isq.m)
Assume average 5mm thickness of epoxy mortar
Material
Epoxy for Mortar
Epoxy for Tack coat below
Quartz Sand
Other consumables like acetone
Labour
skilled Labour

Kg.
Kg.
Kg.
L.S:

Each

2.50
1.OO
10.00

20

400 00
400.00
300.00

1000.00
400.00
3000.00
10000
4500.00

95 00

190.00

Contractor Profit & overhead charges 8 20%


Say Rs

938.00
5628.00
5628.00

per sqm

4.6 Drainage and Protection Works


SI.Nr.

Ref to MOST
Specification

6.01
6.011

Cost (Rs.)

Unit

Quantity

Stone masonery ~n1 :3mortar

cum.

1.08

1566.00

1663 45

P.C.C M 10 in foundation

cum.

0 12

2709.00

335.92
2019.37
2019.00 per Im

Description

i)

Rate (Rs.)

Rectangular covered Lined Drain


Unit =l m

Say Rs

Total for Rectangular L~nedDrain

M-15Concrete in Cover Slab

6.01 2

6.013

cum.

0.15

LX711 1111
Say Rs

ii)

iii)

6.015

iv)

Unlt =I m
Stone pitching

cum.

0.13

235.00

29.85

M 15 RCC

cum.

0.30

2870.00

860.71
890.56
891.00 per Im

Cut of wall with dumped rubble in the toe of chute


drain
Unlt = 1 no.
M 10 PCC

cum.

0.45

2709.00

1221.76

Rubble Stone

cum.

0.34

235.M)
Say Rs.

79.67
1301.42
1301

Provision of Catch Pit


Unit= Ino.
PCC M 10 in foundation

cum.

0.13

2709.00

352.17

PCC M 15 in foundation

cum.

0.23

2870.00

671.58

M-20Concrete in wall

cum.

0.10

3335.00

330.17

M-20Concrete in slab

cum.

0.18

3335.00

586.96
1940.88
1941

Say Rs.

6 02

431.00 per Im

Chute Drain

Say Rs

6.014

4311 5

Turfing slopes of new banks, with rough


grassing preparation of ground. Suplying 8
planting doob grass roots at I5 cm apart,
supplying and spreading farm-yard manure
at the rate of 0.18cum. per 100 Sqm
and loosening soil with kassi
Unit = 100 Sqm
(Taking output = 182 Sqm)
Labour
Mazdoor for preparation of ground
Mal~esfor fetching Doobe grass roots and
grassing at 15 cm apart
supply of farmyard manure including
carriage to site.
186x0 18 =0.335cum.

100
Extra cost for providing loads

Sundries such as cost of water at source


~ d contractor's
d
profit 6 overhead charges
at 151 on ~temsmarked 'A'

Each

1.25

75 00

93.75

Each

2.50

75.00

18750
281.25

Cum.

0.335

300 00

lo050

Sqm

182 00

2 00

364 00

L S.

7 50
472 00
42 19
795 44

4.6 Drainage and Protection Works


SI.Nr.

Ref to MOST
Specification

Description
Machinery
Ownership, operational 8 running charges
of water tanker
Add contractor's prof~tat 10% on item '6'

6.02
contd.

Rate per 182 sqm


Rate per 100 sqm
Maintenance of lawns or turfing of slopes
(rough grassing), for a period of one year
~ncludingwatering, etc.
Unit = 100 Sqm

Unit

Quantity

Hour

0.40

Rate (Rs.)

213.00

Cost (Rs.)

85.20
8.52
93 72
889.16
488.55

8.00
Sundries such as cost of water at source
Add contractor's profit & overhead charges
at 15% on item marked 'A' i.e..

Water required 20 times in one year


20x100~25Ox1000/100 = 46500 litres
or 46500/5000 = 9.3 tankers say 10 tankers
One tanker needs time = 30 minutes for
filling+40 for spreading +20 minutes for
carriage 1.50hourx10=15 hour
Add contractor's profit a1056 on item
marked '6' i.e.

Rate for I 0 0 sqm = (A+B)112=


Total rate for 100 sqm =

excavation in foundation trenches


eding 2 metres depth including
dressing of bottom and sides of trenches.
stacking the excavated 8 subsequent filling
around hume pipeslmasonry, in 15cm layers
with compaction including disposal of all
surplus soi1.a~directed within a lead of 30m.

(Taking output 9 cum )

MatelSuperv~sor

Add contractor's profit and overhead charges


at 15% on items marked 'A' i e

Rate per 9 cum.

'6'

'A'

4.6 Drainage and Protection Works


SI.Nr.
6 03

Ref to MOST
Specification

Description

Unit

Quantity

Rate (Rs.)

Cost (Rs.)

Providing 75mm thick br~cklining on drain


faces complete as per drawing & Technical
Specificallon
unlt = I s q m
1327 77

cost of 1 cum of brlck masonary


In 1:3 cement mortar
for 75 mm thick total area per cum
= 110.075 = 13.33 sqm

1327.77

Hence cost of 13 33 sq.m


cost per sqm = 'A' 1 13.33
Say Rs
6.114

'X

99.61
100.00 per sqnt

Supplying 8 fixing of pre-cast slab unit size


940mm X 1500mm X 1OOmm in M 20 concrete
including cost of all materials, labour.
operations etc. and also including the cost of
HYSD Reinforcementcomplete as per
drawing 6, Technical specifications for
covered drains
unit = Nr

6.05

M 20 grade Concrete

cum

0.141

3335.00

470.24

HYSD Reinforcement @ 60 kglcum


= (6011000) ' 0 1 4 1 = 0.0085 MT

tonne

0.0085

16935.00

143.95

Add 10% for Handling chaarges

61.42
675.60

Contractor's proffi 6, Overhead @ 15%

101.34

Rate per Nr
Supply, ftting & fixing in position of 150mm
diameter perforatedPVC pipes including
the cost of baclaill material wrapped in geotextile
material for sub-surface drain

Rs

776.94 per Kr.

unit = 1 m
Material:
Aggregare 20mm & down
=(0.45'0.45 - (Pl'O.l5"2/4)} = 0.185 cum

cum

0.185

358.00

PVC Pipe

1.OO

125.00

125.00

Geotextile

sqm

1.35

135.00

182.25
373.48

Labour cost for placing of pipes, baclailling


placing of geotextiles @ 10 % of cost
of material
excavation of trench

37.35

cum

0.2

38.60

Contractors profit& overhead @ 15%


Rate per running metre

66.23

Say Rs

7.72
418.55
62 78
481.33
481 .OO pcr 1111

4.6 Drainage and Protectlon Works


Ref to MOST

Description

Cost (Rs.)

