Trusses, Roofing & Ceiling

Qty. 121.00 bd.ft

Materials Qty. Unit Unit Cost Amount
###
45 pcs.-2"x3"12' Good Lumber 109.00 bd.ft 35.00
# 3,815.00

6 pcs 2" x 5" 10' Good Lumber 70.00 bd.ft 35.00

6.00 2,450.00

10 pcs 2" x 2" x 10 Good Lumber for

10.0 12.00 bd.ft 35.00 420.00
Ceiling Joist
0

1/4 Marine Plywood for ceiling 25.00 pcs 620.00

15,500.00

8' GI Corrigated Sht ga. 26 80.00 pcs 287.00

22,960.00
8' Flashing ga 26 3.00 pcs 175.00 525.00
8' Gutter ga 26 4.00 pcs 240.00 960.00
3" PVC Pipe Downspout Orange - pcs 331.00 -
3" PVC Elbow Orange - pcs 62.00 -

Umbrella Nail 50.00 kgs 75.00

3,750.00
PVC Solvent 100 cc 3.00 can 117.00 351.00

CWN ( 4", 3", 1-1/2") 50.00 kgs 65.00

3,250.00

2" x 10" x 14' Good Lumber for Stair bd.ft 35.00 -

4.00

2" x 10" x 8' Good Lumber for Stair bd.ft 35.00 -

4.00

Material Cost
53,981.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Foreman - 30.00 506.16 -

Carpenter 1.00 30.00 366.48

10,994.40

Laborer 3.00 30.00 283.36

25,502.40

Labor Cost
36,496.80

Total Item Cost =

90,477.80
FLOOR PLAN
(SCALE 1:100 MTS)
FOUNDATION PLAN
(SCALE 1:100 MTS)
FRONT ELEVATION
(SCALE 1:100 MTS)

REAR ELEVATION
(SCALE 1:100 MTS)
 RIGHT SIDE ELEVATION
(SCALE 1:100 MTS)

LEFT SIDE ELEVATION

(SCALE 1:100 MTS)
DOORS AND WINDOWS DETAILS
(SCALE 1:100 MTS)
ROOF FRAMING PLAN
(SCALE 1:100 MTS)

TRUSS 1 DETAIL
(SCALE 1:100 MTS)
 10m x 7m TWO-STOREY SCHOOL BUILDING

I Soil Testing
Description
Materials Qty. Unit Unit Cost Amount

Soil Testing 1 lot 8000.00 8000.00

Total Item Cost = 8000.00

II General Requirements
Description
Materials Qty. Unit Unit Cost Amount

2'x2'x12' of Cocolumber 140 bdft 18.00 2520.00

2'x3'x12' of Cocolumber 180 bdft 18.00 3240.00
1/4"thk Ordinary Plywood 12 pcs 450.00 5400.00
Portland Cement 5 bags 290.00 1450.00
Washed Sand 1 cum 1200.00 1200.00
Washed gravel 1 cum 1200.00 1200.00
Blue Sheets 0 rolls 3500.00 0.00
Temporary Electrical Supply Power 1 lot 2000.00 2000.00
Temporary Water Supply 1 lot 2000.00 2000.00
Ga 26 Corrugated GI Sheet, 12' 6 pcs 950.00 5700.00
Toilet bowl (Paill type) 1 pcs 1500.00 1500.00
Assorted CW Nails 5 kgs 80.00 400.00
Material
Cost 26610.00
Labor
No. of
#. Of Days Rate/Day Amount
Description Manpower
Engineer 1 5 700.00 3500.00
Foreman 1 5 506.16 2530.80
Carpenter 1 5 380.00 1900.00
Mason 1 5 366.48 1832.40
Laborer 4 5 283.36 5667.20
Labor Cost 15430.40

Total Item Cost = 42040.40

 I Earthworks
Qty. 513.00 cu.m.
Description
Materials Qty. Unit Unit Cost Amount

Gravel Bedding 30.00 cu.m. 1,200.00 36,000.00

Labor
Excavation 52.00 cu.m. 250.00 13,000.00
Backfill 17.50 cu.m. 250.00 4,375.00
Labor ( for Spreading & Compaction) 30% 10,800.00

