You are on page 1of 20

RA Bill No : 2 nd & Final Date : 19.01.

2017
INVOICE NO :

TO : Riverbank Developers Pvt Ltd. Work Order No & Date


Address : 225C, AJC Bose Road, 4th Floor WOJENB/00024/15-16, 09.01.2017
Kolkata - 700020
Billing Period : SEPTEMBER - 2016

( Rs.) ( Rs. )
1 Amount Billed Upto 2 nd & Final #REF!

2 Less Amount Billed Upto Previous Bill 1 st RA 508,860.00

3 Amount Payable In Current Bill - 2 nd & Final #REF!

4 VAT @ 3/103

5 BASE VALUE

6 Add Service tax @14% of 40% base value 5148.00

7 Swaccha bharat cess 0.5% of 40% base value 184.00

8 Kissan cess 0.5% of 40% base value 184.00

9 50% Service tax by Contractor 2,758.00

Total payable amount #REF!

( Rupees Ninety-four Thousand Six Hundred Eighty-five Only )

PAN No. : AEGPB3378E


VAT No. : 19634114060
Service Tax No. AEGPB3378ESD001
P.F. No. : WB/CA/46394
ESIC No. : 41000508440001019
Sl no. Budget head BOQ Name BOQ Details Unit Rate Asper BOQ Previous Bill This Bill Cummulative Total
1 SUB Earthwork in Earth work in Excavation of foundation trenches in all type of soil CUM 150.00 22.771 3,415.65 22.771 3,415.65 0.000 - 22.771 3,415.65
STRUCTUR Excavation including removing or disposal, spreading or stacking of spoils
E Depth up to ( upto 75m lead ) including all necessary protective measure to
1500mm. keep the sides of the excavated trenches / pits safe and to
required profile, levelling, dressing & side trimming, ramming the
bottom, bailing out water during excavation with contractors own
tools and tackles etc complete as per the direction of Engineer-
In-charge.Depth of excavation not exceeding 1500 MM

2 SUB Earthwork in Earth work in filling in foundation trenches or plinth with earth CUM 63.00 36.433 2,295.28 20.06 1,263.78 16.373 1,031.48 36.433 2,295.26
STRUCTUR Filling obtained from excavation of foundation in layers not exceeding
E 150mm including watering & ramming etc. layer by layer
complete in all respect.

3 SUB Silver Sand All charges for providing, filling with Silver sand wherever CUM 950.00 0.734 697.30 0.336 319.20 0.398 378.16 0.734 697.36
STRUCTUR Filling required in layers not exceeding 150mm thk. Including
E spreading, leaving, watering, well ramming with mechanical
rammer, consolidating same by through saturation of water and
dressing including all materials & labour etc. all complete as per
specification drawing & direction of E-I-C. (Payment will be made
on the basis of compacted volume).

4 SUB Single Brick All charges for supplying & laying Single Brick Flat Soling of SQM 407.00 59.073 24,042.71 55.89 22,747.23 3.183 1,295.28 59.073 24,042.51
STRUCTUR Flat Soling picked jhama bricks including base preparation i.e. ramming,
E dressing, levelling and filling the gaps with sand etc. complete as
per direction of EIC (All material to be supplied by Contractor)

5 SUB PCC Nominal Providing and laying Place Cement Concrete (P.C.C.) using 20 CUM 4,500.00 7.724 34,758.00 5.745 25,852.50 1.979 8,907.47 7.724 34,759.97
STRUCTUR Mix 1:3:6 mm down graded stone chips as specified for blinding to bottom
E of foundation at all heights and depth including necessary
compaction, curing, dewatering, cleaning and such other works
that are required to made it complete as per the drawing,
specification and direction of Engineer-in-charge. (Only Cement
will be supplied by client).Nominal Mix 1:3:6 (1 Cement : 3 Fine
aggregate : 6 Coarse aggregate)

6 SUB Anti termite All charges dor diluting & injecting chemical emulision pre- SQM 95.00 49.975 4,747.63 23 2,185.00 26.975 2,562.63 49.975 4,747.63
STRUCTUR treatment constructional Anti termite treatment and creating a continuous
E chemical barrier under and all round the radt junction of wall
along the external perimeter of retaing wall / ramp / walls / cable
trenches, top surface of plinth filling, junction of wall & floor,
along the external perimeter of building, expansion joints over
the top surface of consolidated earth on which apron is to be
laid........

7 SUB 250mm Thk. Charges for Full Brickwork 250mm brick using cement mortar CUM 6,100.00 8.789 53,612.90 8.3 50,630.00 0.489 2,981.38 8.789 53,611.38
STRUCTUR Brick work (1 : 6) in foundation level (up to plinth level) using contactors
E (1:6) own tools & tackles, curing, and soaking the bricks at least for 24
hours before use etc. complete as per drawing, specification and
the direction of EIC at all level. (only cement shall be supplied by
client free of cost)
Sl no. Budget head BOQ Name BOQ Details Unit Rate Asper BOQ Previous Bill This Bill Cummulative Total
9 SUB 125mm Thk Charges for construction of Solid Brick masonary (125mm thick) SQM 790.00 37.040 29,261.60 31.21 24,655.90 5.83 4,605.70 37.040 29,261.60
STRUCTUR Brick work of first class bricks in cement mortar 1:4 (1 cement : 4 fine
E (1:4) aggregate) complete with required raking out joints with all lead,
lift and depth, curing, scaffolding and such other works (including
providing wire mesh at specified layers) that are required to
make it complete. (only cement shall be supplied by client free of
cost)

10 SUB Plastering Charges for Cement Plaster to wall, column, beam etc. with SQM 145.00 30.150 4,371.75 29 4,205.00 1.15 166.75 30.150 4,371.75
STRUCTUR With 1:6 Cement - Sand mortar including rounding off or chamfering
E Cement corners as directed and racking out joints including throating
mortar - 20mm nosing and drip course including all ancillary work like
thk scafolding, staging etc. where required complete in all respect.
(only cement will be supplied by client).

