Dupa - Road Construction 2015

DETAILED UNIT PRICE ANALYSIS
Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Unit of Measurement : ha
Output per hour : 0.05
Designation No. of Person
A. Labor
a. Construction Foreman 1
b. Unskilled Labor 2
Sub - Total for A
Name and Capacity No of Units
B. Equipment
a. Dump Truck (12 cu. yd) 2

b. Payloader (1.50 cu.m.) 1
c. Bulldozer, D6H SERIES II PSDS/DD 1
(Hauling Distance - within three (3) km.)
Assumed 150mm cut
Sub - Total for B

C. Total (A + B)
D. Output per hour = 0.05 ha
E. Direct Unit Cost (C D)
Name and Specification Unit
F. Materials
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM)
I. Contractor's Profit (CP)
J. Value Added Tax (VAT)
K. Total Unit Cost
Item No./Description : 100(3)a Individual Removal of Trees (small a, 150mm up to

Unit of Measurement : ea.
A. Labor
b. Skilled Labor 1
c. Unskilled Labor 2
Sub - Total for A
B. Equipment
a. Backhoe (0.80 cu.m.) 1

b. Dump Truck (12 cu. yd) 1
c. Chain Saw 1
Minor Tools (5% of Labor Cost)
* Boom Truck - if necessary for trimming in Urban Areas
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1.0000 ea
F. Materials
a. Rope, 1" dia. - 5 uses m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 100(3)b Individual Removal of Trees (small b, above 300mm

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

c. Chain Saw 1
Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 100(4)a Individual Removal of Trees (large a, above 500mm

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

c. Chain Saw 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 01. ea
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 100(4)b Individual Removal of Trees (large b, above 750 up to

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

c. Chain Saw 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 01. ea
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(1) Removal of Structures and Obstruction

Unit of Measurement : ls
A. Labor
See derivation for Item Nos. 101(1)a to 101(1)d
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1.0000 cu.m
F. Materials
Sub - Total for F

K. Total Unit Cost
Item No./Description : 101(1)a Removal of Concrete Bridge Structures

Unit of Measurement : cu.m.
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Backhoe w/ Breaker (0.80 cu.m.) 1

b. Jackhammer 2
c. Air Compressor (356 - 450 cfm) 1
d. Dump Truck (12 cu.yd.) 1
e. Payloader (1.50 cu.m.) 1
f. Truck Mounted Crane (31 - 35 mt) 1
g. Cutting Outfit 1
* Disposal area (within three (3) km.)
Sub - Total for B

C. Total (A + B)
F. Materials
a. Oxy/Acytelene set
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(1)b Removal of Steel Bridge Structures

Unit of Measurement : kg.
Output per hour : 1,000.00
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Truck Mounted Crane (31 - 35 mt) 1

b. Service Truck/Cargo Truck (2 - 5 mt) 1
c. Welding Machine (300A), Gas/Diesel Driven 1
d. Cutting Outfit 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1000.0000 kg
F. Materials
a. Oxy/Acytelene set
b. Welding Rod kg.
c. Rope 1" dia. m.
* Include shoring materials if needed based on actual field
condition
Sub - Total for F

K. Total Unit Cost
Item No./Description : 101(1)c Removal of Stone Masonry Lined Drainage Structures

A. Labor
Sub - Total for A
B. Equipment

b. Backhoe (0.80 cu.m.) - for loading 1
c. Dump Truck (12 cu. yd) 1

Sub - Total for B
C. Total (A + B)
F. Materials
Sub - Total for F

K. Total Unit Cost
Item No./Description : 101(1)d Removal of Concrete Drainage Structures

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

b. Backhoe (0.80 cu.m.) - for loading 1
d. Cutting Outfit 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Oxy/Acetylene set
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)a Removal of RCPC (24" dia.) - 610mm dia.

Unit of Measurement : ea
A. Labor
Sub - Total for A
B. Equipment

b. Boom Truck (2 - 5 mt) 1
Minor Tools (10 % of Labor Cost)
Note: Exclude Excavation Works
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)b Removal of RCPC (30" dia.) - 760mm dia.

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)c Removal of RCPC (36" dia.) - 910mm dia

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)d Removal of RCPC (42" dia.) - 1070mm dia.

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)e Removal of RCPC (48" dia.) - 1220mm dia

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)f Removal of RCPC (60" dia.) - 1520mm dia.

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(2)g Removal of Pipes other than Pipe Culverts (PVC/GI/As
A. Labor
Sub - Total for A
B. Equipment
a. Backhoe (Wheel Type 0.28 cu.m.) 1

b. Cargo Truck (2 - 5 mt) 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(3)a.1 Removal of Existing Concrete Pavement (0.23m thk.)

Unit of Measurement : sq.m.
A. Labor
Sub - Total for A
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1

b. Payloader (1.50 cu.m.), LX80-2C 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 40.00 sq.m.
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(3)a.2 Removal of Existing PCC Pavement, 0.23m thk. (for R
A. Labor
Sub - Total for A
B. Equipment
a. Backhoe w/ Pavement Breaker (0.80 cu.m.) 1

d. Concrete Saw (7.5 Hp), 14" Blade 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 30.00000 sq.m
F. Materials
a. Concrete Saw (diamond blade 14") pc.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(3)b Removal of Existing Asphalt Pavement (100mm thk.)

A. Labor
Sub - Total for A
B. Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(3)c Removal of Sidewalk (100mm thk)

A. Labor
Sub - Total for A
B. Equipment

b. Backhoe (0.80 cu.m.) 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(4)a Removal of Curb

Unit of Measurement : m.
A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
D. Output per hour = 50.00000 m
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 101(4)b Removal of Curb & Gutter

Unit of Measurement : m
A. Labor
Sub - Total for A
B. Equipment
a. Backhoe w/ Pavement (0.80 cu.m.) 1

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 102(1) Roadway Excavation (Unsuitable)

A. Labor
Sub - Total for A
B. Equipment

c. Payloader (1.50 cu.m.) at disposal site 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 102(2)a Roadway Excavation (Surplus Common)

A. Labor
Sub - Total for A
B. Equipment
a. Bulldozer, D6H SERIES II PSDS/DD 1

c. Payloader (1.50 cu.m.) - at disposal area 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
ILED UNIT PRICE ANALYSIS (DUPA)
No. of Hours Hourly Rate Amount
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,420.00 2,840.00

1.00 1,733.00 1,733.00
1.00 3,379.00 3,379.00
7,952.00
8,099.36
161,987.20
Quantity Unit Cost Amount

0.00
161,987.20
9% of G 14,578.85
8% of G 12,958.98
5% of (G + H + I) 9,476.25
(G + H + I + J) 199,001.28
of Trees (small a, 150mm up to 300mm )
0.33 69.42 22.91

0.33 50.18 16.56
0.33 38.97 25.72
65.19
0.25 1,537.00 384.25

0.17 1,420.00 241.40
0.17 75.36 12.81
3.26
641.72
706.91
706.91
20.00 3.50 14.00

14.00
720.91
9% of G 64.88
8% of G 57.67
5% of (G + H + I) 42.17
(G + H + I + J) 885.64
of Trees (small b, above 300mm up to 500mm )
0.67 69.42 46.51

0.67 50.18 33.62
0.67 38.97 52.22
132.35
0.50 1,537.00 768.50

0.33 1,420.00 468.60
0.33 75.36 24.87
6.62
1,268.59
1,400.94
1,400.94
20.00 3.50 14.00

14.00
1,414.94
9% of G 127.34
8% of G 113.20
5% of (G + H + I) 82.77
(G + H + I + J) 1,738.25
of Trees (large a, above 500mm up to 750mm )
3.33 69.42 231.17

3.33 50.18 167.10
3.33 38.97 259.54
657.81
2.50 1,537.00 3,842.50

1.67 1,420.00 2,371.40
1.67 75.36 125.85
32.89
6,372.64
7,030.45
7,030.45
20.00 3.50 14.00

14.00
7,044.45
9% of G 634.00
8% of G 563.56
5% of (G + H + I) 412.10
(G + H + I + J) 8,654.11
of Trees (large b, above 750 up to 900mm )
6.67 69.42 463.03

6.67 50.18 334.70
6.67 38.97 519.86
1,317.59
5.00 1,537.00 7,685.00

3.33 1,420.00 4,728.60
3.33 75.36 250.95
65.88
12,730.43
14,048.02
14,048.02
20.00 3.50 14.00

14.00
14,062.02
9% of G 1,265.58
8% of G 1,124.96
5% of (G + H + I) 822.63
(G + H + I + J) 17,275.19
es and Obstruction
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
9% of G 0.00
8% of G 0.00
5% of (G + H + I) 0.00
(G + H + I + J) 0.00
e Bridge Structures
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.50 1,998.10 999.05

1.00 150.00 300.00
1.00 965.00 965.00
0.125 1,420.00 177.50
0.125 1,733.00 216.63
0.25 1,861.00 465.25
1.00 45.45 45.45
3,168.88
3,494.54
3,494.54
0.10 2,500.00 250.00

250.00
3,744.54
9% of G 337.01
8% of G 299.56
5% of (G + H + I) 219.06
(G + H + I + J) 4,600.16
dge Structures
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,861.00 1,861.00

1.00 783.00 783.00
1.00 371.00 371.00
1.00 45.45 45.45
32.57
3,093.02
3,418.68
3.42
0.00025 2,500.00 0.63

0.002 90.00 0.18
0.05 3.50 0.18
0.98
4.40
9% of G 0.40
8% of G 0.35
5% of (G + H + I) 0.26
(G + H + I + J) 5.40
asonry Lined Drainage Structures
1.00 69.42 69.42

1.00 38.97 77.94
147.36
0.50 1,998.10 999.05

0.50 1,537.00 768.50
1.00 1,420.00 1,420.00
3,187.55
3,334.91
333.49
0.00
333.49
9% of G 30.01
8% of G 26.68
5% of (G + H + I) 19.51
(G + H + I + J) 409.69
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
0.50 1,998.10 999.05

0.25 1,537.00 384.25
0.50 1,420.00 710.00
1.00 45.45 45.45
2,138.75
2,336.29
1,168.15
0.10 2,500.00 250.00

250.00
1,418.15
9% of G 127.63
8% of G 113.45
5% of (G + H + I) 82.96
(G + H + I + J) 1,742.19
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,537.00 1,537.00

0.50 1,017.90 508.95
14.74
2,060.69
2,208.05
368.01

0.00
368.01
9% of G 33.12
8% of G 29.44
5% of (G + H + I) 21.53
(G + H + I + J) 452.10
30" dia.) - 760mm dia.
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1 1,537.00 1,537.00
0.50 1,017.90 508.95
14.74
2,060.69
2,208.05
441.61

0.00
441.61
9% of G 39.74
8% of G 35.33
5% of (G + H + I) 25.83
(G + H + I + J) 542.52
36" dia.) - 910mm dia
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,537.00 1,537.00

0.50 1,017.90 508.95
14.74
2,060.69
2,208.05
552.01

0.00
552.01
9% of G 49.68
8% of G 44.16
5% of (G + H + I) 32.29
(G + H + I + J) 678.15
42" dia.) - 1070mm dia.
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,537.00 1,537.00

0.50 1,017.90 508.95
14.74
2,060.69
2,208.05
552.01

0.00
552.01
9% of G 49.68
8% of G 44.16
5% of (G + H + I) 32.29
(G + H + I + J) 678.15
48" dia.) - 1220mm dia
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,537.00 1,537.00

0.50 1,017.90 508.95
14.74
2,060.69
2,208.05
736.02

0.00
736.02
9% of G 66.24
8% of G 58.88
5% of (G + H + I) 43.06
(G + H + I + J) 904.19
60" dia.) - 1520mm dia.
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,537.00 1,537.00

0.50 1,017.90 508.95
14.74
2,060.69
2,208.05
1,104.02

0.00
1,104.02
9% of G 99.36
8% of G 88.32
5% of (G + H + I) 64.59
(G + H + I + J) 1,356.29
her than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L=10 ft.
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 922.00 922.00

0.50 783.00 391.50
14.74
1,328.24
1,475.60
737.80

0.00
737.80
9% of G 66.40
8% of G 59.02
5% of (G + H + I) 43.16
(G + H + I + J) 906.38
Concrete Pavement (0.23m thk.)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,998.10 1,998.10

1.00 1,733.00 1,733.00
0.50 1,420.00 710.00
14.74
4,455.84
4,603.20
115.08

0.00
115.08
9% of G 10.36
8% of G 9.21
5% of (G + H + I) 6.73
(G + H + I + J) 141.38
PCC Pavement, 0.23m thk. (for Reblocking at intermittent section)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,998.10 1,998.10

1.00 1,733.00 1,733.00
0.50 1,420.00 710.00
0.50 32.63 16.32
14.74
4,472.15
4,619.51
153.98
0.00015 8,000.00 1.20

1.20
155.18
9% of G 13.97
8% of G 12.41
5% of (G + H + I) 9.08
(G + H + I + J) 190.64
Asphalt Pavement (100mm thk.)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,733.00 1,733.00
0.50 1,420.00 710.00
14.74
4,630.74
4,778.10
79.63

0.00
79.63
9% of G 7.17
8% of G 6.37
5% of (G + H + I) 4.66
(G + H + I + J) 97.83
k (100mm thk)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 1,998.10 1,998.10

1.00 1,537.00 1,537.00
0.50 1,420.00 710.00
4,245.10
4,392.46
58.57

0.00
58.57
9% of G 5.27
8% of G 4.69
5% of (G + H + I) 3.43
(G + H + I + J) 71.95
1.00 69.42 69.42

1.00 38.97 77.94
147.36
0.50 1,998.10 999.05

0.50 1,537.00 768.50
0.50 1,420.00 710.00
2,477.55
2,624.91
52.50

0.00
52.50
9% of G 4.72
8% of G 4.20
5% of (G + H + I) 3.07
(G + H + I + J) 64.49
Gutter
1.00 69.42 69.42

1.00 38.97 77.94
147.36
0.50 1,998.10 999.05

0.50 1,537.00 768.50
0.50 1,420.00 710.00
2,477.55
2,624.91
87.50

0.00
87.50
9% of G 7.87
8% of G 7.00
5% of (G + H + I) 5.12
(G + H + I + J) 107.49
n (Unsuitable)
1.00 69.42 69.42

1.00 38.97 116.91
186.33
1.00 1,420.00 2,840.00

1.00 1,537.00 1,537.00
0.10 1,733.00 173.30
18.63
4,568.93
4,755.26
237.76

0.00
237.76
9% of G 21.40
8% of G 19.02
5% of (G + H + I) 13.91
(G + H + I + J) 292.09
n (Surplus Common)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 3,379.00 3,379.00

1.00 1,733.00 1,733.00
0.25 1,733.00 433.25
1.00 1,420.00 2,840.00
8,385.25
8,532.61
142.21

0.00
142.21
9% of G 12.80
8% of G 11.38
5% of (G + H + I) 8.32
(G + H + I + J) 174.71
Item No./Description : 102(2)b Roadway Excavation (Surplus Common)

A. Labor
Sub - Total for A
B. Equipment

e. Backhoe (0.80 cu.m.) 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
DETAILED UNIT PRICE ANALYSIS (D
Item No./Description : 102(3)a Roadway Excavation (Surplus Soft Rock)

A. Labor
Sub - Total for A
B. Equipment
a. Bulldozer w/ Ripper, D6H SERIES II PSDS/DD 1

e. Backhoe (0.80 cu.m.) w/ attachment 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 102(3)b Roadway Excavation (Surplus Soft Rock)

A. Labor
Sub - Total for A
B. Equipment
a. Bulldozer w/ Ripper, D6H SERIES II PSDS/DD 1

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 102(3)c Roadway Excavation (Surplus Hard Rock) - Blasting

A. Labor
a. Construction Foreman (Drilling) 1
b. Skilled Labor 2
a. Construction Foreman (Blasting) 1
b. Skilled Labor 1
a. Construction Foreman (Disposal) 1
b Unskilled Labor 2
Sub - Total for A
B. Equipment

e. Pneumatic Drilling Machine 2
f. Air Compressor (161 - 185 cfm) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Dynamite kg.
b. Detonation Cord m.
c. Detonator pc.
d. Ammonium Sulfate kg.
e. Blasting Cap pc.
f. Safety Fuse m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 102(3)d Roadway Excavation (Surplus Hard Rock) - Blasting (T

A. Labor
a. Construction Foreman (Drilling) 1
b. Skilled Labor 2
a. Construction Foreman (Blasting) 1
b. Skilled Labor 1
a. Construction Foreman (Disposal) 1
b Unskilled Labor 2
Sub - Total for A
B. Equipment

b. Backhoe w/ Chipping Hammer (0.80 cu.m.) 1
d. Pneumatic Drilling Machine 2
e. Air Compressor (161 - 185 cfm) 1
f. Payloader (1.50 cu.m.) 1
g. Payloader (1.50 cu.m.) - at disposal area 1
h. Water Truck/Pump (16000L) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Dynamite kg.
b. Detonation Cord m.
c. Detonator pc.
d. Ammonium Sulfate kg.
e. Blasting Cap pc.
f. Safety Fuse m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 102(4) Roadway Excavation (Surplus Unclassified)

A. Labor
Sub - Total for A
B. Equipment

d. Dump Truck (12 cu. yd) 2
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(1)a Structure Excavation (Common Soil)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(1)b Structure Excavation (Soft Rock)

A. Labor
Sub - Total for A
B. Equipment

c. Backhoe w/ Breaker (0.80 cu.m.) 1
Minor Tools (10% of Labor Cost )
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(1)c Structure Excavation (Solid Rock)

A. Labor
Sub - Total for A
B. Equipment

c. Backhoe w/ Breaker (0.80 cu.m.) 1
Sub - Total for B
C. Total (A + B)
F. Materials
Sub - Total for F

K. Total Unit Cost
Item No./Description : 103(2)a Bridge Excavation (Common Soil)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(2)b Bridge Excavation (Soft Rock)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

b. Backhoe w/ Breaker (0.80 cu.m.) 1
c. Dump Truck (12 cu.yd.) 2
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(2)c Bridge Excavation (Solid Rock)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

b. Backhoe w/ Breaker (0.80 cu.m.) 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(2)d Bridge Excavation (Solid Rock)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
a. Jack Hammer 2
b. Air Compressor (356 - 450 cfm) 1
c. Backhoe (0.80 cu.m.) 1
d. Dump Truck (12 cu. yd) 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(3) Foundation Fill

A. Labor
Sub - Total for A
B. Equipment
a. Plate Compactor (5 Hp) 1

b. Water Truck/Pump (16000L) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Filling Materials cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(4) Excavation ordered below Plan Elevation

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
D. Output per hour = 20. cu.m
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(5)a Shoring

Unit of Measurement : l.s.
Output : 1.00
A. Labor
Note:
*) The component quantity of items of work involved such as item 404/405/509 shall be based
actual design of the shoring.
**) Costing of this item shall be based on the standard Detailed Unit Price Analysis (DUPA) of ite
as processed component pay item.
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 l.s
F. Materials/Processed Component Pay Item
a. 404 - Reinforcing Steel Bar kg.

b. 405 - Structural Concrete cu.m.
c. 509 - Steel Sheet Pile l.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 103(5)b Cribbing/Cofferdamming

Unit of Measurement : l.s.
Output : 1.00
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Crawler Crane (36 - 40 mt) 1

b. Vibro Hammer (Hydraulic Operated) 1
c. Welding Machine (300 A, Gas/Diesel Driven 1
d. Cutting Outfit 1
e. Water Pump, 100mm suction diameter 1
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 l.s
F. Materials
a. Steel Sheet Pile kg.

b. Walling, Bracing, Diagonal, etc. kg.
Miscellaneous (1% of Materials Cost)
Note:
a.) The assume dimesion of area to be provided with cofferdam is 12m x 12m square with
Steel Sheet Piles depth of 9m at 48 kg./m.
b.) The quantity of component materials requirement may vary depending on the actual
design of Cribbing/Cofferdamming.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 103(6) Pipe Culvert and Drain Excavation

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 104(1)a Embankment (from Borrow)

A. Labor
Sub - Total for A
B. Equipment
a. Motorized Road Grader (140 hp), G710A 1

b. Vibratory Roller (10 m.t.), SD100DC 1
c. Water Truck/Pump (16000L) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Common Borrow (w/ 25% Shrinkage Factor) cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 104(1)b Embankment from Roadway Excavation

A. Labor
For Excavation Work:
Spreading and Compaction:

Sub - Total for A
B. Equipment
For Excavation Work:
c. Dump Truck (12 cu.yd.) 2
Spreading and Compaction:

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 104(2) Selected Borrow for topping , case 1

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 104(3) Selected Borrow for topping , case 2

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Selected Borrow (w/ 25% Shrinkage Factor) cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 104(4) Earth Berm

A. Labor
Sub - Total for A
B. Equipment

b.Water Truck/Pump (16000L) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Filling Materials cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 105(1) Subgrade Preparation (Common Material)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 105(2) Subgrade Preparation (Existing Pavement)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 105(3) Subgrade Preparation (Unsuitable Material)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B
C. Total (A + B)
F. Materials
Sub - Total for F

K. Total Unit Cost
n (Surplus Common)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 3,379.00 3,379.00

1.00 1,733.00 1,733.00
0.30 1,733.00 519.90
1.00 1,420.00 4,260.00
1.00 1,537.00 1,537.00
11,428.90
11,576.26
144.70

0.00
144.70
9% of G 13.02
8% of G 11.58
5% of (G + H + I) 8.47
(G + H + I + J) 177.77
AILED UNIT PRICE ANALYSIS (DUPA)
n (Surplus Soft Rock)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 3,885.85 3,885.85

1.00 1,733.00 1,733.00
0.25 1,733.00 433.25
1.00 1,420.00 2,840.00
1.00 1,537.00 1,537.00
10,429.10
10,576.46
188.87