Materials Cost 36,000.00

Labor Cost 28,175.00

Total Item Cost = 64,175.00

II Concrete Works
Qty. 517.00 cu.m.
Description
Materials Qty. Unit Unit Cost Amount
Portland Cement 298.00 bags 190.00 56,620.00
S.Sand 33.00 cu.m. 1,500.00 49,500.00
Gravel 48.00 cu.m. 1,200.00 57,600.00
Material Cost 163,720.00
Labor
Description No. #. Of Days Rate/Day
Engineer 1 5 700 3,500.00
Foreman 1 5 506.16 2,530.80
Mason 1 5 366.48 1,832.40
Laborers 2 5 283.36 2,833.60
Labor Cost 10,696.80
Total Item Cost = 174,416.80
III Masonry Works
Qty. 132.60 sq.m

Materials Qty. Unit Unit Cost Amount

4" thk CHB pcs 16.00 21,760.00

1,360.00
Portland Cement 143.00 bags 260.00 37,180.00
S. Sand 48.50 cu.m. 900.00 43,650.00
Fine Sand 6.40 cu.m. 1,200.00 7,680.00
Material Cost 110,270.00
Labor
Description No. of Manpower #. Of Days Rate/Day Amount
Engineer 1 5 700 3500
Foreman 1 5 506.16 2,530.80
Mason 2 5 366.48 3,664.80
Labor 4 5 283.36 5,667.20
Labor Cost 15,362.80
Total Item Cost = 125,632.80
IV Reinforcing Steel Bars
Qty. 596.90 kgs

Materials Qty. Unit Unit Cost Amount

16 mm dia. x 6.00 m 54 pcs. 350.00 18,900.00
12 mm dia. x 6.00 m 127 pcs. 165.00 20,955.00
10 mm dia. X 6.00 m 151 pcs. 110.00 16,610.00
# 16 Tie Wire 20 kgs 60.00 1,200.00
Material Cost 57,665.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Foreman 1 2 506.16 1,012.32
Steelman 1 2 366.48 732.96
Labor 1 2 283.36 566.72
Labor Cost = 2,312.00

Total Item Cost = 59,977.00

V. Trusses, Roofing & Ceiling
Qty. 101.00 bd.ft
Materials Qty. Unit Unit Cost Amount
#### 45 pcs.-2"x3"12' Good Lumber 89.00 bd.ft 35.00 3,115.00

6 pcs 2" x 5" 10' Good Lumber 50.00 bd.ft 35.00 1,750.00
6.00
10 pcs 2" x 2" x 10 Good Lumber for
12.00 bd.ft 35.00 420.00
10.00 Ceiling Joist
1/4 Marine Plywood for ceiling 25.00 pcs 620.00 15,500.00
8' GI Corrigated Sht ga. 26 25.00 pcs 287.00 7,175.00

8' Flashing ga 26 pcs 175.00 525.00

3.00

8' Gutter ga 26 pcs 240.00 960.00

4.00
3" PVC Pipe Downspout Orange - pcs 331.00 -
3" PVC Elbow Orange - pcs 62.00 -

Umbrella Nail kgs 75.00 450.00

6.00

PVC Solvent 100 cc can 117.00 351.00

3.00
CWN ( 4", 3", 1-1/2") 50.00 kgs 65.00 3,250.00

2" x 10" x 14' Good Lumber for Stair bd.ft 35.00 -

4.00

2" x 10" x 8' Good Lumber for Stair bd.ft 35.00 -

4.00
Material Cost 33,496.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Foreman 1.00 5.00 506.16 2,530.80
Carpenter 1.00 5.00 366.48 1,832.40
Laborer 4.00 5.00 283.36 5,667.20
Labor Cost 10,030.40

Total Item Cost = 43,526.40

VI Forms & Scaffoldings
Qty. 40 bd.ft.

Materials Qty. Unit Unit Cost Amount

3/8" thk. Ordinary Plywood 21.00 pcs. 750.00 15,750.00
10 2" x 2" x12' Form Lumber 40.00 bd.ft. 25.00 1,000.00

CWN ( 4", 3", 1-1/2") kgs 65.00 1,300.00

20
Material Cost 18,050.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Foreman 1 2 506.16 1,012.32
Carpenter 1 2 366.48 z
Helper 1 2 283.36 566.72
Labor Cost = 1,579.04

Total Item Cost = 19,629.04

VII. Painting Works 40.00 sq.m

Description
Materials Qty. Unit Unit Cost Amount
Semi Gloss Paint gals 672.00 -
Latex 6.00 gals 599.00 3,594.00
Primer Paint 21.00 gals 558.00 11,718.00
Paint Latex Roof Guard 14.00 gals 632.00 8,848.00
Concrete Nuetralizer gals 375.00 -
Paint Thinner 10.00 gals 288.00 2,880.00
Concrete Putty gals 465.00 -
Roller Brush w/ Tray 4.00 set 85.00 340.00
Paint Brush 4" 6.00 pc 81.00 486.00
Paint Brush 2" 6.00 pc 25.00 150.00
 Material Cost
28,016.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Foreman 1 3 506.16 1,518.48
painter 2 7 366.48 5,130.72
Helper 2 7 283.36 3,967.04
Labor Cost 10,616.24
Total Item Cost = 38,632.24