14 SUB Providing & Providing and laying Cement Concrete (R.C.C.) of Grade M25 CUM 5,000.00 3.151 15,755.00 3.151 15,755.00 0.000 - 3.151 15,755.00
STRUCTUR laying RCC using 20 mm down graded stone chips as per the design mix at
E all heights and depth including necessary compaction, curing,
dewatering, cleaning and such other works that are required to
made it complete as per the drawing, specification and direction
of Engineer-in-charge. (Only Cement will be supplied by client).

16 SUB Labour Labour charges for cutting, bending and placing of steel MT 7,000.00 0.375 2,625.00 0.375 2,625.00 0.000 - 0.375 2,625.00
STRUCTUR charges for reinforcement as per design and drawing given by E.I.C.
E cutting
bending and
placing of
steel

All charges for All charges for providing, fabricating and placing of formwork SQM 350.00 23.840 8,344.00 23.84 8,344.00 0.000 - 23.840 8,344.00
SUB providing, (including all material and consumables) in true line and level as
18 STRUCTUR febricating and per the direction of Engineer-in-charge.
E placing of form
work

DPC : providing & laying 25 mm thk DPC ( 1:2:4 ) with cico no 1 SQM 260.00 3.850 1,001.00 1.79 465.40 2.060 535.60 3.850 1,001.00
SUB as damp proof compound using river sand, 6 mm down
25 mm thk
20 STRUCTUR aggregate inc. side shuttering etc. all complete as per design &
DPC ( 1:2:4)
E to the satisfaction of EIC.

Precast RCC All charges for providing, making of Precast RCC lintel over CUM 600.00 0.063 37.80 0.063 37.80 0.000 - 0.063 37.80
SUB bamboo planter / duct as per drawings & direction of EIC.
lintel over
21 STRUCTUR
bamboo
E
planter
45 SUB DISMALTALIN DISMALTALING BRICK WORK CUM 1,500.00 0.950 1,425.00 0 - 0.950 1,425.00 0.950 1,425.00
STRUCTUR G BRICK
E WORK
Sl no. Budget head BOQ Name BOQ Details Unit Rate Asper BOQ Previous Bill This Bill Cummulative Total
46 SUB SYNTHETIC All charges for providing and application of two or more coats of SQM 200.00 3.955 791.00 0 - 3.955 791.00 3.955 791.00
STRUCTUR ENAMEL synthetic enamel paint ( Berger luxol satin or equivalent ) over 1
E PAINT coat of epoxy mastic protective primer over MS structure
including rust cleaning and smoothening of surface by applying
rust cleaner and then scrubbing, rubbing and cleaning by
emery / sand paper, wire brush and cloth in intermediate coats
including putty as per manufacturer's specification and as per
direction of EIC. ( The rate is inclusive of cost of materials,
accessories, scaffolding, tools & tackles and all other incidental
charges etc. complete. )

SUB CATEGORY TOTAL 187,181.62 162,501.46 24,680.44 187,181.90


MEASUREMENT SHEET OF MISCELLANEOUS CIVIL WORKS FOR CONSTRUCTION OF SANIDEV MANDIR AT CRS BATANAGAR
RA Bill No. 2 nd & Final 19.01.2017

