Professional Documents
Culture Documents
The
interest
rate
markets
have
unprecedented fluctuations in recent
particular, the subprime mortgage and
prompted the Federal Open Market
(FOMC) to push the target Fed Funds
lowest level in history at 0-0.25% with
rates generally following suit.
witnessed
years.
In
credit crisis
Committee
rate to the
longer-term
5%
4%
3%
2%
1%
Dec-10
Jun-10
Jun-09
Dec-09
Jun-08
Dec-08
Jun-07
Dec-07
Jun-06
Dec-06
Jun-05
Dec-05
Jun-04
Dec-04
Dec-03
0%
3-Month Libor
5-Year Swap
360
E.g., a $10 million 180-day
instrument carries a BPV= $500.
$10,000,000
180
360
money
0.01%
market
$500
60
360
money
0.01%
market
90
360
0.01%
$25
$500K
$0.14
$0.97
$4.17
$8.33
$12.50
$25.00
$37.50
$50.00
$1MM
$0.28
$1.94
$8.33
$16.67
$25.00
$50.00
$75.00
$100.00
$10MM
$2.78
$19.44
$83.33
$166.67
$250.00
$500.00
$750.00
$1,000.00
$100M
$27.78
$194.44
$833.33
$1,666.67
$2,500.00
$5,000.00
$7,500.00
$10,000.00
$1,666.67
$100,000,000
0.01%
$2,500
$25
100
Buy Eurodollar
futures
630
360
0.01%
$17,500
$25
700
90
360
0.01%
$2,500
Action to Hedge
Rate Reset
Sell 100 Jun-11 futures
Sell 100 Sep-11 futures
Sell 100 Dec-11 futures
Sell 100 Mar-12 futures
Sell 100 Jun-12 futures
Sell 100 Sep-12 futures
Sell 100 Dec-12 futures
360
360
Fixed
Rate
Payer
Fixed
Payments
Fixed
Rate
Receiver
Dealer
Floating
Payments
$500
$450
$400
$350
$300
$250
$200
$150
$100
$50
$0
1981
1983
1985
1987
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
1,000
900
800
700
600
500
400
300
200
100
0
Eurodollars
IRS
Floating
Payments
360
0.9992 0.003125
96
360
98
0.9982 0.003650
360
91
0.9970 0.004550
360
91
0.9955 0.006050
360
91
0.9934 0.008450
360
91
0.9904 0.011750
360
91
0.9866 0.015350
360
91
0.9820 0.01870
360
0.9992 0.9982 0.9970 0.9955
0.9934 0.9904 0.9866 0.9820
0.9079%
Note that, once transacted, an IRS might be rather
unique to the extent that there are a plethora of
Buy Eurodollar
futures
Sell Eurodollar
futures
$25
71
$25
9.2
25
20
Rates Down
ED Futures Up
15
Cost of Funds
10
Provides a cap on
cost of borrowing
Provides a floor on
lending revenues
Rates Up
ED Futures Down
-5
25
-10
20
-15
Interest Rates
-25
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
Cost of Funds
98
99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
w/ Cap
Lending Revenues
15
-20
10
Rates Down
ED Futures Up
Rates Up
ED Futures Down
-5
-10
-15
-20
Interest Rates
-25
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
Lending Revenue
w/ Floor
25
Provides a collar
on cost of
borrowing
Provides a collar
lending revenues
20
Rates Down
ED Futures Up
15
Cost of Funds
10
Rates Up
ED Futures Down
-5
-10
-15
-20
Interest Rates
-25
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
Cost of Funds
98
99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
w/ Collar
Appendix of Exhibits
Exhibit 1: Find Value of (Hypothetical) Strip
(As of Dec-10)
Instrument
Day
Span
Cumulative
Term
Eurodollar
Price
Rate
(R)
3-Mth Investment
Mar-11 Eurodollars
Jun-11 Eurodollars
Sep-11 Eurodollars
90
90
90
90
90
180
270
360
99.2000
99.1000
98.9600
98.7000
0.800%
0.900%
1.040%
1.300%
Period
Future
Value
1.0020
1.0022
1.0026
1.0032
Compound
Value
Strip
Yield
1.0020
1.0043
1.0069
1.0101
0.800%
0.851%
0.915%
1.014%
Instrument
3-Mth LIBOR
Jun-11 Eurodollars
Sep-11 Eurodollars
Dec-11 Eurodollars
Mar-12 Eurodollars
Jun-12 Eurodollars
Sep-12 Eurodollars
