You are on page 1of 4

COMPANY REPORT

ASII
ASTRA INTERNATIONAL TBK.

Company Profile

PTAstraInternationalTbk.wasestablishedin1957asPTAstraInternationalIncorporated.
In1990,thecompanychangeditsnametoPTAstraInternationalTbk.

ThescopeofthecompanysactivitiesassetoutinitsArticlesofAssociationaretoengage
in general trading, industry, mining, transportation, agriculture, construction and
consultancyservices.Thesubsidiariesmainactivitiesaretheassemblyanddistributionof
automobiles, motorcycles and related spare parts, heavy equipment sales and rentals,
mining and related services, development of plantation, financial services, infrastructure,
andinformationtechnology.

TheCompanysslargestshareholderisJardineCycle&CarriageLtdisasubsidiaryofJardine
MahesonHoldingsLtd,acompanyincorporatedinBermuda.

As at 31 December 2013, the Company and its subsidiaries had 132,570 employees
(unaudited).

January 2014

Disclaimer:
The facts and opinions stated or expressed in this publication are for information purposes only and are not necessarily and must not be relied upon as being those of the
publisher or of the institutions for which the contributing authors work. Although every care has been taken to ensure the accuracy of the information contained within the
publication it should not be by any person relied upon as the basis for taking any action or making any decision. The Indonesia Stock Exchange cannot be held liable or
otherwise responsible in anyway for any advice action taken or decision made on the basis of the facts and opinions stated or expressed or stated within this publication.
ASII Astra International Tbk. [S]
COMPANY REPORT : JANUARY 2014 As of 30 January 2014
Main Board Individual Index : 4,594.635
Industry Sector : Miscellaneous Industry (4) Listed Shares : 40,483,553,140
Industry Sub Sector : Automotive And Components (42) Market Capitalization : 260,106,828,924,500
2 | 260.1T | 5.99% | 12.76%

1 | 63.6T | 5.77% | 5.77%

COMPANY HISTORY SHAREHOLDERS (January 2014)


