lambda 4

apertura 120
media 3600
desviacion 3.5
nivel de confianza 0.85

SIMULACION LAMBDA TOTAL SEVERIDAD 1

1 3 10806.3021 3601.63051
2 4 14405.5718 3600.10671
3 3 10801.1811 3600.03708
4 4 14403.8609 3599.41399
5 6 21588.0169 3598.64374
6 5 18000.6414 3602.70655
7 5 17990.6313 3599.47148
8 2 7202.33312 3602.31478
9 4 14396.0401 3597.12343
10 5 18000.825 3600.98823
11 3 10795.579 3592.01136
12 5 18005.6588 3601.19628
13 2 7198.30558 3599.88552
14 1 3599.52855 3599.52855
15 5 18001.2733 3601.93012
16 6 21597.8083 3604.28625
17 3 10807.833 3601.23581
18 4 14399.5149 3603.36686
19 2 7196.74464 3595.79147
20 2 7204.82429 3598.86259
21 6 21609.6009 3600.28909
22 4 14397.9161 3599.87963
23 5 17995.3205 3595.54079
24 5 18002.1655 3598.0524
25 4 14407.2846 3600.66791
26 3 10795.5285 3598.17163
27 3 10799.6425 3600.52663
28 5 18017.8436 3607.38771
29 5 18008.4716 3595.15912
30 4 14383.6776 3594.31997
31 5 18010.5717 3598.0898
32 2 7198.40898 3597.81102
33 6 21592.5165 3603.76598
34 5 18007.1223 3595.72732
35 3 10790.618 3597.53718
36 5 18008.1134 3603.24761
37 6 21616.0375 3598.74964
38 5 18008.7518 3604.97838
39 3 10800.9498 3601.79897
40 0 0 3602.02212
41 2 7198.23809 3598.84366
42 3 10798.1991 3600.41153
43 3 10807.386 3601.41823
44 4 14403.6796 3600.3079
45 6 21612.1591 3600.67118
46 5 17992.0884 3593.69141
47 4 14399.3074 3607.3172
48 5 17987.6953 3596.87956
49 3 10807.8322 3606.15697
50 5 18008.9484 3605.14522
51 5 17998.8312 3599.96961
52 5 17999.1014 3604.87526
53 3 10802.6217 3599.28787
54 7 25203.9306 3601.36405
55 6 21616.6695 3602.0215
56 4 14410.2034 3600.38458
57 1 3599.98782 3599.98782
58 5 17996.5579 3595.31062
59 3 10805.867 3598.55994
60 0 0 3599.44031
61 6 21599.1708 3601.5474
62 5 17991.3329 3596.15472
63 2 7194.52852 3596.30584
64 6 21599.7326 3598.30746
65 7 25192.6045 3594.16565
66 3 10805.9908 3599.73159
67 4 14388.0546 3599.97711
68 3 10809.3208 3598.61831
69 6 21602.3393 3605.43635
70 7 25212.052 3598.84621
71 5 17996.0681 3594.78513
72 6 21591.3662 3601.00803
73 6 21593.423 3596.61865
74 4 14404.7948 3603.44597
75 6 21615.1646 3606.12454
76 7 25191.9454 3599.57148
77 3 10804.0715 3600.24961
78 6 21598.6328 3602.81731
79 2 7203.61067 3604.01115
80 2 7198.9748 3601.97517
81 3 10787.9742 3598.51934
82 8 28795.9723 3601.28667
83 5 18002.0268 3599.87694
84 4 14400.224 3599.81745
85 3 10799.9201 3599.28869
 86 7 25205.8057 3593.75558
87 6 21606.7047 3601.64246
88 4 14393.1536 3597.50346
89 5 17987.9383 3600.05931
90 3 10812.9769 3607.77574
91 4 14395.7352 3603.02635
92 2 7196.02865 3595.26423
93 9 32404.4516 3599.0204
94 6 21616.028 3597.69786
95 2 7202.60177 3600.91073
96 3 10811.6776 3606.77802
97 6 21605.7985 3602.68027
98 6 21605.1732 3597.25356
99 4 14409.2544 3606.00208
100 5 17991.7559 3599.94498
101 4 14399.8806 3597.62422
