You are on page 1of 40

550 VANDERBILT

2015.06.03
550 VANDERBILT

61,61
50360370380390310031103120313031503160311
5056057058054
5076077078074
5096097098099091009110912098
5116117113
2125126127123
2151
6167168169161016111612167
5176177173
518618718818101811186
5196197193
5206207203
5256277275304

, ,,

1. Olivia / Nana , (,

1a. purchase agreements (KL,,)

1b. Offering plan receipt

1c. digital election form

1d. W8BE

1e. deal sheet

1f. Offering Plan (Email,,,

1g. HSBC Wiring Instruction

2. , (1e), 10%,

Olivia / Nana

3. , $10,000(, $10,000),

(3a),

4., email Olivia / Nana,

1a. purchase agreements (KL,,)

1b. Offering plan receipt

1c. digital election form

1d. W8BE

1e. deal sheet

3a. $10,000

5. , Olivia / Nana email

6. , 15, , email Olivia/Nana, .

7. 10%, 30, 3, 25

. (, ), (7a),

email Olivia / Nana,


1. Olivia / Nana 690

2. , , ()

3.
15
15
%
1-11 100%
12 80%
13 60%
14 40%
15 20%
16 0%


2015/2016 $79,942
2016/2017 $82,340
2017/2018 $84,810
2018/2019 $87,355
2019/2020 $89,975
2020/2021 $92,674
2021/2022 $95,455
2022/2023 $98,318

A.
$500,000, 1.425%

B.
$500,$2, 0.4%

C. /
$1,000,000, 1%


A,B , ,
C

(A& B) ,
(C)

, (A& B), (C)


Schedule A
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
Storage Bin License
102, 2560
15%,

1 2 3 4 5

1.
2.
3.
4.
5.

1. Title Insurance
$1,410,000
2. Deed Recording 80%, $1,128,000
3. NYC & NYS Real Estate Transfer Tax
4. Mortgage Tax
5. Mortgage Related Cost
6. Closing Cost 1. + $4,546.00
7. Working Capital
8. : First Month Common Charge 2. $455.00
5.
- $275.00
4. - $21,684.00
- $873.00
3. $26,203.19
3. $14,357.33
7. $4,192.60
8. $2,096.30
6. $2,850.00

6. ACRIS $250.00
6. $800.00
$78,582.42
550 VANDERBILT
550
550 VANDERBILT

Cook Fox Architects


2014-12
2016
17 +
72.2



360,406 SF
ENTRANCE
Open Space
AMENITIES

GROUND FLOOR
AMENITIES

CELLAR
AMENITIES

8th FLOOR TERRACE


AMENITIES

LOBBY
AMENITIES

LIBRARY
AMENITIES

LOUNGE /
AMENITIES

CONFERENCE/PRIVATE DINING/
AMENITIES

GYM
AMENITIES

ROOF GARDEN/FARM
INTERNATIONAL UNITS

2ND FLOOR
INTERNATIONAL UNITS

3RD - 5TH FLOOR


INTERNATIONAL UNITS

6TH FLOOR
INTERNATIONAL UNITS

7TH FLOOR
INTERNATIONAL UNITS

8TH FLOOR
INTERNATIONAL UNITS

9TH FLOOR
INTERNATIONAL UNITS

10TH FLOOR
INTERNATIONAL UNITS

11-12TH FLOOR
INTERNATIONAL UNITS

13-16TH FLOOR
APARTMENT INTERIOR

LARGE UNIT KITCHEN AND LIVING/DINING /


APARTMENT INTERIOR

MEDIUM & SMALL UNIT KITCHEN /


APARTMENT INTERIOR

MASTER BATHROOM
APARTMENT INTERIOR

SECONDARY BATHROOM
APARTMENT INTERIOR

POWDER ROOM
550 VANDERBILT