Established Date : 20-Feb-1957 1. Jardine Cycle & Carriage Limited 20,276,860,040 : 50.09%
Listing Date : 04-Apr-1990 2. Public (<5%) 20,206,693,100 : 49.91%
Under Writer IPO :
PT Danareksa Sekuritas DIVIDEND ANNOUNCEMENT
Securities Administration Bureau : Bonus Cash Recording Payment
F/I
PT Raya Saham Registra Year Shares Dividend Cum Date Ex Date Date Date
Plaza Central Building 2nd Fl. 1990 100.00 05-Nov-90 06-Nov-90 13-Nov-90 27-Nov-90 I
Jln. Jend. Sudirman Kav. 47 - 48 Jakarta 12930 1990 150.00 02-May-91 03-May-91 13-May-91 10-Jun-91 F
Phone : (021) 252-5666 1991 100.00 12-Nov-91 13-Nov-91 20-Nov-91 16-Dec-91 I
Fax : (021) 252-5028 1991 125.00 17-Jun-92 18-Jun-92 25-Jun-92 24-Jul-92 F
1992 100.00 01-Jul-93 02-Jul-93 09-Jul-93 09-Aug-93 F
BOARD OF COMMISSIONERS 1993 225.00 13-Jun-94 14-Jun-94 21-Jun-94 21-Jul-94 F
1. Budi Setiadharma 1993 1:3 29-Jul-94 01-Aug-94 08-Aug-94 07-Sep-94 F
2. Anthony John Liddell Nightingale 1994 80.00 22-Jun-95 23-Jun-95 03-Jul-95 31-Jul-95 F
3. Benjamin William Keswick 1995 90.00 25-Jun-96 26-Jun-96 04-Jul-96 31-Jul-96 F
4. Chiew Sin Cheok 1996 120.00 30-Jun-97 01-Jul-97 09-Jul-97 29-Jul-97 F
5. David Alexander Newbigging 2003 50.00 01-Dec-03 02-Dec-03 04-Dec-03 18-Dec-03 I
6. Erry Firmansyah *) 2003 170.00 28-Jun-04 29-Jun-04 01-Jul-04 14-Jul-04 F
7. Hisayuki Inoue *) 2004 100.00 01-Nov-04 02-Nov-04 04-Nov-04 12-Nov-04 F
8. Jonathan Chang 2005 270.00 16-Jun-05 17-Jun-05 21-Jun-05 04-Jul-05
9. Mark Spencer Greenberg 2005 100.00 09-Nov-05 10-Nov-05 14-Nov-05 24-Nov-05 I
10. Soemadi Djoko Moerdjono Brotodiningrat *) 2005 340.00 15-Jun-06 16-Jun-06 20-Jun-06 04-Jul-06 F
*) Independent Commissioners 2006 150.00 20-Oct-06 30-Oct-06 01-Nov-06 15-Nov-06 I
2006 290.00 14-Jun-07 15-Jun-07 19-Jun-07 03-Jul-07 F
BOARD OF DIRECTORS 2007 160.00 29-Oct-07 30-Oct-07 01-Nov-07 15-Nov-07 I
1. Prijono Sugiarto 2008 300.00 28-Oct-08 29-Oct-08 31-Oct-08 14-Nov-08 I
2. Djoko Pranoto 2008 570.00 17-Jun-09 18-Jun-09 22-Jun-09 03-Jul-09 F
3. Gunawan Geniusahardja 2009 830.00 16-Jun-10 17-Jun-10 21-Jun-10 05-Jul-10 F
4. Johannes Loman 2010 470.00 27-Oct-10 28-Oct-10 01-Nov-10 15-Nov-10 I
5. Johny Darmawan Danusasmita 2011 600.00 26-Oct-11 27-Oct-11 31-Oct-11 14-Nov-11 I
6. Simon Collier Dixon 2011 1,380.00 16-May-12 21-May-12 23-May-12 06-Jun-12 F
7. Sudirman Maman Rusdi 2012 66.00 18-Oct-12 19-Oct-12 23-Oct-12 07-Nov-12 I
8. Widya Wiryawan 2012 150.00 20-May-13 21-May-13 23-May-13 07-Jun-13 F
2013 64.00 10-Oct-13 11-Oct-13 17-Oct-13 31-Oct-13 I
AUDIT COMMITTEE
1. Soemadi Djoko Moerdjono Brotodiningrat ISSUED HISTORY
2. Chiew Sin Cheok Listing Trading
3. Harry Wiguna No. Type of Listing Shares Date Date
4. Inget Sembiring 1. First Issue 30,000,000 04-Apr-90 04-Apr-90
2. Partial Listing 24,805,000 T: 04-Apr-90 : 04-Oct-90
CORPORATE SECRETARY 3. Company Listing 184,893,000 T: 18-Dec-91 : 02-Jan-92
Gita Tiffany Boer 4. Koperasi 2,500,000 T: 18-Dec-91 : 31-Dec-99
5. Right Issue 1,453,219,775 T: 03-Jan-94 : 21-Jan-03
HEAD OFFICE 6. Bonus Shares 871,912,800 08-Sep-94 08-Sep-94
Gedung AMDI 7. CB Conversion 280,837 T: 12-Mar-97 : 07-Aug-97
Jln. Gaya Motor Raya No. 8 Sunter 8. Stock Split 37,598,029,063 T: 01-Sep-97 : 05-Jun-12
Jakarta 9. Right Conversion 262,168,650 T: 24-Apr-00 : 19-Jan-04
Phone : (021) 653-10418 10. Option I 8,637,003 T: 16-Oct-00 : 16-Feb-01
Fax : (021) 653-04957 11. Option I Conversion 16,203,924 T: 31-Jul-01 : 26-Apr-02
12. Option II Conversion 30,903,088 T: 26-Apr-02 : 25-May-04
Homepage : www.astra.co.id
Email : gita.tiffanyboer@ai.astra.co.id
ASII Astra International Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Astra International Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2010 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
10,000 240 Jan-10 36,500 33,200 35,950 22,946 85,776 3,000,682 20
Feb-10 37,050 32,750 36,250 18,048 96,912 3,389,851 19
8,750 210 Mar-10 44,050 35,900 41,900 21,483 114,202 4,525,172 22
Apr-10 48,150 41,900 47,150 28,903 106,447 4,732,781 21
May-10 47,150 36,050 43,150 47,944 155,094 6,330,370 19
7,500 180
Jun-10 50,250 41,950 48,300 31,878 99,163 4,509,862 22
Jul-10 52,800 45,900 50,700 26,514 88,613 4,334,658 22
6,250 150
Aug-10 51,150 46,250 47,600 43,255 117,841 5,657,856 21
Sep-10 60,750 47,700 56,700 30,503 88,766 4,847,381 17
5,000 120
Oct-10 60,200 55,500 57,000 34,859 84,089 4,815,487 21
Nov-10 58,400 51,750 51,900 38,884 101,694 5,647,237 21
3,750 90 Dec-10 54,900 48,800 54,550 37,913 127,743 6,712,077 20