0.00
188.87
9% of G 17.00
8% of G 15.11
5% of (G + H + I) 11.05
(G + H + I + J) 232.02
n (Surplus Soft Rock)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 3,885.85 3,885.85

1.00 1,733.00 1,733.00
0.20 1,733.00 346.60
1.00 1,420.00 2,840.00
8,805.45
8,952.81
213.16

0.00
213.16
9% of G 19.18
8% of G 17.05
5% of (G + H + I) 12.47
(G + H + I + J) 261.87
n (Surplus Hard Rock) - Blasting
0.40 69.42 27.768

0.40 50.18 40.144
0.40 38.97 62.352
0.20 69.42 13.884
0.20 50.18 10.036
0.20 38.97 15.588
0.40 69.42 27.768
0.40 38.97 31.176
228.72
0.20 1,537.00 307.40

0.15 1,733.00 259.95
0.05 1,733.00 86.65
0.40 1,420.00 568.00
0.40 170.00 136.00
0.40 502.00 200.80
1,558.80
1,787.52
425.60
0.40 280.00 112.00

2.00 80.00 160.00
0.15 260.00 39.00
0.20 75.00 15.00
0.40 45.00 18.00
0.10 40.00 4.00
348.00
773.60
9% of G 69.62
8% of G 61.89
5% of (G + H + I) 45.26
(G + H + I + J) 950.37
n (Surplus Hard Rock) - Blasting (Tunnel Excavation)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
1.00 69.42 69.42
1.00 50.18 50.18
1.00 38.97 77.94
0.50 69.42 34.71
0.50 38.97 38.97
596.88
0.50 1,537.00 768.50

0.10 1,998.10 199.81
0.50 1,420.00 710.00
1.00 170.00 340.00
1.00 502.00 502.00
0.20 1,733.00 346.60
0.03 1,733.00 51.99
0.05 2,450.00 122.50
3,041.40
3,638.28
2,205.02
2.00 280.00 560.00

1.40 80.00 112.00
2.00 260.00 520.00
1.00 75.00 75.00
0.45 45.00 20.25
0.10 40.00 4.00
1,291.25
3,496.27
9% of G 314.66
8% of G 279.70
5% of (G + H + I) 204.53
(G + H + I + J) 4,295.17
n (Surplus Unclassified)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 3,379.00 3,379.00

1.00 1,733.00 1,733.00
0.20 1,733.00 346.60
1.00 1,420.00 2,840.00
8,298.60
8,445.96
168.92

0.00
168.92
9% of G 15.20
8% of G 13.51
5% of (G + H + I) 9.88
(G + H + I + J) 207.52
(Common Soil)
1.00 69.42 69.42

1.00 38.97 116.91
186.33
1.00 1,420.00 2,840.00

1.00 1,537.00 1,537.00
18.63
4,395.63
4,581.96
229.10

0.00
229.10
9% of G 20.62
8% of G 18.33
5% of (G + H + I) 13.40
(G + H + I + J) 281.45
(Soft Rock)
1.00 69.42 69.42

1.00 38.97 116.91
186.33
1.00 1,420.00 2,840.00

0.50 1,537.00 768.50
0.50 1,998.10 999.05
18.63
4,626.18
4,812.51
343.75

0.00
343.75
9% of G 30.94
8% of G 27.50
5% of (G + H + I) 20.11
(G + H + I + J) 422.30
(Solid Rock)
1.00 69.42 69.42

1.00 38.97 116.91
186.33
1.00 1,420.00 1,420.00

0.25 1,537.00 384.25
0.75 1,998.10 1,498.58
18.63
3,321.46
3,507.79
876.95
0.00
876.95
9% of G 78.93
8% of G 70.16
5% of (G + H + I) 51.30
(G + H + I + J) 1,077.33
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
1.00 1,537.00 1,537.00

1.00 1,420.00 2,840.00
19.75
4,396.75
4,594.29
229.71

0.00
229.71
9% of G 20.67
8% of G 18.38
5% of (G + H + I) 13.44
(G + H + I + J) 282.20
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
0.50 1,537.00 768.50

0.50 1,998.10 999.05
1.00 1,420.00 2,840.00
19.75
4,627.30
4,824.84
344.63

0.00
344.63
9% of G 31.02
8% of G 27.57
5% of (G + H + I) 20.16
(G + H + I + J) 423.38
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
0.50 1,537.00 768.50

1.00 1,998.10 1,998.10
0.50 1,420.00 710.00
19.75
3,496.35
3,693.89
923.47

0.00
923.47
9% of G 83.11
8% of G 73.88
5% of (G + H + I) 54.02
(G + H + I + J) 1,134.49
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
1.00 150.00 300.00

1.00 965.00 965.00
0.15 1,537.00 230.55
0.15 1,420.00 213.00
19.75
1,728.30
1,925.84
1,283.90

0.00
1,283.90
9% of G 115.55
8% of G 102.71
5% of (G + H + I) 75.11
(G + H + I + J) 1,577.27
1.00 69.42 69.42

1.00 38.97 155.88
225.30
1.00 123.00 123.00

0.01 2,450.00 24.50
22.53
170.03
395.33
316.26
1.15 465.00 534.75

534.75
851.01
9% of G 76.59
8% of G 68.08
5% of (G + H + I) 49.78
(G + H + I + J) 1,045.47
1.00 69.42 69.42

1.00 38.97 116.91
186.33
1.00 1,420.00 2,840.00

1.00 1,537.00 1,537.00
18.63
4,395.63
4,581.96
229.10

0.00
229.10
9% of G 20.62
8% of G 18.33
5% of (G + H + I) 13.40
(G + H + I + J) 281.45
item 404/405/509 shall be based on the
d Unit Price Analysis (DUPA) of item 404/405/509
*
*
*
9% of G
8% of G
5% of (G + H + I)
(G + H + I + J)
160 69.42 11,107.20

160 50.18 16,057.60
160 38.97 24,940.80
52,105.60
160.00 1,902.00 304,320.00

160.00 2,123.00 339,680.00
40.00 371.00 14,840.00
40.00 45.45 1,818.00
160.00 266.25 42,600.00
703,258.00
755,363.60
755,363.60
69,120.00 48.00 3,317,760.00

7,323.77 48.00 351,540.96
36,693.01
dam is 12m x 12m square with
ary depending on the actual
3,705,993.97
4,461,357.57
9% of G 401,522.18
8% of G 356,908.61
5% of (G + H + I) 260,989.42
(G + H + I + J) 5,480,777.77
1.00 69.42 69.42

1.00 38.97 116.91
186.33
1.00 1,420.00 2,840.00

1.00 1,537.00 1,537.00
18.63
4,395.63
4,581.96
229.10

0.00
229.10
9% of G 20.62
8% of G 18.33
5% of (G + H + I) 13.40
(G + H + I + J) 281.45
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
95.58
1.25 160.00 200.00

200.00
295.58
9% of G 26.60
8% of G 23.65
5% of (G + H + I) 17.29
(G + H + I + J) 363.12
0.83 69.42 57.62

0.83 38.97 64.69
1.00 69.42 69.42

1.00 38.97 77.94
269.67
0.83 3,379.00 2,804.57

0.83 1,733.00 1,438.39
0.83 1,420.00 2,357.20
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
11,231.66
11,501.33
230.03

0.00
230.03
9% of G 20.70
8% of G 18.40
5% of (G + H + I) 13.46
(G + H + I + J) 282.59
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
95.58
1.25 420.00 525.00

525.00
620.58
9% of G 55.85
8% of G 49.65
5% of (G + H + I) 36.30
(G + H + I + J) 762.38
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
95.58
1.25 420.00 525.00

525.00
620.58
9% of G 55.85
8% of G 49.65
5% of (G + H + I) 36.30
(G + H + I + J) 762.38
1.00 69.42 69.42

1.00 38.97 155.88
225.30
1.00 123.00 123.00

0.01 2,450.00 24.50
22.53
170.03
395.33
316.26
1.25 420.00 525.00

525.00
841.26
9% of G 75.71
8% of G 67.30
5% of (G + H + I) 49.21
(G + H + I + J) 1,033.49
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
15.93

0.00
15.93
9% of G 1.43
8% of G 1.27
5% of (G + H + I) 0.93
(G + H + I + J) 19.57
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
15.93

0.00
15.93
9% of G 1.43
8% of G 1.27
5% of (G + H + I) 0.93
(G + H + I + J) 19.57
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
15.93
0.00
15.93
9% of G 1.43
8% of G 1.27
5% of (G + H + I) 0.93
(G + H + I + J) 19.57
Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m
A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregate Subbase Course cu.m.

(w/ 15% Shrinkage Factor)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 200(1) Aggregate Subbase Course (for Intermittent Reblockin

A. Labor
Sub - Total for A
B. Equipment

c. Plate Compactor (5 Hp) 1
d. Water Truck/Pump (16000L) 1
Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 201 Aggregate Base Course

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregate Base Course cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 201(1) Aggregate Base Course (for Reblocking)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregate Base Course cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 202 Crushed Aggregate Base Course

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Crushed Aggregate Base Course cu.m.

Sub - Total for F
K. Total Unit Cost
Course
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
95.58
1.15 350.00 402.50

402.50
498.08
9% of G 44.83
8% of G 39.85
5% of (G + H + I) 29.14
(G + H + I + J) 611.89
Course (for Intermittent Reblocking)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 123.00 30.75
0.25 2,450.00 612.50
4,662.25
4,809.61
120.24
1.15 580.00 667.00

667.00
787.24
9% of G 70.85
8% of G 62.98
5% of (G + H + I) 46.05
(G + H + I + J) 967.12
urse
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
95.58
1.15 650.00 747.50

747.50
843.08
9% of G 75.88
8% of G 67.45
5% of (G + H + I) 49.32
(G + H + I + J) 1,035.72
urse (for Reblocking)
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 123.00 30.75
0.25 2,450.00 612.50
4,662.25
4,809.61
120.24
1.15 650.00 747.50

747.50
867.74
9% of G 78.10
8% of G 69.42
5% of (G + H + I) 50.76
(G + H + I + J) 1,066.02
Base Course
1.00 69.42 69.42

1.00 38.97 77.94
147.36
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
4,778.86
95.58
1.15 700.00 805.00

805.00
900.58
9% of G 81.05
8% of G 72.05
5% of (G + H + I) 52.68
(G + H + I + J) 1,106.36
Item No./Description : 203 Lime Stabilized Road Mix Base Course

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Hydrated Lime, Type N (Normal) bag

b. Aggregate Base Course cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 204 Portland Cement Stabilized Road Mix Base Course
A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
Sub - Total for F
K. Total Unit Cost
Item No./Description : 205 Asphalt Stabilized Road Mix Base Course

A. Labor
Sub - Total for A
B. Equipment

d. Asphalt Distributor, 10 ft. wide (5 ton) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Emulsified Asphalt SS-1 m.t.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 206 Portland Cement Treated Plant Mix Base Course
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Concrete Batching Plant (30 cu.m.) 1

b. Dump Truck (12 cu.yd.) 3
c. Motorized Road Grader (140 hp), G710A 1
d. Vibratory Roller (10 m.t.), SD100DC 1
e. Payloader (1.50 cu.m.), LX80-2C 1
f. Water Truck/Pump (16000L) 1
g. Asphalt Distributor, 10 ft. wide (5 ton) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
c. MC 70 Cut-back Asphalt m.t.
Sub - Total for F
K. Total Unit Cost
d Mix Base Course
1.00 69.42 69.42

1.00 38.97 389.70
459.12
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
5,090.62
339.37
2.80 180.00 504.00

1.15 650.00 747.50
1,251.50
1,590.87
9% of G 143.18
8% of G 127.27
5% of (G + H + I) 93.07
(G + H + I + J) 1,954.39
abilized Road Mix Base Course
1.00 69.42 69.42

1.00 38.97 389.70
459.12
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50
5,090.62
339.37
3.00 220.00 660.00

1.15 650.00 747.50
1,407.50
1,746.87
9% of G 157.22
8% of G 139.75
5% of (G + H + I) 102.19
(G + H + I + J) 2,146.04
oad Mix Base Course
1.00 69.42 69.42

1.00 38.97 389.70
459.12
1.00 2,173.00 2,173.00

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
1.00 936.00 936.00
5,567.50
6,026.62
401.77
0.07 44,000.00 3,080.00

1.15 650.00 747.50
3,827.50
4,229.27
9% of G 380.63
8% of G 338.34
5% of (G + H + I) 247.41
(G + H + I + J) 5,195.66
eated Plant Mix Base Course
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.50 1,759.50 879.75

0.50 1,352.00 2,028.00
0.50 2,173.00 1,086.50
0.50 1,846.00 923.00
0.50 1,733.00 866.50
0.25 2,450.00 612.50
0.10 936.00 93.60
6,489.85
6,815.51
454.37
3.00 220.00 660.00

1.15 650.00 747.50
0.0075 40,300.00 302.25
1,709.75
2,164.12
9% of G 194.77
8% of G 173.13
5% of (G + H + I) 126.60
(G + H + I + J) 2,658.62
Item No./Description : 300(1) Gravel Surface Course (Uncrushed)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Uncrushed Aggregate Surface Course cu.m.

241+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 300(2) Crushed Aggregate Surface Course

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Crushed Aggregate Surface Course cu.m.

243+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 301(1) Bituminous Prime Coat (MC Cut-back Asphalt)

Unit of Measurement : m.t.
A. Labor
Sub - Total for A
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 tons) 1

b. Power Broom (20 m. wide) 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 0.300 m.t
F. Materials
a. MC 70 Cut-back Asphalt m.t.

(w/ 5% wastage)
245+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 301(2) Bituminous Prime Coat (RC Cut-back Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. RC 70 Cut-back Asphalt m.t.

(w/ 5% wastage)
247+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 302(1) Bituminous Tack Coat (RC Cut-back Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
249+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 302(2) Bituminous Tack Coat (Emulsified Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
251+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 303(1) Bituminous Seal Coat (Cover Aggregate)

A. Labor
Sub - Total for A
B. Equipment
a. Tandem Steel Roller (10.1 m.t.), CC421 1

Sub - Total for B

C. Total (A + B)
F. Materials
a. Cover Aggregate m.t.

Note: 1.60 m.t./cu.m.
253+32
using unit wt. of 1,600 kg./m
Sub - Total for F

K. Total Unit Cost
928-5
Item No./Description : 303(2) Bituminous Seal Coat (MC Cut-back Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. MC Cut-back Asphalt m.t.

(w/ 5% Wastage)
255+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 303(3) Bituminous Seal Coat (RC Cut-back Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% Wastage)
257+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 303(4) Bituminous Seal Coat (Asphalt Cement Penetration Gr

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t.

(w/ 5% Wastage)
259+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 304(1) Bituminous Surface Treatment (Aggregate Grading)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregates m.t.
261+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 304(2) Bituminous Surface Treatment (Asphalt Cement Penet

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Asphalt Cement Penetration Grade 120-150 m.t.

(w/ 5% Wastage)
263+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 304(3) Bituminous Surface Treatment (MC Cut-back Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. MC Cut-back Asphalt m.t.

(w/ 5% Wastage)
265+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 304(4) Bituminous Surface Treatment (RC Cut-back Asphalt)

A. Labor
Sub - Total for A
B. Equipment
a. Asphalt Distributor, 10 ft. wide (5 ton) 1

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% Wastage)
267+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 304(5) Bituminous Surface Treatment (Emulsified Asphalt)

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
269+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 305(1) Bituminous Penetration Macadam Pavement (Aggrega

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Aggregates m.t.
271+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 305(2) Bituminous Penetration Macadam Pavement (Asphalt

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Asphalt Cement (w/ 5% Wastage) m.t.
273+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 305(3) Bituminous Penetration Macadam Pavement (RC Cut-

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% Wastage)
275+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 305(4) Bituminous Penetration Macadam Pavement (Emulsifi

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

(w/ 5% wastage)
277+32
Sub - Total for F
K. Total Unit Cost
928-5
Item No./Description : 306(a) Bituminous Road Mix Surface Course

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
a. Motorized Road Grader w/ Scarifier (140 hp), G710A 1

b. Tandem Steel Roller (10.1 m.t.), CC421 1
c. Pneumatic Tire Roller (10 m.t.) 1
e. Water Truck/Pump (16000L) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Crushed Gravel m.t.

b. MC Cut-back Asphalt (7%) m.t.
c. Hydrated Lime (0.75%) bag
279+32
0.0575(2.335)(1.05) = 0.141
0.0075(35.29) = 0.26, say 0.30
Sub - Total for F

K. Total Unit Cost
928-5
Item No./Description : 306(b) Bituminous Road Mix Surface Course

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Emulsified Asphalt (10%) m.t.
c. Hydrated Lime (0.75%) bag
281+32
0.08(2.335)(1.05) = 0.196
0.0075(35.29) = 0.26, say 0.30
Sub - Total for F

K. Total Unit Cost
928-5
Item No./Description : 306(1) Aggregates for Bituminous Road Mix Surface Course
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
283+32
Sub - Total for F
K. Total Unit Cost
928-5
RICE ANALYSIS (DUPA)
) Item No./Description
Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 a. Construction Foreman

1.00 38.97 77.94 b. Skilled Labor
c. Unskilled Labor
147.36 S
No. of Hours Hourly Rate Amount Nam
B. Equipment
1.00 2,173.00 2,173.00 a. Asphalt Distributor, 10 f

1.00 1,846.00 1,846.00
0.25 2,450.00 612.50
4,631.50 S
4,778.86 C.
D. Output per hour = 1.0000
95.58 E. Direct Unit Cost (C D)
Quantity Unit Cost Amount Name
F. Materials
1.15 700.00 805.00 a. MC Cut-back Asphalt
285+32
805.00 S
900.58 G. Direct Unit Cost (E + F)
9% of G 81.05 H. Overhead, Contingencies
8% of G 72.05 I. Contractor's Profit (CP)
5% of (G + H + I) 52.68 J. Value Added Tax (VAT)
(G + H + I + J) 1,106.36 K. Total Unit Cost
928-5
Item No./Description
Unit of Measurement
Output per hour
A. Labor
a. Construction Foreman
1.00 69.42 69.42 b. Skilled Labor
1.00 38.97 77.94 c. Unskilled Labor
a. Batching Plant Enginee
b. Mechanical Engineer
c. Electrical Engineer
d. Unskilled Laboratory Te
e. Unskilled Labor
147.36 S
B. Equipment
1.00 2,173.00 2,173.00 a. Asphalt Paver (80 Hp),

1.00 1,846.00 1,846.00 b. Pneumatic Tire Roller (1
0.25 2,450.00 612.50 c. Tandem Steel Roller (10
d. Dump Truck (12 cu.yd.)
e. Asphalt Batch Plant ( 60
f. Water Truck/Pump (160
g. Payloader (1.50 cu.m.),
Minor Tools (10% of Labor
4,631.50 S
4,778.86 C.
F. Materials
1.15 750.00 862.50 a. Bituminous Material (8%

b. Aggregates, Sand (79%
c. Aggregates, 3/8 (19%)
d. Mineral Filler (7%)
287+32
e. Diesel
862.50 S
928-5
ck Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 b. Skilled Labor
e. Unskilled Labor
186.33 S
B. Equipment
1.00 936.00 936.00 a. Asphalt Paver (80 Hp),

1.00 130.54 130.54 b. Pneumatic Tire Roller (1
c. Tandem Steel Roller (10
1,066.54 S
1,252.87 C.
4,176.23 E. Direct Unit Cost (C D)
F. Materials
1.05 40,300.00 42,315.00 a. Emulsified Asphalt (10%

289+32
e. Diesel
42,315.00 S
46,491.23 G. Direct Unit Cost (E + F)
9% of G 4,184.21 H. Overhead, Contingencies
8% of G 3,719.30 I. Contractor's Profit (CP)
5% of (G + H + I) 2,719.74 J. Value Added Tax (VAT)
928-5
ck Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 b. Skilled Labor
e. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials
1.05 41,575.00 43,653.75 a. MC - 70 Cut-back Asph

291+32
e. Diesel
43,653.75 S
928-5
k Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 b. Skilled Labor
e. Unskilled Labor
186.33 S
B. Equipment
1.00 936.00 936.00 a. Dump Truck (12 cu. yd)

1.00 130.54 130.54 b. Asphalt Batch Plant ( 60
c. Water Truck/Pump (160
d. Payloader (1.50 cu.m.),
1,066.54 S
1,252.87 C.
F. Materials
1.05 41,575.00 43,653.75 a. MC - 70 Cut-back Asph

293+32
e. Diesel
43,653.75 S
928-5
sphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

d. Water Truck/Pump (160
1,066.54 S
1,252.87 C.
F. Materials
1.05 44,000.00 46,200.00 a. Bituminous Concrete Su

thickness = 30mm (w/ 5%
295+32
46,200.00 S
928-5
gate) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 779.40 b. Skilled Labor
c. Unskilled Labor
848.82 S
B. Equipment

0.25 2,450.00 612.50 b. Pneumatic Tire Roller (1
2,264.50 S
3,113.32 C.
F. Materials
1.15 406.25 467.19 a. Bituminous Concrete Su

297+32
467.19 S
(G + H + I + J) 812.98 K. Total Unit Cost
928-5

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials
1.05 40,300.00 42,315.00 a. Bituminous Concrete Su

299+32
42,315.00 S
928-5

Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 b. Skilled Labor
e. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials
1.05 41,575.00 43,653.75 a. Asphalt Cement (8%)

301+32
e. Diesel
43,653.75 S
928-5
ment Penetration Grade 120-150) Item No./Description

Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 b. Skilled Labor
e. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials
1.05 50,775.00 53,313.75 a. Asphalt Cement (8%)

303+32
e. Diesel
53,313.75 S
928-5
regate Grading) Item No./Description

Unit of Measurement
Output per hour
A. Labor
1.00 69.42 69.42 b. Skilled Labor
e. Unskilled Labor
848.82 S
B. Equipment

0.25 2,450.00 612.50 b. Pneumatic Tire Roller (1
2,458.50 S
3,307.32 C.
F. Materials
1.15 406.25 467.19 a. Asphalt Cement (8%)

305+32
e. Diesel
467.19 S
928-5
halt Cement Penetration Grade 120-150) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment
1.00 936.00 936.00 a. Transit Mixer (5 cu.m.)

