Autodesk, Inc.

Business Score
63 (0-100)

Ticker
ADSK

Key Statistics
Industry
Sector
52-Week Price Range
Average Daily Volume
Market Capitalization
P/E (Trailing)
Dividend Yield
Shares Outstanding

Report Date
04/27/2015

Close Price as of Report Date
60.60

Profitability

Software & Programming
Technology
44.76 - 63
1,426 ('000)
12,287 (Mil)
100
0%
227 (Mil)

Business Description
* Sector Percentile
* Industry Percentile

96%
93%

Worst in Industry

Best in Industry

Profit Margin (ttm):
Operating Margin (ttm):
Management Effectiveness

Return on Assets (ttm):
Return on Equity (ttm):
DSO
DSI
DPO
Income Statement
Revenue (ttm):
Qtrly Revenue Growth (yoy):
Net Income Avl to Common (ttm):
Diluted EPS (ttm):
Qtrly Earnings Growth (yoy):

Financial Strength
Autodesk, Inc. (Autodesk) is a design software and services company, offering
Total Debt/Equity (mrq):
customers business solutions through technology products and services. The
Current Ratio (mrq):
Company operates in four operating segments: Platform Solutions and Emerging
Piotroski F-Score
Business (PSEB), Architecture, Engineering and Construction (AEC),
Manufacturing (MFG) and Media and Entertainment (M&E). The Company serves Cash Flow Statement
customers in the architecture, engineering and construction; manufacturing, and
Operating Cash Flow (ttm):
digital media and entertainment industries. In January 2014, Autodesk Inc
Net Cash Flow
completed the acquisition of technology and the development team of Circuits.io. Multiples
In February 2014, Autodesk Inc completed the acquisition of Delcam, one of the
P/E
suppliers of advanced computer-aided manufacturing (CAM) software. In June
P/CFP
2014, it acquired Stockholm-based Bitsquid AB.

P/FCF
P/S

Help ??

FINANCIAL STATEMENTS & VALUATION HIGHLIGHTS
REVENUES ($M)

COGS ($M)

R&D ($M)

OPERATING
INCOME ($M)

EPS (Dil-Cont)

$2,434

$325

$696

$285

$1.00

5.3%

36.1%

16.0%

DCF / MULTIPLES / MONTE CARLO
Median

Margin of Safety

Accuracy

Upside Potential

29.3 - 46.8

37.6

-61%

ALL FINE

-38%

CURRENT PRICE

60.6

Median Growth Rate: 14 %

-6.5%

-6.9%

SOURCES OF VALUE

Fair Value Range

Incremental $ Value

Dividend Value
KEY METRICS BALANCE SHEET
2%

ASSETS

LIABILITIES

2%

BillionS

BillionS

YEAR AGO

YEAR AGO

MRQ

MRQ

DCF

1%
1%
1%

PE Sector

1%
1%
0

1

2

CURRENT ASSETS

3

4

5

TOTAL ASSEST

0

1

2

CURRENT LIABILITIES

3

4

5

TOTAL LIABILITIES

0%

P/B Sector

0%

CASH + INVESTMENTS 2.16

QUICK RATIO 2.1

WORKING CAPITAL 1.27

Benjamin Graham formula

V* = -15.42

8.2
10.9
13.7
16.4
19.2
22.0
24.7
27.5
30.2
33.0
35.7
38.5
41.2
44.0
46.8
49.5
52.3
55.0
57.8
60.5

0%

CURRENT RATIO 2.1

60

40

20

0

MOS = -493.0% Recommended MOS = 60%

Altman Z-Score

Original(Revised): 4.7 (9.0)

Z > 2.6 -“Safe” Zone / 1.1 < Z < 2.6 -“Grey” Zone / Z < 1.1 -“Distress” Zone

Benish M Score

(2.50)

Score greater than -1.78 indicates a strong likelyhood of earnings manupilation

Net Net Working Capital

0.47

Discount compared to NNWC : -12801.8%

Net Current Asset Value

(0.04)

Discount compared to NNWC : -143330.6%

Piotroski Score

5.00

0-9 Score indicating financial strength

http://en.wikipedia.org/wiki/Benjamin_Graham_formula

http://en.wikipedia.org/wiki/Altman_Z-score

http://www.ft.com/cms/s/0/8588d422-b6ca-11e1-8c96-00144feabdc0.html#axzz3Aj4NuJe1