Total
Sl no. Description Unit Nos. L B H Remarks
Qty
1 HARDSCAPE
1 Depth of excavation not exceeding 1500mm :-
Coloumn foundation Cum 4 1.850 1.850 1.300 17.797
For tie beam Cum 2 4.000 0.450 0.200 0.720
For tie beam Cum 2 3.700 0.450 0.200 0.666
Mandir side planter wall base Cum 2 2.200 0.400 0.300 0.528
Mandir side planter wall base Cum 4 2.000 0.250 0.300 0.600
Mandir front fencing foundation Cum 1 20.500 0.400 0.300 2.460
TOTAL Cum 22.771
Release of 1 st RA Cum 22.771
Payable this bill Cum 0.000
2 Earth work in filling in foundation trenches or plinth :-
Coloumn foundation for PCC + RCC Cum 1 17.797 - 2.764 15.033
For tie beam Cum 2 4.000 0.200 0.200 0.320
For tie beam Cum 2 3.700 0.200 0.200 0.296
Filling for front planter & stair area Cum 1 4.000 1.000 0.110 0.440
Mandir inner portion for floor Cum 1 4.000 3.000 1.175 14.100
Mandir front area earth filling for marble floor Cum 1 8.100 1.450 0.150 1.762
Mandir front area earth filling for marble floor Cum 1 4.300 1.300 0.150 0.839
Mandir front area earth filling for marble floor Cum 1 8.600 1.550 0.150 2.000
Mandir front area earth filling for marble floor Cum 1 4.300 1.700 0.150 1.097
Garden side planter marble floor base Cum 1 7.300 0.500 0.150 0.548
TOTAL Cum 36.433
Release of 1 st RA Cum 20.060
Payable this bill Cum 16.373
3 All charges for providing, filling with Silver sand :-
Mandir alumenium loover area Cum 2 0.725 0.375 1.350 0.734
Release of 1 st RA 0.336
Payable this bill 0.398
4 All charges for supplying & laying Single Brick Flat Soling of picked jhama bricks :-
For stair portion Sqm 1 4.000 1.000 4.000
Less planter area Sqm -2 0.750 0.625 -0.938
Garden side planter Sqm 1 4.400 0.375 1.650
Mandir side planter wall base Sqm 2 2.200 0.250 1.100
Mandir inner portion for floor Sqm 1 4.000 3.000 12.000
Mandir front area earth filling for marble floor Sqm 1 8.100 1.450 11.745
Mandir front area earth filling for marble floor Sqm 1 4.300 1.300 5.590
Mandir front area earth filling for marble floor Sqm 1 8.600 1.550 13.330
Mandir front area earth filling for marble floor Sqm 1 4.300 1.700 7.310
Garden side planter marble floor base Sqm 1 7.300 0.450 3.285
TOTAL Sqm 59.073
Release of 1 st RA Sqm 55.890
Payable this bill Sqm 3.183
5 Nominal Mix 1:3:6 (1 Cement : 3 Fine aggregate : 6 Coarse aggregate) :-
For coloumn foundation Cum 4 1.600 1.600 0.075 0.768
For tie beam bottom Cum 2 4.000 0.400 0.075 0.240
For tie beam bottom Cum 2 3.700 0.400 0.075 0.222
Mandir side bracket planter bottom Cum 4 1.750 0.250 0.075 0.131
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Stair case & planter area Cum 1 4.000 1.000 0.075 0.300
Less planter area Cum -2 0.625 0.750 0.075 -0.070
Garden side planter Cum 1 4.400 0.375 0.075 0.124
Mandir side planter wall base Cum 2 2.200 0.250 0.075 0.083
Mandir inner portion for floor Cum 1 4.000 3.000 0.100 1.200
Mandir front area earth filling for marble floor Cum 1 8.100 1.450 0.075 0.881
Mandir front area earth filling for marble floor Cum 1 4.300 1.300 0.075 0.419
Mandir front area earth filling for marble floor Cum 1 8.600 1.550 0.075 1.000
Mandir front area earth filling for marble floor Cum 1 4.300 1.700 0.075 0.548
Garden side planter marble floor base Cum 1 7.300 0.450 0.075 0.246
Mandir front fencing foundation Cum 1 20.500 0.400 0.075 0.615
Mandir front fencing foundation base plate Cum 21 0.300 0.250 0.250 0.394
Mandir top chajja outside hallor Cum 2 11.850 0.150 0.100 0.356
Mandir top chajja granite side hallor Cum 2 8.950 0.150 0.100 0.269
TOTAL Cum 7.724
Release of 1 st RA Cum 5.745
Payable this bill Cum 1.979
6 Anti termite treatment :-
Mandir inner portion for floor Sqm 1 4.000 3.000 12.000
Mandir front area earth filling for marble floor Sqm 1 8.100 1.450 11.745
Mandir front area earth filling for marble floor Sqm 1 4.300 1.300 5.590
Mandir front area earth filling for marble floor Sqm 1 8.600 1.550 13.330
Mandir front area earth filling for marble floor Sqm 1 4.300 1.700 7.310
TOTAL Sqm 49.975
Release of 1 st RA Sqm 23.000
Payable this bill Sqm 26.975
7 Charges for Full Brick work 250mm brick using cement mortar (1 : 6) :- SUB STRUCTURE
Mandir side wall from tie beam Cum 2 3.700 0.250 1.000 1.850
Mandir side wall from tie beam Cum 1 4.000 0.250 1.000 1.000
Stair case Cum 1 2.500 0.750 0.300 0.563
Stair case Cum 1 2.500 1.000 0.400 1.000
Stair case Cum 1 2.500 0.750 0.150 0.281
Stair case Cum 1 2.500 0.500 0.150 0.188
Stair case Cum 1 2.500 0.250 0.150 0.094