1.00 130.54 130.54 b. Concrete Vibrator
c. Concrete Batching Plan
e. Concrete Screeder (5.5
g. Concrete Saw (7.5 Hp),
h. Bar Cutter, Single Phas
1,066.54 S
1,252.87 C.
F. Materials
1.05 50,775.00 53,313.75 a. Reinforcing Steel Bar

b. Curing Compound
c. Asphalt Sealant
d. Steel Forms (Rental)
307+32
e. Sand
f. Gravel
g. Cement
h. Concrete Saw (diamond
i. Pipe Sleeve, 1" dia.
j. Grease/Tar
53,313.75 S
928-5
Cut-back Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment
1.00 936.00 936.00 a. Concrete Vibrator

1.00 130.54 130.54 b. Concrete Screeder (5.5
c. Concrete Saw (7.5 Hp),
d. Bar Cutter, Single Phas
1,066.54 S
1,252.87 C.
F. Materials

b. Curing Compound
c. Asphalt Sealant
309+32
e. Ready Mix Concrete, 35
f. Concrete Saw (diamond
g. Pipe Sleeve, 1" dia.
h. Grease/Tar
42,315.00 S
928-5
Cut-back Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials

b. Curing Compound
c. Asphalt Sealant
311+32
e. Sand
f. Gravel
g. Cement
i. Pipe Sleeve, 1 1/2" dia.
j. Grease/Tar
43,653.75 S
928-5
ulsified Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
D. Output per hour = 80.5 sq
F. Materials

b. Curing Compound
c. Asphalt Sealant
313+32
h. Grease/Tar
46,200.00 S
928-5
Pavement (Aggregates) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 779.40 b. Skilled Labor
c. Unskilled Labor
848.82 S
B. Equipment
1.00 1,846.00 1,846.00 a. Transit Mixer (5 cu.m.)

0.25 2,450.00 612.50 b. Concrete Vibrator
2,458.50 S
3,307.32 C.
F. Materials
1.15 406.25 467.19 a. Reinforcing Steel Bar

b. Curing Compound
c. Asphalt Sealant
315+32
e. Sand
f. Gravel
g. Cement
j. Grease/Tar
467.19 S
928-5
Pavement (Asphalt Cement) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
D. Output per hour = 70. sq.m
F. Materials

b. Curing Compound
c. Asphalt Sealant
317+32
h. Grease/Tar
53,313.75 S
928-5
Pavement (RC Cut-back Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials

b. Curing Compound
c. Asphalt Sealant
319+32
e. Sand
f. Gravel
g. Cement
j. Grease/Tar
43,653.75 S
928-5
Pavement (Emulsified Asphalt) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 116.91 b. Skilled Labor
c. Unskilled Labor
186.33 S
B. Equipment

1,066.54 S
1,252.87 C.
F. Materials

b. Curing Compound
c. Asphalt Sealant
321+32
h. Grease/Tar
46,200.00 S
928-5
se Item No./Description
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
236.51 S
B. Equipment

1.00 1,652.00 1,652.00 b. Concrete Vibrator
1.00 561.00 561.00 c. Concrete Batching Plan
1.00 936.00 936.00 d. Payloader (1.50 cu.m.),
0.25 2,450.00 612.50 e. Concrete Screeder (5.5
23.65 f. Water Truck/Pump (160
6,610.05 S
6,846.56 C.
F. Materials

0.07 40,300.00 2,821.00 b. Curing Compound
0.30 180.00 54.00 c. Asphalt Sealant
323+32
e. Sand
f. Gravel
g. Cement
j. Grease/Tar
3,342.19 S
928-5
se Item No./Description
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
236.51 S
B. Equipment
1.00 2,824.90 2,824.90 a. Concrete Vibrator

1.00 1,652.00 1,652.00 b. Concrete Screeder (5.5
1.00 561.00 561.00 c. Concrete Saw (7.5 Hp),
1.00 936.00 936.00 d. Bar Cutter, Single Phas
0.25 2,450.00 612.50 Minor Tools (5% of Labor
23.65
6,610.05 S
6,846.56 C.
F. Materials

0.10 44,000.00 4,400.00 b. Curing Compound
0.30 180.00 54.00 c. Asphalt Sealant
325+32
h. Grease/Tar
4,921.19 S
928-5
x Surface Course Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
236.51 S
B. Equipment

1.00 1,652.00 1,652.00 b. Concrete Vibrator
1.00 561.00 561.00 c. Concrete Batching Plan
0.25 2,450.00 612.50 d. Payloader (1.50 cu.m.),
23.65 e. Concrete Screeder (5.5
5,674.05 S
5,910.56 C.
D. Output per hour = 53.67 s
F. Materials

b. Curing Compound
c. Asphalt Sealant
327+32
e. Sand
f. Gravel
g. Cement
j. Grease/Tar
467.19 S
928-5
DETAILED UNIT PRICE ANALYSIS (DUPA)
: 306(2) Bituminous Material for Bituminous Road Mix Surface Course

: m.t.
: 1.00
Designation No. of Person No. of Hours Hourly Rate
1 1.00 69.42
1 1.00 50.18
r 3 1.00 38.97
Sub - Total for A
Name and Capacity No of Units No. of Hours Hourly Rate
utor, 10 ft. wide (5 tons) 1 1.00 936.00
Sub - Total for B

Total (A + B)
= 1.0000 m.t
Name and Specification Unit Quantity Unit Cost
m.t. 1.05 40,300.00
329+32
Sub - Total for F
ngencies & Miscellaneous (OCM) 9% of G

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 307 Bituminous Plant Mix Surface Course-General (50mm thk.)

: sq.m.
: 171.30
Laying & 1 1.00 69.42

Compaction 4 1.00 50.18
8 1.00 38.97
Engineer Batching/ 1 1.00
Mixing 1 1.00
operation 1 1.00
ratory Technician 1 1.00
4 1.00
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
12 cu.yd.) 2 1.00 1,420.00
Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 171.300 sq.m
aterial (8%) m.t 0.00981 44,000.00

and (79%) cu.m. 0.041 650.00
8 (19%) cu.m. 0.010 650.00
bag 0.130 240.56
331+32
L 1.165 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 308(a) Cold Asphalt Plant Mix (50mm thk.)

: sq.m.
: 171.30
Laying & 1 1.00 69.42

8 1.00 38.97
Mixing 1 1.00
operation 1 1.00
4 1.00
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
12 cu.yd.) 2 1.00 1,420.00
Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 171.300 sq.m
halt (10%) m.t 0.01226 44,000.00

and (79%) cu.m. 0.041 650.00
8 (19%) cu.m. 0.01 650.00
bag 0.13 240.56
333+32
L 1.165 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 308(b) Cold Asphalt Plant Mix (50mm thk.)

: sq.m.
: 171.30
Laying & 1 1.00 69.42

8 1.00 38.97
Mixing 1 1.00
operation 1 1.00
4 1.00
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
12 cu.yd.) 2 1.00 1,420.00
Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 171.300 sq.m
ack Asphalt (7%) m.t 0.00858 40,300.00

and (79%) cu.m. 0.0488 650.00
cu.m. 0.01 650.00
bag 0.13 240.56
335+32
L 1.165 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 309 Bituminous Plant Mix (Stockpile Maintenance Mixture)

: sq.m.
: 171.30
Laying & 1 1.00 69.42

8 1.00 38.97
Mixing 1 1.00
operation 1 1.00
4 1.00
Sub - Total for A
12 cu. yd) 2 1.00 1,420.00

Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 171.300 sq.m
ack Asphalt (10%) m.t 0.01226 40,300.00

and (79%) cu.m. 0.041 650.00
cu.m. 0.01 650.00
bag 0.13 240.56
337+32
L 1.165 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 310(a.1) Bituminous Concrete Surface Course (30mm thk.)

: sq.m.
: 285.51
1 1.00 69.42
4 1.00 50.18
r 8 1.00 38.97
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
ump (16000L) 1 1.00 2,450.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 285.51 sq.m
ncrete Surface Course m.t. 0.074 4,500.00

m (w/ 5% wastage)
339+32
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 214.13
1 1.00 69.42
4 1.00 50.18
r 8 1.00 38.97
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
ump (16000L) 1 1.00 2,450.00
% of Labor Cost )
Sub - Total for B

Total (A + B)
= 214.13 sq.m

m (w/ 5% wastage)
341+32
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 171.30
1 1.00 69.42
4 1.00 50.18
r 8 1.00 38.97
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
ump (16000L) 1 1.00 2,450.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 171.300 sq.m

m (w/ 5% wastage)
343+32
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 310(b.1) Bituminous Concrete Surface Course (30mm thk.)

: sq.m.
: 285.51
Laying & 1 1.00 69.42

8 1.00 38.97
Mixing 1 1.00
operation 1 1.00
4 1.00
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
12 cu.yd.) 2 1.00 1,420.00
Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 285.51 sq.m
m.t 0.00588 40,300.00

and (79%) cu.m. 0.025 650.00
cu.m. 0.006 650.00
bag 0.078 240.56
345+32
L 0.699 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 214.13
Laying & 1 1.00 69.42

8 1.00 38.97
Mixing 1 1.00
operation 1 1.00
4 1.00
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
12 cu.yd.) 2 1.00 1,420.00
Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 214.13 sq.m
m.t 0.00785 40,300.00

and (79%) cu.m. 0.033 650.00
cu.m. 0.008 650.00
bag 0.104 240.56
347+32
L 0.932 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 171.30
Laying & 1 1.00 69.42

8 1.00 38.97
Mixing 1 1.00
operation 1 1.00
4 1.00
Sub - Total for A
(80 Hp), NF220BIIVDM 1 1.00 1,833.00

e Roller (10 m.t.) 1 1.00 561.00
Roller (10.1 m.t.), CC421 1 1.00 1,652.00
12 cu.yd.) 2 1.00 1,420.00
Plant ( 60-80 TPH) 1 1.00 4,286.63
ump (16000L) 1 1.00 2,450.00
0 cu.m.), LX80-2C 1 1.00 1,733.00
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 171.300 sq.m
m.t 0.00981 40,300.00

and (79%) cu.m. 0.041 650.00
cu.m. 0.01 650.00
bag 0.13 240.56
349+32
L 1.165 240.56
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 311(1)a.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.

: sq.m.
: 107.33
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
5 cu.m.) 4 1.00 1,318.00

2 1.00 91.25
hing Plant (30 cu.m.) 1 1.00 1,759.50
0 cu.m.), LX80-2C 1 1.00 1,733.00
eder (5.5 Hp) 1 1.00 545.00
ump (16000L) 1 1.00 2,450.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 107.33 sq.m
kg. 0.33 40.00

L 0.29 28.00
L 0.12 44.00
m 0.46 50.00
351+32
cu.m. 0.0825 850.00
cu.m. 0.15 650.00
bag 1.43 220.00
(diamond blade 14" dia) pc. 0.00015 8,000.00
m 0.0078 34.33
L 0.0015 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
: 311(1)a.1.1 PCC Pavement (Plain) - Conventional Method, 150mm thk.

: sq.m.
: 107.33
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
2 1.00 91.25
eder (5.5 Hp) 1 1.00 545.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 107.33 sq.m
kg. 0.33 40.00

L 0.29 28.00
L 0.12 44.00
m 0.46 50.00
353+32
ncrete, 3500 psi cu.m. 0.15 850.00
m 0.0078 34.33
L 0.0015 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 80.50
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
5 cu.m.) 4 1.00 1,318.00

2 1.00 91.25
hing Plant (30 cu.m.) 1 1.00 1,759.50
0 cu.m.), LX80-2C 1 1.00 1,733.00
eder (5.5 Hp) 1 1.00 545.00
ump (16000L) 1 1.00 2,450.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 80.500 sq.m
kg. 0.39 36.00

L 0.29 75.00
L 0.12 50.00
m 0.46 56.00
355+32
cu.m. 0.11 500.00
cu.m. 0.20 600.00
bag 1.90 240.00
1/2" dia. m 0.0086 97.00
L 0.0056 210.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 80.50
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
2 1.00 91.25
eder (5.5 Hp) 1 1.00 545.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 80.5 sq.m
kg. 0.39 40.00

L 0.29 28.00
L 0.12 44.00
m 0.46 50.00
357+32
ncrete, 3500 psi cu.m. 0.2 850.00
m 0.0086 34.33
L 0.0056 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 70.00
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
5 cu.m.) 4 1.00 1,318.00

2 1.00 91.25
hing Plant (30 cu.m.) 1 1.00 1,759.50
0 cu.m.), LX80-2C 1 1.00 1,733.00
eder (5.5 Hp) 1 1.00 545.00
ump (16000L) 1 1.00 2,450.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 70.0000 sq.m
kg. 0.43 40.00

L 0.29 28.00
L 0.12 44.00
m 0.46 50.00
359+32
cu.m. 0.1265 850.00
cu.m. 0.23 650.00
bag 2.19 220.00
(diamond blade 14") pc. 0.00015 8,000.00
m 0.0071 97.00
L 0.0087 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 70.00
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
2 1.00 91.25
eder (5.5 Hp) 1 1.00 545.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 70. sq.m
kg. 0.43 40.00

L 0.29 28.00
L 0.12 44.00
m 0.46 50.00
361+32
ncrete, 3500 psi cu.m. 0.23 850.00
m 0.0071 34.33
L 0.0087 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 64.40
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
5 cu.m.) 4 1.00 1,318.00

2 1.00 91.25
hing Plant (30 cu.m.) 1 1.00 1,759.50
0 cu.m.), LX80-2C 1 1.00 1,733.00
eder (5.5 Hp) 1 1.00 545.00
ump (16000L) 1 1.00 2,450.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 64.400 sq.m
kg. 0.45 40.00

L 0.29 28.00
L 0.15 44.00
m 0.46 50.00
363+32
cu.m. 0.1375 850.00
cu.m. 0.25 650.00
bag 2.38 220.00
(diamond blade 14") pc. 0.00015 8,000.00
m 0.0078 97.00
L 0.0095 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 64.40
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
2 1.00 91.25
eder (5.5 Hp) 1 1.00 545.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 64.4 sq.m
kg. 0.45 40.00

L 0.29 28.00
L 0.15 44.00
m 0.46 50.00
365+32
ncrete, 3500 psi cu.m. 0.25 850.00
m 0.0078 34.33
L 0.0095 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 57.50
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
5 cu.m.) 4 1.00 1,318.00

2 1.00 91.25
hing Plant (30 cu.m.) 1 1.00 1,759.50
0 cu.m.), LX80-2C 1 1.00 1,733.00
eder (5.5 Hp) 1 1.00 545.00
ump (16000L) 1 1.00 2,450.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 57.500 sq.m
kg. 0.50 40.00

L 0.29 28.00
L 0.17 44.00
m 0.46 50.00
367+32
cu.m. 0.154 850.00
cu.m. 0.28 650.00
bag 2.66 220.00
(diamond blade 14") pc. 0.00015 8,000.00
m 0.0078 97.00
L 0.0078 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 57.50
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
2 1.00 91.25
eder (5.5 Hp) 1 1.00 545.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 57.5 sq.m
kg. 0.50 40.00

L 0.29 28.00
L 0.17 44.00
m 0.46 50.00
369+32
ncrete, 3500 psi cu.m. 0.28 850.00
m 0.0078 34.33
L 0.0078 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5

: sq.m.
: 53.67
1 1.00 69.42
4 1.00 50.18
r 12 1.00 38.97
Sub - Total for A
5 cu.m.) 4 1.00 1,318.00

2 1.00 91.25
hing Plant (30 cu.m.) 1 1.00 1,759.50
0 cu.m.), LX80-2C 1 1.00 1,733.00
eder (5.5 Hp) 1 1.00 545.00
ump (16000L) 1 1.00 2,450.00
(7.5 Hp), 14" Blade 1 1.00 32.63
gle Phase 1 0.10 219.75
of Labor Cost)
Sub - Total for B

Total (A + B)
= 53.67 sq.m
kg. 0.55 40.00

L 0.29 28.00
L 0.18 44.00
m 0.46 50.00
371+32
cu.m. 0.165 850.00
cu.m. 0.30 650.00
bag 2.85 220.00
(diamond blade 14") pc. 0.00015 8,000.00
m 0.0094 97.00
L 0.0094 300.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
928-5
DETAILE
Item No./Description : 311(1)a.6.1 PCC Pavement (Plain) -

Amount Designation
A. Labor
69.42 a. Construction Foreman

50.18 b. Skilled Labor
116.91 c. Unskilled Labor
236.51 Sub - Total for A
Amount Name and Capacity
B. Equipment
936.00 a. Concrete Vibrator

b. Concrete Screeder (5.5 Hp)
c. Concrete Saw (7.5 Hp), 14" Blade
d. Bar Cutter, Single Phase
936.00 Sub - Total for B

1,172.51 C. Total (A + B)
Amount Name and Specification
F. Materials
42,315.00 a. Reinforcing Steel Bar

b. Curing Compound
c. Asphalt Sealant
373+32
e. Ready Mix Concrete, 3500 psi
f. Concrete Saw (diamond blade 14" dia)
h. Grease/Tar
42,315.00 Sub - Total for F

3,913.88 H. Overhead, Contingencies & Miscellaneous (OCM)
3,479.00 I. Contractor's Profit (CP)
2,544.02 J. Value Added Tax (VAT)
53,424.41 K. Total Unit Cost
928-5
DETAILE
Item No./Description : 311(1)b.1 PCC Pavement (Plain) -

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment
1,833.00 a. Concrete Batching Plant (30 cu.m.)

561.00 b. Concrete Paver, COM, III, FOUR-TRACK
1,652.00 c. Transit Mixer (5 cu.m.)
2,840.00 d. Payloader (1.50 cu.m.), LX80-2C
4,286.63 e. Water Truck/Pump (16000L)
2,450.00 f. Concrete Saw (7.5 Hp), 14" Blade
1,733.00 g. Concrete Vibrator
58.19 h. Bar Cutter, Single Phase
15,413.82 Sub - Total for B

15,995.72 C. Total (A + B)
F. Materials
431.64 a. Reinforcing Steel Bar

26.65 b. Curing Compound
6.50 c. Asphalt Sealant
31.27 d. Sand
375+32
280.25 e. Gravel
f. Cement
g. Concrete Saw (diamond blade 14")
h. Pipe Sleeve, 2" dia.
i. Grease/Tar
776.32 Sub - Total for F

78.27 H. Overhead, Contingencies & Miscellaneous (OCM)
69.58 I. Contractor's Profit (CP)
50.88 J. Value Added Tax (VAT)
928-5
DETAILE
Item No./Description : 311(1)b.1.1 PCC Pavement (Plain) -

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment
1,833.00 a. Concrete Paver, COM, III, FOUR-TRACK

561.00 b. Concrete Screeder (5.5 Hp)
1,652.00 d. Concrete Vibrator
2,840.00 d. Bar Cutter, Single Phase
4,286.63
2,450.00
1,733.00
58.19

15,995.72 C. Total (A + B)
F. Materials

31.27 d. Ready Mix Concrete, 3500 psi
377+32
280.25 e. Concrete Saw (diamond blade 14" dia)
f. Pipe Sleeve, 1" dia.
g. Grease/Tar

928-5
DETAILE

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment

4,286.63 e. Water Truck/Pump (16000L)
2,450.00 f. Concrete Saw (7.5 Hp), 14" Blade
1,733.00 g. Concrete Vibrator
58.19 h. Bar Cutter, Single Phase

15,995.72 C. Total (A + B)
F. Materials

31.27 d. Sand
379+32
280.25 e. Gravel
f. Cement
i. Grease/Tar

969.16 K. Total Unit Cost
928-5
DETAILE

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment

4,286.63 b. Concrete Screeder (5.5 Hp)
58.19

11,949.72 C. Total (A + B)
F. Materials

381+32
g. Grease/Tar

928-5
DETAILE

Amount Designation
A. Labor

B. Equipment

58.19 e. Water Truck/Pump (16000L)
f. Concrete Saw (7.5 Hp), 14" Blade
g. Concrete Vibrator
h. Bar Cutter, Single Phase

7,136.09 C. Total (A + B)
F. Materials

b. Curing Compound
c. Asphalt Sealant
d. Sand
383+32
e. Gravel
f. Cement
i. Grease/Tar

928-5
DETAILE

Amount Designation
A. Labor

B. Equipment

58.19

7,136.09 C. Total (A + B)
F. Materials

b. Curing Compound
c. Asphalt Sealant
d. Ready Mix Concrete, 3500 psi
385+32
e. Concrete Saw (diamond blade 14" dia)
g. Grease/Tar

928-5
DETAILE

Amount Designation
A. Labor

B. Equipment

f. Concrete Saw (7.5 Hp), 14" Blade
g. Concrete Vibrator
h. Bar Cutter, Single Phase

7,136.09 C. Total (A + B)
F. Materials

b. Curing Compound
c. Asphalt Sealant
d. Sand
387+32
e. Gravel
f. Cement
i. Grease/Tar

928-5
DETAILE

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment

4,286.63
2,450.00
1,733.00
51.25

15,919.36 C. Total (A + B)
F. Materials

389+32
g. Grease/Tar

928-5
DETAILE
Item No./Description : 311(1)c PCC Pavement (Plain) -

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment
1,833.00 a. One Bagger Mixer