102 3 10817.5207 3608.53284
103 2 7196.01073 3596.34579
104 6 21591.3652 3598.32369
105 1 3597.02546 3597.02546
106 4 14411.4039 3596.39801
107 6 21605.314 3602.19485
108 2 7203.45361 3602.08638
109 2 7196.55029 3597.06446
110 5 18001.5269 3602.24559
111 1 3602.2236 3602.2236
112 3 10798.4505 3598.49382
113 2 7204.56891 3601.70881
114 1 3605.21405 3605.21405
115 3 10792.9352 3597.97439
116 2 7203.25824 3599.99371
117 3 10795.5047 3598.50996
118 3 10801.1213 3595.27624
119 5 18002.155 3598.62294
120 5 17998.4208 3599.64315

PERDIDA ESPERADA 14731.255

PERDIDA INESESPERADA 21601.9483
NIVEL DE CONFIANZA 0.85
FONDOS PROPIOS 6870.69325
SEVERIDAD2 SEVERIDAD 3SEVERIDAD 4SEVERIDAD5 SEVERIDAD 6SEVERIDAD 7
3606.34284 3598.3288 3594.37813 3601.96199 3604.13444 3596.6834
3604.94983 3600.0411 3600.47415 3603.10891 3604.56491 3597.80059
3604.00444 3597.13953 3597.45557 3600.18738 3601.97705 3608.16104
3599.85498 3603.21603 3601.3759 3597.12643 3596.45885 3601.96889
3604.83323 3600.51363 3595.62276 3593.62084 3594.7827 3599.24655
3598.80883 3598.11709 3596.66026 3604.34871 3597.05608 3602.93478
3595.19028 3599.56851 3594.97554 3601.4255 3596.54402 3600.31032
3600.01834 3599.26051 3598.74536 3597.77444 3599.80217 3597.02431
3594.83019 3599.46904 3604.61745 3604.18327 3609.82345 3599.83514
3599.06459 3605.26828 3597.51243 3597.99146 3600.84497 3603.72657
3599.49016 3604.07744 3596.4922 3602.20332 3601.89995 3598.31468
3599.54341 3604.97838 3598.03644 3601.9043 3602.6002 3600.13859
3598.42006 3604.74515 3596.27012 3595.03411 3595.40103 3606.90086
3604.70717 3600.08769 3600.61155 3603.18552 3598.06614 3597.20594
3594.05988 3606.7417 3596.81285 3601.72875 3605.25914 3604.35277
3605.1555 3594.57168 3596.15178 3598.60876 3599.03431 3602.74099
3602.77825 3603.81895 3595.13531 3600.39213 3604.34408 3603.48268
3598.13655 3598.32909 3599.68242 3600.47442 3602.29483 3595.96864
3600.95318 3602.10239 3597.9037 3598.46292 3598.28425 3601.44822
3605.9617 3600.38404 3593.97214 3599.4091 3594.96048 3602.78302
3601.93698 3598.83319 3599.26024 3604.66779 3604.61362 3603.86542
3598.48765 3601.99593 3597.55293 3603.05407 3601.42463 3591.37542
3599.73831 3602.09054 3598.60789 3599.343 3600.65101 3603.20461
3597.3003 3603.65329 3598.98554 3604.17398 3599.3947 3596.26114
3603.43425 3603.7655 3599.41698 3595.71262 3599.1208 3600.00495
3598.33149 3599.02541 3601.01837 3601.61471 3600.63222 3597.82175
3594.51938 3604.59644 3599.57337 3601.88075 3598.38767 3601.69947
3603.72421 3600.81001 3603.28568 3602.63597 3600.50443 3594.95671
3603.81701 3602.98454 3600.36654 3606.14443 3598.62381 3595.87951
3594.40807 3591.95228 3602.99728 3598.02169 3597.3562 3603.52732
3603.19121 3603.89462 3599.83461 3605.56144 3599.13019 3601.89189
3600.59796 3602.1252 3602.22622 3601.54858 3596.88115 3600.81001