Unit

hume pipes for median drains Including


the cost of laying & compacling backflll
prowding bedding of cement concrete

Material.
Cost of 300 dia Plpe

I
I

I
1

Cost of M 15 concrete = 1.0S.01 = 0.105


Sand =(0.9'1.05 - (P1'0.7S'214)) = 0.503

cum

Labour cost for sand placing and


compacting @ 10 X of cost

Rate per running metre

Say R S ~

1195.00 per In,

4.7 Miscellaneous and Others


Ref. To MOST
Specification
7.01

Description

Unit

Quantity

cum.

0.1092

cum.

0.0825

Rate (Rs.)

Cost (RS.1

Providing plaln cement concrete


kerbs (cast in situ) as per drawing and
technical specifications clause 408.

408

Unit = Lm
i)

Cement concrete M-20

0.10922x1.0=0.10922cum
it)
Machinery charges for laying
II~) 10% contractots profit
Total for Kerb
Cement concrete M-I0 for kerb foundation
il)
= 0.55'0.15 =0.0825 cum
i ~ ) Machinery charges for laying
iii)
10% contractots profit
Total for foundation of Kerb
7.02

364.25
30.00
39.42
.......................
434 per lm
..........................
223.49
2709.00

3335.00

L.S.

Say Rs

20.00
24.35
267.84
268.00 per lm

Providing concrete pillars of suitable design


to close service roadlexisting road
wherever necessary as per drawing ,
and Technical Specifications

408

Unit: Nr
M-20 grade
..................................................................................

7.03

3335.00
0.11
Cum
[(3.14/4)x0.3x0.3~1.5]
Say Rs

366.85
367.00 per Nr.

Constructing footpath separator complete


as per technical specificationclause 409.

409

Unit = Sqm.
1)

Box cultingnrenchingthe sub-grade to


proper slope, camber and removing
Ule stuff and depositing on the road side
slopes (cutting of earth shall be paid
seperately in the respective items on the
basis of classification of the excavation
done by engineer.)
Unit = I 0 0 sqm.
Labour
Matelsupe~isor
Dresser

Each
Each

68.00
95.00

0.016
0.320

Contractots profit and overhead charges


@ 15% on items marked 'A' i.e..
Sundries

1.09
30.40
31.49
4.72

L.S

0.12
24.41

332.00

49.80

2635.00

141.75

0.24

Rate per sqm


2)

Granular sub-base l5Omm thick


As per sub analysls

cum.

0.15
( l x l x o 15)

3)

M-20 cement concrete block 50 mm thick


As per sub analysis

cum.

0.05
(1x1~005)

Extra for mak~ngchequered impression in


L.S
floorlng
Overall rate
...........................................................
. . . . . . . . . . . ................................................

20.00
211.55
...............

........
...sa.X.R* ...........?l*:%...~e/sq.~

Sltrel (I crf 75
I)HI~:
Novsmlrer. 2lHNl
Hevldo~~:
KO

4.7 Miscellaneous and Others


Ref. To MOST
Specification

7.03.1

Description

Unit

Quantity

Each
Each
Each
Each

0.50
4.00
4.00
2.00

Rate (Rs.)

Cost (Us.)

Sub analysls
Granular sub-base for footpatWseparators
uflit = 1 cum.
For 100 cum.
a)

Labour
Mate
Dresser
Skilled Mazdoor
Unskilled Mazdoor for ramming

68.00
95.00
95.00
68.00

Add contradots profit and


overhead charges @ 15% on
items marked 'A' ie..
b)

Machinery

c)

Cost of water

60.00

L.S.

5.65
1135.15

cum
cum
cum

29.00
30.00
73.00

Rate per cum.

7.03.2 Sedon 1500


& 1700

'A'

139.50
106950

Sundries 0.5%
Material
Supply of gravel at site including loading,
unloading and stackinglstock piling
22.4mm to 90 mm
5.6 to 22.4 mm
Natural sand 5.6mm to 75 micron

34.00
380.00
380.00
136.00
930.00

361.00
454.00
109.00

Say Rs

10469.00
13620.00
7957.00
32046.00
33188.00
331.88
332.00 per cum

Subanalysis
M-20Grade
Unit = cum
Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Labour
Mason Iclass
Mason I1class
Mazdoor
Bhisthi
Mate
Machinely
Concrete mixer
Needle vibrator

Sundries

3317.00
300.00
581.00
417.00

1326.80
126.00
331 .I 7
116.76
1900.73

Tonne
Cum
Cum
Cum

0.40
0.42
0.57
0.28

Each
Each
Each
Each
Each

0.09
0.09
1.73
0.47
0.08

125.00
95.00
68.00
68.00
68.00

11.25
8.55
117.64
31.96
5.44
174.84

Hour
Hour

0.50
0.50

500.00
97.00

250.00
48.50
298.50
1000

L.S

For formwork add 5% of cost of concrete

81.33
2465.40

Contractor's proffi & overhead charges


@ 15%

369.81
2835.21
2835.00 per cum

say RS.

4.7 Miscellaneous and O t h e r s


Ref. To MOST
Specification

7.04

800

Description

Cost (Rs.)

Rate (Rs.)

Unit

Quantity

Li

4.00

273.00
L.S

1092.00
100.00
1192.00
119.20
1311.20

Each
Each

2.00
2.00

125.00
95.00

250.00
190.00
440.00
66.00
506.00

Painting Two coats after filling the surface


with synthetic enamel paint in all shades
on new plastered surface
Unit = sqm (taking 40 sqm)
Material
1st quality Paint
Material for filling
Contradots profit of 10%
Labour
Painter 1st Class
Skilled Majdwr

7.04

Contradots profit of 15%

20.00

L.S.

Sundries

1837.20

Cost for 40 sqm


Rate per sqm

7.05

800

Say Rs

45.93
46.00

per sqm

Painting New Figures and Letters


with synthetic enamel paint in all shades
Unit = per cm height per letter
(taking 100 letters of 16 cm height = 1600 cm)
Material
1st quality Paint
Contradots profit of 10%
Labour
Supe~isorlMate
Painter 1st Class
Skilled Majdoor

Li

0.70

273.00

191.10
19.11
210.21

Each
Each
Each

0.35
5.00
2.00

68.00
105.00
95.00

23.80
525.00
190.00
738.80
110.82
849.62

Contractofs profit of 15%

10.00

L.S.

Sundries

1069.83

Cost for 1600 cm


Rate per cm height per letter

7.06

800

Say Rs

0.67
0.70 per letter

Providing and fixing R.C.C 5th Kilometre


Stone complete as per Drawing and
Technical Specifications
Unit = 1 Number
cum
Cement Concrete M 15
(127.5x50x10)+(2217x50x50/4x1RxlO)H WOO00
=0.07357 Cum (rate includes C.P.1OH.)

0.0736

3317.00

244.04

16.94

95.85

2709.00

459.18

Kg

5.66

Cement Concrete 1:4:8

Cum

0.1695

Plastering

sqm

1.2712

41.28

52.48

Painting

sqm

1.292

39.83

51.45

Excavation in Foundation

cum

0.192

51.63

9.91

1600cm

458

0.59

270.22
1183.13
20.00

Steel Reinforcement

Printlng letters
~ d extra
d for carriage, fixing and small works
Cost including C.P.1O.H.
(as the rate are taken from item rates)
Rate per No.