561.00 b. Water Truck/Pump (16000L)
1,652.00 c. Concrete Vibrator
4,286.63 e. Concrete Saw (7.5 Hp), 14" Blade
2,450.00 Minor Tools (5% of Labor Cost )
1,733.00
58.19

15,995.72 C. Total (A + B)
F. Materials

25.02 d. Steel Forms (Rental)
391+32
224.20 e. Sand
f. Gravel
g. Cement
h. Concrete Saw (diamond blade 14")
j. Grease/Tar

928-5
DETAILE
Item No./Description : 311(1)c.1 PCC Pavement (Plain) -

Amount Designation
A. Labor
69.42
0.00
0.00
0.00
0.00
B. Equipment
1,833.00 a. Concrete Vibrator

561.00 b. Concrete Saw (7.5 Hp), 14" Blade
1,652.00 c. Bar Cutter, Single Phase
2,840.00 Minor Tools (5% of Labor Cost)
4,286.63
2,450.00
1,733.00
58.19

15,995.72 C. Total (A + B)
F. Materials

393+32
280.25 e. Ready Mix Concrete, 3500 psi
f. Concrete Saw (diamond blade 14" dia)
h. Grease/Tar

928-5
DETAILE
Item No./Description : 311(2) PCC Pavement (Reinforc

Amount Designation
A. Labor

B. Equipment

2,450.00 f. Concrete Vibrator
32.63 g. Bar Cutter, Single Phase
21.98 h. Bar Bender
36.89 Minor Tools (5% of Labor)

12,771.27 C. Total (A + B)
F. Materials

395+32
70.13 e. Sand
97.50 f. Gravel
314.60 g. Cement
1.20 h. # 16 GI Tie Wire (2% of RSB)
0.27
0.45

928-5
DETAILE
Item No./Description : 311(2)1 PCC Pavement (Reinforc

Amount Designation
A. Labor

B. Equipment
182.50 a. Concrete Vibrator

545.00 b. Concrete Saw (7.5 Hp), 14" Blade
32.63 c. Bar Cutter, Single Phase
21.98 d. Bar Bender
36.89 Minor Tools (5% of Labor Cost)
818.99 Sub - Total for B

1,556.77 C. Total (A + B)
F. Materials

397+32
127.50 e. Ready Mix Concrete, 3500 psi
1.20 f. # 16 GI Tie Wire (2% of RSB)
0.27
0.45

928-5
Amount
69.42
200.72
467.64
737.78
Amount
5,272.00
182.50
1,759.50
1,733.00
545.00
2,450.00
32.63
21.98
36.89
12,033.49
12,771.27
158.65
Amount
14.04
21.75
6.00
25.76
399+32
55.00
120.00
456.00
1.20
0.83
1.18
701.76
860.41
77.44
68.83
50.33
1,057.01
928-5
Amount
69.42
200.72
467.64
737.78
Amount
182.50
545.00
32.63
21.98
36.89
818.99
1,556.77
19.34
Amount
15.60
8.12
5.28
23.00
401+32
170.00
1.20
0.30
1.68
225.18
244.51
22.01
19.56
14.30
300.39
928-5
Amount
69.42
200.72
467.64
737.78
Amount
5,272.00
182.50
1,759.50
1,733.00
545.00
2,450.00
32.63
21.98
36.89
12,033.49
12,771.27
182.45
Amount
17.20
8.12
5.28
23.00
403+32
107.53
149.50
481.80
1.20
0.69
2.61
796.92
979.37
88.14
78.35
57.29
1,203.16
928-5
Amount
69.42
200.72
467.64
737.78
Amount
182.50
545.00
32.63
21.98
36.89
818.99
1,556.77
22.24
Amount
17.20
8.12
5.28
23.00
405+32
195.50
1.20
0.24
2.61
253.15
275.39
24.79
22.03
16.11
338.32
928-5
Amount
69.42
200.72
467.64
737.78
Amount
5,272.00
182.50
1,759.50
1,733.00
545.00
2,450.00
32.63
21.98
36.89
12,033.49
12,771.27
198.31
Amount
18.00
8.12
6.60
23.00
407+32
116.88
162.50
523.60
1.20
0.76
2.85
863.50
1,061.81
95.56
84.95
62.12
1,304.44
928-5
Amount
69.42
200.72
467.64
737.78
Amount
182.50
545.00
32.63
21.98
36.89
818.99
1,556.77
24.17
Amount
18.00
8.12
6.60
23.00
409+32
212.50
1.20
0.27
2.85
272.54
296.71
26.70
23.74
17.36
364.51
928-5
Amount
69.42
200.72
467.64
737.78
Amount
5,272.00
182.50
1,759.50
1,733.00
545.00
2,450.00
32.63
21.98
36.89
12,033.49
12,771.27
222.11
Amount
20.00
8.12
7.48
23.00
411+32
130.90
182.00
585.20
1.20
0.76
2.34
961.00
1,183.11
106.48
94.65
69.21
1,453.45
928-5
Amount
69.42
200.72
467.64
737.78
Amount
182.50
545.00
32.63
21.98
36.89
818.99
1,556.77
27.07
Amount
20.00
8.12
7.48
23.00
413+32
238.00
1.20
0.27
2.34
300.41
327.48
29.47
26.20
19.16
402.31
928-5
Amount
69.42
200.72
467.64
737.78
Amount
5,272.00
182.50
1,759.50
1,733.00
545.00
2,450.00
32.63
21.98
36.89
12,033.49
12,771.27
237.96
Amount
22.00
8.12
7.92
23.00
415+32
140.25
195.00
627.00
1.20
0.91
2.82
1,028.22
1,266.18
113.96
101.29
74.07
1,555.50
928-5
vement (Plain) - Conventional Method, 300mm thk.
No. of Person No. of Hours Hourly Rate Amount
1 1.00 69.42 69.42

4 1.00 50.18 200.72
12 1.00 38.97 467.64
737.78
No of Units No. of Hours Hourly Rate Amount
2 1.00 91.25 182.50

1 1.00 545.00 545.00
1 1.00 32.63 32.63
1 0.10 219.75 21.98
36.89
818.99
1,556.77
29.01
Unit Quantity Unit Cost Amount
kg. 0.55 40.00 22.00

L 0.29 28.00 8.12
L 0.18 44.00 7.92
m 0.46 50.00 23.00
417+32
cu.m. 0.3 850.00 255.00
pc. 0.00015 8,000.00 1.20
m 0.0094 34.33 0.32
L 0.0094 300.00 2.82
320.38
349.39
9% of G 31.45
8% of G 27.95
5% of (G + H + I) 20.44
(G + H + I + J) 429.22
928-5
vement (Plain) - Using Concrete Paver, 230mm thk.
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 1,759.50 1,759.50

1 1.00 6,765.00 6,765.00
4 1.00 1,318.00 5,272.00
1 1.00 1,733.00 1,733.00
1 1.00 2,450.00 2,450.00
1 1.00 32.63 32.63
1 0.10 91.25 9.13
1 0.10 219.75 21.98
18,043.23
18,703.07
207.81
kg. 0.43 40.00 17.20

L 0.29 28.00 8.12
L 0.12 44.00 5.28
cu.m. 0.1265 850.00 107.53
419+32
cu.m. 0.23 650.00 149.50
bag 2.19 220.00 481.80
pc. 0.00015 8,000.00 1.20
m 0.0071 97.00 0.69
L 0.0087 300.00 2.61
773.92
981.74
9% of G 88.36
8% of G 78.54
5% of (G + H + I) 57.43
(G + H + I + J) 1,206.06
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 6,765.00 6,765.00

1 1.00 545.00 545.00
1 0.10 91.25 9.13
1 0.10 219.75 21.98
7,341.10
8,000.94
80.01
kg. 0.43 40.00 17.20

L 0.29 28.00 8.12
L 0.12 44.00 5.28
cu.m. 0.23 850.00 195.50
421+32
pc. 0.00015 8,000.00 1.20
m 0.0071 34.33 0.24
L 0.0087 300.00 2.61
230.15
310.16
9% of G 27.91
8% of G 24.81
5% of (G + H + I) 18.14
(G + H + I + J) 381.04
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 1,759.50 1,759.50

1 1.00 6,765.00 6,765.00
4 1.00 1,318.00 5,272.00
1 1.00 1,733.00 1,733.00
1 1.00 2,450.00 2,450.00
1 1.00 32.63 32.63
1 0.10 91.25 9.13
1 0.10 219.75 21.98
18,043.23
18,703.07
225.88
kg. 0.45 40.00 18.00

L 0.29 28.00 8.12
L 0.15 44.00 6.60
cu.m. 0.1375 850.00 116.88
423+32
cu.m. 0.25 650.00 162.50
bag 2.38 220.00 523.60
pc. 0.00015 8,000.00 1.20
m 0.0078 97.00 0.76
L 0.0095 300.00 2.85
840.50
1,066.38
9% of G 95.97
8% of G 85.31
5% of (G + H + I) 62.38
(G + H + I + J) 1,310.05
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 6,765.00 6,765.00

1 1.00 545.00 545.00
1 0.10 91.25 9.13
1 0.10 219.75 21.98
7,341.10
8,000.94
80.01
kg. 0.45 40.00 18.00

L 0.29 28.00 8.12
L 0.15 44.00 6.60
cu.m. 0.25 850.00 212.50
425+32
pc. 0.00015 8,000.00 1.20
m 0.0078 34.33 0.27
L 0.0095 300.00 2.85
249.54
329.55
9% of G 29.66
8% of G 26.36
5% of (G + H + I) 19.28
(G + H + I + J) 404.85
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 1,759.50 1,759.50

1 1.00 6,765.00 6,765.00
4 1.00 1,318.00 5,272.00
1 1.00 1,733.00 1,733.00
1 1.00 2,450.00 2,450.00
1 1.00 32.63 32.63
1 0.10 91.25 9.13
1 0.10 219.75 21.98
18,043.23
18,703.07
252.98
kg. 0.50 40.00 20.00

L 0.29 28.00 8.12
L 0.17 44.00 7.48
cu.m. 0.154 850.00 130.90
427+32
cu.m. 0.28 650.00 182.00
bag 2.66 220.00 585.20
pc. 0.00015 8,000.00 1.20
m 0.0078 97.00 0.76
L 0.0078 300.00 2.34
938.00
1,190.98
9% of G 107.19
8% of G 95.28
5% of (G + H + I) 69.67
(G + H + I + J) 1,463.12
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 6,765.00 6,765.00

1 1.00 545.00 545.00
1 0.10 91.25 9.13
1 0.10 219.75 21.98
7,341.10
8,000.94
80.01
kg. 0.50 40.00 20.00

L 0.29 28.00 8.12
L 0.17 44.00 7.48
cu.m. 0.28 850.00 238.00
429+32
pc. 0.00015 8,000.00 1.20
m 0.0078 34.33 0.27
L 0.0078 300.00 2.34
277.41
357.42
9% of G 32.17
8% of G 28.59
5% of (G + H + I) 20.91
(G + H + I + J) 439.09
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 1,759.50 1,759.50

1 1.00 6,765.00 6,765.00
4 1.00 1,318.00 5,272.00
1 1.00 1,733.00 1,733.00
1 1.00 2,450.00 2,450.00
1 1.00 32.63 32.63
1 0.10 91.25 9.13
1 0.10 219.75 21.98
18,043.23
18,703.07
271.06
kg. 0.55 40.00 22.00

L 0.29 28.00 8.12
L 0.18 44.00 7.92
cu.m. 0.165 850.00 140.25
431+32
cu.m. 0.30 650.00 195.00
bag 2.85 220.00 627.00
pc. 0.00015 8,000.00 1.20
m 0.0094 97.00 0.91
L 0.0094 300.00 2.82
1,005.22
1,276.28
9% of G 114.87
8% of G 102.10
5% of (G + H + I) 74.66
(G + H + I + J) 1,567.91
928-5
1 1.00 69.42 69.42

4 1.00 50.18 200.72
10 1.00 38.97 389.70
659.84
1 1.00 6,765.00 6,765.00

1 1.00 545.00 545.00
1 0.10 91.25 9.13
1 0.10 219.75 21.98
7,341.10
8,000.94
80.01
kg. 0.55 40.00 22.00

L 0.29 28.00 8.12
L 0.18 44.00 7.92
cu.m. 0.3 850.00 255.00
433+32
pc. 0.00015 8,000.00 1.20
m 0.94 34.33 32.27
L 0.94 300.00 282.00
608.51
688.52
9% of G 61.97
8% of G 55.08
5% of (G + H + I) 40.28
(G + H + I + J) 845.85
928-5
1 1.00 69.42 69.42

8 1.00 50.18 401.44
16 1.00 38.97 623.52
1,094.38
1 1.00 172.00 172.00

1 0.05 2,450.00 122.50
2 1.00 91.25 182.50
1 0.05 219.75 10.99
1 0.10 32.63 3.26
54.72
545.97
1,640.35
136.70
kg. 0.33 40.00 13.20

L 0.29 28.00 8.12
L 0.12 44.00 5.28
m 0.46 50.00 23.00
435+32
cu.m. 0.0825 850.00 70.13
cu.m. 0.15 650.00 97.50
bag 1.43 220.00 314.60
pc. 0.00015 8,000.00 1.20
m 0.0078 34.33 0.27
L 0.0015 300.00 0.45
533.74
670.44
9% of G 60.34
8% of G 53.64
5% of (G + H + I) 39.22
(G + H + I + J) 823.63
928-5
1 1.00 69.42 69.42

8 1.00 50.18 401.44
16 1.00 38.97 623.52
1,094.38
2 1.00 91.25 182.50

1 0.05 32.63 1.63
1 0.10 219.75 21.98
54.72
260.83
1,355.21
112.93
kg. 0.33 40.00 13.20

L 0.29 28.00 8.12
L 0.12 44.00 5.28
m 0.46 50.00 23.00
437+32
cu.m. 0.15 850.00 127.50
pc. 0.00015 8,000.00 1.20
m 0.0078 34.33 0.27
L 0.0015 300.00 0.45
179.02
291.95
9% of G 26.28
8% of G 23.36
5% of (G + H + I) 17.08
(G + H + I + J) 358.66
928-5
vement (Reinforced), 300mm thk.
1 1.00 69.42 69.42

4 1.00 50.18 200.72
12 1.00 38.97 467.64
737.78
1 0.10 1,759.50 175.95

1 0.10 545.00 54.50
2 0.10 1,318.00 263.60
1 0.10 1,733.00 173.30
1 0.10 2,450.00 245.00
1 0.10 91.25 9.13
1 0.25 219.75 54.94
1 0.25 351.50 87.88
36.89
1,101.18
1,838.96
306.49
kg. 54.21 40.00 2,168.40

L 0.29 28.00 8.12
L 0.18 44.00 7.92
m 0.46 50.00 23.00
439+32
cu.m. 0.1650 850.00 140.25
cu.m. 0.30 650.00 195.00
bag 2.85 220.00 627.00
kg. 1.084 47.00 50.95
3,220.64
3,527.13
9% of G 317.44
8% of G 282.17
5% of (G + H + I) 206.34
(G + H + I + J) 4,333.08
928-5
vement (Reinforced), 300mm thk.
1 1.00 69.42 69.42

4 1.00 50.18 200.72
12 1.00 38.97 467.64
737.78
1 0.10 91.25 9.13

1 0.10 32.63 3.26
1 0.25 219.75 54.94
1 0.25 351.50 87.88
36.89
192.09
929.87
154.98
kg. 54.21 40.00 2,168.40

L 0.29 28.00 8.12
L 0.18 44.00 7.92
m 0.46 50.00 23.00
441+32
cu.m. 0.30 850.00 255.00
kg. 1.084 47.00 50.95
2,513.39
2,668.37
9% of G 240.15
8% of G 213.47
5% of (G + H + I) 156.10
(G + H + I + J) 3,278.09
928-5
443+32
928-5
445+32
928-5
447+32
928-5
449+32
928-5
451+32
928-5
453+32
928-5
455+32
928-5
457+32
928-5
459+32
928-5
Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Minor Structures)

Unit of Measurement : kg.
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Bar Cutter 1
b. Bar Bender 1
c. Cargo Truck (9 - 10 mt) 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 180.00000 kg
F. Materials
a. Tie Wire (2% of RSB) kg.

b. Reinforcing Steel Bar, Grade 40 kg.
(w/ 5% Wastage)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 405 Structural Concrete Class A (Minor Structures)

A. Labor
b. Skilled Labor 4
Installation/Removal of Formworks
b. Skilled Labor 4
Sub - Total for A
B. Equipment
a. One Bagger Mixer 1

b. Concrete Vibrator 1
Minor Tools (5% of Labor)
Sub - Total for B

C. Total (A + B)
F. Materials
a. Lumber, Good - 4 uses bd.ft.

b. Marine Plywood (1/2" x 4' x 8') - 4 uses pc.
c. Assorted CWN (1kg./100 bd.ft. of Lumber) kg.
d. Cement bag
e. Sand cu.m.
f. Gravel cu.m.
Note:
*Quantities for lumber, plywood and CWN are dependent on the
type of minor structure.
The above-computed quantities are based on box culvert.
Sub - Total for F

K. Total Unit Cost
r, Grade 40 (Minor Structures)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
0.50 219.75 109.88

0.50 351.50 175.75
0.15 1,212.00 181.80
467.43
948.97
5.27
0.021 47.00 0.99

1.05 40.00 42.00
42.99
48.26
9% of G 4.34
8% of G 3.86
5% of (G + H + I) 2.82
(G + H + I + J) 59.29
Class A (Minor Structures)
1.00 69.42 69.42

1.00 50.18 200.72
1.00 38.97 311.76
1.00 50.18 200.72

1.00 38.97 311.76
1,094.38
1.00 172.00 172.00

1.00 91.25 91.25
0.10 2,450.00 245.00
54.72
562.97
1,657.35
1,183.82
* 70.0000 40.00 700.00

* 1.600 700.00 280.00
* 0.700 68.00 47.60
9.50 220.00 2,090.00
0.50 850.00 425.00
1.00 650.00 650.00
4,192.60
5,376.42
9% of G 483.88
8% of G 430.11
5% of (G + H + I) 314.52
(G + H + I + J) 6,604.93
Item No./Description : 500(1)a Pipe Culverts, 610mm dia. (24" )

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

b. Plate Compactor (5 Hp) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Portland Cement bag

b. Sand cu.m.
c. R.C. Pipes (610mm dia.) pc.
d. Sand Bedding/Selected Sandy Soil cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 500(1)b Pipe Culverts, 760mm dia. (30" )

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" )

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 500(1)d Pipe Culverts, 1070mm dia. (42" )

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 500(1)e Pipe Culverts, 1220mm dia. (48" )

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 500(1)f Pipe Culverts, 1520mm dia. (60" )

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 501(1) Underdrain

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Coarse Aggregates cu.m.

b. Fine Aggregates cu.m.
c. Filter Cloth sq.m.
d. 150 mm. dia. Concrete Perforated Pipe pc.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 501(2) Blind Drain

A. Labor
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Coarse Aggregates cu.m.

b. Fine Aggregates cu.m.
c. Filter Cloth sq.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 501(3) Granular Backfill filter material for Underdrains

A. Labor
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Coarse Aggregates (Granular Backfill Materials) cu.m.

Sub - Total for F
K. Total Unit Cost
DETAILED UNIT PRICE ANALYSIS (D
Item No./Description : 502 Manhole/Catch Basin/Inlet

Output : 1.00
A. Labor Item No. Description
502(1)a Manhole (610mm dia RCPC)

502(1)b Manhole (760mm dia RCPC)
502(1)c Manhole (910mm dia RCPC)
502(1)d Manhole (1070mm dia RCPC)
502(1)e Manhole (1220mm dia RCPC)
502(2)a Inlet, Type I
502(2)b Inlet, Type I-A
502(3)a.1 Catch Basin (Single Barrel 610 mm dia RCPC)
502(3)a.2 Catch
SubBasin
- Total(Single
for A Barrel 760 mm dia RCPC)
502(3)a.3 Catch Basin (Single Barrel 910 mm dia RCPC)
502(3)a.4 Catch
NameBasin (Single Barrel 1070mm dia RCPC)
and Capacity No of Units
502(3)a.5 Catch Basin (Single Barrel 1220mm dia RCPC)
B. Equipment
502(3)b.1 Catch Basin (Double Barrel 610 mm dia RCPC)
502(3)b.2 Catch Basin (Double Barrel 910 mm dia RCPC)
502(3)b.3 Catch Basin (DoubleBarrel 1220 mm dia RCPC)
502(7) Adjusting Manhole, Type I-A
502(8) Adjusting Inlet, Type I and Type I-A
502(9)a Adjusting Catch Basin (Single Barrel, 610mm dia.)
502(9)b Adjusting Catch Basin (Double Barrel, 610mm dia.)
These pay items are variable in dimensions based on the actual consdition which
standard estimate should be based on the standard Detailed unit Analysis (DUPA
Further, these items with unit of measure as "each" in the Blue Book is recomme
component items such as Items 103(3) - Foundation Fill, 404 - Reinforcing Steel B
(Minor Structures) in the Summarry of quantities in the preparation of design plan
These pay items are variable in dimensions based on the actual consdition which
standard estimate should be based on the standard Detailed unit Analysis (DUPA
Further, these items with unit of measure as "each" in the Blue Book is recomme
component items such as Items 103(3) - Foundation Fill, 404 - Reinforcing Steel B
(Minor Structures) in the Summarry of quantities in the preparation of design plan
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 ea
F. Materials/Processed Component Pay Item
a. 103(3) - Foundation Fill cu.m.

b. 404 - Reinforcing Steel Bar kg.
c. 405 - Structural Concrete cu.m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 502(4) Concrete Covers