3598.59861 3595.99195 3601.56218 3594.07117 3598.52666 3599.08067
3603.84284 3603.61976 3603.34397 3600.58845 3598.60876 3599.73804
3596.59036 3596.49042 3604.94039 3602.82695 3594.39653 3595.566
3600.38674 3599.69909 3601.75906 3603.02091 3597.93724 3598.61078
3603.2402 3606.6894 3600.95068 3604.11835 3602.28919 3605.76566
3597.60768 3598.87388 3603.6867 3603.60517 3592.38622 3597.07776
3599.69452 3599.45631 3608.50177 3599.77266 3599.15613 3600.54125
3594.66425 3594.56186 3596.31237 3601.2798 3599.55798 3606.01844
3599.39443 3608.04396 3602.32612 3602.08574 3604.63155 3604.75524
3599.14786 3598.63971 3608.92833 3593.33536 3597.87673 3597.39309
3600.91461 3605.05314 3605.42297 3594.9086 3598.08016 3603.55144
3596.99267 3598.59687 3607.78211 3603.69884 3596.61011 3595.06324
3602.80179 3602.8125 3598.75934 3605.97547 3601.13882 3600.68045
3597.31721 3599.82924 3600.21876 3601.03178 3595.6967 3600.10751
3596.21342 3593.45298 3602.32378 3599.82549 3608.26609 3602.47071
3599.97925 3597.6168 3595.54983 3597.66987 3595.12544 3608.15697
3599.47743 3602.19777 3603.6038 3599.31845 3602.29649 3602.71342
3604.77486 3596.0994 3603.58566 3599.34327 3600.14905 3597.98135
3600.99576 3600.78418 3594.88846 3602.19321 3603.61976 3598.88684
3596.08642 3595.36974 3601.0315 3601.73843 3599.55151 3608.46141
3601.32974 3602.00412 3593.5417 3601.49766 3595.19716 3596.85838
3605.87668 3596.29413 3596.52566 3597.08837 3602.16494 3604.61682
3609.54129 3600.80918 3601.56277 3603.90359 3598.83121 3604.42386
3597.99683 3605.57759 3606.24442 3599.80967 3611.01551 3599.0948
3602.75848 3594.78351 3593.81645 3599.36479 3600.59144 3595.45134
3599.68995 3598.04709 3597.32798 3606.18228 3598.64836 3596.88911
3603.97317 3603.33384 3595.5957 3605.02971 3602.5675 3595.6715
3598.26278 3602.95805 3599.4777 3598.57421 3597.03352 3598.98554
3596.26492 3598.00723 3602.55176 3598.68263 3602.11684 3590.94078
3602.08062 3598.98051 3595.79422 3598.32279 3599.58442 3600.86981
3598.22269 3598.62988 3607.34843 3598.32189 3600.46604 3602.70727
3600.09011 3604.54058 3599.21527 3599.5453 3598.03393 3600.05636
3599.26899 3601.76848 3600.03414 3597.94679 3599.70957 3599.71091
3605.13027 3601.12894 3599.23613 3600.79132 3599.22735 3600.03494
3591.5135 3595.90403 3600.66 3596.43105 3596.04513 3606.16579
3605.2328 3605.4697 3602.9139 3600.34609 3591.81438 3595.87361
3601.36491 3602.21672 3601.81458 3593.44525 3598.06146 3600.20346
3604.3113 3595.83418 3601.62365 3607.00486 3600.19783 3604.23402
3602.5549 3603.75359 3592.78221 3602.19224 3607.95992 3600.38458
3595.83961 3599.548 3593.6982 3601.81304 3599.45929 3600.38755
3605.20756 3592.99715 3599.41834 3596.02529 3603.15606 3597.93055
3603.07804 3596.83307 3601.43773 3600.43554 3595.81728 3601.02731
3602.02276 3598.54506 3605.38681 3603.12842 3599.95703 3593.41564