L.S.

1203.13
say Rs

1203.00 per Nr.

4.7 Miscellaneous and Others

7.07

Ref. To MOST
Specification

Description

800

Providing and fixing Ordinary Kilometre


Stone complete as per Drawing and
Technical Specifications

Unit

Quantity

Cum

0.0375

Kg

Cement Concrete 1:4:8

Cost (Rs.)

Rate (Rs.)

Unit = 1 Number
3317.00

124.39

2.64

18.94

44.71

Cum

0.14

2709.00

379.26

Excavation in Foundation

cum

0.156

51 6 3

8.05

Plastering

sqm

0.6029

41.28

24.89

Painting

sqm

0.6029

39.83

24.01

1600cm

248

0.59

146.68
751.99
10.00

Cement Concrete M 15

Steel Reinforcement

Printing leliers ,

L.S.

Add extra for carriage, fixing and small works


Cost including C.PJ0.H.
(as the rate are laken from item rates)
Rate per No.
7.08

800

Say Rs

761.99
762.00 per Nr.

Providing and fixing 200 M etre


Stone complete as per Drawing and
Technical Specifications
Unit = 1 Number
Cum

0.0098

3317.M)

32.34

Kg

1.029

18.94

17.43

Cement Concrete 1:4:8

Cum

0.038

2709.00

102.94

Excavation in Foundation

cum

0.042

51.63

2.17

Plastering

sqm

L.S.

12.00

Painting

sqm

0.19

39.83

7.57

16OOcm

12

0.59

7.10
181.54

Cement Concrete M 15
0.15xO.lxO.65
Steel Reinforcement

Printing lewrs

7.90

800

Cost including C.PJ0.H.


(as the rate are taken from item rates)
Rate per No.
Providing RCC M-15 Boundary
Stone complete as per Drawing and
Technical Specifications

Say Rs

182.00 per Nr.

Unit = INumber
Cement Concrete M I 5
Steel Reinforcement
Cement Concrete 1:4:8

Cum

0.0220

Kg

0.13

Cum

0.0179

16.94
2709.00
L.S.

Excavation in Foundation
Plastering

3317.00

sqm

0.248

41.28

72.97
0.00
2.20
0.00
48.49
10
10.24
143.91

Cost including C.PJ0.H.


(as the rates are taken from item rates)
Rate per No.

Say Rs

144.00 per Nr.

4.7 Miscellaneousand Others


Ref. To MOST
Specification

Cost (Rs.)

Rate (Rs.)

Unit

Quantity

Bag of
50kg
Cum.
Cum.

34.00
4.70
8.90

3317.00
300.00
581.00

112778.00
1410.00
5170.90
119358.90

Each
Each
Each
Each

1.00
17.00
2.70
1.00

95.00
68.00
68.00
68.00

95.00
1156.00
183.60
68.00
1502.60
48.67

0.50
0.50

500.00
97.00

250.M)
48.50
298.50
121208.67

Description

Sub Analysls

7.9.1

P.C.C. 1:4:8

Section
150081700

Unit = cum
Output=I 0 cum
i)

Material
Cement
Sand
20 mm aggregate

ii)

7.9.1
cond.

Labour
Mason
Mazdoor
Bhisti
Mate

iii)

Sundries

L.S.

Machinery
Hire charges for concrete mixer
Hire charges for needle vibrator

Hour
Hour

18181.30

Contractor's profit LL overhead charges @ 15%


Rate for 10 cum.
Rate per cum

7.1

Say Rs

139389.97
13939.00
13939.00

per cum

Providing M 15 grade structural Cement Concrete in


medianlisland, complete as per drawing 6 technical
specifications
Unit = Icum
Material
cement
coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Contractor's profit 8 overhead charges @ 10%
Labour
Mason 1st class
Mason 2nd class
Mazdoor
Bhisti
Mate
sundries
Contractor's profit 8 overhead charges @ 1 5 1
Machinew
Hire charges for concrete mixer
Hire charges for needle vibrator

Tonne
cum
cum
cum
cum

0.33
0.45
0.52
0.22
0.11

3317.00
300.00
379.00
581.W
417.00

Each
Each
Each
Each
Each

0.05
0.05
1.63
0.27
0.08

125.00
95.00
68.00
68.00
68.00
L.S

Day

Day

0.50
0.50

500.00
97.00

Contractor's profit 8 overhead charges @ 10%

'

6.25
4.75
110.84
18.36
5.44
145.64
20.00
24.85
250.00
48.50
298.50
29.85
87.30

for form work add 5% of cost of


concrete (material 6b Labour)
cost per cum

1094.61
135.00
197.08
127.82
45.87
1600.38
160.04

Say Rs

2366.56
2367.00 per cum

Shcrl 72 of 75
Ilnfe: Neve~rlrcr.2OMWI
Revidon: KO

I'ndcd: 416 I m f n z of Tunl Annknlullll Sn.tlel1 of till-5


I)ea~~nenl:
Y9IWHiHlli~.lla[r4
Iten) Hale A~~onlysix

4.7 Miscellaneous and Others


Ref. To MOST
Specification
7.11

Description

Unit

Quantity

cum

0.04

Kg

31.22

Rate (Rs.)

Cost (Rs.)

Supplying, fixing & erecting pedestrian guard railing


with rolled steel section asper drawing and technical
specification
Unit = 1 m
(Take 2.0 m length)
Material
M 15 concrete
Structural steel (for railing post)
add 30 % for fabrication

3317.00
17.46

166.06
54510

106.67

Contractots profit & overhead charges


@ 15% on'A'
2 coats of painting
1 st coat
2 nd coat

sqm
sqm

1.71
1.66

39.83
39.83

68.10
66.1 1
1084.72

cost per 2m
cost per 1 m
Say Rs
7.12

132.68

542.36
542.00 per lm

Providing &erecling Metal Beam Crash Barrier of


dimension & loation as per drawing & technical
specifications
Unit = 1 m
(taking 1.90 m length)

a)
b)
c)

concrete ( 1:2:4)
= 1.425'.525'.525 = 0.39 cum
ISHB Metal Beam
ISHB @! 43.10 kgim. @ 1.90 m clc per
central past = 1.90- 43.10 = 77.6 kg
Metal beam for two sides (6mm X 400 mm flat)
= 1.9 2 = 3.80 m @ 18.84 kg/m = 71.6 kg
Total = 77.6 + 71.6 = 149.2 kg

cum
Kg

0.39
149.2

2498.00
16.97

974.22
25319 2

add 30 % for fabricationlerection


(cost including fixtures)

1051.84

Contractots profit & ovehead charges @ 15%


cost per 1.90 m

683.70
5241.69

cost per 1.0 m


Say Rs

2758.78
2759.00 per lm

4.7 Miscellaneousand Others

SI.Nr
7.13

Ref. To MOST
Specification
Clause
803

Description

Rate (Rs.)