Output : 5.00
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

b. Bar Cutter 1
c. Concrete Vibrator 1
Sub - Total for B

C. Total (A + B)
F. Materials
Dimension: 1.29m x 0.57m x 0.20m w/ Flat Bar Frame

b. Sand cu.m.
c. Gravel cu.m.
d. Reinforcing Steel Bar kg.
e. #16 GI Tie Wire (2% of RSB) kg.
f. 6mm thk. Steel Plate kg.
g. 16mm thk. Steel Plate kg.
h. 1/2" Ordinary Plywood - 2 uses pc.
i. 16mm dia. U-bolt & Knot set
j. Welding Rod (1 kg./2000 kg. of Steel) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 502(5) Metal Frames and Gratings

Unit of Measurement : pair
Output : 1.00
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 pair
F. Materials
a. 410mmx660mmx60mm, C.I. Cover with Frame set

Sub - Total for F
K. Total Unit Cost
Item No./Description : 502(6) Metal Frames and Covers (Circular)

Unit of Measurement : pair
Output : 1.00
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
D. Output = 1.0000 pair
F. Materials
a. 580mm dia. C.I. Manhole Cover with Frame set

Sub - Total for F
K. Total Unit Cost
Item No./Description : 503(a) Drainage Steel Grating with Frame (675mm x 975mm
Unit of Measurement : set
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
a. Bar Cutter 1
b. Welding Machine (300 A, Gas/Diesel Driven 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1.0000 set
F. Materials
a. 65mm x 5mm Flat Bar kg.

b. 6mm dia. x 975mm Twisted Cross Rod kg.
c. 75mm x 75mm x 9mm Angle Bar kg.
d. Welding Rod (1 kg./2000 kg. of Steel) kg.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 503(b) Drainage Steel Grating with Frame (715mm x 2000mm
Unit of Measurement : set
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
a. Bar Cutter 1
b. Welding Machine (300 A, Gas/Diesel Driven 1
Sub - Total for B

C. Total (A + B)
D. Output per hour = 1.0000 set
F. Materials
a. 65mm x 5mm Flat Bar kg.

b. 6mm dia. x 975mm Twisted Cross Rod kg.
c. 75mm x 75mm x 9mm Angle Bar kg.
d. Welding Rod (1 kg./2000 kg. of Steel) kg.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(1)a Removing, Cleaning, Stockpiling Salvaged Culvert Pip

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(1)b Removing, Cleaning, Stockpiling Salvaged Culvert Pip

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(1)c Removing, Cleaning, Stockpiling Salvaged Culvert Pip

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(1)d Removing, Cleaning, Stockpiling Salvaged Culvert Pip

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(1)e Removing, Cleaning, Stockpiling Salvaged Culvert Pip

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(2)a Removing, Cleaning and Re-laying Salvaged Culvert P

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Minor Tools (10 % of Labor)
Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
c. Sand Bedding cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(2)b Removing, Cleaning and Re-laying Salvaged Culvert P

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(2)c Removing, Cleaning and Re-laying Salvaged Culvert P

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(2)d Removing, Cleaning and Re-laying Salvaged Culvert P

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(2)e Removing, Cleaning and Re-laying Salvaged Culvert P

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(3)a Cleaning Culvert Pipe in place (610mm dia.) - Half Silt
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Cargo Truck (2 - 5 mt) 1

b. Steel Wheel w/ Nylon Rope 1
c. Improvised Bamboo with Bucket 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(3)b Cleaning Culvert Pipe in place (760mm dia.) - Half Silt
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

b. Steel Wheel w/ Nylon Rope 1
c. Improvised Bamboo with Bucket 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
m dia. (24" )
0.44 69.42 30.54

0.44 50.18 44.16
0.44 38.97 68.59
143.29
0.22 1,537.00 338.14

0.22 123.00 27.06
14.33
379.53
522.82
522.82
0.774 240.00 185.76

0.044 500.00 22.00
1.00 1,000.00 1,000.00
0.088 500.00 44.00
1,251.76
1,774.58
9% of G 159.71
8% of G 141.97
5% of (G + H + I) 103.81
(G + H + I + J) 2,180.07
m dia. (30" )
0.50 69.42 34.71

0.50 50.18 50.18
0.50 38.97 77.94
162.83
0.25 1,537.00 384.25

0.25 123.00 30.75
16.28
431.28
594.11
594.11
0.918 220.00 201.96

0.052 850.00 44.20
1.00 1,750.00 1,750.00
0.108 850.00 91.80
2,087.96
2,682.07
9% of G 241.39
8% of G 214.57
5% of (G + H + I) 156.90
(G + H + I + J) 3,294.93
m dia. (36" )
0.57 69.42 39.57

0.57 50.18 57.21
0.57 38.97 88.85
185.63
0.29 1,537.00 445.73

0.29 123.00 35.67
18.56
499.96
685.59
685.59
1.080 220.00 237.60

0.061 850.00 51.85
1.00 2,170.00 2,170.00
0.128 850.00 108.80
2,568.25
3,253.84
9% of G 292.85
8% of G 260.31
5% of (G + H + I) 190.35
(G + H + I + J) 3,997.34
mm dia. (42" )
0.67 69.42 46.51

0.67 50.18 67.24
0.67 38.97 104.44
218.19
0.33 1,537.00 507.21

0.33 123.00 40.59
21.82
569.62
787.81
787.81
1.242 220.00 273.24

0.070 850.00 59.50
1.00 2,900.00 2,900.00
0.149 850.00 126.65
3,359.39
4,147.20
9% of G 373.25
8% of G 331.78
5% of (G + H + I) 242.61
(G + H + I + J) 5,094.84
mm dia. (48" )
0.80 69.42 55.54

0.80 50.18 80.29
0.80 38.97 124.70
260.53
0.40 1,537.00 614.80

0.40 123.00 49.20
26.05
690.05
950.58
950.58
1.404 220.00 308.88

0.080 850.00 68.00
1.00 3,800.00 3,800.00
0.170 850.00 144.50
4,321.38
5,271.96
9% of G 474.48
8% of G 421.76
5% of (G + H + I) 308.41
(G + H + I + J) 6,476.60
mm dia. (60" )
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.50 1,537.00 768.50

0.50 123.00 61.50
32.57
862.57
1,188.23
1,188.23
1.710 220.00 376.20

0.097 850.00 82.45
1.00 6,175.00 6,175.00
0.210 850.00 178.50
6,812.15
8,000.38
9% of G 720.03
8% of G 640.03
5% of (G + H + I) 468.02
(G + H + I + J) 9,828.46
0.80 69.42 55.54

0.80 38.97 124.70
180.24
0.40 123.00 49.20

18.02
67.22
247.46
247.46
0.20 900.00 180.00

0.39 850.00 331.50
2.00 275.00 550.00
1.05 230.00 241.50
1,303.00
1,550.46
9% of G 139.54
8% of G 124.04
5% of (G + H + I) 90.70
(G + H + I + J) 1,904.75
1.00 69.42 69.42

1.00 38.97 155.88
225.30
22.53
22.53
247.83
198.26
0.22 900.00 198.00

0.39 850.00 331.50
2.00 275.00 550.00
1,079.50
1,277.76
9% of G 115.00
8% of G 102.22
5% of (G + H + I) 74.75
(G + H + I + J) 1,569.73
r material for Underdrains
1.00 69.42 69.42

1.00 38.97 155.88
225.30
1.00 123.00 123.00

22.53
145.53
370.83
296.66
1.15 900.00 1,035.00

1,035.00
1,331.66
9% of G 119.85
8% of G 106.53
5% of (G + H + I) 77.90
(G + H + I + J) 1,635.95
AILED UNIT PRICE ANALYSIS (DUPA)
RCPC)
RCPC)
RCPC)
RCPC) No. of Hours Hourly Rate Amount
RCPC)
RCPC)
RCPC)
RCPC)
0mm dia.)
10mm dia.)
on the actual consdition which combines component items , hence

d Detailed unit Analysis (DUPA).
in the Blue Book is recommended to be broken down seperately by

n Fill, 404 - Reinforcing Steel Bar and 405 - Structural Concrete Class A
the preparation of design plans
on the actual consdition which combines component items , hence
d Detailed unit Analysis (DUPA).
in the Blue Book is recommended to be broken down seperately by

n Fill, 404 - Reinforcing Steel Bar and 405 - Structural Concrete Class A
the preparation of design plans
Direct Unit
Quantity Direct Cost
Cost
9% of G
8% of G
5% of (G + H + I)
(G + H + I + J)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.50 172.00 86.00

0.50 219.75 109.88
0.50 148.88 74.44
0.25 371.00 92.75
0.05 2,450.00 122.50
32.57
518.13
843.79
168.76
1.43 220.00 314.60

0.075 850.00 63.75
0.15 650.00 97.50
46.46 40.00 1,858.40
0.93 47.00 43.71
73.58 48.00 3,531.84
2.97 48.00 71.28
0.33 620.00 102.30
2.00 250.00 250.00
0.04 90.00 1.80
6,335.18
6,503.94
9% of G 585.35
8% of G 520.32
5% of (G + H + I) 380.48
(G + H + I + J) 7,990.09
0.50 69.42 34.71

0.50 50.18 25.09
0.50 38.97 19.49
79.29
7.93
7.93
87.21
87.21
1.00 4,700.00 4,700.00

4,700.00
4,787.21
9% of G 430.85
8% of G 382.98
5% of (G + H + I) 280.05
(G + H + I + J) 5,881.09
0.50 69.42 34.71

0.50 50.18 25.09
0.50 38.97 19.49
79.29
7.93
7.93
87.21
87.21
1.00 5,700.00 5,700.00

5,700.00
5,787.21
9% of G 520.85
8% of G 462.98
5% of (G + H + I) 338.55
(G + H + I + J) 7,109.59
ng with Frame (675mm x 975mm Sump Grating)
4.00 69.42 277.68

4.00 50.18 200.72
4.00 38.97 155.88
634.28
2.00 219.75 439.50

4.00 371.00 1,484.00
1,923.50
2,557.78
2,557.78
62.557 48.00 3,002.74

1.244 48.00 59.71
38.36 48.00 1,841.28
0.051 90.00 4.59
4,908.32
7,466.10
9% of G 671.95
8% of G 597.29
5% of (G + H + I) 436.77
(G + H + I + J) 9,172.10
ng with Frame (715mm x 2000mm Trench Grating)
8.00 69.42 555.36

8.00 50.18 401.44
8.00 38.97 311.76
1,268.56
4.00 219.75 879.00

8.00 371.00 2,968.00
3,847.00
5,115.56
5,115.56
127.066 48.00 6,099.17

3.174 48.00 152.35
41.64 48.00 1,998.72
0.086 90.00 7.74
8,257.98
13,373.54
9% of G 1,203.62
8% of G 1,069.88
5% of (G + H + I) 782.35
(G + H + I + J) 16,429.39
, Stockpiling Salvaged Culvert Pipe (24" dia) - 610mm
0.33 69.42 22.91

0.33 50.18 33.12
0.33 38.97 51.44
107.47
0.17 1,537.00 261.29

0.17 1,017.90 173.04
0.08 2,450.00 196.00
10.75
641.08
748.55
748.55

0.00
748.55
9% of G 67.37
8% of G 59.88
5% of (G + H + I) 43.79
(G + H + I + J) 919.59
, Stockpiling Salvaged Culvert Pipe (30" dia.) - 760mm
0.40 69.42 27.77

0.40 50.18 40.14
0.40 38.97 62.35
130.26
0.20 1,537.00 307.40

0.20 1,017.90 203.58
0.10 2,450.00 245.00
13.03
769.01
899.27
899.27

0.00
899.27
9% of G 80.93
8% of G 71.94
5% of (G + H + I) 52.61
(G + H + I + J) 1,104.75
0.50 69.42 34.71

0.50 50.18 50.18
0.50 38.97 77.94
162.83
0.25 1,537.00 384.25

0.25 1,017.90 254.48
0.13 2,450.00 318.50
16.28
973.51
1,136.34
1,136.34

0.00
1,136.34
9% of G 102.27
8% of G 90.91
5% of (G + H + I) 66.48
(G + H + I + J) 1,395.99
0.50 69.42 34.71

0.50 50.18 50.18
0.50 38.97 77.94
162.83
0.25 1,537.00 384.25

0.25 1,017.90 254.48
0.13 2,450.00 318.50
16.28
973.51
1,136.34
1,136.34

0.00
1,136.34
9% of G 102.27
8% of G 90.91
5% of (G + H + I) 66.48
(G + H + I + J) 1,395.99
0.67 69.42 46.51

0.67 50.18 67.24
0.67 38.97 104.44
218.19
0.33 1,537.00 507.21

0.33 1,017.90 335.91
0.17 2,450.00 416.50
21.82
1,281.44
1,499.63
1,499.63

0.00
1,499.63
9% of G 134.97
8% of G 119.97
5% of (G + H + I) 87.73
(G + H + I + J) 1,842.29
and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
0.67 69.42 46.51

0.67 50.18 67.24
0.67 38.97 104.44
218.19
0.40 1,537.00 614.80

0.33 123.00 40.59
0.10 2,450.00 245.00
21.82
922.21
1,140.40
1,140.40
0.774 220.00 170.28

0.044 850.00 37.40
0.088 850.00 74.80
282.48
1,422.88
9% of G 128.06
8% of G 113.83
5% of (G + H + I) 83.24
(G + H + I + J) 1,748.01
0.80 69.42 55.54

0.80 50.18 80.29
0.80 38.97 124.70
260.53
0.48 1,537.00 737.76

0.40 123.00 49.20
0.12 2,450.00 294.00
26.05
1,107.01
1,367.54
1,367.54
0.918 220.00 201.96

0.052 850.00 44.20
0.108 850.00 91.80
337.96
1,705.50
9% of G 153.50
8% of G 136.44
5% of (G + H + I) 99.77
(G + H + I + J) 2,095.21
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.60 1,537.00 922.20

0.50 123.00 61.50
0.15 2,450.00 367.50
32.57
1,383.77
1,709.43
1,709.43
1.080 220.00 237.60

0.061 850.00 51.85
0.128 850.00 108.80
398.25
2,107.68
9% of G 189.69
8% of G 168.61
5% of (G + H + I) 123.30
(G + H + I + J) 2,589.28
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.60 1,537.00 922.20

0.50 123.00 61.50
0.15 2,450.00 367.50
32.57
1,383.77
1,709.43
1,709.43
1.242 220.00 273.24

0.070 850.00 59.50
0.149 850.00 126.65
459.39
2,168.82
9% of G 195.19
8% of G 173.51
5% of (G + H + I) 126.88
(G + H + I + J) 2,664.39
1.33 69.42 92.33

1.33 50.18 133.48
1.33 38.97 207.32
433.13
0.80 1,537.00 1,229.60

0.67 123.00 82.41
0.20 2,450.00 490.00
43.31
1,845.32
2,278.45
2,278.45
1.404 220.00 308.88

0.080 850.00 68.00
0.170 850.00 144.50
521.38
2,799.83
9% of G 251.98
8% of G 223.99
5% of (G + H + I) 163.79
(G + H + I + J) 3,439.59
e in place (610mm dia.) - Half Silted
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 783.00 783.00

1.00 300.00 300.00
1.00 200.00 200.00
32.57
1,315.57
1,641.23
205.15

0.00
205.15
9% of G 18.46
8% of G 16.41
5% of (G + H + I) 12.00
(G + H + I + J) 252.03
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,212.00 1,212.00

1.00 300.00 300.00
1.00 200.00 200.00
32.57
1,744.57
2,070.23
394.33

0.00
394.33
9% of G 35.49
8% of G 31.55
5% of (G + H + I) 23.07
(G + H + I + J) 484.43
Item No./Description : 504(3)c Cleaning Culvert Pipe in place (910mm dia.) - Half Silt
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(3)d Cleaning Culvert Pipe in place (1070mm dia.) - Half Si
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(3)e Cleaning Culvert Pipe in place (1220mm dia.) - Half Si
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(3)f Cleaning Culvert Pipe in place (1520mm dia.) - Half Si
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : 504(4) Reconditioning Drainage Structures

Output : 1.00
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

b. Bamboo with Bucket - 4 uses 1
Sub - Total for B

C. Total (A + B)
F. Materials
* If some repair is needed, component materials required and

corresponding man-hour will be added to DUPA
Sub - Total for F
K. Total Unit Cost
Item No./Description : 505(1) Riprap (Class A)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Boulders (15 - 25 kg.) cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 505(2) Riprap (Class B)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 505(3) Riprap (Class C)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 505(4) Riprap (Class D)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 505(5) Grouted Riprap (Class A)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B
C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel Fill cu.m.
d. Weep Holes (PVC) m
e. Filter Cloth sq.m.
f. Boulders (15 - 25 kg.) cu.m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 505(6) Grouted Riprap (Class B)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

c. Backhoe (Wheel Type 0.28 cu.m.) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 505(7) Grouted Riprap (Class C)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
Miscellaneous (1% of Materials)
Sub - Total for F

K. Total Unit Cost
Item No./Description : 505(8) Grouted Riprap (Class D)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 505(9) Filter Layer of Granular Material

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Granular Materials cu.m.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 506 Stone Masonry

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Minor Tools (10% Labor Cost)
Sub - Total for B

C. Total (A + B)
D. Output per hour =1.6000 cu.m
F. Materials
a. Cement bag
b. Sand cu.m.
f. Boulders cu.m.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 507 Rubble Concrete

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Minor Tools (10% Labor Cost)
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
f. Boulders cu.m.
g. Gravel cu.m.
Note:
60% Boulder
50% Class "B" Concrete (w/ side forms only)
Sub - Total for F

K. Total Unit Cost
Item No./Description : 508 Hand Laid Rock Embankment

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Boulders cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 509(a) Timber Sheet Pile

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

b. Drop Hammer (15 T) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Timber Sheet Piles, ave. dia. 395mm bd.ft.

b. Coco Log - 2 uses m.
c. Lumber (Falsework) - 4 uses bd.ft.
d. Nail/Spike (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 509(b) Steel Sheet Pile (Slope Protection)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
a. Crawler Crane (36 - 40 T) 1

b. Vibro Hammer (Hydraulic Operated) 1
d. Cutting Outfit 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Steel Sheet Piles (48 kg./m.) kg.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 509(c) Concrete Sheet Pile, furnished and driven - 0.50 m x 0
A. Labor
b. Skilled Labor 6
Sub - Total for A
B. Equipment

b. Diesel Hammer (K25 or equivalent) 1
c. One Bagger Mixer 1
d. Concrete Vibrator 1
f. Bar Cutter, Single Phase 1
f. Bar Bender 1
g. Drop Hammer 1
h. Jack Hammer 2
i. Air Compressor (356 - 450 cfm) 1
j. Plate Compactor (5 Hp) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Coco Log kg.
b. Reinforcing Steel Bar bag
c. Cement cu.m.
d. Sand cu.m.
e. Gravel pc.
f. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc.
g. Lumber, 2' x 2' - 4 uses bd.ft.
h. # 16 GI Tie Wire (2% of RSB) kg.
i. Spike (1 kg/100 bd.ft of Lumber kg.
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Casting Bed
a. Ready Mix Concrete cu.m
b. Coco Lumber - 4 uses bd.ft.
c. Base Course cu.m
Sub - Total for F
K. Total Unit Cost
Item No./Description : 510(1) Bed Course Granular Material

A. Labor
Sub - Total for A
B. Equipment
a. Plate Compactor 1
Sub - Total for B

C. Total (A + B)
F. Materials

Sub - Total for F
K. Total Unit Cost
Item No./Description : 510(2) Concrete Slope Protection

A. Labor
b. Skilled Labor 4
Installation of Formworks & Rebars
b. Skilled Labor 2
Sub - Total for A
B. Equipment

h. Bar Cutter, Single Phase 1
b. Bar Bender 1
Minor Tools (10% Labor)
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Weep Holes (PVC) m
d. Filter Cloth sq.m.
e. Gravel cu.m.
f. Granular Filter cu.m.
f. Reinforcing Steel Bar kg.
g. Marine Plywood 1/2" x 4' x 8' - 4 uses pc.
h. Lumber - 4 uses bd.ft.
i. #16 GI Tie Wire (2% of RSB) kg.
j. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
* Note: RSB quantity is variable based on approved plan.
Item No./Description : 511(1) Gabions

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Backhoe excluded, excavation should be separate as the quantity is variable.
Sub - Total for B

C. Total (A + B)
F. Materials
a. Gabion Wire Mesh (1 x 1 x 2) pc.

(w/ complete accessories)
b. Boulders cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 511(2) Mattresses

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Backhoe excluded, excavation should be separate as the quantity is variable.
Sub - Total for B

C. Total (A + B)
F. Materials
a. Mattresses (6 x 2 x 0.3 ) pc.

(w/ complete accessories)
b. Boulders cu.m.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 511(3) Filter Cloth

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Filter Cloth sq.m.