3596.90735 3596.4324 3596.24165 3602.70258 3602.96725 3597.12267
3600.8886 3602.93325 3601.21248 3598.18114 3603.6881 3603.09186
3602.74208 3599.70903 3596.06383 3598.8544 3598.4461 3602.77678
3599.59952 3596.90655 3602.1763 3603.5676 3603.06624 3604.18162
3596.99964 3600.69437 3593.81516 3594.11564 3602.00917 3600.46307
3597.98767 3591.46716 3600.23056 3597.43425 3603.01159 3595.23598
3597.1144 3598.63826 3602.45802 3600.23754 3596.48112 3596.62463
3600.26787 3600.00709 3598.6322 3603.24267 3607.00683 3599.03237
3595.79753 3601.44531 3603.16371 3592.77317 3602.27561 3593.69956
3599.97416 3600.65727 3598.96542 3599.24545 3601.7889 3607.56043
3602.03923 3602.0016 3604.72576 3598.35485 3606.98318 3597.94552
3598.92704 3597.19599 3602.60832 3604.33714 3601.99372 3599.33482
3599.23668 3601.66101 3594.75241 3595.5648 3601.29871 3604.96516
3596.14246 3595.408 3595.7865 3600.54206 3600.8897 3596.35639
3604.09225 3601.10894 3603.05407 3599.45929 3596.6011 3596.14932
3596.76267 3601.1586 3594.78757 3599.04182 3605.09371 3593.17779
3600.76442 3598.09508 3605.8066 3607.98138 3598.1535 3597.37788
3600.82927 3600.55372 3601.65682 3599.44492 3602.4283 3602.73299
3596.44229 3603.89015 3605.10067 3598.86429 3614.0327 3596.97131
3601.69104 3593.62787 3597.18639 3599.71386 3599.79063 3597.11478
3600.59687 3604.30273 3596.66953 3599.04432 3601.03486 3600.44471
3603.42559 3598.26883 3604.96883 3600.38054 3596.07439 3594.40133
3599.80833 3610.09976 3594.74994 3603.50958 3599.75199 3600.14797
3600.91544 3602.26768 3600.06922 3605.01174 3597.66485 3603.95944
3599.36206 3596.53048 3599.78232 3596.13606 3599.25065 3595.36008
3596.65096 3603.00772 3602.59773 3600.49632 3602.27958 3597.93278
3605.6248 3603.36304 3606.77277 3600.36358 3596.89426 3601.95198
3599.66494 3600.42178 3604.40075 3599.7681 3594.55199 3598.08451
3597.72505 3594.13318 3604.18983 3595.76987 3601.22357 3601.16426
3592.12984 3599.69532 3599.49584 3604.92881 3599.9913 3600.02718
3603.77794 3605.75011 3605.47788 3606.65646 3589.71434 3601.30559
3600.80451 3606.07803 3604.13444 3593.37595 3598.72621 3609.48756
3601.36723 3605.1706 3597.81265 3596.90101 3603.08751 3602.27925
3599.48583 3596.40483 3600.74798 3600.05743 3603.60062 3601.89127
3602.37241 3597.66586 3598.01604 3601.22698 3600.39105 3599.94257
3596.88473 3595.58327 3599.2742 3597.10461 3599.00089 3600.17853
3601.72542 3598.23121 3599.41698 3600.1193 3596.85838 3594.46582
3602.86009 3599.89088 3605.51001 3602.27594 3592.28315 3596.98491
3600.42852 3595.08917 3595.55642 3599.0912 3598.13594 3596.13212
3592.61229 3602.34854 3599.93908 3601.56602 3601.9714 3604.58063
3603.26453 3602.22786 3599.27994 3598.67458 3599.19329 3603.00888
3595.53838 3601.45639 3600.58166 3595.85207 3595.53174 3599.33291
3600.40156 3605.44352 3597.24188 3597.61613 3598.86683 3599.42051