Dec-12 Eurodollars
Expiration
Date
Days
6/13/11
9/19/11
12/19/11
3/19/12
6/18/12
9/17/12
12/17/12
3/18/13
96
194
285
376
467
558
649
740
Day
Span
96
98
91
91
91
91
91
91
Price
99.6350
99.5450
99.3950
99.1550
98.8250
98.4650
98.1300
Rate
(R)
Compound
Value (CV)
0.3125
0.3650
0.4550
0.6050
0.8450
1.1750
1.5350
1.8700
1.0008
1.0018
1.0030
1.0045
1.0067
1.0096
1.0136
1.0184
Discount
Factor (PV)
(1/CV)
0.9992
0.9982
0.9970
0.9955
0.9934
0.9904
0.9866
0.9820
Payment
Date
6/13/11
9/19/11
12/19/11
3/19/12
6/18/12
9/17/12
12/17/12
3/18/13
Fixed
Payments
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
Discount
Factor
0.9992
0.9982
0.9970
0.9955
0.9934
0.9904
0.9866
0.9820
PV of Fixed
Payments
$22,678.73
$22,656.22
$22,630.19
$22,595.63
$22,547.47
$22,480.70
$22,393.81
$22,288.45
$180,271.20
Floating
Payments
$8,333.33
$9,936.11
$11,501.39
$15,293.06
$21,359.72
$29,701.39
$38,801.39
$47,269.44
Discount
Factor
0.9992
0.9982
0.9970
0.9955
0.9934
0.9904
0.9866
0.9820
PV of Floating
Payments
$8,326.39
$9,917.98
$11,467.22
$15,224.33
$21,218.42
$29,417.53
$38,282.02
$46,417.31
$180,271.20
Payment
Date
6/13/11
9/19/11
12/19/11
3/19/12
6/18/12
9/17/12
12/17/12
3/18/13
Fixed
Payments
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
$22,697.63
Discount
Factor
0.9991
0.9981
0.9969
0.9954
0.9933
0.9903
0.9864
0.9818
PV of Fixed
Payments
$22,678.12
$22,655.00
$22,628.40
$22,593.28
$22,544.55
$22,477.22
$22,389.78
$22,283.88
$180,250.23
Floating
Payments
$8,333.33
$10,208.33
$11,754.17
$15,545.83
$21,612.50
$29,954.17
$39,054.17
$47,522.22
Discount
Factor
0.9991
0.9981
0.9969
0.9954
0.9933
0.9903
0.9864
0.9818
PV of Floating
Payments
$8,326.17
$10,189.16
$11,718.32
$15,474.36
$21,466.74
$29,663.30
$38,524.48
$46,655.96
$182,018.50
Payment
Date
6/13/11
9/19/11
12/19/11
3/19/12
6/18/12
9/17/12
12/17/12
3/18/13
(1) PV of
Fixed
Payments
$22,678.73
$22,656.22
$22,630.19
$22,595.63
$22,547.47
$22,480.70
$22,393.81
$22,288.45
$180,271.20
Original Scenario
(2) PV of
(3) Fixed
Floating
Float (2-1)
Payments
$8,326.39
($14,352.33)
$9,917.98
($12,738.23)
$11,467.22
($11,162.97)
$15,224.33
($7,371.30)
$21,218.42
($1,329.05)
$29,417.53
$6,936.83
$38,282.02
$15,888.21
$46,417.31
$24,128.86
$180,271.20
$0.00
Difference
in Cash
Flows
$0.38
$272.40
$252.89
$252.38
$251.25
$249.25
$246.49
$243.22
$1,768.26
Hedge
Ratio
(HR)
0.0
10.9
10.1
10.1
10.0
10.0
9.9
9.7
70.7
Copyright 2011 CME Group All Rights Reserved. CME Group, the Globe Logo, Globex and CME are trademarks of Chicago
Mercantile Exchange Inc. CBOT is the trademark of the Board of Trade of the City of Chicago. NYMEX is trademark of New York
Mercantile Exchange, Inc. The information herein is taken from sources believed to be reliable. However, it is intended for purposes of
information and education only and is not guaranteed by CME Group Inc. or any of its subsidiaries as to accuracy, completeness, nor any
trading result and does not constitute trading advice or constitute a solicitation of the purchase or sale of any futures or options.
Unless otherwise indicated, references to CME Group products include references to exchange-traded products on one of its regulated
exchanges (CME, CBOT, NYMEX, COMEX). Products listed in these exchanges are subject to the rules and regulations of the particular
exchange and the applicable rulebook should be consulted.