Sub - Total for F
K. Total Unit Cost
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,212.00 1,212.00

32.57
1,244.57
1,570.23
418.73

0.00
418.73
9% of G 37.69
8% of G 33.50
5% of (G + H + I) 24.50
(G + H + I + J) 514.41
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,212.00 1,212.00

32.57
1,244.57
1,570.23
570.99

0.00
570.99
9% of G 51.39
8% of G 45.68
5% of (G + H + I) 33.40
(G + H + I + J) 701.46
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,212.00 1,212.00

32.57
1,244.57
1,570.23
785.11

0.00
785.11
9% of G 70.66
8% of G 62.81
5% of (G + H + I) 45.93
(G + H + I + J) 964.51
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,212.00 1,212.00

32.57
1,244.57
1,570.23
1,046.82

0.00
1,046.82
9% of G 94.21
8% of G 83.75
5% of (G + H + I) 61.24
(G + H + I + J) 1,286.02
0.50 69.42 34.71

0.50 50.18 25.09
0.50 38.97 38.97
98.77
0.25 1,212.00 303.00

0.50 200.00 25.00
9.88
337.88
436.65
436.65

0.00
436.65
9% of G 39.30
8% of G 34.93
5% of (G + H + I) 25.54
(G + H + I + J) 536.42
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
24.08
24.08
505.62
337.08
1.05 920.00 966.00

9.66
975.66
1,312.74
9% of G 118.15
8% of G 105.02
5% of (G + H + I) 76.80
(G + H + I + J) 1,612.70
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.50 922.00 461.00

16.28
477.28
802.94
642.35
1.05 810.00 850.50

8.51
859.01
1,501.36
9% of G 135.12
8% of G 120.11
5% of (G + H + I) 87.83
(G + H + I + J) 1,844.42
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
0.75 922.00 691.50

16.28
707.78
1,033.44
1,033.44
1.05 740.00 777.00

7.77
784.77
1,818.21
9% of G 163.64
8% of G 145.46
5% of (G + H + I) 106.37
(G + H + I + J) 2,233.67
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 922.00 922.00

16.28
938.28
1,263.94
1,685.26
1.05 650.00 682.50

6.83
689.33
2,374.58
9% of G 213.71
8% of G 189.97
5% of (G + H + I) 138.91
(G + H + I + J) 2,917.17
ss A)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
1.00 172.00 172.00

0.05 2,450.00 122.50
24.08
318.58
800.12
640.09
3.00 220.00 660.00

0.25 850.00 212.50
0.015 650.00 9.75
0.30 144.67 43.40
0.015 275.00 4.13
1.05 920.00 966.00
18.96
1,914.73
2,554.83
9% of G 229.93
8% of G 204.39
5% of (G + H + I) 149.46
(G + H + I + J) 3,138.61
ss B)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 172.00 172.00

0.05 2,450.00 122.50
0.50 922.00 461.00
16.28
771.78
1,097.44
1,097.44
2.50 220.00 550.00

0.21 850.00 178.50
0.015 650.00 9.75
0.30 144.67 43.40
0.015 275.00 4.13
1.05 810.00 850.50
16.36
1,652.64
2,750.08
9% of G 247.51
8% of G 220.01
5% of (G + H + I) 160.88
(G + H + I + J) 3,378.48
ss C)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 172.00 172.00

0.05 2,450.00 122.50
0.75 922.00 691.50
16.28
1,002.28
1,327.94
1,770.59
2.20 220.00 484.00

0.18 850.00 153.00
0.015 650.00 9.75
0.30 144.67 43.40
0.015 275.00 4.13
1.05 730.00 766.50
14.61
1,475.38
3,245.97
9% of G 292.14
8% of G 259.68
5% of (G + H + I) 189.89
(G + H + I + J) 3,987.68
ss D)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 172.00 172.00

0.05 2,450.00 122.50
1.00 922.00 922.00
16.28
1,232.78
1,558.44
3,116.89
1.80 220.00 396.00

0.15 850.00 127.50
0.015 650.00 9.75
0.30 144.67 43.40
0.015 275.00 4.13
1.05 650.00 682.50
12.63
1,275.91
4,392.79
9% of G 395.35
8% of G 351.42
5% of (G + H + I) 256.98
(G + H + I + J) 5,396.55
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
19.75
19.75
217.29
217.29
1.05 900.00 945.00

945.00
1,162.29
9% of G 104.61
8% of G 92.98
5% of (G + H + I) 67.99
(G + H + I + J) 1,427.88
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
1.00 172.00 172.00

0.05 2,450.00 122.50
0.10 922.00 92.20
48.15
434.85
916.39
572.75
5.50 240.00 1,320.00

0.30 500.00 150.00
0.02 600.00 12.00
0.30 195.00 58.50
0.015 160.00 2.40
1.05 560.00 588.00
21.31
2,152.21
2,724.96
9% of G 245.25
8% of G 218.00
5% of (G + H + I) 159.41
(G + H + I + J) 3,347.61
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
1.00 172.00 172.00

0.05 2,450.00 122.50
0.10 922.00 92.20
48.15
434.85
916.39
654.57
4.20 220.00 924.00

0.2625 850.00 223.13
0.02 650.00 13.00
0.30 144.67 43.40
0.015 275.00 4.13
0.63 810.00 510.30
0.525 650.00 341.25
36.72
2,095.92
2,750.49
9% of G 247.54
8% of G 220.04
5% of (G + H + I) 160.90
(G + H + I + J) 3,378.98
bankment
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
48.15
48.15
529.69
169.50
1.05 920.00 966.00

966.00
1,135.50
9% of G 102.20
8% of G 90.84
5% of (G + H + I) 66.43
(G + H + I + J) 1,394.96
1.00 69.42 69.42

1.00 50.18 50.18
1.00 38.97 77.94
197.54
1.00 2,606.00 2,606.00

1.00 200.00 200.00
19.75
2,825.75
3,023.29
755.82
52.25 40.00 2,090.00

1.00 350.00 175.00
16.00 40.00 160.00
0.16 68.00 10.88
2,435.88
3,191.70
9% of G 287.25
8% of G 255.34
5% of (G + H + I) 186.71
(G + H + I + J) 3,921.01
pe Protection)
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 155.88
325.66
1.00 1,902.00 1,902.00

1.00 2,123.00 2,123.00
0.25 371.00 92.75
0.25 45.45 11.36
4,129.11
4,454.77
445.48
48.00 48.00 2,304.00

69.12
2,373.12
2,818.60
9% of G 253.67
8% of G 225.49
5% of (G + H + I) 164.89
(G + H + I + J) 3,462.65
furnished and driven - 0.50 m x 0.35 m
1.00 69.42 69.42

1.00 50.18 301.08
1.00 38.97 233.82
604.32
0.23 2,606.00 599.38

0.13 150.00 19.50
0.15 172.00 25.80
0.15 91.25 13.69
0.01 2,450.00 24.50
0.20 219.75 43.95
0.20 351.50 70.30
0.13 200.00 26.00
0.01 150.00 3.00
0.01 965.00 9.65
0.01 123.00 1.23
30.22
867.21
1,471.53
1,066.33
0.71 40.00 28.40

41.64 220.00 9,160.80
1.66 850.00 1,411.00
0.09 650.00 58.50
0.18 700.00 126.00
0.24 700.00 42.00
18.59 40.00 185.90
0.83 47.00 39.01
0.06 68.00 4.08
0.19 68.00 12.92
0.03 2,840.00 85.20

1.50 20.00 7.50
0.03 530.00 15.90
11,161.31
12,227.64
9% of G 1,100.49
8% of G 978.21
5% of (G + H + I) 715.32
(G + H + I + J) 15,021.65
r Material
1.00 69.42 69.42

1.00 38.97 155.88
225.30
1.00 123.00 123.00

22.53
145.53
370.83
296.66
1.15 580.00 667.00

667.00
963.66
9% of G 86.73
8% of G 77.09
5% of (G + H + I) 56.37
(G + H + I + J) 1,183.86
ection
1.00 69.42 69.42

1.00 50.18 200.72
1.00 38.97 311.76
1.00 50.18 100.36

1.00 38.97 155.88
838.14
1.00 172.00 172.00

0.05 2,450.00 122.50
0.10 922.00 92.20
0.50 91.25 45.63
0.05 219.75 10.99
0.05 351.50 17.58
83.81
544.70
1,382.84
1,382.84
8.40 220.00 1,848.00

0.50 850.00 425.00
0.21 144.67 30.38
0.015 275.00 4.13
1.00 650.00 650.00
0.016 650.00 10.40
* 26.03 40.00 1,041.20
0.48 700.00 84.00
18.76 40.00 187.60
0.521 47.00 24.49
0.188 68.00 12.78
4,317.98
5,700.82
9% of G 513.07
8% of G 456.07
5% of (G + H + I) 333.50
(G + H + I + J) 7,003.46
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
0.00
481.54
192.62
0.50 2,900.00 1,450.00
1.05 920.00 966.00

2,416.00
2,608.62
9% of G 234.78
8% of G 208.69
5% of (G + H + I) 152.60
(G + H + I + J) 3,204.68
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
0.00
481.54
154.09
0.28 5,000.00 1,400.00
1.05 920.00 966.00

2,366.00
2,520.09
9% of G 226.81
8% of G 201.61
5% of (G + H + I) 147.43
(G + H + I + J) 3,095.93
1.00 69.42 69.42

1.00 50.18 100.36
1.00 38.97 311.76
481.54
0.25 1,212.00 303.00
303.00
784.54
7.85
1.05 275.00 288.75

14.44
303.19
311.03
9% of G 27.99
8% of G 24.88
5% of (G + H + I) 18.20
(G + H + I + J) 382.10
Item No./Description : 600(1) Concrete Curb (Cast in place) - 0.45m x 0.15/0.20m

A. Labor
b. Skilled Labor 4
Sub - Total for A
B. Equipment
a. Concrete Vibrator 1
b. One Bagger Mixer 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel cu.m.
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc.
e. Form Lumber - 4 uses bd.ft.
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 600(2) Concrete Gutter (Cast in place) - 0.50m x 0.15m

A. Labor
b. Skilled Labor 4
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel cu.m.
d. Good Lumber - 4 uses bd.ft.
e. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
f. Reinforcing Steel Bar kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 600(3) Concrete Curb and Gutter, Type A (Cast in place) - Na
A. Labor
b. Skilled Labor 4
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel cu.m.
d. Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc.
e. Form Lumber - 4 uses bd.ft.
f. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 600(4) Concrete Curb (Precast)

Unit of Measurement : pc.
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
D. Output per hour = 4.0000 pc
F. Materials
a. Fabricated Concrete Curb m

Miscellaneous (5% of materials)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 600(5) Concrete Gutter (Precast)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Concrete Gutter m

Sub - Total for F
K. Total Unit Cost
Item No./Description : 600(6) Concrete Curb and Gutter (Precast)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Concrete Curb and Gutter m

Sub - Total for F
K. Total Unit Cost
Item No./Description : 601(a) Sidewalk (100mm thk.)

A. Labor
b. Skilled Labor 4
Sub - Total for A
B. Equipment
a. Transit Mixer (5 cu.m.) 4

c. Concrete Batching Plant (30 cu.m.) 1
d. Payloader (1.50 cu.m.), LX80-2C 1
e. Concrete Screeder (5.5 Hp) 1
f. Water Truck/Pump (16000L) 1
g. Concrete Saw (7.5 Hp), 14" Blade 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Curing Compound L
b. Asphalt Sealant L
c. Forms m
d. Sand cu.m.
e. Gravel cu.m.
f. Cement bag
Note : Bed Course excluded
Sub - Total for F

K. Total Unit Cost
Item No./Description : 601(b) Sidewalk (100mm thk.)

A. Labor
b. Skilled Labor 4
Sub - Total for A
B. Equipment

c. Concrete Vibrator 1
d. Concrete Saw (7.5 Hp), 14" Blade 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Curing Compound L
b. Asphalt Sealant L
c. Forms m
d. Sand cu.m.
e. Gravel cu.m.
f. Cement bag
Note : Bed Course excluded
Sub - Total for F

K. Total Unit Cost
Item No./Description : 602(1)a Right-of-Way Monument

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Concrete Class "A" cu.m.

c. Plywood, 1/2" x 4' x 8' - 4 uses pc.
d. Form Lumber, Good - 4 uses bd.ft.
e. Reflectorized Paint, Marker L
f. # 16 Tie Wire (2% of RSB) kg.
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 602(1)b Right-of-Way Monument (Precast)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Right-of-Way Monument ea.

(delivered at site)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 602(2)a Maintenance Marker Post

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials

c. Plywood, 1/2" x 4' x 8' - 4 uses pc.
e. Reflectorized Paint, Marker L
f. # 16 Tie Wire (2% of RSB) kg.
g. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 602(2)b Maintenance Marker Post (Precast)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Maintenance Marker Post ea.

(delivered at site)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 602(3)a Kilometer Post

Output : 1.00
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Reinforcing Steel Bar kg.
c. Plywood 1/2" x 4' x 8' - 2 uses pc.
d. Lumber - 2 uses bd.ft.
e. Portland Cement bag
f. Pebble cu.m.
g. Reflectorized Paint, Marker L
h. # 16 Tie Wire (2% of RSB) kg.
i. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 602(3)b Kilometer Post (Precast)

Output : 2.00
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Fabricated Kilometer Post ea.

b. Concrete Class "A" cu.m.
c. Reflectorized Paint, Marker lit.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 602(4) Guide Post

A. Labor
Sub - Total for A
B. Equipment
Sub - Total for B

C. Total (A + B)
F. Materials
a. Guide Post (Portable) ea.

b. Post Reflector ea.
Sub - Total for F
K. Total Unit Cost
Item No./Description : 603(1) Cable Wire Guardrail

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

d. Cargo Truck (2 - 5 mt) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel cu.m.
d. Guardrail Post set
e. Galvanized Wire Rope (1.21 kg./m) kg.
f. Check Rope set
g. Hook Bolt ea.
h. Anchor Bracket unit
i. Wire Mesh sq.m.
j. Tension Fittings set
Sub - Total for F

K. Total Unit Cost
* Tentative Canvass Price
Item No./Description : 603(3)a Metal Guardrails (Metal Beam) including Concrete Pos
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

d. Cargo Truck (9 - 10 mt) 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel cu.m.
d. Metal Beam Guardrail m
e. Plywood Marine, 1/2" thk. x 4' x 8' - 4 uses pc.
f. Lumber - 4 uses bd.ft.
g. Reinforcing Steel Bars, Grade 40 kg.
h. Tie Wire (2% of RSB) kg.
j. Bolt, Nut & Washer 5/8" dia. x 9" pc.
k. Bolt, Nut & Washer 5/8" dia. x 1" pc.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 603(3)b Metal Beam End Piece

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Metal Guardrail End Piece ea.

Sub - Total for F
K. Total Unit Cost
Item No./Description : 603(4) Guardrail (Timber)

A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Lumber, 8" x 8" x 5.5' Treated Post (Tanguile) bd.ft.

b. Lumber, 3" x 8" Plank (Tanguile) - Untreated bd.ft.
c. Carriage Bolt, 1/2" x 12" pc.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 604(1) Fencing (Barbed Wire)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment
a. Welding Machine (300 A, Gas/Diesel Driven 1

Sub - Total for B

C. Total (A + B)
F. Materials
a. 3-Strand Galvanized Barbed Wire, Ga 12.5 m

b. 50mmx50mmx6m Angle Bar kg.
c. Ga. 9 Twisted Wire Fastener pc.
Miscellaneous (2% of Materials, Welding Rod & etc.)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 604(2) Fencing (Chain Link Fence Fabric) - Type I

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. Cyclone Wire 8' Ga 10 m

b. 38mm x 38mm x 4mm Angle Bar kg
c. Welding Rod (1 kg/2000 kf of Steel kg
Sub - Total for F
K. Total Unit Cost
Item No./Description : 604(3) Fencing (Post) - Type I

Output : 1.00
A. Labor
b. Skilled Labor 2
Sub - Total for A
B. Equipment

b. Bar Cutter, Single Phase 1
c. Bar Bender 1
Sub - Total for B

C. Total (A + B)
F. Materials
a. Cement bag
b. Sand cu.m.
c. Gravel cu.m.
d. Reinforcing Steel Bar kg.
e. # 16 Tie Wire (2% of RSB) kg.
f. Plywood 1/4' x 4' x 8' - 2 uses pc.
g. Lumber - 2 uses bd.ft.
h. Assorted CWN (1 kg./100 bd.ft. of Lumber) kg.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 604(4) Fencing (Gates) - (Height 3m. & Length 4.24m.)
Output : 1.00
A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials
a. 50 mm. G.I. Pipe, Schedule 40 pc.

b. Cyclone Wire Galvanized 10' Gauge 10 m
c. 6mm dia. Plain Bar kg.
Miscellaneous (3% of Material Cost, Gate Lock, Hinge & etc.)
Sub - Total for F
K. Total Unit Cost
Item No./Description : 605(1)a Danger/Warning Signs (60cm Triangle)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
c. Gravel cu.m.
e. 3" G.I. Pipe m.
f. Plate kg.
g. Bolts, 5mm pc.
h. Sign Face, 3mm thk. Aluminum Sheet pc.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 605(1)b Danger/Warning Signs (90cm Triangle)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
c. Gravel cu.m.
e. 3" G.I. Pipe m.
f. Plate kg.
g. Bolts, 5mm pc.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 605(2)a Regulatory Signs (60cm Triangle)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
c. Gravel cu.m.
e. 3" G.I. Pipe m.
f. Plate kg.
g. Bolts, 5mm pc.
Sub - Total for F

K. Total Unit Cost
Item No./Description : 605(2)b Regulatory Signs (90cm Triangle)

A. Labor
b. Skilled Labor 1
Sub - Total for A
B. Equipment

Sub - Total for B

C. Total (A + B)
F. Materials

b. Sand cu.m.
c. Gravel cu.m.
e. 3" G.I. Pipe m.
f. Plate kg.
g. Bolts, 5mm pc.
Sub - Total for F

K. Total Unit Cost
5m x 0.15/0.20m Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 50.18 200.72 b. Skilled Labor
581.90 S
B. Equipment
1.00 91.25 91.25 a. Cargo Truck (2 - 5 mt)

1.00 172.00 172.00 Minor Tools (10 % of Labo
0.05 2,450.00 122.50
58.19
443.94 S
1,025.84 C.
F. Materials
0.72 220.00 158.40 a. Portland Cement

0.04 850.00 34.00 b. Sand
0.08 650.00 52.00 c. Gravel
0.28 700.00 49.00 d. Form Lumber, Good - 4
12.16 40.00 121.60 e. 3" G.I. Pipe
0.12 68.00 8.16 f. Plate
g. Bolts, 5mm
h. Sign Face, 3mm thk. Al
i. Assorted CWN (1 kg./10
423.16 S
50m x 0.15m Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 50.18 200.72 b. Skilled Labor
581.90 S
B. Equipment
1.00 91.25 91.25 a. Cargo Truck (2 - 5 mt)

0.05 2,450.00 122.50
58.19
443.94 S
1,025.84 C.
F. Materials

0.04 850.00 34.00 b. Sand
0.08 650.00 52.00 c. Gravel
0.03 68.00 2.04 e. 3" G.I. Pipe
0.84 37.00 31.08 f. Plate
g. Bolts, 5mm
310.32 S
Cast in place) - National Road Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 50.18 200.72 b. Skilled Labor
581.90 S
B. Equipment
1.00 91.25 91.25 a. Cargo Truck (2 - 5 mt)

0.05 2,450.00 122.50
58.19
443.94 S
1,025.84 C.
F. Materials

0.07 850.00 59.50 b. Sand
0.14 650.00 91.00 c. Gravel
11.47 40.00 114.70 e. 3" G.I. Pipe
0.11 68.00 7.48 f. Plate
11.97 g. Bolts, 5mm
610.45 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
158.57 S
B. Equipment
0.50 1,017.90 508.95 a. Cargo Truck (2 - 5 mt)

15.86 Minor Tools (10 % of Labo
524.81 S
683.38 C.
F. Materials

34.50 b. Sand
c. Gravel
d. Form Lumber, Good - 4
e. 3" G.I. Pipe
f. Plate
g. Bolts, 5mm
724.50 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
158.57 S
B. Equipment
0.50 1,017.90 508.95 a. Cargo Truck (2 - 5 mt)

524.81 S
683.38 C.
F. Materials

34.00 b. Sand
c. Gravel
e. 3" G.I. Pipe
f. Plate
g. Bolts, 5mm
714.00 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
158.57 S
B. Equipment
0.50 1,017.90 508.95 a. Cargo Truck (2 - 5 mt)

524.81 S
683.38 C.
F. Materials
1.00 1,750.00 1,750.00 a. Portland Cement

87.50 b. Sand
c. Gravel
e. 3" G.I. Pipe
f. Plate
g. Bolts, 5mm
1,837.50 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 200.72 b. Skilled Labor
737.78 S
B. Equipment
1.00 1,318.00 5,272.00 a. Cargo Truck (2 - 5 mt)

1.00 91.25 182.50 Minor Tools (5% of Labor)
1.00 1,759.50 1,759.50
1.00 1,733.00 1,733.00
1.00 545.00 545.00
1.00 2,450.00 2,450.00
1.00 32.63 32.63
36.89
12,011.52 S
12,749.30 C.
F. Materials
0.29 28.00 8.12 a. Pavement Markings (W

0.12 44.00 5.28 Miscellaneous (5% of abo
0.46 250.00 115.00
0.055 850.00 46.75
0.10 650.00 65.00
0.95 220.00 209.00
449.15 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 200.72 b. Skilled Labor
737.78 S
B. Equipment
1.00 172.00 172.00 a. Cargo Truck (2 - 5 mt)

1.00 2,450.00 4,900.00 Minor Tools (10% of Lab
0.125 91.25 11.41
1.00 32.63 32.63
36.89
5,152.93 S
5,890.71 C.
F. Materials
0.29 28.00 8.12 a. Reflectorized Traffic Pa

0.46 250.00 115.00
0.055 850.00 46.75
0.10 650.00 65.00
0.95 220.00 209.00
449.15 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
197.54 S
B. Equipment
0.20 91.25 18.25 a. Cargo Truck (2 - 5 mt)

0.05 1,212.00 60.60 Minor Tools (10% of Lab
19.75
98.60 S
296.14 C.
F. Materials
0.03 3,538.78 106.16 a. Reflectorized Traffic Pa

0.22 700.00 38.50
13.53 40.00 135.30
0.10 475.00 47.50
0.14 47.00 6.58
0.14 68.00 9.52
629.56 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Unskilled Labor
1.00 38.97 77.94
197.54 S
B. Equipment
0.05 1,212.00 60.60 a. Diamond Drill, CP-8 wit