VIII. Comfort Room

Description
Materials Qty. Unit Unit Cost Amount
Toilet Bowl (Pail Flush) 1.00 pcs 843.00 843.00
Lavatory 1.00 pcs 785.00 785.00
Tiles Glazed 60.00 pcs 16.00 960.00
4" PVC Pipe Orange 2.00 pcs 570.00 1,140.00
4" PVC Elbow Orange 1.00 pcs 93.00 93.00
2" P-Trap 1.00 pcs 185.00 185.00
2" PVC Pipe Orange 2.00 pcs 285.00 570.00
1/2" PVC Pipe Blue 1.00 pcs 99.00 99.00
1/2" Faucet Brass Type 1.00 pcs 149.00 149.00
1/2" PVC Elbow Blue 2.00 pcs 35.00 70.00
PVC Solvent cement 100 cc 1.00 can 117.00 117.00
Material Cost 5,011.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Engineer 1.00 1.00 700.00 700.00
Foreman 1 1 506.16 506.16
Mason/Plumber 1 1 366.48 366.48
Helper 1 1 283.36 283.36

Labor Cost
1,856.00
 Total Item Cost
6,867.00
=

IX. Electrical Works

Description
Materials Qty. Unit Unit Cost Amount
Flourescent bulb tube 4.00 set 250.00 1,000.00
Pinlight 3.00 set 160.00 480.00

1 gang Switch 2.00 sets 120.00

240.00
2 gang Outlet 4.00 sets 75.00
300.00
2.0mm THHN Wire 60.00 m 17.00
1,020.00
Circuit Breaker 15AT 1.00 pc. 396.00
396.00
Circuit Breaker 20AT 1.00 pc. 396.00
396.00
Circuit Breaker 40AT 1.00 pc. 531.00
531.00
Panel Board ( 4 branches) 1.00 set 1,300.00
1,300.00
Utility Box 7.00 pcs 25.00
175.00
Junction Box 50.00 pcs 30.00
1,500.00
Materials Cost
7,338.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day
Electrical Engineer 1 2.00 700.00 1,400.00
Foreman 1 2.00 506.16 1,012.32
Electrical 1 2.00 366.48 732.96
Helper 1 2.00 283.36 566.72
Labor Cost 3,712.00
Total Item Cost = 11,050.00
VII Doors & Windows
Qty.
Description
Materials Qty. Unit Unit Cost Amount
1m x 1.5m windows 5 pcs. 900.00 4,500.00
pcs. -
0.9m x 2m Door 2.00 pcs. 2500.00 5,000.00
pcs. -
Door Knob set 350.00 -
4" Hinges 12.00 pairs 150.00 1,800.00
Astd. Nail 1.00 kgs 65.00 65.00
Material Cost 11,365.00

Labor
Rate /
Manpower No. Of Manpower No. of Days
Day

Foreman 1 1 506.16 506.16

Skilled 1 1 366.48 366.48
Helper 1 1 283.36 283.36
Labor Cost 1,156.00
Total Item Cost = 12,521.00
 SUMMARY
Fuel &
Item Particulars Oil Rental Materials Labor Amount

8,000.00
I Soil Testing 8,000.00
General #######
II Requirements 26,610.00 42,040.40

#######
III Earthworks 36,000.00 64,175.00

#######
IV Concrete Works 163,720.00 174,416.80

#######
V Masonry Works 110,270.00 125,632.80

2,312.00
VI Reinforcing Works 57,665.00 59,977.00

#######
VII Trusses ,Roofing, & Stair 33,496.00 43,526.40

1,579.04
VIII Forms & Scaffolding 18,050.00 19,629.04

#######
IX Painting Works 28,016.00 38,632.24

1,856.00
X Comfort Room 5,011.00 6,867.00

3,712.00
XI Electrical Works 7,338.00 11,050.00

1,156.00
XII Doors & Windows 11,365.00 12,521.00

#######
XIII Septic Tank 145,678.45 188,659.35
- ########
Total - 643,219.45 795,127.03
FLOOR PLAN
(SCALE 1:200 MTS)
SIDE ELEVATION
(SCALE 1:200 MTS)
FRONT ELEVATION
(SCALE 1:200 MTS)