3602.85599 3598.2939 3601.94416 3600.43796 3601.96293 3598.68723
3600.85297 3598.73422 3594.79971 3604.39073 3597.06979 3599.69237
SEVERIDAD 8SEVERIDAD 9
3602.0995 3603.47829
3594.71838 3596.40846
3593.73575 3599.64934
3601.04689 3597.96235
3603.02791 3600.04378
3595.39975 3599.74233
3598.61889 3603.7861
3594.04287 3601.57254
3596.66152 3598.60325
3598.88205 3602.11748
3600.29769 3599.25805
3597.65313 3598.05459
3603.84626 3596.0764
3605.69509 3596.99422
3599.5145 3599.78956
3603.73318 3604.03292
3605.22381 3601.10528
3601.20878 3596.0598
3592.3719 3599.21198
3591.04366 3607.80446
3600.04271 3599.33291
3596.23641 3595.03631
3605.37285 3602.12713
3592.43677 3601.46048
3608.79005 3600.14288
3601.49033 3601.59775
3599.05571 3592.61723
3596.71681 3601.50295
3604.96442 3604.54618
3599.24243 3602.12552
3601.00692 3598.93882
3598.43664 3598.62699
3599.26681 3597.60903
3605.37024 3603.46733
3600.53394 3600.06841
3599.36016 3601.05277
3604.60406 3604.87738
3601.57728 3598.96906
3600.16218 3594.14406
3601.72814 3595.67494
3593.61803 3598.68751
3601.18635 3595.51354
3603.67599 3599.43
3600.15092 3592.25552
3598.63277 3596.26492
3600.92653 3594.94458
3602.29283 3603.40835
3603.6853 3601.56484
3602.53433 3602.20202
3603.0978 3599.27912
3596.44049 3598.5745
3595.69271 3599.1564
3598.84225 3596.85517
3599.17816 3599.12854
3603.38647 3595.81017
3598.42806 3601.22955
3600.5315 3603.33215
3602.0367 3598.46882
3601.03402 3600.79489
3602.26107 3603.72186
3595.05017 3598.39482
3601.47744 3605.91206
3603.20543 3599.28595
3598.97548 3599.20071
3606.26158 3604.75053
3597.1619 3601.57224
3591.01501 3598.35246
3604.53561 3601.80692
3605.48609 3598.89387
3598.39303 3598.56227
3604.22291 3599.5882
3597.31542 3602.62638
3598.21751 3600.23056
3598.0758 3605.13578
3601.60965 3600.24908
3597.58293 3604.50909
3602.87508 3601.67511
3603.16371 3603.61154
3601.32801 3597.61444
3597.24408 3595.09346
3600.18496 3593.26852
3603.13162 3597.05608
3596.71888 3598.00124
3604.71778 3595.3047
3599.72192 3597.36687
3598.12667 3602.17922
3594.71838 3599.33728
3598.42006 3594.75241
3600.79242 3597.78884
3597.7659 3603.0396
3599.53368 3594.24575
3608.72269 3596.54576
3594.04627 3603.73886
3609.02905 3595.9415
3607.18007 3600.82431
3600.98963 3598.11059
3600.89247 3598.89585
3601.61143 3600.09653
3601.86129 3596.32168
3595.81838 3600.40991
3602.16688 3601.56306
3602.02877 3600.51959
3597.85804 3603.88817
3604.02461 3597.27355
3599.53044 3602.06913
3602.02846 3598.73393
3604.0648 3598.47206
3596.23019 3595.15981
3598.86598 3599.94283
3599.63211 3596.40347
3601.26893 3600.09386
3599.41345 3604.02201
3596.19703 3605.17698
3603.36176 3596.50721
3602.18833 3600.05261
3587.16114 3600.22063
3600.62052 3599.85632
3595.98988 3598.83631
3593.57665 3601.93761
3592.11297 3597.088