19.75 b. Cargo Truck (2 - 5 mt)
c. Air Compressor (15 - 35
80.35 S
277.89 C.
F. Materials
1.00 3,320.00 3,320.00 a. Reflective Stud Catchey

180mm x 140mm (type
b. Concrete Epoxy A & B
3,320.00 S
Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment
0.20 91.25 18.25 a. Diamond Drill, CP-8 wit

0.05 1,212.00 60.60 b. Cargo Truck (2 - 5 mt)
19.75 c. Air Compressor (15 - 35
98.60 S
296.14 C.
F. Materials
0.03 3,400.00 102.00 a. Reflective Stud Catchey

7.15 40.00 286.00 100mm x 100mm (type
0.22 700.00 38.50 b. Concrete Epoxy A & B
13.53 40.00 135.30
0.10 475.00 47.50
0.14 47.00 6.58
0.14 68.00 9.52
625.40 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
197.54 S
B. Equipment
0.05 1,212.00 60.60 a. Plate Compactor (5 hp)

19.75 Minor Tools (10% of Labor
80.35 S
277.89 C.
D. Output per hour = 1.25 cu
F. Materials
1.00 1,650.00 1,650.00 a. Topsoil

1,650.00 S
Unit of Measurement
Output per hour
A. Labor

1.50 50.18 75.27 b. Skilled Labor
296.31 S
B. Equipment
0.50 1,212.00 606.00 a. Plate Compactor (5 hp)

0.10 91.25 9.13 Minor Tools (10% of Labor
29.63
644.76 S
941.07 C.
D. Output per hour = 1.25 cu
F. Materials
0.184 3,400.00 625.60

7.59 40.00 303.60
0.604 700.00 211.40
7.15 20.00 71.50
0.775 220.00 170.50
0.044 900.00 39.60
0.20 475.00 95.00
0.14 47.00 6.58
0.07 68.00 4.76
1,528.54 S
Unit of Measurement
Output per hour
A. Labor

1.50 50.18 75.27 b. Skilled Labor
296.31 S
B. Equipment
0.50 1,212.00 606.00 a. Water Truck/Pump (160

29.63
640.19 S
936.50 C.
F. Materials
1.00 4,150.00 4,150.00 a. Sprigs

0.095 3,400.00 323.00 b. Fertilizer
0.20 475.00 95.00
4,568.00 S
Unit of Measurement
Output per hour
A. Labor

147.36 S
B. Equipment
14.74 a. Water Truck/Pump (160

14.74 S
162.10 C.
F. Materials
1.00 1,240.00 1,240.00 a. Sods

1.00 85.00 85.00
66.25
1,391.25 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 100.36 b. Skilled Labor
481.54 S
B. Equipment
1.00 172.00 172.00 a. Cargo Truck (9 - 10 mt)

0.25 91.25 22.81 b. Backhoe (0.80 cu.m.)
0.10 2,450.00 245.00 c. Water Truck/Pump (160
48.15
Note: Includes watering fo
683.72 S
1,165.26 C.
F. Materials
4.18 220.00 919.60 a. Trees (Delivered at Site

0.22 850.00 187.00 b. Fertilizers
0.43 650.00 279.50 c. Bamboo Pole
0.27 *1,800.00 486.00 d. Polyethylene Sheets
4.92 186.44 917.28 e. Tie Wire
0.22 *750.00 165.00
0.33 *350.00 115.50
0.11 *1,200.00 132.00
0.11 *295.00 32.45
0.65 *1,000.00 650.00
194.22
4,078.55
5,091.82 S
9% of G 458.26 G. Direct Unit Cost (E + F)
5% of (G + H + I) 297.87 I. Contractor's Profit (CP)
(G + H + I + J) 6,255.30 J. Value Added Tax (VAT)
K. Total Unit Cost
uding Concrete Post Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 50.18 100.36 b. Skilled Labor
325.66 S
B. Equipment
0.50 172.00 86.00 a. Cargo Truck (9 - 10 mt)

0.50 91.25 45.63 b. Backhoe (0.80 cu.m.)
0.05 2,450.00 122.50 c. Water Truck/Pump (160
16.28
573.41 S
899.07 C.
F. Materials
0.33 220.00 72.60 a. Fertilizers

0.018 850.00 15.30 b. Bamboo Pole
0.036 650.00 23.40 c. Polyethylene Sheets
1.00 1,950.00 1,950.00 d. Tie Wire
0.25 700.00 43.75
8.00 40.00 80.00
4.00 40.00 160.00
0.08 47.00 3.76
0.08 68.00 5.44
0.50 28.00 14.00
2.00 21.00 42.00
2,410.25 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
197.54 S
B. Equipment
1.00 1,212.00 1,212.00 b. Cargo Truck/Delivery Tr

9.88 b. Applicator Machine
c. Kneading Machine
Minor Tools (10 % of Labo
1,221.88 S
1,419.42 C.
F. Materials
1.00 1,350.00 1,350.00 a. Thermoplastic Paint (W

b. Glass Beads
c. Primer
d. LPG (50 kg.)
e. LPG (12 kg.)
f. Calsumine
Miscellaneous (5% of Mat
1,350.00 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 100.36 b. Skilled Labor
325.66 S
B. Equipment
0.50 1,212.00 606.00 b. Cargo Truck/Delivery Tr

32.57 b. Applicator Machine
c. Kneading Machine
Minor Tools (10 % of Labo
638.57 S
964.23 C.
F. Materials
14.67 90.00 1,320.30 a. Thermoplastic Paint (Ye

6.67 55.00 366.85 b. Glass Beads
1.60 350.00 560.00 c. Primer
112.36 d. LPG (50 kg.)
e. LPG (12 kg.)
f. Calsumine
Miscellaneous (5% of Mat
2,359.51 S
Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment
0.10 371.00 37.10 a. Asphalt Kettle/Drum

19.75 Minor Tools (5% of Labor)
56.85 S
254.39 C.
F. Materials
1.00 15.00 15.00 a. Blown Asphalt

0.58 48.00 27.84 Miscellaneous (5% of Mat
0.39 81.15 31.65
1.49
75.98 S
Unit of Measurement
Output per hour
A. Labor

1.00 50.18 50.18 b. Skilled Labor
197.54 S
B. Equipment
0.50 371.00 185.50 a. Cargo Truck (2 - 5 mt)

205.25 S
402.79 C.
F. Materials

9.25 850.00 7,862.50 b. Sand
0.005 650.00 3.01 c. Gravel
e. 75mm G.I. Pipe
f. G.I. Flat Bar, 1 1/2"x1/8
g. G.I. Bolts w/ Nuts & Wa
h. G.I. Bolts w/ Nuts & Wa
i. Sign Face, 3mm thk. Alu
j. Assorted CWN (1 kg./10
Miscellaneous (0.3% of M
8,085.51 S
Unit of Measurement
Output per hour
A. Labor

1.50 50.18 150.54 b. Skilled Labor
371.58 S
B. Equipment
0.75 172.00 129.00 a. Cargo Truck (2 - 5 mt)

0.50 351.50 175.75
0.05 2,450.00 122.50
37.16
574.28 S
945.86 C.
F. Materials
5.68 220.00 1,249.60 a. Portland Cement

0.30 850.00 255.00 b. Sand
0.60 650.00 390.00 c. Gravel
0.441 47.00 20.73 e. 75mm G.I. Pipe
1.94 350.00 339.50 f. G.I. Flat Bar, 1 1/2"x1/8
28.67 20.00 286.70 g. G.I. Bolts w/ Nuts & Wa
0.29 68.00 19.72 h. G.I. Bolts w/ Nuts & Wa
i. Sign Face, 3mm thk. Alu
j. Assorted CWN (1 kg./10
Miscellaneous (0.2% of M
3,444.05 S
ngth 4.24m.) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment
2.00 371.00 742.00 c. Water Truck/Pump (160

761.75 S
959.29 C.
F. Materials
5.00 1,550.00 7,750.00 a. Erosion Control Net CG

4.24 3,300.00 13,992.00 (Price includes bamboo pe
3.37 40.00 134.80
656.30
22,533.10 S
gle) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment
0.25 783.00 195.75 c. Water Truck/Pump (160

215.50 S
413.04 C.
F. Materials
0.48 220.00 105.60 a. Erosion Control Net CG

0.025 850.00 21.25 (Price includes bamboo pe
0.050 650.00 32.50
8.00 40.00 80.00
3.10 530.00 1,643.00
2.00 48.00 96.00
12.00 10.00 120.00
1.00 2,800.00 2,800.00
0.08 68.00 5.44
4,903.79 S
gle) Item No./Description

Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment

19.75
215.50 S
413.04 C.
F. Materials
0.48 220.00 105.60 a. Coco Fiber Roll (CGR 2

0.025 850.00 21.25 (Price includes nylon rope
0.050 650.00 32.50
8.00 40.00 80.00
3.10 530.00 1,643.00
2.00 48.00 96.00
12.00 10.00 120.00
1.00 4,200.00 4,200.00
0.08 68.00 5.44
6,303.79 S
Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment

19.75
215.50 S
413.04 C.
F. Materials
0.48 220.00 105.60 a. Coco Fiber Roll (CGR 3

0.025 850.00 21.25 (Price includes nylon rope
0.050 650.00 32.50
8.00 40.00 80.00
3.10 530.00 1,643.00
2.00 48.00 96.00
12.00 10.00 120.00
1.00 2,800.00 2,800.00
0.08 68.00 5.44
4,903.79 S
Unit of Measurement
Output per hour
A. Labor

1.00 38.97 77.94
197.54 S
B. Equipment
0.25 783.00 195.75 a. Hydroseeding Machine

19.75 b. Water Truck/Pump (160
(including maintenance tim
215.50 S
413.04 C.
F. Materials
0.48 220.00 105.60 a. Grass Cover

0.025 850.00 21.25 (Price includes grass seed
0.050 650.00 32.50 & binding agent for hydros
8.00 40.00 80.00
3.10 530.00 1,643.00
2.00 48.00 96.00
12.00 10.00 120.00
1.00 4,200.00 4,200.00
0.08 68.00 5.44
6,303.79 S
Unit of Measurement
Output per hour
A. Labor
b. Unskilled Labor
Nam
B. Equipment
a. Water Truck/Pump (160

S
C.
Name
F. Materials
a. Vetiver Grass System

(Price includes cocopeat f
S
H. Overhead, Contingencies
K. Total Unit Cost
: 605(2)c Regulatory Signs (60cm Octagon)

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 0.48 220.00

cu.m. 0.025 850.00
cu.m. 0.050 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.10 530.00
kg. 2.00 70.78
pc. 12.00 10.00
m thk. Aluminum Sheet pc. 1.00 4,500.00
(1 kg./100 bd.ft. of Lumber) kg. 0.08 68.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 605(2)d Regulatory Signs (90cm Octagon)

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 0.48 220.00

cu.m. 0.025 850.00
cu.m. 0.050 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.10 530.00
kg. 2.00 48.00
pc. 12.00 10.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 605(3)a Informative Signs (12"x24")

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 1.320 220.00

cu.m. 0.073 850.00
cu.m. 0.145 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.10 530.00
kg. 2.00 48.00
pc. 12.00 10.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 605(3)b Informative Signs (12"x48")

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 1.320 220.00

cu.m. 0.073 850.00
cu.m. 0.145 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.10 530.00
kg. 2.00 48.00
pc. 12.00 10.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 605(3)c Informative Signs (18"x24")

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 1.320 220.00

cu.m. 0.073 850.00
cu.m. 0.145 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.10 530.00
kg. 2.00 48.00
pc. 12.00 10.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 605(3)d Informative Signs (18"x48")

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 1.320 220.00

cu.m. 0.073 850.00
cu.m. 0.145 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.10 530.00
kg. 2.00 48.00
pc. 12.00 10.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 606(1) Pavement Marking (Premix Reflectorized)

: sq.m.
: 10.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.05 783.00
of Labor)
Sub - Total for B

Total (A + B)
= 10.00000 sq.m
kings (White) L 1.00 450.00

% of above)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 606(2)a Pavement Markings (Reflectorized Traffic Paint - White)

: sq.m.
: 10.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.05 783.00
0% of Labor)
Sub - Total for B

Total (A + B)
= 10.00000 sq.m
Traffic Paint (White) L 1.00 450.00

% of above)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 606(2)b Pavement Markings (Reflectorized Traffic Paint - Yellow)

: sq.m.
: 10.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.05 783.00
0% of Labor)
Sub - Total for B

Total (A + B)
= 10.00000 sq.m
Traffic Paint (Yellow) L 1.00 475.00

% of above)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 607(1) Reflective Pavement Studs

: ea.
: 10.00
1 1.00 69.42
r 3 1.00 38.97
Sub - Total for A
CP-8 with attachment 1 1.00 201.25

1 0.25 783.00
r (15 - 35 cfm) 1 1.00 205.00
of Labor)
Sub - Total for B

Total (A + B)
= 10.00000 ea
d Catcheye Flush Surface pc. 1.00 3,465.00

mm (type depends on the req.)
L 0.012 1,200.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 607(2) Reflective Pavement Studs (4" RPM)

: ea.
: 10.00
1 1.00 69.42
r 3 1.00 38.97
Sub - Total for A
CP-8 with attachment 1 1.00 201.25

1 0.25 783.00
r (15 - 35 cfm) 1 1.00 205.00
of Labor)
Sub - Total for B

Total (A + B)
= 10.00000 ea
d Catcheye Raised Surface pc. 1.00 3,465.00

mm (type depends on the req.)
L 0.012 1,200.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 608(1) Furnishing and Placing Topsoil

: cu.m.
: 1.25
1 1.00 69.42
2 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
or (5 hp) 1 1.00 123.00

% of Labor)
Sub - Total for B

Total (A + B)
= 1.25 cu.m
cu.m. 1.05 490.00

Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 608(2) Placing Topsoil

: cu.m.
: 1.25
1 1.00 69.42
2 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
or (5 hp) 1 1.00 123.00

% of Labor)
Sub - Total for B

Total (A + B)
= 1.25 cu.m

Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 609 Sprigging
: sq.m.
: 35.00
1 1.00 69.42
2 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
ump (16000L) 1 0.25 2,450.00

% of Labor)
Sub - Total for B

Total (A + B)
= 35.00000 sq.m
sq.m. 1.05 89.00

kg. 0.10 26.00
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 610 Sodding
: sq.m.
: 25.00
1 1.00 69.42
r 8 1.00 38.97
Sub - Total for A
ump (16000L) 1 0.50 2,450.00

% of Labor)
Sub - Total for B

Total (A + B)
= 25.00000 sq.m
sq.m. 1.05 89.00

Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 611(1) Trees (Furnishing and Transplanting), 150mm dia. or less

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
9 - 10 mt) 1 1.00 1,212.00

1 1.00 1,537.00
ump (16000L) 1 0.50 2,450.00
% of Labor)
atering for three (3) months
Sub - Total for B

Total (A + B)
= 1.00000 ea
ed at Site) pc. 1.00 400.00

kg. 3.00 26.00
pc. 3.00 50.00
sq.m. 3.00 10.00
kg. 0.25 46.67
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 611(2) Trees (Transplanting), 150mm dia. or less

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
9 - 10 mt) 1 1.00 1,212.00

1 1.00 1,537.00
ump (16000L) 1 0.50 2,450.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
kg. 3.00 26.00

pc. 3.00 50.00
sq.m. 3.00 10.00
kg. 0.25 46.67
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 612(1) Reflectorized Thermoplastic Pavement Markings (White)

: sq.m.
: 25.00
1 1.00 69.42
2 1.00 50.18
r 6 1.00 38.97
Sub - Total for A
elivery Truck(2 - 5 mt) 1 1.00 783.00

1 1.00 93.75
1 1.00 187.50
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 25.00000 sq.m
Paint (White) bag 0.325 1,565.00

bag 0.033 650.00
L 0.120 160.00
cyl. 0.004 3,800.00
cyl. 0.002 735.00
kg. 0.125 3.00
% of Materials)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 612(2) Reflectorized Thermoplastic Pavement Markings (Yellow)

: sq.m.
: 25.00
1 1.00 69.42
2 1.00 50.18
r 6 1.00 38.97
Sub - Total for A
elivery Truck(2 - 5 mt) 1 1.00 783.00

1 1.00 93.75
1 1.00 187.50
% of Labor Cost)
Sub - Total for B

Total (A + B)
= 25.00000 sq.m
Paint (Yellow)) bag 0.325 1,780.00

bag 0.033 650.00
L 0.120 175.00
cyl. 0.004 3,800.00
cyl. 0.002 735.00
kg. 0.125 3.00
% of Materials)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 613 Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
: kg.
: 20.00
.
1 1.00 69.42
r 6 1.00 38.97
Sub - Total for A
1 1.00 10.00
of Labor)
Sub - Total for B

Total (A + B)
= 20.0000 kg
kg. 1.05 250.00

% of Materials)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 620(a) Chevron Signs (450mmx600mm)

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 0.48 220.00

cu.m. 0.025 850.00
cu.m. 0.050 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.25 530.00
1/2"x1/8" kg. 5.00 48.00
uts & Washer, 5mm pc. 3.00 10.00
uts & Washer, 2mm pc. 12.00 10.00
.3% of Materials)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 620(b) Chevron Signs (600mmx800mm)

: ea.
: 1.00
1 1.00 69.42
1 1.00 50.18
r 2 1.00 38.97
Sub - Total for A
1 0.25 783.00
% of Labor)
Sub - Total for B

Total (A + B)
= 1.00000 ea
bag 0.48 220.00

cu.m. 0.025 850.00
cu.m. 0.050 650.00
Good - 4 uses bd.ft. 8.00 40.00
m. 3.45 530.00
1/2"x1/8" kg. 5.00 48.00
uts & Washer, 5mm pc. 3.00 10.00
uts & Washer, 2mm pc. 12.00 10.00
.2% of Materials)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 622(1)a Bio-Engineering Solutions (Coco-net)

: sq.m.
: 50.00
1 1.00 69.42
r 8 1.00 38.97
Sub - Total for A
ump (16000L) 1 0.25 2,450.00

% of Labor)
Sub - Total for B

Total (A + B)
= 50.0000 sq.m
ol Net CGN 400 w/ 5 % wastage sq.m. 1.05 110.00

amboo pegs)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 622(1)b Bio-Engineering Solutions (Coco-net)

: sq.m.
: 50.00
1 1.00 69.42
r 8 1.00 38.97
Sub - Total for A
ump (16000L) 1 0.25 2,450.00

% of Labor)
Sub - Total for B

Total (A + B)
= 50.0000 sq.m
ol Net CGN 700 w/ 5 % wastage sq.m. 1.05 156.00

amboo pegs)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 622(2)a Bio-Engineering Solutions (Coco-logs/Fascine)

: m
: 15.00
1 1.00 69.42
r 2 1.00 38.97
Sub - Total for A
% of Labor)
Sub - Total for B

Total (A + B)
= 15.0000 m
ll (CGR 200) m 1.05 388.00

ylon ropes and live stakes)
`
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 622(2)b Bio-Engineering Solutions (Coco-logs/Fascine)

: m
: 15.00
1 1.00 69.42
r 8 1.00 38.97
Sub - Total for A
% of Labor)
Sub - Total for B

Total (A + B)
= 15.0000 m
ll (CGR 300) m 1.05 509.00

ylon ropes and live stakes)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 622(3)a Bio-Engineering Solutions (Vegetation)

: sq.m.
: 62.50
1 1.00 69.42
r 2 1.00 38.97
Sub - Total for A
Machine 1 1.00 952.00

ump (16000L) 1 1.00 2,450.00
nance time)
Sub - Total for B

Total (A + B)
= 62.500 sq.m
sq.m. 1.05 45.00

rass seeds, mulch, cocopeat
or hydroseeding)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
: 622(3)b Bio-Engineering Solutions (Vegetation)

: sq.m.
: 35.00
1 1.00 69.42
r 8 1.00 38.97
Sub - Total for A
ump (16000L) 1 0.50 2,450.00

