You are on page 1of 3

Monthly Expenses (First Month Cost)

Income generated 45000 rs


Manpower 2 150 per day 9000 rs
Thermos flask 4 6000 rs
Vehicle with Petrol
expenses 3000 rs

Tea ingredients 15000 rs

Net profit 12000 rs


standard tea cup

1 cup = 100 ml
1 litre 10

1 cup
making cost 5 rs
Operating
cost 3 rs (Manpower)

Kullad 1 rs
Delivery
cost 3 rs (Assuming average of vehicle 50 km/litre & delivery
Total 12 rs
Profit 3 rs
Total 15 rs
Daily
target

10 1 litre of tea 120 rs (Money generated without profit)


10 litre of
100 tea 1200 rs (Money generated without profit)
10 litreof
100 tea 1500 rs (Money generated with profit)
km/litre & delivery within 2 km radius)