Puja bedi ( Old drawing ) Cum 1 7.000 0.500 0.200 0.700
Puja bedi ( Old drawing ) Cum 1 5.000 0.250 0.200 0.250
Mandir floor level area side wall upto beam Cum 4 0.750 0.250 2.250 1.688
Mandir floor level area side wall upto beam Cum 2 0.850 0.250 2.250 0.956
Side planter wall bottom Cum 2 2.200 0.250 0.200 0.220
TOTAL Cum 8.789
Release of 1 st RA Cum 8.300
Payable this bill Cum 0.489
8 Charges for Full Brick work 250mm brick using cement mortar (1 : 6) :- SUPER STRUCTURE
Garden side planter box Cum 1 4.400 0.250 0.850 0.935
Garden side planter box top Cum 1 4.200 0.350 0.075 0.110
Mandir bedi Cum 2 0.850 0.200 0.400 0.136
Mandir front fencing foundation Cum 1 20.500 0.250 0.450 2.306
Mandir top chura Cum 1 0.500 0.400 0.500 0.100
TOTAL Cum 3.588
Release of 1 st RA Cum 3.588
Payable this bill Cum 0.000
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
9 Solid Brick masonary ( 125mm thick ) of first class bricks in cement mortar 1:4 :-
Mandir front planter box Sqm 2 1.500 1.300 3.900
Mandir front planter box Sqm 2 0.750 1.000 1.500
Mandir left & right side planter wall Sqm 8 0.500 3.850 15.400
Sqm 4 0.750 0.425 1.275
Side planter wall Sqm 4 0.750 1.050 3.150
Sqm 2 2.200 1.300 5.720
Mandir back side blocking wall Sqm 1 2.300 2.250 5.175
Mandir bedi bottom Sqm 1 0.600 0.400 0.240
Mandir bedi from black stone slab Sqm 2 0.850 0.400 0.680
TOTAL Sqm 37.040
Release of 1 st RA Sqm 31.210
Payable this bill Sqm 5.830
10 With 1 : 6 Cement mortar - 20 mm thk :- SUB STRUCTURE
Mandir 2 side planter Sqm 4 2.250 1.600 14.400
Mandir 2 side planter Sqm 4 1.750 2.250 15.750
TOTAL Sqm 30.150
Release of 1 st RA Sqm 29.000
Payable this bill Sqm 1.150
11 With 1 : 6 Cement mortar - 20 mm thk :- SUPER STRUCTURE
Side planter Sqm 2 5.100 1.050 10.710
Mandir bedi plastering Sqm 2 1.620 0.400 1.296
Mandir bedi plastering Sqm 2 1.700 0.300 1.020
Garden side planter Sqm 1 3.400 0.850 2.890
Mandir entrance planter Sqm 2 2.800 1.300 7.280
Mandir bedi plastering side wall Sqm 1 4.000 2.200 8.800
Mandir bedi plastering side wall copla Sqm 1 5.850 0.140 0.819
Side wall Sqm 2 2.200 0.730 3.212
Front planter side wall Sqm 2 1.050 0.750 1.575
Side planter in granite top portion Sqm 4 0.550 1.100 2.420
Side planter in granite top portion Sqm 4 0.250 0.750 0.750
Beam outside Sqm 2 2.150 0.380 1.634
Top side oof 125 mm brick work of planter Sqm 8 1.150 0.180 1.656
Top side oof 125 mm brick work of planter Sqm 4 0.700 0.400 1.120
Mandir front top of granite Sqm 2 0.750 0.800 1.200
Beam outside Sqm 1 5.500 0.400 2.200
Back side wall top granite Sqm 1 5.500 1.150 6.325
TOTAL Sqm 54.907
Release of 1 st RA Sqm 41.000
Payable this bill Sqm 13.907
12 With 1 : 6 Cement mortar - 15 mm thk :- SUPER STRUCTURE
Beam bottom Sqm 2 4.000 0.250 2.000
Beam bottom Sqm 2 3.700 0.250 1.850
Inner side of mandir top beam Sqm 2 4.000 0.950 7.600
Inner side of mandir top beam Sqm 2 3.700 0.950 7.030
Wall bottom Sqm 2 3.700 0.400 2.960
Wall bottom Sqm 2 3.200 0.400 2.560
TOTAL Sqm 24.000
Release of 1 st RA Sqm 16.260
Payable this bill Sqm 7.740
13 Internal celling plaster - 10 mm thk :- SUPER STRUCTURE
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Vertical Sqm 2 2.900 0.500 2.900
Vertical Sqm 2 3.200 0.500 3.200
Sqm 2 2.900 0.500 2.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.900 0.500 1.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.900 0.500 1.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.000 0.500 1.000
Sqm 2 1.200 0.500 1.200
Celling Sqm 1 1.000 1.200 1.200
TOTAL Sqm 22.800
Release of 1 st RA Sqm 22.250
Payable this bill Sqm 0.550
14 RCC M-25 Grade :- SUB STRUCTURE
Coloumn footing Cum 4 1.450 1.450 0.275 2.313
Pedistal Cum 4 0.400 0.400 0.900 0.576
Coloumn tie beam to plinth Cum 4 0.250 0.250 1.050 0.263
TOTAL Cum 3.151
Release of 1 st RA Cum 3.151
Payable this bill Cum 0.000
15 RCC M-25 Grade :- SUPER STRUCTURE
Tie beam Cum 1 16.400 0.250 0.300 1.230
Coloumn Cum 4 0.250 0.250 2.250 0.563
Beam Cum 1 16.400 0.250 0.650 2.665
Cantiliver Cum 1 13.000 0.100 1.300
Cantiliver Cum 1 2.290 0.250 0.573
Slab H1 Cum 1 7.710 0.150 1.157
H2 Cum 1 5.700 0.150 0.855
H3 Cum 1 3.690 0.150 0.554
H4 Cum 1 1.800 0.150 0.270
V1 Cum 1 17.400 0.300 0.250 4.115
V2 Cum 2 13.400 0.500 0.150 2.010
V3 Cum 2 9.400 0.500 0.150 1.410
V4 Cum 2 5.400 0.500 0.150 0.810
TOTAL Cum 17.510
Release of 1 st RA Cum 17.510
Payable this bill Cum 0.000
16 Reinforement :- SUB STRUCTURE
8 mm dia steel
As per BBS Rmtr 266.920
Rmtr 0.395
Kg 105.433
10 mm dia steel