Cost (Rs.)

Unit

Quantity

Thermoplastic paint for road marking


a) Black
b) Yellow
Brushes, sand paper etc.

Lit.
Lit.
L.S.

0.75
0.75

273.00
273.00

204.75
204.75
75.00
484.50

Labour
Painter (I class)
Mazdoor (for cleaning dirt.dust etc.)

Each
Each

0.54
0.54

10500
68.00

56.70
36.72
93.42

Painting on kerbs in Black & Yellow alternate


hands complete as per drawing & Technical
Specification
Unit = Isq.m
Details of cost for 10 sq.m

Extra for Labour & wastage of material


(5% of labour & material cost)

28.90

Sundries

25.00
631.82
126.36
758.18

Contractor Profit 6 overhead charges 8 20%


Cost for 10 sq.m
Cost for 1 5q.m
7.14

805

Say Rs

75.82
76.00

per sqm

Providing and fixing R.C.C Guard Post


complete as per Drawing and Technical
Specifications
Unit = 1 Number
Earth work Excavation

Cum

0.15

27.50

4.13

M 15 Concrete

Cum

0.14

2870.00

401.80

M 20 Concrete

Cum

0.03

3335.00

100.05

Kg

1.7

16.94

28.79

Plastering

sqm

0.13

41.28

5.37

Painting

sqm

0.13

39.83

5.18

Steel Reinforcement

Cost including C.PJ0.H.


(as the rate are taken from item rates)
Rate per No.

545.31

Say Rs

545.00 per Nr.

Aankalmlll Sectlm of MI-5


I ) c ~ ~ s t n n9!JillllllRIIICl1n~r4
~t:
ltcnl Hnlr An#tlyhi,l

PrcrJcci: 416 I.n#ti~tgof Tuni

4.8 Provlslonal Items


Ref to MOST
Specification
8.01.4

Description

Rate (Rs.)

Quantity

Each

0.25

68.00

Each

5.00

68.00

340.00 'A'

Say Rs

357.00
1O.W
53.55
420.55
420.55
421.00 per Tree

iv) Girth 1800mm-2700mm


Un, = Each
Labour
MateISupervisor
Mazdoor for cutting trees including
cutting, refilling and compaction of
earth in pitldepression.

L.S

Sundries
Contractoh profit 8 overhead charges
Rate per each Tree
8.01.5

Cost (Rs.)

Unit

17.00

v) Girth above 2700mrn


Unit = Each
Labour
MatelSupervisor

Each

0.60

68.00

Mazdoor for cutting trees including


cutting, refilling and compaction of
earth in pitldepression.

Each

12.00

68.00

40.80
816 00 'A'
856.80

Sundries

20.00

L.S

Contractoh protit 8 overhead charges


Rate per each Tree
Say Rs

128.52
1005.32
1005.32
1005.00 per Tree

Chapter 5

Summary of Item Rates

Sheet 1 nf 14
Dnte: Noveml~er,2000
Kevisinn: KO

I'nJect: 416 Ir~llitlgI I Tltni


~
A l l n k n ~ ~ lSection
lli
of N11-5
Ih,a~slent:990XHlKIIlCl1npS
SIIIIII~~
of ltenl Knte Annlysis

Chapter-5
Summary of Item Rate
Ref. To MOST
Specification

SI.Nr
5.1

Description

Unit

Unit Rates (Rs.)

Clearing and grubbing road land including uprooting rank vegetation.


grass, brush shrubs, saplings and trees of girth upto 300 mm, removal
le
and stackingof serviceable
of stumps, disposal of u n ~ e ~ i c e a bmaterial
material upto 100 m from roadboundary

l.M)

13594

Site Clearance

1.01

1.02

201

202

1.02.1

Dismantling structure and pavement upto 1.5 metre in foundation


and/orl.5 m above ground level including T&P and scafolding
whereever necessary, sorting the dismantled material, disposal of unserviceable material and staking the setviceable material within a lead of
I
Concrete Work

1.02.1 1

(a) Cement concrete 1:4:8or 1:5:10

cum

164

1.02.1.2

(b) Cement concrete 1:3:6

cum

246

1.02.1.3

(c) Cement concrete plain 1:2:4 mix and precast cement concrete
blocks

cum

416

1.02.1.4

(d) Reinforced Cement concrete with cleaning,strengthening and


cutting of bars and separating out from R.C.C

cum

930

(a) in cement mortar

cum

287

Dismantling Flexible Pavement with BAuminious courses, without


disturbing the base

cum

251

Earthwork for excavation with combined lead of 15m in ordinary soil by


Manual means

cum

28

cum

Ii

1.02.2

1.02.3

5.2

202-04

111

Dismantling BricWile work

Earthwork

2.01
2.01.1

301 to 305

2.01.2

301

When excavation, loading and unloading is done Mechanically


a)

For Ordinary Soil only

For Carriage

v
2.01.2.1

(i)

Lead one km

cum

40

2.01.2.2

(ii)

Lead2km

cum

46

2.01.2.3

(iii)

Lead 3 km

cum

51

2.01.2 4

(iv)

Lead 5km to 1Okm

curn.krn

55

2.01.2 5

(v)

Lead above 1Okm

cum.km

58

Roads & Hig1t~'a)~s

Sl~eet2 ef 14
Ihtc: Nevemlrer, UIIHI
KO
Kevisio~~:

I'n)ject: 416 I,uning of Tani At~ukulrnlliS c d i e ~of~NI1-5


~')OHHIRHICII~~S
12~c111l1ent:
SIR~~
I Iltenl
~ Rnte Andysis
Ref. To MOST
Specification

Unit

Unit Rates (Rs.)

cum

I09

cum

30

5.2

Earthwork contd.

2.02
2.02.1

305

Construction of embankment with approved material wmplete as per


technical specification clause 305 with all leads and lifls.

2.02.2

301

a)

Earthwork for excavation by manual means & carriage by


mechanical means with combined lead of 15m in ordinary soil

2.02.3

305.3.5

b)

Extra for laying earth as per specificationfor compaction in 250 mm


thick loose layers and dressing but excluding rolling and watering

cum

21

305.3.5

c)

Extra for watering the earth to bring the earth upto required O.M.C.

cum

305.3.5

d)

Extra for rolling to specification withthe use of vibratory roller when


earth is atsuitable moisture contents with desired field density not
less than 95% of maximum density (modified heavy proctor test)

Description

2'02'4
2.02.5

2.03

2.04

305.3.4

301 to 305

2.04.1

2.05

305

15

Compaction of original ground with maximum of six passes of 8-10


tonnes power roller including filling in depression occuring during rolling

Scv"

Loosening and recompacting of subgrade

cum

57.50

Loosening and rewmpacting of original ground upto depth of 1SOmm

sqm

9.00

Constructin of subgrade with approved material complete as per


technical specification clause 305 with all leads & lifts.