% of Labor)
Sub - Total for B
Total (A + B)
= 35.0000 sq.m
sq.m. 1.05 70.00

ocopeat fertilizer)
Sub - Total for F

8% of G
5% of (G + H + I)
(G + H + I + J)
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
105.60
21.25
32.50
80.00
1,643.00
141.56
120.00
4,500.00
5.44
6,649.35
7,062.39
635.62
564.99
413.15
8,676.15
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
105.60
21.25
32.50
80.00
1,643.00
96.00
120.00
7,500.00
5.44
9,603.79
10,016.83
901.52
801.35
585.98
12,305.68
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
2,750.00
5.44
5,141.14
5,554.18
499.88
444.33
324.92
6,823.32
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
5,450.00
5.44
7,841.14
8,254.18
742.88
660.33
482.87
10,140.27
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
3,750.00
5.44
6,141.14
6,554.18
589.88
524.33
383.42
8,051.82
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
290.40
62.05
94.25
80.00
1,643.00
96.00
120.00
8,200.00
5.44
10,591.14
11,004.18
990.38
880.33
643.74
13,518.64
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
39.15
9.88
49.03
246.57
24.66
Amount
450.00
22.50
472.50
497.16
44.74
39.77
29.08
610.76
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
39.15
19.75
58.90
256.44
25.64
Amount
450.00
22.50
472.50
498.14
44.83
39.85
29.14
611.97
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
39.15
19.75
58.90
256.44
25.64
Amount
475.00
23.75
498.75
524.39
47.20
41.95
30.68
644.22
ALYSIS (DUPA)
Amount
69.42
116.91
186.33
Amount
201.25
195.75
205.00
9.32
611.32
797.65
79.76
Amount
3,465.00
14.40
3,479.40
3,559.16
320.32
284.73
208.21
4,372.43
ALYSIS (DUPA)
Amount
69.42
116.91
186.33
Amount
201.25
195.75
205.00
9.32
611.32
797.65
79.76
Amount
3,465.00
14.40
3,479.40
3,559.16
320.32
284.73
208.21
4,372.43
ALYSIS (DUPA)
Amount
69.42
100.36
77.94
247.72
Amount
123.00
24.77
147.77
395.49
316.39
Amount
514.50
514.50
830.89
74.78
66.47
48.61
1,020.75
ALYSIS (DUPA)
Amount
69.42
100.36
77.94
247.72
Amount
123.00
24.77
147.77
395.49
316.39
Amount
0.00
316.39
28.48
25.31
18.51
388.69
ALYSIS (DUPA)
Amount
69.42
100.36
77.94
247.72
Amount
612.50
24.77
637.27
884.99
25.29
Amount
93.45
2.60
96.05
121.34
10.92
9.71
7.10
149.06
ALYSIS (DUPA)
Amount
69.42
311.76
381.18
Amount
1,225.00
38.12
1,263.12
1,644.30
65.77
Amount
93.45
93.45
159.22
14.33
12.74
9.31
195.60
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
1,212.00
1,537.00
1,225.00
19.75
3,993.75
4,191.29
4,191.29
Amount
400.00
78.00
150.00
30.00
11.67
669.67
4,860.96
437.49
388.88
284.37
5,971.69
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
1,212.00
1,537.00
1,225.00
19.75
3,993.75
4,191.29
4,191.29
Amount
78.00
150.00
30.00
11.67
269.67
4,460.96
401.49
356.88
260.97
5,480.29
ALYSIS (DUPA)
Amount
69.42
100.36
233.82
403.60
Amount
783.00
93.75
187.50
40.36
1,104.61
1,508.21
60.33
Amount
508.63
21.45
19.20
15.20
1.47
0.38
28.32
594.64
654.96
58.95
52.40
38.32
804.62
ALYSIS (DUPA)
Amount
69.42
100.36
233.82
403.60
Amount
783.00
93.75
187.50
40.36
1,104.61
1,508.21
60.33
Amount
578.50
21.45
21.00
15.20
1.47
0.38
31.90
669.89
730.22
65.72
58.42
42.72
897.08
ALYSIS (DUPA)
Amount
69.42
233.82
303.24
Amount
10.00
15.16
25.16
328.40
16.42
Amount
262.50
13.13
275.63
292.05
26.28
23.36
17.08
358.78
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
105.60
21.25
32.50
80.00
1,722.50
240.00
30.00
120.00
7,500.00
5.44
29.57
9,886.86
10,299.91
926.99
823.99
602.54
12,653.43
ALYSIS (DUPA)
Amount
69.42
50.18
77.94
197.54
Amount
195.75
19.75
215.50
413.04
413.04
Amount
105.60
21.25
32.50
80.00
1,828.50
240.00
30.00
120.00
15,000.00
5.44
34.93
17,498.22
17,911.26
1,612.01
1,432.90
1,047.81
22,003.98
ALYSIS (DUPA)
Amount
69.42
311.76
381.18
Amount
612.50
38.12
650.62
1,031.80
20.64
Amount
115.50
115.50
136.14
12.25
10.89
7.96
167.24
ALYSIS (DUPA)
Amount
69.42
311.76
381.18
Amount
612.50
38.12
650.62
1,031.80
20.64
Amount
163.80
163.80
184.44
16.60
14.75
10.79
226.58
ALYSIS (DUPA)
Amount
69.42
77.94
147.36
Amount
14.74
14.74
162.10
10.81
Amount
407.40
407.40
418.21
37.64
33.46
24.47
513.77
ALYSIS (DUPA)
Amount
69.42
311.76
381.18
Amount
38.12
38.12
419.30
27.95
Amount
534.45
534.45
562.40
50.62
44.99
32.90
690.91
ALYSIS (DUPA)
Amount
69.42
77.94
147.36
Amount
952.00
2,450.00
3,402.00
3,549.36
56.79
Amount
47.25
47.25
104.04
9.36
8.32
6.09
127.81
ALYSIS (DUPA)
Amount
69.42
311.76
381.18
Amount
1,225.00
38.12
1,263.12
1,644.30
46.98
Amount
73.50
73.50
120.48
10.84
9.64
7.05
148.01
ITEM NO.
PART C
100(1)
100(2)a
100(2)b
100(3)a
100(3)b
101(1)
101(2)
101(2)
101(2)
101(2)
101(2)a
101(2)b
101(2)c
101(2)d
101(2)e
101(2)f
101(2)g
101(3)a.1
101(3)a.2
101(3)b
101(3)c
101(4)a
101(4)b
102(1)
102(2)a
102(2)b
102(3)a
102(3)b
102(3)c
102(3)d
102(4)
103(1)a
103(1)b
103(1)c
103(2)a
103(2)b
103(2)c
103(3)
103(4)
103(5)a
ITEM NO.
103(5)b
103(6)
104(1)a
104(1)b
ITEM NO.
104(2)
104(3)
104(4)
105(1)
105(2)
105(3)
PART D
200
200(1)
201
201(1)
202
203
204
205
206
PART E
300(1)
300(2)
301(1)
301(2)
302(1)
302(2)
303(1)
303(2)
303(3)
303(4)
304(1)
304(2)
304(3)
304(4)
304(5)
305(1)
305(2)
305(3)
305(4)
306(a)
306(b)
306(1)
306(2)
307
308(a)
ITEM NO.
308(b)
309
310(a.1)
ITEM NO.
310(a.2)
310(a.3)
310(b.1)
310(b.2)
310(b.3)
311(1)a.1
311(1)a.2
311(1)a.3
311(1)a.4
311(1)a.5
311(1)a.6
311(1)b.1
311(1)b.2
311(1)b.3
311(1)b.4
311(1)c
311(2)
PART G
404
405
500(1)a
500(1)b
500(1)c
500(1)d
500(1)e
500(1)f
501(1)
501(2)
501(3)
502
502(4)
502(5)
502(6)
503(a)
503(b)
504(1)a
504(1)b
504(1)c
504(1)d
504(1)e
504(2)a
504(2)b
ITEM NO.
504(2)c
504(2)d
504(2)e
504(3)a
504(3)b
504(3)c
504(3)d
504(3)e
504(3)f
504(4)
505(1)
505(2)
505(3)
505(4)
505(5)
505(6)
505(7)
505(8)
505(9)
506
507
508
509(a)
509(b.1)
509(b.2)
509(c)
510(1)
510(2)
511(1)
511(2)
511(3)
PART H
600(1)
600(2)
600(3)
600(4)
600(5)
600(6)
601(a)
601(b)
602(1)a
ITEM NO.
602(1)b
602(2)a
602(2)b
602(3)a
602(3)b
602(4)
603(1)
603(3)a
603(3)b
603(4)
604(1)
604(2)
604(3)
604(4)
605(1)a
605(1)b
605(2)a
605(2)b
605(2)c
605(2)d
605(3)a
605(3)b
605(3)c
605(3)d
606(1)
606(2)a
606(2)b
607(1)
607(2)
608(1)
608(2)
609
610
611(1)
611(2)
612(1)
612(2)
613
620(a)
620(b)
622(1)a
ITEM NO.
622(1)b
622(2)a
622(2)b
622(3)a
622(3)b
PART J
SPL 2(a)
SPL 2(b)
SPL 3(a)
SPL 3(b)
DESCRIPTION
EARTHWORKS
Clearing and Grubbing (with Stripping)
Individual Removal of Trees (small a,150-300mm )
Individual Removal of Trees (small b, 301-500mm )
Individual Removal of Trees (large a, 501-750mm )
Individual Removal of Trees (large b, 751-900mm )
Removal of Structures and Obstruction (other than concrete)
Removal of Concrete Bridge Structures
Removal of Steel Bridge Structures
Removal of Stone Masonry Lined Drainage Structures
Removal of Concrete Drainage Structures
Removal of RCPC (24" dia.) - 610mm
Removal of Pipes other than Pipe Culverts (PVC/GI/Asbestos, up to 200mm ), L = 10 ft.
Removal of Existing Concrete Pavement (0.23m thk.)
Removal of Existing PCC Pavement, 0.23m thk. (for Reblocking at intermittent section))
Removal of Existing Asphalt Pavement (100mm thk.)
Removal of Sidewalk
Removal of Curb
Removal of Existing Curbs & Gutter
Roadway Excavation (Unsuitable)
Roadway Excavation (Surplus Common)
Roadway Excavation (Surplus Common) - w/ Backhoe
Roadway Excavation (Surplus Soft Rock) - w/ Backhoe
Roadway Excavation (Surplus Soft Rock)
Roadway Excavation (Surplus Hard Rock) - Blasting
Roadway Excavation (Surplus Hard Rock) - Blasting (Tunnel Excavation)
Roadway Excavation (Unclassified)
Structure Excavation (Common Soil)
Structure Excavation (Soft Rock)
Structure Excavation (Solid Rock)
Bridge Excavation (Common Soil)
Bridge Excavation (Soft Rock)
Bridge Excavation (Solid Rock)
Foundation Fill
Excavation ordered below Plan Elevation
Shoring
DESCRIPTION
Cribbing/Cofferdamming
Pipe Culvert and Drain Excavation
Embankment from Borrow
Embankment from Roadway Excavation
DESCRIPTION
Selected Borrow for topping, case 1
Selected Borrow for topping, case 2
Earth Berm
Subgrade Preparation (Common Material)
Subgrade Preparation (Existing Pavement)
Subgrade Preparation (Unsuitable Material)
SUBBASE AND BASE COURSE
Aggregate Subbase Course
Aggregate Subbase Course (for intermittent Reblocking)
Aggregate Base Course
Aggregate Base Course (for Reblocking)
Crushed Aggregate Base Course
Lime Stabilized Road Mix Base Course
Portland Cement Stabilized Road Mix Base Course
Asphalt Stabilized Road Mix Base Course
Portland Cement Treated Plant Mix Base Course
SURFACE COURSE
Gravel Surface Course (Uncrushed)
Crushed Aggregate Surface Course
Bituminous Prime Coat (MC Cut-back Asphalt)
Bituminous Prime Coat (RC Cut-back Asphalt)
Bituminous Tack Coat (RC Cut-back Asphalt)
Bituminous Tack Coat (Emulsified Asphalt)
Bituminous Seal Coat (Cover Aggregate)
Bituminous Seal Coat (MC Cut-back Asphalt)
Bituminous Seal Coat (RC Cut-back Asphalt)
Bituminous Seal Coat (Asphalt Cement Penetration Grade 120-150)
Bituminous Surface Treatment (Aggregate Grading)
Bituminous Surface Treatment (Asphalt Cement Penetration Grade 120-150)
Bituminous Surface Treatment (MC Cut-back Asphalt)
Bituminous Surface Treatment (RC Cut-back Asphalt)
Bituminous Surface Treatment (Emulsified Asphalt)
Bituminous Penetration Macadam Pavement (Aggregates)
Bituminous Penetration Macadam Pavement (Asphalt Cement)
Bituminous Penetration Macadam Pavement (RC Cut-back Asphalt)
Bituminous Penetration Macadam Pavement (Emulsified Asphalt)
Bituminous Road Mix Surface Course (MC Cut-back Asphalt)
Bituminous Road Mix Surface Course (Emulsified Asphalt)
Aggregate for Bituminous Road Mix Surface Course
Bituminous Material for Bituminous Road Mix Surface Course
Bituminous Plant Mix Surface Course-General - 50mm thk.
Cold Asphalt Plant Mix (Emulsified Asphalt) - 50mm thk.
DESCRIPTION
Cold Asphalt Plant Mix (Cut-back Asphalt) - 50mm thk.
Bituminous Plant Mix (Stockpile Maintenance Mixture)
Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Delivered)
DESCRIPTION
Bituminous Concrete Surface Course, Hot Laid - 30mm thk. (Batching Plant)
PCC Pavement (Plain) - Conventional Method, 150mm thk.
PCC Pavement (Plain) - Using Concrete Paver, 230mm thk.
PCC Pavement (Plain) - Conventional Method, 150mm thk. (Using One Bagger Mixer)
PCC Pavement (Reinforced), 230mm thk.
DRAINAGE AND SLOPE PROTECTION STRUCTURES
Reinforcing Steel Bar, Grade 40 (Minor Structures)
Structural Concrete Class A (Minor Structures)
Pipe Culverts, 610mm dia. (24" )
Underdrain
Blind drain
Granular Backfill filter material for Underdrains
Manhole/Catch Basin/Inlet
Concrete Covers
Metal Frames and Gratings
Metal Frames and Covers (Circular)
Drainage Steel Grating w/ Frame (675mm x 975mm Sump Grating)
Drainage Steel Grating w/ Frame (715mm x 2000mm Trench Grating)
Removing, Cleaning, Stockpiling Salvaged Culvert Pipe (24" dia.) - 610mm
Removing, Cleaning, and Re-laying Salvaged Culvert Pipe (24" dia.) - 610mm
DESCRIPTION
Cleaning Culvert Pipe in place (610mm dia.) - Half Silted
Reconditioning Drainage Structures
Riprap, Class A
Riprap, Class B
Riprap, Class C
Riprap, Class D
Grouted Riprap, Class A
Grouted Riprap, Class B
Grouted Riprap, Class C
Grouted Riprap, Class D
Filter Layer of Granular Material
Stone Masonry
Rubble Concrete
Hand-Laid Rock Embankment
Sheet Piles (Timber)
Sheet Piles (Steel) - Slope Protection
Sheet Piles (Steel) - Cofferdamming
Sheet Piles (Concrete), furnished and driven
Bed Course Granular Material
Concrete Slope Protection
Gabions
Mattresses
Filter Cloth
MISCELLANEOUS STRUCTURES
Concrete Curb (Cast in place)
Concrete Gutter (Cast in place)
Concrete Curb and Gutter, Type A (Cast in place) - National Road
Concrete Curb (Precast)
Concrete Gutter (Precast)
Concrete Curb & Gutter (Precast)
Sidewalk (100mm thk.)
Sidewalk - Using One Bagger Mixer, (100mm thk.)
Right-of-Way Monuments (Cast in place)
DESCRIPTION
Right-of-Way Monuments (Precast)
Maintenance Marker Posts (Cast in place)
Maintenance Marker Posts (Precast)
Kilometer Post (Cast in Place)
Kilometer Post (Precast)
Guide Post
Cable Wire Guardrail
Metal Guardrail (Metal Beam) including Concrete Post
Metal Beam End Piece
Guardrail (Timber)
Fencing (Barbed Wire)
Fencing (Chain Link Fence Fabric)
Fencing (Posts)
Fencing (Gates) - (Height = 3m & length = 4.24m)
Danger/Warning Signs (60cm Triangle)
Danger/Warning Signs (90cm Triangle)
Regulatory Signs (60cm Triangle)
Regulatory Signs (90cm Triangle)
Regulatory Signs (60cm Octagon)
Regulatory Signs (90cm Octagon)
Informative Signs (12" x 24")
Pavement Markings (Premix Reflectorized)
Pavement Markings (Reflectorized Thermoplastic), White
Pavement Markings (Reflectorized Thermoplastic), Yellow
Reflectorized Pavement Studs (Flush Type)
Reflectorized Pavement Studs (Raised Profile Type)
Furnishing and Placing Topsoil
Placing Topsoil
Sprigging
Sodding
Trees (Furnishing and Transplanting), 150mm dia. or less
Trees (Transplanting), 150mm dia. or less
Reflectorized Thermoplastic Pavement Markings (White)
Reflectorized Thermoplastic Pavement Markings (Yellow)
Concrete Joint Sealant (Hot Poured Elastic and Cold-Applied Types)
Chevron Signs (450mmx600mm)
Chevron Signs (600mmx800mm)
Bio-Engineering Solutions (Coco-net), CGN 400
DESCRIPTION
Bio-Engineering Solutions (Coco-net), CGN 700
Bio-Engineering Solutions (Coco-logs/Fascine), CGR 200
Bio-Engineering Solutions (Coco-logs/Fascine), CGR 300
Bio-Engineering Solutions (Vegetation), Hydroseeding
Bio-Engineering Solutions (Vegetation), Vetiver Grass System
SPECIAL ITEMS
Crack and Seat - Using Backhoe
Crack and Seat - Using Arrow Master
Tree Planting - With Tree Guard
Tree Planting
Item No./Description : SPL 2(a) Crack and Seat

A. Labor
b. Skilled Laborer 1
c. Laborer 2
Sub - Total for A
B. Equipment

b. Vibratory Roller (10 m.t.), SP56 1
c. Water Truck (1000 gal.) 1
Sub - Total for B

C. Total (A + B)
F. Materials
Sub - Total for F
K. Total Unit Cost
Item No./Description : SPL 2(b) Crack and Seat

A. Labor
b. Skilled Laborer 1
c. Laborer 2
Sub - Total for A
B. Equipment
a. Arrow Master D 500 1

(Additional 35% for Oil and Lubricants)
b. Vibratory Roller (10 m.t.), SP56 1
c. Water Truck (1000 gal.) 1
Sub - Total for B
C. Total (A + B)
F. Materials
Sub - Total for F

K. Total Unit Cost
Unit of Measurement
Output per hour
A. Labor
1 109.19 109.19 a. Construction Foreman

1 79.70 79.70 b. Laborer
1 61.44 122.88
311.77 S
No. of Hours Rental Rate Amount Nam
B. Equipment
1.00 2,074.95 2,074.95 a. Cargo Truck (5 T)

0.75 1,507.00 1,130.25 b. Water Truck (1000 gal.)
3,311.70 S
3,623.47 C.
F. Materials
a. Saplings
b. Coco Lumber
c. Assorted CWN (1 kg./10
d. Fertilizers
0.00 S
Unit of Measurement
Output per hour
A. Labor
1 109.19 109.19 a. Construction Foreman

1 79.70 79.70 b. Laborer
1 61.44 122.88
311.77 S
No. of Hours Rental Rate Amount Nam
B. Equipment
1.00 1,485.84 1,485.84 a. Cargo Truck (5 T)

b. Water Truck (1000 gal.)
0.75 1,507.00 1,130.25 Minor Tools (10% of Labor
0.10 1,065.00 106.50
2,722.59 S
3,034.36 C.
F. Materials
a. Saplings
b. Fertilizers
0.00 S
: SPL 3(a) Tree Planting

: pc.
: 60.00
1 1 109.19
10 1 61.44
Sub - Total for A
1 0.25 712.00
1000 gal.) 1 0.25 1,065.00
% of Labor)
Sub - Total for B

Total (A + B)
= 60.0000 pc
pc. 1 50.00
bd.ft. 8 20.00
(1 kg./100 bd.ft.) kg. 0.08 68.00
kg. 0.10 50.00
Sub - Total for F

8% of G
12% of (G + H + I)
(G + H + I + J)
: SPL 3(b) Tree Planting

: pc.
: 60.00
1 1 109.19
10 1 61.44
Sub - Total for A
1 0.25 712.00
1000 gal.) 1 0.25 1,065.00
% of Labor)
Sub - Total for B
Total (A + B)
= 60.0000 pc
pc. 1 50.00
kg. 0.10 26.00
Sub - Total for F

8% of G
12% of (G + H + I)
(G + H + I + J)
ALYSIS (DUPA)
Amount
109.19
614.40
723.59
Amount
178.00
266.25
72.36
516.61
1,240.20
20.67
Amount
50.00
160.00
5.44
5.00
220.44
241.11
21.70
19.29
33.85
315.95
ALYSIS (DUPA)
Amount
109.19
614.40
723.59
Amount
178.00
266.25
72.36
516.61
1,240.20
20.67
Amount
50.00
2.60
52.60
73.27
6.59
5.86
10.29
96.01

Dupa - Road Construction 2015

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dupa - Road Construction 2015

Uploaded by

Copyright:

Available Formats

DETAILED UNIT PRICE ANALYSIS

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)

Designation No. of Person

Sub - Total for A

Name and Capacity No of Units

a. Dump Truck (12 cu. yd) 2

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Sub - Total for B

Name and Specification Unit

Item No./Description : 100(3)a Individual Removal of Trees (small a, 150mm up to

Designation No. of Person

Sub - Total for A

Name and Capacity No of Units

a. Backhoe (0.80 cu.m.) 1

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit

a. Rope, 1" dia. - 5 uses m.

Item No./Description : 100(3)b Individual Removal of Trees (small b, above 300mm

Designation No. of Person

Sub - Total for A

Name and Capacity No of Units

a. Backhoe (0.80 cu.m.) 1

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit

a. Rope, 1" dia. - 5 uses m.

Item No./Description : 100(4)a Individual Removal of Trees (large a, above 500mm

Designation No. of Person

Sub - Total for A

Name and Capacity No of Units

a. Backhoe (0.80 cu.m.) 1

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit

a. Rope, 1" dia. - 5 uses m.

Item No./Description : 100(4)b Individual Removal of Trees (large b, above 750 up to

Designation No. of Person

Sub - Total for A

Name and Capacity No of Units

a. Backhoe (0.80 cu.m.) 1

* Boom Truck - if necessary for trimming in Urban Areas

Sub - Total for B

Name and Specification Unit

a. Rope, 1" dia. - 5 uses m.

Item No./Description : 101(1) Removal of Structures and Obstruction

Designation No. of Person

See derivation for Item Nos. 101(1)a to 101(1)d

Sub - Total for A

Name and Capacity No of Units

See derivation for Item Nos. 101(1)a to 101(1)d

Sub - Total for B

Name and Specification Unit

Sub - Total for F

Item No./Description : 101(1)a Removal of Concrete Bridge Structures

Designation No. of Person

Sub - Total for A

Name and Capacity No of Units

a. Backhoe w/ Breaker (0.80 cu.m.) 1

* Disposal area (within three (3) km.)

Sub - Total for B

Name and Specification Unit