As per BBS Rmtr 174.880
Rmtr 0.618
Kg 108.076
12 mm dia steel
As per BBS Rmtr 107.760
0.888
Rmtr 95.691
16 mm dia steel
As per BBS Rmtr 41.600
Rmtr 1.580
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Kg 65.728
TOTAL Kg 374.928
TOTAL MT 0.375
Release of 1 st RA MT 0.375
Payable this bill MT 0.000
17 Reinforement :- SUPER STRUCTURE
8 mm dia steel
As per BBS Rmtr 3906.900
0.395
1543.226
10 mm dia steel
As per BBS Rmtr 434.780
Rmtr 0.617
Rmtr 268.259
12 mm dia steel
As per BBS Rmtr 43.740
Rmtr 0.888
38.841
16 mm dia steel Rmtr
As per BBS Rmtr 94.560
Rmtr 1.580
Rmtr 149.405
TOTAL Kg 1999.731
TOTAL MT 2.000
Release of 1 st RA MT 2.000
Payable this bill MT 0.000
18 Shuttering / form work :- SUB STRUCTURE
Coloumn footing Sqm 4 5.800 0.200 4.640
Pedistal Sqm 4 1.600 0.900 5.760
Coloumntie beam to plinth Sqm 4 1.000 1.050 4.200
Tie beam Sqm 2 15.400 0.300 9.240
TOTAL Sqm 23.840
Release of 1 st RA Sqm 23.840
Payable this bill Sqm 0.000
19 Shuttering / form work :- SUPER STRUCTURE
Coloumn Sqm 4 1.000 2.250 9.000
Beam Sqm 1 16.400 1.450 23.780
Cantiliver Sqm 1 15.310 1.000 15.310
Sqm 1 23.400 0.250 5.850
Sqm 1 22.600 0.150 3.390
Slab H Sqm 1 4.000 3.700 14.800
V1 Sqm 1 17.400 0.450 7.830
V1 Sqm 1 15.400 0.300 4.620
V2 Sqm 2 12.800 0.500 12.800
V3 Sqm 2 8.800 0.500 8.800
V4 Sqm 2 4.800 0.500 4.800
TOTAL Sqm 110.980
Release of 1 st RA Sqm 110.980
Payable this bill Sqm 0.000
20 25 mm thk DPC (1:2:4) :-
Wall top in floor level for mandir Sqm 2 4.000 0.250 2.000
Wall top in floor level for mandir Sqm 2 3.700 0.250 1.850
TOTAL Sqm 3.850
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Release of 1 st RA Sqm 1.790
Payable this bill Sqm 2.060
21 Precast RCC lintel over bamboo planter :-
Over bamboo planter Cum 4 1.000 0.125 0.125 0.063
Release of 1 st RA Cum 0.063
Payable this bill Cum 0.000
22 Waterproofing work :-
Mandir side planter Sqm 4 2.250 1.050 9.450
Mandir side planter Sqm 2 5.150 1.050 10.815
Mandir side front planter Sqm 2 2.800 1.300 7.280
Garden side planter Sqm 1 3.400 0.850 2.890
Mandir top chajja Sqm 2 6.000 0.750 9.000
Mandir top chajja Sqm 2 4.200 0.750 6.300
Mandir top chajja outside Sqm 2 11.850 0.250 5.925
Mandir top chajja outside Sqm 2 11.550 0.150 3.465
Chura 1 st vertical Sqm 2 8.850 0.450 7.965
Chura 2 nd vertical Sqm 2 6.950 0.450 6.255
Chura 3 rd vertical Sqm 2 4.950 0.450 4.455
Chura 4 th vertical Sqm 2 3.050 0.450 2.745
Chura 5 th vertical Sqm 2 1.150 0.450 1.035
Chura 4 th step Sqm 2 2.150 0.500 2.150
Chura 3 rd step Sqm 2 4.350 0.500 4.350
Chura 2 nd step Sqm 2 6.000 0.500 6.000
Chura 1 st step Sqm 2 7.950 0.500 7.950
Top slab Sqm 1 1.200 1.060 1.272
Mandir top chura ( Brick work ) side Sqm 1 1.800 0.500 0.900
Mandir top chura ( Brick work ) Sqm 1 0.500 0.400 0.200
TOTAL Sqm 100.402
Release of 1 st RA Sqm 100.402
Payable this bill Sqm 0.000
23 Counter room Waterproofing work with 65 mm avg screet concrete:-
Mandir chajja Sqm 2 5.500 0.600 6.600
Mandir chajja Sqm 2 4.700 0.600 5.640
Mandir front fencing brick work top Sqm 1 20.500 0.150 3.075
TOTAL Sqm 15.315
Release of 1 st RA Sqm 15.315
Payable this bill Sqm 0.000
24 Granite Flooring :-
Mandir garden side planter box wall Sqm 1 5.720 0.380 2.174
Mandir garden side planter box wall top Sqm 1 4.350 0.425 1.849
Stair side planter box Sqm 2 0.980 0.430 0.843
Back side of mandir wall Sqm 1 5.500 2.300 12.650
Planter side 125 wall top Sqm 8 1.480 0.190 2.250
Planter side wall Sqm 2 4.300 0.850 7.310
Mandir side wall Sqm 4 1.450 0.820 4.756
Mandir side wall Sqm 2 1.450 1.100 3.190
Mandir side wall Sqm 2 1.450 0.850 2.465
Froont stair side in planter Sqm 2 1.600 0.860 2.752
Mandir top chajja bottom Sqm 2 2.100 0.780 3.276
Mandir top chajja bottom Sqm 4 1.100 0.250 1.100
Mandir top chajja bottom entry + back side Sqm 2 6.100 0.700 8.540
Mandir top chajja outside vertical Sqm 2 11.950 0.300 7.170
Mandir chura 1 st vertical ( Old drawing ) Sqm 2 8.950 0.520 9.308
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Mandir chura 1 st step ( Old drawing ) Sqm 2 8.050 0.470 7.567
Mandir chura 1 st vertical Sqm 2 8.950 0.500 8.950
Mandir chura 2 nd vertical Sqm 2 7.050 0.480 6.768
Mandir chura 3 rd vertical Sqm 2 5.050 0.480 4.848
Mandir chura 4 th vertical Sqm 2 3.150 0.480 3.024
Mandir chura 5 th vertical Sqm 2 1.250 0.480 1.200
Top Sqm 1 0.500 0.760 0.380
Mandir chura 4 th step Sqm 2 2.230 0.490 2.185
Mandir chura 3 rd step Sqm 2 4.450 0.490 4.361
Mandir chura 2 nd step Sqm 2 6.100 0.500 6.100
Mandir chura 1 st step Sqm 2 8.050 0.490 7.889