2.05.1

A)

Sub grade layer without treatment

cum

132

2.05.2

B)

Cement treated sub grade layer

cum

268

2.06

305

Construction of embankment , subgrade with material obtained from


roadway & Drainage excavation complete as per technical specification

cum

44

2.07

407

Filling Mediadlsland complete as per Technical specification clause 407


with soil

cum

44

Scarifying existing Bituminous Road surface alongwlth premix carpet


and surface dressing but without disturbing the base

s ~ m

15

Blade grading on existing road surface afler removal of existing


bituminious surface, watering, scarifying as necessary and compaction
to a depth of 0.2 m

sqm

27

2.08

2 09

Roads & tligltu,a~s

Ref. To MOST
Specification
5.3

3.01

3.02

Description

Unit

Unit Rates (Rs.)

Providing, laying, spreading and compacting specified graded sand.


gravel or any other course material in subbase course including
premixing the material at OMC in mechanical mixer, carriage of mixed
material, spreading in uniform layers with Motor Grader on a prepared
base and compacting with power roller to achieve the desired density
including all material, labour, machinery, lighting, guarding, barricading
and maintenance of diversion complete.

cum

768

Providing, laying, spreading and compacting graded stone aggregate to


wet mix macadam specifications including premixing the material with
water to OMC in mechanical mix(Pug Mill), carriage of mixed material
by tipper to site laying in uniform layers in sub-basehase course on
well prepared underbase and compacting with power vibratory-roller to
achieve the desired density including lighting, guarding, barricating and
maintenance of diversion etc.

cum

969

sqm

10

Sqm

sqm

Sub-base and Base Courses

401

406

I
I

5.4(A)

Biuminous Works

4A.01

502

4A.02
4A.02.1

502.4.2
503.3.1

4A.02.2

Cleaning the existing WBM road surface including removing of binding


material and other foreign matter with wire brushes and small picks,
sweeping with brooms or soft brushes and finally dusting with old gunny
bags andlor compressed air to receive bituminous treatment

Cleaning of the existing black topped surfaces with brooms,soR brushes


and finally dusting with old gunny bags and/or compressed air to receive
bituminous treatment

I
4A.03

Providing and applying prime coat over prepared surface of granular


base with bitumen heated in boiler fitted with spray set (excluding
cleaning of road surface)

503

Providing and applying tackcoat on the prepared surface, heating


bitumen in boiler and spraying the bitumen with spray set fitted on
Bitumen Boiler.

4A.03.1

A)

on black topped surface bitumen @ 2.5 kg110sqm

sqm

4A.03.2

B)

On granular surface treated with


prime @ 7.5 kg110 Sqm

sqm

4A.04

504

Providing and laying bituminous macadam on prepared surface with


specified graded crushed aggregates for baselbinding course including
loading of aggregates with F.E. loader and hot mixing of stone aggregate
and bitumen in hot mix plant transporting the mixed material in tipper to
paver and laying mixed material with paver finisher to the required level
and grade, rolling by power roller to achieve the desired density but
excluding cost of primeltack coat with 3.25 % bitumen

1568

Roads & Highways

Ref. To MOST
Specification

Description

unit

Unit Rates (Rs.)

Providing and laying dens; bituminous macadum on prepared surface


with specified graded crushed crushed aggregates for baselbinder
course including loading of material with F.E. loader, heating of binder
aggregates and filler in hot mix plant, transporting the mixed material by
tippers 8 laying with paver finkher to the required level and grade, rolling
by power roller to achieve the desired density but excluding the cost of
primellack coat with 4.5 % bitumen

cum

2564

Providing and laying biuminous concrete on prepared surface with


specified graded stone aggregate for wearing course including loading
of aggregates with F.E. loader and hot mixing of bitumen filler with
aggregates in hot mix plant transporting the mixed material with tipper to
paver and laying with mechanical paver finisher to the required level,
Grades and rolling with power roller to achieve the desired density
excluding cost of primellack coat 40 mm compacted thickness with 5%
biutmen and 3% filler with lead 1 km

cum

2847

Providing and laying open graded premix carpet of 20mm thick on


prepared surface in a single course composed of specified graded
crushed aggregates premixed with a bituminious binder in mini hot mix
plant 6-10T laying manually and rolling with power roller 8-10 tonne but
excluding cost of primehack coat.

sqm

45

4A.08

Providing renewal coat wilh mix seal surfacing to the areas of existing
carriageway as per technical specification.

sqm

62

4A.09

Carryout repairs to potholes 8 perform any necessary patching to


existing b'iUmini0Us carriageway surfacing as per technical
specifications.

sqm

60

cum

1720

6.4(A)
4A.05

4A.06

Bituminous Works contd.


507

512

4A.07

5.4(8)

510

Concrete Pavement

48.01

48.02

Drtailrd Projrrr R e p u ~ i
I'l>S i ~ ~ ~ - l l l l ~ \ Y Y l N * ' c , ~ p $,,,,,!,,X~
y-~,5,

Construction of M-10 Dry Lean Cement Concrete subbase for


cement concrete pavement as per drawing and Technical Specifications

Construction of M-40 grade Cement Cconcrete Pavement in Road and


Toll Plaza including the cost of polythene film as separation membrane,
contraction joint, expansion joint, longitudinal joint, construction joint,
joint sealing compound etc. Complete as per drawing & Technical
specifications.

4029

Shed S of 14
Ilnte: Nove~~d~er,
ZIOO
Kevidsn: HI)

I'rojst: 416 IAUI~II~


of Tuni Aneknlnlli SEdioa of Nll-5
I)I,RI~II~II~:
')'HIXXIHIIIC~~I*S
S u ~ t ~ s ~of
a r 11e111
y
Knte Ann1yui.i
Ref. To MOST
Specification

Description

Unit

Unit Rates (Rs.)

5.5 (A) Culverts


Clause 304

5A.01

Earth work in excavation of foundation for structures complete as per


drawings & specifications.

'

5A.01 1

Depth upto 3 m

cum

78

5A.01.2

Depth from 3 to 6 m

cum

93

5A.01.3

Above 6m depth

cum

116

Clause
305

5A.02

Back filling behind abutment, wing wall & return wall complete as per
drawing and specifications.