Disclosures: Because of the possibility of human or mechanical error by OneTouchInvesting's sources, OneTouchInvestingInvesting.com does not guarantee the accuracy, adequacy, completeness or availability of any information contained
Research Reports. OneTouchInvesting.com is not responsible for any errors or omissions or for the results obtained from the use of such information. OneTouchInvesting.com GIVES NO EXPRESS OR IMPLIED WARRANTIES,
INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, ACCURACY, TIMELINESS OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall OneTouchInvesting.com be liable for any
indirect, special or consequential damages in connection with subscriber’s or others’ use of Research Reports. OneTouchInvesting.com makes no recommendation regarding any of the securities contained herein, the information presented here
is our Opinion and is Only for educational purposes, PLEASE CONSULT YOUR FINANCIAL ADVISOR BEFORE TAKING ANY ACTION. OneTouchInvesting.com makes no offer or solicitation to buy or sell any of the securities
contained herein. The analysis here is my OPINION ONLY, I am not a financial advisor and assume no responsibility for loses resulting from following the my opinion.

Copyright © One Touch Investing. All rights reserved.

20

Price Target

94 49.63 . In no event shall OneTouchInvesting.07 53.com GIVES NO EXPRESS OR IMPLIED WARRANTIES. Copyright © One Touch Investing.97 60.29 57.com makes no recommendation regarding any of the securities contained herein.00 64. the information presented here is our Opinion and is Only for educational purposes.0 Suppy & Demand 60.21 58.50 58.com does not guarantee the accuracy. BUT NOT LIMITED TO.92 60. TIMELINESS OR FITNESS FOR A PARTICULAR PURPOSE OR USE.com be liable for any indirect.76 52.71 59.64 62.3 Weeks 10 58.0 Price Trend Bearish Supply & Demand 61.75 62.81 / Not in Squeeze Medium Probability Stop Nearest Demand 0 100% Probability Target High Probability Demand Level SMA20 Supply Level SMA50 SMA200 65.00 56.0 Support 0.0 Technical Analysis Synopsis Short Term Mid Term Long Term 70 2 . .9) 2/18/2014 3/18/2014 4/18/2014 5/18/2014 6/18/2014 7/18/2014 8/18/2014 9/18/2014 10/18/2014 11/18/2014 12/18/2014 1/18/2015 2/18/2015 3/18/2015 4/18/2015 Disclosures: Because of the possibility of human or mechanical error by OneTouchInvesting's sources.26.01 Phase Adaptive RSI On Balance Volume Volume 95% Vol 5.5 30. OneTouchInvestingInvesting.51 51.3 Weeks 60.39 51.2 Weeks 1 .3 Fibonacci 1 60.0 Short Term Technical Price Targets 0 .60 Technology Software & Programming High Coincedence Fibonacci Targets Choppiness Idx Technical Trends 62. ACCURACY.0 1 .5 Price Target ($) 50 2 .4 Weeks Fibonacci Bullish Bullish Bullish Moving Average Bearish Bearish Bullish Trend Lines Bearish Bullish Bullish 1 .RSI RSI .19 60.25 57. All rights reserved. OneTouchInvesting. OneTouchInvesting. adequacy.97 57..0 57.26 47.21 Fibonacci 2 61.3M Avg Vol 2.0 20 58. PLEASE CONSULT YOUR FINANCIAL ADVISOR BEFORE TAKING ANY ACTION.Double Top @62. OneTouchInvesting.50 Fibonacci 3 63.5M MACD (12.17 49. ANY WARRANTIES OF MERCHANTABILITY. OneTouchInvesting. INCLUDING.Neutral Momentum-MACD Bullish Volume OBV Confirms Price Bullish MACD 61.com is not responsible for any errors or omissions or for the results obtained from the use of such information.Detail Technical Analysis Report Ticker ADSK Date Price Help ?? Sector Industry 4/27/2015 60. completeness or availability of any information contained Research Reports.5 30 59.com makes no offer or solicitation to buy or sell any of the securities contained herein.3 Weeks 40 60.5 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% Low Probability Nearest Supply 61.76 Resistance 0. special or consequential damages in connection with subscriber’s or others’ use of Research Reports.4 Weeks 60 1 .3 Weeks 59.29 56.5 Up Trend Trending / Cycle Cycle Mode Moving Average 20D MA Below 50D MA Momentum .