TOTAL Sqm 122.904
Release of 1 st RA Sqm 81.900
Payable this bill Sqm 41.004
25 Granite strip cladding :-
Mandir garden side planter box wall copping Rmtr 2 6.000 12.000
Mandir garden side planter box wall inner side potty Rmtr 4 0.670 2.680
Stair side planter box top Rmtr 2 1.550 3.100
Stair step riser Rmtr 5 2.450 12.250
Planter top ( 2 times ) Rmtr 8 0.710 5.680
Planter top ( 2 times ) Rmtr 4 2.100 8.400
Mandir front fencing brick work top Rmtr 1 20.500 20.500
Mandir front fencing brick work garden side Rmtr 1 13.250 13.250
Mandir top chajja side potty Rmtr 2 10.930 21.860
Mandir top chajja top potty Rmtr 2 11.650 23.300
TOTAL Rmtr 123.020
Release of 1 st RA Rmtr 123.020
Payable this bill Rmtr 0.000
26 Marble flooring work :-
Mandir garden side planter box floor Sqm 1 7.300 0.400 2.920
Mandir garden side planter box floor step Sqm 5 0.600 0.290 0.870
Mandir inner portion marble Sqm 1 4.530 3.150 14.270
Less brick wall for bedi Sqm -2 0.850 0.200 -0.340
Less brick wall for bedi Sqm -1 0.600 0.125 -0.075
Mandir bedi Sqm 2 0.700 0.680 0.952
Mandir bedi Sqm 2 0.820 0.750 1.230
Mandir bedi Sqm 1 2.250 0.580 1.305
Mandir front area for marble floor Sqm 1 8.100 1.450 11.745
Mandir front area for marble floor Sqm 1 4.300 1.300 5.590
Mandir front area for marble floor Sqm 1 8.600 1.550 13.330
Mandir front area for marble floor Sqm 1 4.300 1.700 7.310
TOTAL Sqm 59.107
Release of 1 st RA Sqm 59.107
Payable this bill Sqm 0.000
27 Marble strip cladding work :-
Mandir garden side planter box wall floor Rmtr 4 2.200 8.800
Mandir bedi side potty Rmtr 2 1.600 3.200
Mandir bedi side potty Rmtr 2 0.650 1.300
Mandir bedi side potty Rmtr 1 2.250 2.250
Mandir floor bedi side wall skirting Rmtr 1 3.950 3.950
Mandir floor bedi side wall skirting Rmtr 6 0.750 4.500
Mandir floor bedi side wall skirting Rmtr 1 1.200 1.200
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Stair side planter box top Rmtr 2 0.550 1.100
Stair step floor Rmtr 4 2.450 9.800
Mandir floor garden side potty Rmtr 1 16.700 16.700
TOTAL Rmtr 52.800
Release of 1 st RA Rmtr 18.900
Payable this bill Rmtr 33.900
28 V-groove making in granite stone :-
Stair side planter box Rmtr 2 2.460 4.920
Back side of mandir wall Rmtr 15 5.500 82.500
Planter side 125 wall top Rmtr 72 0.190 13.680
Planter side wall Rmtr 12 4.300 51.600
Mandir side wall Rmtr 36 0.820 29.520
Mandir side wall Rmtr 18 1.100 19.800
Mandir side wall Rmtr 18 0.850 15.300
Froont stair side in planter Rmtr 12 1.600 19.200
TOTAL Rmtr 236.520
Release of 1 st RA Rmtr 233.100
Payable this bill Rmtr 3.420
29 Half moulding :-
Mandir garden side planter box wall copping Rmtr 2 6.000 12.000
Mandir top chajja top potty Rmtr 2 11.950 23.900
Mandir chura Top Rmtr 2 1.270 2.540
Mandir chura 4 th step Rmtr 2 3.190 6.380
Mandir chura 3 rd step Rmtr 2 5.100 10.200
Mandir chura 2 nd step Rmtr 2 7.100 14.200
Mandir chura 1 st step Rmtr 2 9.000 18.000
Stair step marble floor Rmtr 5 2.450 12.250
TOTAL Rmtr 99.470
Release of 1 st RA Rmtr 29.930
Payable this bill Rmtr 69.540
30 Texture paint :-
Planter 125 wall granite to beam granite Sqm 8 0.150 1.130 1.356
Sqm 4 0.700 0.370 1.036
Side Sqm 4 0.600 1.130 2.712
Beam Sqm 2 2.150 0.370 1.591
Mandir back side Sqm 1 5.550 1.130 6.272
Road side planter box Sqm 2 2.200 1.700 7.480
Front side wall Sqm 2 0.800 1.150 1.840
Beam Sqm 1 4.000 0.370 1.480
TOTAL Sqm 23.767
Release of 1 st RA Sqm 0.000
Payable this bill Sqm 23.767
31 150 mm rain water pipe fixing :-
Side of wall Rmtr 2 4.500 9.000
Release of 1 st RA Rmtr 4.200
Payable this bill Rmtr 4.800
32 Wall putty :-
Mandir bedi Sqm 2 1.620 0.400 1.296
Mandir bedi Sqm 2 1.700 0.300 1.020
Mandir bedi plastering side wall Sqm 1 4.000 2.200 8.800
Mandir bedi plastering side wall copla Sqm 1 5.850 0.140 0.819
Side wall Sqm 2 2.200 0.730 3.212
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
Front planter side wall Sqm 2 1.050 0.750 1.575
Beam bottom Sqm 2 4.000 0.300 2.400
Beam bottom Sqm 2 2.150 0.300 1.290
Inner side of mandir top beam Sqm 2 4.000 0.950 7.600
Inner side of mandir top beam Sqm 2 3.700 0.950 7.030
Wall bottom Sqm 2 3.700 0.400 2.960
Wall bottom Sqm 2 3.200 0.400 2.560
Vertical Sqm 2 2.900 0.500 2.900
Vertical Sqm 2 3.200 0.500 3.200
Sqm 2 2.900 0.500 2.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.900 0.500 1.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.900 0.500 1.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.000 0.500 1.000
Sqm 2 1.200 0.500 1.200