5A.02.1

a)

Gravelly material

cum

238

5A.02.2

b)

Sandy material

cum

243

cum

568

cum

2131

Sub Analysis

cum

2558

Section
1300

Stone masonry work in cement mortar 1:3 in foundation complete as per


drawing and Technical Specifications
- Coursed Rubble Masonry (first sort)

cum

1487

Section
1500 & 1700

Cement Concrete for Plain Concrete1 Reinforced Concrete in open


foundation complete as per drawing and Technical Specifications

5A.03

Clause
305

5A.04

Section1300

5A.04.1

I 5A.05

5A.06

Filter medium behind abutment, wing wall and return wall complete as
per drawing and technical specification

Brick masonry work in cement mortar 1:3 in Technical Specifications

5A.06.1

a)

P.C.C.M-10 grade

cum

2310

5A.06.2

b)

M 15 grade

cum

2498

5A.07

Section
1500 & 1700

Cement concrete for plain concretelreinforced concrete for substructure


complete as per drawing 8 Technical Specification

5A.07.1

a)

M 15 grade

cum

2729

5A.07 2

b)

M 25 grade

cum

3257

1 5A.7.3 1

Ic)

Reinforced Cement Concrete in M30 grade in sub-structure

Drrailrd Projrcf Rrpon


<'I.>
I'i~.O70',9JWK c t q ~ y 4 . S .s ~ t ~ ~ u ~ t a n
-

cum

3477

Roads & Hi~hwoys

I'rnjccl: 4/C, I m i t ~ 01
g Tuni At~nkapnlliSeclinr~of NH-5

I~I~IIIICII~: 990XR/KIllCh~p5
SIIIIIIII~~~ (B IICIKnlc
II AnnIfis

Ihle:

Ref. To MOST
Specification

Description

Slleet 6 ef 14
Noven~lrer.UIIHI
Hcvisio~~:
KO

Unit

Unit Rates (Rs.)

cum

3868

5.5 (A) Culverts contd.


5A.7.4

d)
Section
1500 8 1700

5A.08

Reinforced Cement Concrete in M35 grade in sub-structure

Cement concrete for Reinforced concrete in superstructure complete as


per drawing and Technical specification

5A 08.1

a)

M 25grade

cum

3573

5A.08.2

b)

M 30 grade

cum

3967

tonne

22110

5A.09

I 5A.10 I

HYSD bar reinforcement complete as per drawing and Technical


Specification

Section
1600 (N)

Clause2705(N) ( ~ r a i n a Spouts
~e
complete as per drawing and Technical Specification

Section 1500, Reinforced Cement Concrete railing complete as per drawing and
1600,170082000 Technical Specification

5A.11

485

5A.12

Section 1500.
1600, 1700 8

Reinforced Cement Concrete approach slab including reinforcement and


form work complete as per drawing and Technical Specification

cum

5747

5A.13

Section 1700 8 Plain cement concrete M 15 ordinary grade levelling course below
approach slab complete as per drawing and Technical specification
2200

cum

2341

cum

463

cum

618

Section
2500 (N)

Filtter material underneath pitching in slopes complete as per drawing


and Technical swcification

7.r

Clause 2502 (N) Pitching on slopes complete as per drawing and Technical Specification
Stone

5Al7

5A.18

654

Section 2500 (N) Laying apron complete as per drawing and Technical Specification
a)
Boulder

Nr

cum

605

Clause 2502 (N) Rubble floorinp compiete as per drawing and Technical Specification

Clause 2205 (N) Providing weep holes in Plain Concrete1 Reinforced Concrete abutment,
wing waillreturn wall complete as per drawing and Technical
Specification.

181

Laying RCC Pipes NP 3 For culverts including pointing ends, and fixing
collar with cement mortar.

5A.19.3

a)

900 mm dia

2960

b)

1000 mm dia

3085

c)

1200 mm dia

3453

5A.20

1000/1300

Brick on edge flooring with 1st Class bricks including cement slurry in
cement sand mortar 1:4

5A.21

1W011300

Cement Plaster 12mm thick in 1:3cement mortar

177

sqm

49

Roads & Hi~lrn*fl?.s

Ref. To MOST
Specification
5.5(B)
58.01

Description

Unit

Unit Rates (Rs.)

Bridges
304

Earth work in excavation of foundation for structures complete as per


drawings and Technical Specification

58.01.1

a)

Ordinary Soil

5B.01.1.1

i)

Depth upto 3 m

cum

82

58.01 1.2

ii)

3 m to 6 m depth

cum

97

58.01.1.3

iii)

Above 6m depth

cum

121

58.01.2

b)

OrdinarylSoftRock (blasting probibiied)

cum

347

58.01.3

c)

Hard Rock (blasting probibited)

cum

544

50.02

305

Back filling behind abutment, wing wall and return wall complete as per
drawing and Technical Specification

50.021

a)

Sandy material

cum

248

58.02.2

b)

Gravel material

cum

243

50.03

305. 2504

Filter medium behind abutment, wing wall and return wall complete as
per drawing and technical specification

cum

588

58.04

Section
1300

Brick masonry work in cement mortar 1:3 in foundation/sub structure


complete as per drawing and Technical Specifications

cum

1927

Sub-analysis
Cement mortar 1:3 (1 cement : 3 Coarse sand)

cum

2514

cum

1566

cum

2709

cum

2870

58.04.1

58.05

Section
1400

Stone masonry work in cement mortar 1:3 in foundationlsub structure


complete as per drawing and Technical Specifications

58.06

Section
1500 & 1700

Cement Concrete for Plain Concrete1 Reinforced Concrete in open


foundation complete as per drawing and Technical Specifications

58.06.1

a)

P.C.C.M-10grade
--

50.062

b)

P.C.C M 15 grade

Roads & Higltways

SI.Nr

Ref. To MOST
Specification

Description

Unit

Unit Rates (Rs.)

5.5(B) Bridges (contd.)


58.06.3

c)

R.C.C M 20 grade

cum

3335

58.06.4

d)

R.C.C M 25 grade

cum

3465

58.06.5

e)

R.C.C M 30 grade

cum

3554

5806.6

f)

R.C.C M 35 grade

cum

4006

cum
cum

3296
3438
3550

58.07

Section 1200.
1500 8 1700

WELL FOUNDATIONS
Cement concrete for PlainIReinforced as per drawing & Technical
Specification

58.07.1

a)

Well Curb

58.07.1.1

i)

58.07.1.2
58.07.1.3

ii)
iii)

R.C.C. M 20 grade
(add 15-20% of cost of concrete (material 8 labour)
R.C.C. M 25 grade
R.C.C. M 30 grade

58.07.2

b)

Well Steining

58.07.2.1

i)

P.C.C. M 15 grade

cum

2665

58.07.2.2
58.07.2.3
58.07.2.4

ii)
iii)
iv)

R.C.C. M 20 grade
R.C.C. M 25 grade
R.C.C. M 30 grade

cum
cum
cum

3169
3306
3418

cum

3461

cum

3456

cum

3418

21793

872

1308

58.07.3

c)

Bottom Plug

58.07.3.1

i)

M 20 grade in Plain Cement Concrete

58.07.4

d)

Topllntermediate Plug
P.C.C. M 15

58.07.5

e)

Well Cap

58.07.5.1

i)

R.C.C. M 30 Grade

58.08

Section
1200 (N)

Sinking of Well(6m dia) through all types of Soil & Rock (Other than
Pneumatic method of sinking) complete as per drawing & Specifications

58.08.1

a)

Sandy Soil

58.08.1.1

i)

Depth from 0-3 m


Assuming sinking @ 0.20mihr. and crane working four hrr./day in
8 hrs. working.
Rate of Sinking = 0.8 mlday

