PERKIRAANHARGAPEMBELIANDANKONSTRUKSIPEMASANGANPIPAOKSIGEN

PTAIRPRODUCTSINDONESIA

HargaSatuan HargaEstimasi
No Uraian Qty Unit
(USD) (USD)
I Jalur1:AirProductsMulia 681,663.75
Estimasipanjangpipa:2.200meter
Diameterpipa:8"
Pekerjaankhusus:CrossingRiver(denganmenggunakanjembatanpipa)

1 PembelianMaterialUtama 293,100.00
PengadaanPipa8"(API5LGradeB) 2310 mtr 110.00 254,100.00
PengadaanValve8" 1 lot 28,000.00 28,000.00
Pengadaanfittings(elbow,gasket,flange,reducertee,etc) 1 lot 3,500.00 3,500.00
PengadaanWrapping 1 lot 2,000.00 2,000.00
PengadaanCathodicProtection 1 lot 5,500.00 5,500.00

2 PekerjaanKonstruksiInstalasiPipa 388,563.75
a IndirectCost(Fasilitasproyek,manajemenproyek,transportasi,ijinkonstruksi) 1 lot 50,000.00 50,000.00
b DirectCost
Construction
ConstructionSurvey 2200 m 1.25 2,750.00
SiteClearing 2200 m 0.65 1,430.00
StockPile 1 Ls 6,250.00 6,250.00
PipeStringing 385 Joint 1.75 673.75
Opendicth 2200 m 11.00 24,200.00
PipeWelding 385 Joint 100.00 38,500.00
NDT 385 Joint 18.00 6,930.00
PipeWrapping/FieldJointCoating 385 Joint 8.00 3,080.00
HolidayTest 2200 m 1.00 2,200.00
PipeLowering 2200 m 5.00 11,000.00
BackFilling 2200 m 3.75 8,250.00
Reinstatement 2200 m 6.25 13,750.00
PipeCrossing
RiverCrossing 1 Lot 30,000.00 30,000.00
Road Crossing
RoadCrossing 10 Ea 10,000.00
10 000 00 100,000.00
100 000 00
ValveInstallation 6 unit 1,300.00 7,800.00
PreparationBoxValve 10 Ea 1,875.00 18,750.00
Others 1 Lot 20,000.00 20,000.00
Precommissioning&Commissioning
FAT(Pipe,Valve,Fittings) 1 Lot 12,500.00 12,500.00
Hydrotest(Cleaning,Waterfilling,Hydrotest,Dewatering) 1 Lot 18,000.00 18,000.00
Commissioning 1 Lot 12,500.00 12,500.00

II Jalur2:MuliaColorobia 816,867.50
Estimasipanjangpipa:2.800meter
Diameterpipa:8"
Pekerjaankhusus:TollCrossing(denganmenggunakanthrustboring)

1 PembelianMaterialUtama 365,400.00
PengadaanPipa8"(API5LGradeB) 2940 mtr 110.00 323,400.00
PengadaanValve8" 1 lot 28,000.00 28,000.00
Pengadaanfittings(elbow,gasket,flange,reducertee,etc) 1 lot 4,500.00 4,500.00
PengadaanWrapping 1 lot 2,500.00 2,500.00
PengadaanCathodicProtection 1 lot 7,000.00 7,000.00

2 PekerjaanKonstruksiInstalasiPipa 451,467.50
a IndirectCost(Fasilitasproyek,manajemenproyek,transportasi,ijinkonstruksi) 1 lot 55,000.00 55,000.00
b DirectCost
Construction
ConstructionSurvey 2800 m 1.25 3,500.00
SiteClearing 2800 m 0.65 1,820.00
StockPile 1 Ls 7,000.00 7,000.00
PipeStringing 490 Joint 1.75 857.50
Opendicth 2800 m 11.00 30,800.00
PipeWelding 490 Joint 100.00 49,000.00
NDT 490 Joint 18.00 8,820.00
PipeWrapping/FieldJointCoating 490 Joint 8.00 3,920.00
HolidayTest 2800 m 1.50 4,200.00
PipeLowering 2800 m 5.00 14,000.00
BackFilling 2800 m 3.75 10,500.00
Reinstatement 2800 m 6.25 17,500.00
 PERKIRAANHARGAPEMBELIANDANKONSTRUKSIPEMASANGANPIPAOKSIGEN
PTAIRPRODUCTSINDONESIA

HargaSatuan HargaEstimasi
No Uraian Qty Unit
(USD) (USD)
I Jalur1:AirProductsMulia 681,663.75
PipeCrossing
TollCrossing 1 Lot 50,000.00 50,000.00
RoadCrossing 10 Ea 10,000.00 100,000.00
ValveInstallation 6 unit 1,300.00 7,800.00
PreparationBoxValve 10 Ea 1,875.00 18,750.00
Others 1 Lot 22,000.00 22,000.00
Precommissioning&Commissioning
FAT(Pipe,Valve,Fittings) 1 Lot 13,000.00 13,000.00
Hydrotest(Cleaning,Waterfilling,Hydrotest,Dewatering) 1 Lot 20,000.00 20,000.00
Commissioning 1 Lot 13,000.00 13,000.00

TOTAL 1,498,531.25