Celling Sqm 1 1.000 1.200 1.200
Beam bottom granite to granite side Sqm 4 0.150 0.750 0.450
TOTAL Sqm 63.812
Release of 1 st RA Sqm 0.000
Payable this bill Sqm 63.812
33 Acralic emmaltion paint :-
Mandir bedi Sqm 2 1.620 0.400 1.296
Mandir bedi Sqm 2 1.700 0.300 1.020
Mandir bedi plastering side wall Sqm 1 4.000 2.200 8.800
Mandir bedi plastering side wall copla Sqm 1 5.850 0.140 0.819
Side wall Sqm 2 2.200 0.730 3.212
Front planter side wall Sqm 2 1.050 0.750 1.575
Beam bottom Sqm 2 4.000 0.300 2.400
Beam bottom Sqm 2 2.150 0.300 1.290
Inner side of mandir top beam Sqm 2 4.000 0.950 7.600
Inner side of mandir top beam Sqm 2 3.700 0.950 7.030
Wall bottom Sqm 2 3.700 0.400 2.960
Wall bottom Sqm 2 3.200 0.400 2.560
Vertical Sqm 2 2.900 0.500 2.900
Vertical Sqm 2 3.200 0.500 3.200
Sqm 2 2.900 0.500 2.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.900 0.500 1.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.900 0.500 1.900
Sqm 2 2.200 0.500 2.200
Sqm 2 1.000 0.500 1.000
Sqm 2 1.200 0.500 1.200
Celling Sqm 1 1.000 1.200 1.200
Beam bottom granite to granite side Sqm 4 0.150 0.750 0.450
Alu Loover window Sqm 2 1.700 2.800 9.520
Alu Loover window Sqm 4 0.500 0.700 1.400
Alu Loover window celling Sqm 4 0.350 0.700 0.980
TOTAL Sqm 75.712
Release of 1 st RA Sqm 0.000
Payable this bill Sqm 75.712
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
34 Machinacal anchore fastnut for fixing ornamental grill :-
Mandir beam bottom angle + grill Nos 14 14
Parking wall window grill ( 10 x .300 ) Nos 20 20
TOTAL Nos 34
Release of 1 st RA Nos 34
Payable this bill Nos 0
35 Alu window louver :-
Sft 0.000
36 Cleaning & clearing jungle, weeds, stone & brick pieces and unwanted materials :-
Mandir garden side planter box Sqm 1 0.700 0.700 0.490
Stair side planter box Sqm 2 0.800 0.600 0.960
Road side planter box Sqm 2 0.700 0.500 0.700
Side planter box Sqm 2 2.200 0.350 1.540
TOTAL Sqm 3.690
Release of 1 st RA Sqm 2.430
Payable this bill Sqm 1.260
37 Cutting & filling of existing earth :-
Mandir garden side planter box Cum 1 0.700 0.700 0.975 0.478
Stair side planter box Cum 2 0.800 0.600 1.350 1.296
Road side planter box Cum 2 0.700 0.500 1.350 0.945
Side planter box Cum 2 2.200 0.350 1.350 2.079
TOTAL Cum 4.798
Release of 1 st RA Cum 2.460
Payable this bill Cum 2.338
38 Pit digging and soil preparation for planting bamboos, trees & palms :-
For cycus revolluta Nos 2 2
Release of 1 st RA Nos 2
Payable this bill Nos 0
39 Pit digging and soil preparation for Shrubs :-
For Spider lily Nos 36 36
Release of 1 st RA Nos 31
Payable this bill Nos 5
40 Supply & planting of Buddha belly bamboo :-
Nos 0 0
41 Supply & planting of Cycus revoluta :-
Mandir front planter Nos 2 2
Release of 1 st RA Nos 2
Payable this bill Nos 0
42 Supply & planting of Butea monosperma :-
Nos 0 0
43 Supply & planting of Spider lily :-
Mandir 2 side planter Nos 2 13 26
Mandir front grass lawn planter Nos 1 10 10
TOTAL Nos 36
Release of 1 st RA Nos 31
Payable this bill Nos 5
44 Supply & fixing of ornamental M.S. grill :-
40X40X6 ANGLE Rmtr 2 2.250 4.500
Rmtr 1 4.050 4.050
Rmtr 10 0.300 3.000
KG ### 2.909 33.600
Total
Sl no. Description Unit Nos. L B H Remarks
Qty
GRILL Rmtr 2 2.150 4.300
Rmtr 1 3.950 3.950
Rmtr 10 0.300 3.000
KG ### 6.115 68.798
TOTAL KG 102.398
Release of 1 st RA KG 102.398
Payable this bill KG 0.000
45 DISMALTALING BRICK WORK :-
Puja bedi ( Old drawing ) Cum 1 7.000 0.500 0.200 0.700
Puja bedi ( Old drawing ) Cum 1 5.000 0.250 0.200 0.250
TOTAL Cum 0.950
Release of 1 st RA Cum 0.000
Payable this bill Cum 0.950
46 PAINTING OF ORNAMENTAL GRILL :-
Mandir entrance grill Sqm 1 4.000 0.350 1.400
Mandir 2 side grill Sqm 2 2.150 0.350 1.505
Window Sqm 10 0.300 0.350 1.050
TOTAL Sqm 3.955
Release of 1 st RA Sqm 0.000
Payable this bill Sqm 3.955
47 Texture paint :-
Planter 125 wall granite to beam granite Sqm 8 0.150 1.130 1.356
Sqm 4 0.700 0.370 1.036
Side Sqm 4 0.600 1.130 2.712
Beam Sqm 2 2.150 0.370 1.591
Mandir back side Sqm 1 5.550 1.130 6.272
Road side planter box Sqm 2 2.200 1.700 7.480
Front side wall Sqm 2 0.800 1.150 1.840
Beam Sqm 1 4.000 0.370 1.480
TOTAL Sqm 23.767
Release of 1 st RA Sqm 0.000
Payable this bill Sqm 23.767
48 Supply & laying of Black stone :-
Mandir bedi Sqm 2 0.700 0.680 0.952
Mandir bedi Sqm 2 0.820 0.750 1.230
Mandir bedi Sqm 1 2.250 0.580 1.305
TOTAL Sqm 3.487
Release of 1 st RA Sqm 0.000
Payable this bill Sqm 3.487
BAR BENDING SCHEDULE
BBS FOR SANIDEV MANDIR SUPER STRUCTURE