58.08.1.2

ii)

58.081 3

Drfailed Projrrf Report


(:l:S I ' ~ : - O l 0 I Y Y ~ N ~ ' c o ~ III~IUIWT).
4,ZZ

iii)

Depth from 3-10 m: Add the following to the rate of sinking up to 3


m depth.
a) Kentledge (supports, loading arrangement etc.)
b) 4 % for every additional metre depth of sinking over the rate
of sinking of the previous metre.
Depth from 10-20 m
6% for every additional metre depth of sinking over the rate of
sinking of the previous metre

Roads & High w*ofs

SLcct 9 ef 14
llnlc: ~evcn~lrcr,
UIIHI
Revision: KO

~'r,J~~
416
t : Imlieg ~ ~ r ' l ' o s Annknlrnlli
i
.S?dit~nof Nlf-5
I)t,c~tl~~est:
99OUUlKII/~:l1n~r5
H
IIY
S
II
or 1te111KIC Annlmis
Unit

Unit Rates (Rs.)

1634

46052

1842

Depth from 10-20 m


6% for every additional metre depth of sinking over the rate of
sinking of the previous metre.

2763

Depth from 20-30 m


7.5% for every additional metre depth of sinking over the rate of
sinking of the previous metre.
Add for dewatering, if required

3454

cum

182

Ref. To MOST
Specification

Description

5.5(8) Bridges (contd.)


56.08.1.4
iv)

Depth from 20-30 m


7.546 for every additional metre depth of sinking over the rate of
sinking of the previous metre
Add for dewatering, if required

58.082

b)

Clayey Soil

56.08.2.1

i)

Depth from 0-3 m


Assuming sinking @ O.lOm/hr. and crane working four hrs./day in
8 hrs. working.
Rate of Sinking = 0.4 mlday

ii)

58.08.2.2

Depth from 3-10 m


Add the following to the rate of sinking up to 3m depth:
a) Kentledge (supports, loading arrangement etc.)
b) 4 %for every addiional metre depth of sinking over the rate of
sinking of the previous metre.

iii)

58.08.2.3

iv)

58.08.2.4

58.09

Section
1207 (N)

Sand Filling in Wells complete as per drawing and Technical


Specifications

58.10

Section 1100,
1600. 1700

Bored cast-in-situ R.C.C. vertical Piles with M-35 concrete including


cost of reinforcement.

58.10.1

Cost per wnning metre for 1000 mm dia pile

8257

58.10.2

Cost per running metre for 1200 mm dia pile

11103

cum

2846

Sub analysis

58.10.3

Reinforcedconcrete M-35 excluding the cost of reinforcement

56.1 1

Reinforced concrete M-35 in Pile Caps including the cost of


section
1100,1600. 1700 reinforcement in river water portion

Reinforcedconcrete M-35

58.11.1

12411

cum

3990

55.12

sectlon 1 6 0 0 ( ~ ) HYSD bar reinforcement in foundationls~b-structurecomplete as Per


drawing and Technical Specification

tonne

22694

56.13

Section 1600(N) Mild Steel reinforcement in foundationlsub-structure complete as Per


drawing and Technical Specification

tonne

19304

Dclailcd Pmjert Repon


L:I:S I ' ( : - ~ ~ O \ L ) ~ > I ~ ? ( X ! C F F ~ I >S(llltlUn'
~~S.

Roads & Hfghhsa.vs

I'rt,ject: 416 lsuling of Tttni Ai~nknl~nlli


Scclioit sf Nil-S
1)oatttlettt: !J9OXX/RII/CltnjrS
SII~IIIIIH~~ of I~CIII
Knte Annlysis
Ref. To MOST
Specification

SI.Nr
5.5(B)

Description

Unit

Unit Rates (Rs.)

Bridges (contd.)

58.14

Section
1500 8 1700

Cement Concrete for plain cocretelreinforced concrete for Sub Structure


complete as per drawing & Technical Specification

a)

M I 5 Grade

cum

3125

b)

R.C.C M 25 grade for Sub Structure

cum

3751

5814.3

c)

Reinforced Cement Concrete in M30 grade in sub-structure

cum

4021

58.14.4

d)

Reinforced Cement Concrete in M-35 grade in sub-structure

cum

4292

58.14.1

58.14.2

50.15

Section
150081700

Section
1500 & 1700

Cement concrete for Reinforced concrete in Super Structure complete


as per drawing and Tech. Specf,

58.15.1

A)

M 25 grade

58.15.1.1

a)

For Solid Slab Superstructure cost is

cum

4122

58.15.1.2

b)

For T-Beam & Slab cost is

cum

4494

58.15.1.3

c)

For Box Girder 8 Balanced Cantiliver cost is

cum

5008

1 5815.2

B)

M30grade

58.15.2.1

a)

For Solid Slab Super Structure cost is

cum

4293

5B.15.2.3

b)

For T-Beam 8 SLAB cost is

cum

4635

58.15.2.4

c)

For Box Girder & Balanced Cantiliver cost is

cum

4845

58.15.3

C)

M 35 grade

58.15.31

a)

For Solid Slab Super Structure cost is

cum

5025

58.15.3.2

b)

For T-Beam & SLAB cost is

cum

5355

58.15.3.3

c)

For Box Girder & Balanced Cantiliver cost is

cum

5848

cum

6895

tonne

22855

50.16

Section
1500(N) &
1700(N)

Cement concrete for prestressed concrete in Super structure complete


as per drawing and Tech. Specf.
a)

M 35grade

58.17

Section
1600(N)

HYSD bar reinforcement in superstructure complete as per drawing and


Technical Specifications

5818

Section
1800 (N)

High tensil steel wireslstrands including all accessories for stressing.


stressing operations and grouting complete as pe rdrawing and
Technical Specifications

90557

Roads & Highmn?.~

I'ruject: 416 1,wlinf: of TII


A ~ l n k n ~ ~Se~lion
nlli
of N11-5
I)O~IIICI~:
990XXlKIlI(:l1n11-5
SIIIIIIIIII~~
I I l~
t c n ~Kntc Annlysis
Ref. TO MOST
Specification

Description

Unit

Unit Rates (Rs.)

Asphaltic concrete wearing coat of 40 mm compacted thickness


complete as per drawing 8 Specifcations

cum

240

Bitumen mastic wearing coat excluding Tack coat

sq.m

158

Nr

448

1 c.c

0.60

ton

1000

24520

5.5(B) Bridges (contd.)


58 19

2201&512

58.20

515

58.21

2204(N)

Drainage spouts complete as per drawing and Technical Specification

58.22.1

Section
2000 (N)

Supply~ng,fitting and fixing in position true to line and level elastometer


bearings confirming to IRC:83 (Part-11) Section IX, complete with all
accessories as per drawing and Technicla Specifications

Section

Supplying, f i i n g and fixing in position true to line and level POT-PTFE


bearings suitable for biaxial movement as per drawing and Technicla
Specifications

58.22.1

2MX) (N)

Section
2100 (N)

Elastometric Slab Seal type of expansion joint complete as per drawing


8 Technicla Specifications including acceptance testing as specified, to
be installed under supervision of a speciaist manufacturer

58.24

Section
1500,1600,

Reinforced Cement Concorete ailing complete as per drawing and


Technical Specification

805

58.25

Section
1500.1600,

Reinforced Cement Concrete approach slab including reinforcement


and form work complete as per drawing and Technical Specification

cum

5305

50.26

Section
1700

Plain cement concrete M 15 ordina~ygrade levelling course below


approach slab complete as per drawing and Technical specification

cum

2833

58.27

Section
2500 (N)

cum

655

58.23

Laying apron complete as per drawing and Technical Specification


a)

58.28

Boulder

Section
2500 (N)

Filter material underneath pitching in slopes complete as per drawing


and Technical Specification

cum

607

Clause
2502 (N)

Pitchsing on slopes with stones complete as per drawing and Technical


Specification

cum

834

cum

1972

Providing weep holes in Plain Concrete1 Reinforced Concrete abutment.


wing walllreturn wall complete as per drawing and Technical
Specification

213

58.32

Providing anti-corrosive treatment to HYSD bars with Fusion bonded


epoxy coating (FBEC)

tonne

16646

58.33

Sealing of concrete by Guniting concrete surface with cement mortar


applied with compressor after cleaning surface 8 spraying with epoxy
complete as per technical specification

sqm

1237

sqm

5628

58.29

58.30

Clause 2502 (N) Rubble flooring complete as per drawing and Technical Specification
a)

58.31

58.34

Clause
2205(N)

Rubble stone laid in cement mortar 1:3

Applying epoxy mortar over leached, honey combed and spalled concrete
surface and exposed steel reinforcement complete as per Technical
specifications (Unit = 1 sq.m)

Roads B t l i g l ~ ~ ~ o j s

I'ntjcct: 416 I,~mingofTuni A n t ~ k ~ ~Sedion


~ n ~ l l iof NII-5
I)oa~~nrnt:
~'HIXX/KII/(:II~~S
Sllmrnnry I B ltcrn Kntc Analysis
Ref. To MOST
Specification
5.6
6.01

Unit

Unit Rates (Rs.)

Drainage and Protection Works

6.01.1

Rectangular coveredLined Drain

Im

2019

6.01.2

M 15 Concrete covered Slab

Im

43 1

6.01.3

Chute drain

Im

891

6.01.4

Cutdff wall with dumped rubble

No

1301

6.01.5

Provision of Catch Pit

No

1941

6.02

Turfing slopes of new banks, with rough grassing preparation of ground.


Suplying and planting doob grass roots at 15 cm apart, supplying and
spreading farm-yard manure at the rate of 0.18 cum. per 100 Sqm and
loosening soil with kassi. Rate per sqm

'qm

Sub Analysis: Earthwork ian excavation in foundation trenches etc. not


exceeding 2 metres depth including dressing of bottom and sides of
trenches, stackaing the excavated and subsequent filling around hume
pipelmasonry, in 15 cm layers with compaction including disposal of all
surplus soil, as directed within a lead of 30m.

cum

39

6.03

Providing 75mm thick brick lining on drain faces complete as per


drawing 8 Technical Specification.

Sqm

100

6.04

Supplying & fixing of pre-cast slab unit size 940mm X 1500mm X


lOOmm in M 20 concrete including cost of all materials, labour,
operations etc. and also including the cost of HYSD Reinforcement
complete as per drawing 8 Technical specificationsfor covered drains

Nr

777

Supply, fitting 8 fixing in position of 150mm diameter perforated PVC


pipes including the cost of bacWtll material wrapped in geotextile material
for sub-surface drain

48 1

Providing. laying 8 joining 600 mrn dia. NP4 hume pipes for median
drains including the cost of laying 8 compacting backfill providing
bedding of cement concrete

1195

6.02.1

'

Description

6.05

6.06

Roads & H i g l r ~ ~ a y s

Ref. To MOST
Specification

Description

Unit

Unit Rates (Rs.)

Provlding plain cement concrete M-20 grade kerbs (cast in situ) as per
drawing and technical specifications clause 408.

Im

434

Providing M-10 grade foundation below concrete kerbs as per drawing


and technical specifications clause 408.

Im

268

Providing concrete pillars of suitable design to close servlce


roadlexisting road wherever necessary as per drawing and Technical
Specifications M-20 grade

Nr

367

Constructing footpath separator complete as per technical specification


clause 409.

sqm

212

7.03.1

Sub Analysis Granular sub-base for footpathlseparators

cum

332

7 03.2

Sub Analysis M-20 Grade

cum

2835

SI.Nr
5.7
7 01

1 702

7.03

Miscellaneous and Others


408

408

409

7.04

800

Paintlng Two coats after filling the surface with synthetic enamel paint in
all shades on new plastered surface

sqm

46

7.05

800

Painting New Figures and Letters with synthetic enamel paint in all
shades

Per cm per
letter

0.70

7.06

800

Providing and fixing R.C.C 5th Kilometre Stone complete as per


Drawing and Technical Specifications

Nr

1203

7.07

800

Providing and fixing Ordinary Kilometre Stone complete as per Drawing


and Technical Specifications

Nr

762

7 08

800

Providing and fixing 200 Metre Stone complete as per Drawing and
Technical Specifications

Nr

182

7.90

800

Provid~ng RCC M-15 Boundary Stone complete as per Drawing and


Technical Specifications

Nr

144

7 9.1

Sub Analysis PCC 1 :4:8

cum

13939

7.10

Providing M 15 grade structural Cement Concrete in medianiisland,


complete as per drawing 8 technical specifications

cum

2367

7.11

Supplying, fixing & erecting pedestrian guard railing with rolled steel
section as per drawing and technical specification

542

7 12

Providing 8 erecting Metal Beam Crash Barrier of dimension & loation


as per drawing 8 technical specifications

2759

7.13

Clause
803

Palntlng onkerbs in Black &Yellow alternate hands complete as per


drawlng 8 Technical Specification

sqm

76

7 14

805

Providing and fixing R C C Guard Post complete as per Drawing and


Technical Specificat~ons

Nr

545

SI.Nr

Ref. To MOST
Specification

5.8

Provisional Items

8 01

201

Description

Unit

Unit Rates (Rs.)

Cutting of Trees Including culting of trunks, branches and removal of


stumps including stacking of se~iciablematerial within a lead of 100
meters and earth filling in the depressionlpit

801 1

I)

Girth 300rnm-600mm

Nr

50

801 2

li)

Girth 600rnm-900mm

Nr

I00

8.013

iii)

Girth 900rnm-1800mm

Nr

251

8.01 4

iv)

Girth 1800mm-2700mm

Nr

421

v)

Girth above 27OQrnm

Nr

1005

8.01.5
I