CUTTING LENGTH IN METERS


DIA OF SHAPE CUTTING
DESCRIPTION NOS
BAR OF BAR LENGTH 8 MM 10 MM
Coloumn vertical 16 3.200 16
Links of coloumn 8 0.840 88 73.920

Bean top main 12 5.240 4


Bean top extra 16 1.820 2
Bean top main 12 4.690 4
Bean top extra 16 1.730 2

Beam bottom main 16 5.240 4


Beam bottom extra 12 1.020 2
Beam bottom main 16 4.690 4
Beam bottom extra 12 0.990 2

Beam strrs 8 1.720 80 137.600


Beam strrs 8 1.720 74 127.280

Chajja R/F Main 8 1.285 62 79.670


Chajja R/F Main 8 1.875 62 116.250
Chajja binder 8 6.000 16 96.000
Chajja binder 8 5.700 16 91.200

Chajja binder all 10 6.000 6 36.000


10 5.700 6 34.200

Extra R/F at corner 10 2.960 40 118.400


10 1.515 12 18.180

Slab extra at junction corner 10 0.950 124 117.800


Slab extra at junction corner 10 0.950 116 110.200
TOTAL SLAB 8 3185.000
TOTAL LENGTH IN METERS 3906.920 434.780
TOTAL WEIGHT IN METERS 0.395 0.618
TOTAL LENGTH IN M. TON 1543.233 268.694
GROSS TOTAL 2000.362
TING LENGTH IN METERS

12 MM 16 MM
51.200

20.960
3.640
18.760

20.960
2.040
18.760
1.980

43.740 94.560
0.888 1.582
38.841 149.594
2000.362
BAR BENDING SCHEDULE
BBS FOR SANIDEV MANDIR SUB STRUCTURE

CUTTING LENGTH IN METERS


DIA OF SHAPE CUTTING
DESCRIPTION NOS
BAR OF BAR LENGTH 8 MM 10 MM
FOOTING BOTH 10 1.550 64 99.200
PEDISTRAL VERTICAL 10 1.175 32 37.600
PEDISTRAL LINKS 8 1.450 16 23.200

COLOUMN (V) UPTO 16 2.600 16


COLOUMN LINKS 8 0.840 76 63.840

TIE BEAM MAIN 12 4.640 12


TIE BEAM MAIN 12 4.340 12
TIE BEAM STRRUP 8 0.940 116 109.040

FC OF BRACKET 10 1.190 16 19.040


BRACKET 10 1.190 16 19.040
STR. OF FC AND BEAM 8 0.770 92 70.840
TOTAL LENGTH IN METERS 266.920 174.880
TOTAL WEIGHT IN METERS 0.395 0.618
TOTAL LENGTH IN M. TON 105.433 108.076
GROSS TOTAL 375.011
TING LENGTH IN METERS

12 MM 16 MM

41.600

55.680
52.080

107.760 41.600
0.888 1.582
95.691 65.811
375.011
BUDGET VARIANCE VARIANCE
BH AMOUNT WO CERTIFICATION WRT WO WRT CERT
SUB STRUCTURE 259,000.00 187,181.62 187,181.90 71,818.39 71,818.10
SUPERSTRUCTURE 442,000.00 214,210.77 214,210.77 227,789.24 227,789.24
METAL FAB 19,000.00 9,758.00 9,758.00 9,242.00 9,242.00
LANDSCAPE 4,000.00 13,997.35 13,997.31 -9,997.35 -9,997.31
INTERNAL PHE 2,000.00 1,350.00 1,350.00 650.00 650.00
INTERNAL FINISHES 17,000.00 17,159.38 17,159.38 -159.38 -159.38
FLOORING 14,000.00 6,600.00 6,600.00 7,400.00 7,400.00
EXTERNAL FINISHES 616,000.00 150,529.88 150,529.76 465,470.12 465,470.24
INTERNAL ELECTRICAL WO 54,000.00 -
1,427,000.00 600,786.99 600,787.12 772,213.01