2,500 60 Jan-11 55,050 45,250 48,900 64,822 188,808 9,245,116 21


Feb-11 53,450 47,400 52,050 38,264 146,051 7,289,652 18
1,250 30 Mar-11 58,250 52,300 57,000 40,364 99,865 5,492,743 23
Apr-11 58,500 53,600 56,150 35,963 91,805 5,134,338 20
May-11 62,150 55,800 58,750 31,103 79,319 4,668,750 21
Jun-11 64,250 55,950 63,550 29,158 74,147 4,395,238 20
Jan-10 Jan-11 Jan-12 Jan-13 Jan-14
Jul-11 75,950 64,600 70,500 35,960 84,447 5,852,767 21
Aug-11 72,750 60,850 66,150 67,327 133,636 9,085,095 19
Sep-11 71,800 55,000 63,650 64,076 121,029 7,758,524 20
Closing Price*, Jakarta Composite Index (IHSG) and Oct-11 70,000 57,300 69,000 51,096 100,835 6,582,050 21
Miscellaneous Industry Index Nov-11 72,000 65,500 70,900 40,280 67,618 4,676,338 22
January 2010 - January 2014 Dec-11 75,000 68,300 74,000 33,641 57,371 4,137,042 21
140%
Jan-12 79,650 73,500 78,900 31,100 60,335 4,672,194 21
120% Feb-12 79,200 67,100 70,850 68,125 130,669 9,466,255 21
Mar-12 74,200 68,750 73,950 48,766 83,919 5,984,168 21
100% Apr-12 77,100 70,650 71,000 37,681 68,944 5,052,940 20
May-12 74,250 64,200 64,300 46,178 90,988 6,242,152 21
87.9%
80% 82.0% Jun-12 64,200 6,400 6,850 61,324 816,809 6,070,144 21
71.6% Jul-12 7,100 6,250 7,000 65,520 943,478 6,342,540 22
Aug-12 7,400 6,600 6,750 44,874 635,813 4,486,738 19
60%
Sep-12 7,550 6,700 7,400 41,289 694,972 5,034,167 20
Oct-12 8,300 7,250 8,050 47,388 931,778 7,387,900 22
40%
Nov-12 8,000 7,200 7,250 59,594 832,310 6,351,667 20
Dec-12 7,700 6,800 7,600 58,107 918,874 6,627,662 18
20%

Jan-13 7,900 7,300 7,350 56,816 830,431 6,337,529 21


- Feb-13 8,000 7,400 7,950 39,847 683,833 5,281,553 20
Mar-13 8,300 7,500 7,900 54,594 849,305 6,681,437 19
-20% Apr-13 8,000 7,150 7,350 52,759 694,670 5,273,240 22
Jan 10 Jan 11 Jan 12 Jan 13 Jan 14 May-13 7,550 6,900 7,050 62,249 1,230,559 8,777,900 22
Jun-13 7,200 6,150 7,000 73,759 1,015,404 6,914,932 19
Jul-13 6,950 6,300 6,500 50,329 667,841 4,413,435 23
SHARES TRADED 2010 2011 2012 2013 Jan-14 Aug-13 6,800 5,100 6,050 58,095 660,601 4,038,190 17
Volume (Million Sh.) 1,266 1,245 6,209 9,508 784 Sep-13 7,500 5,400 6,450 69,701 1,169,088 7,443,312 21
Value (Billion Rp) 58,503 74,318 73,719 66,334 5,339 Oct-13 7,250 6,300 6,650 54,573 553,688 3,722,910 21
Frequency (Thou. X) 383 532 610 669 86 Nov-13 6,850 6,150 6,250 54,611 662,358 4,332,899 20
Days 245 247 246 244 20 Dec-13 6,850 6,050 6,800 41,591 490,150 3,116,581 19

Price (Rupiah) Jan-14 7,400 6,250 6,425 86,235 784,137 5,339,224 20


High 60,750 75,950 79,650 8,300 7,400
Low 32,750 45,250 6,250 5,100 6,250
Close 54,550 74,000 7,600 6,800 6,425
Close* 5,455 7,400 7,600 6,800 6,425

PER (X) 15.37 14.03 13.70 15.33 14.49


PER Industry (X) 16.08 12.24 18.33 18.64 14.45
PBV (X) 4.48 3.95 3.43 2.79 2.64
* Adjusted price after corporate action
ASII Astra International Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Tanudiredja, Wibisana & Rekan (Member of PricewaterhouseCoopers Global Network)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 8,732,000 7,005,000 13,111,000 11,055,000 18,557,000 225,000

Receivables 25,491,000 23,919,000 37,405,000 38,608,000 51,645,000


7,282,000 10,842,000 11,990,000 15,285,000 14,433,000 180,000
Inventories
Current Assets 36,595,000 46,843,000 65,978,000 75,799,000 88,352,000
135,000
Fixed Assets 21,941,000 24,363,000 28,604,000 34,326,000 37,862,000
Other Assets 739,000 612,000 1,043,000 1,824,000 2,490,000
90,000
Total Assets 88,938,000 112,857,000 153,521,000 182,274,000 213,994,000
Growth (%) 26.89% 36.03% 18.73% 17.40% 45,000

Current Liabilities 26,735,000 37,124,000 48,371,000 54,178,000 71,139,000 -


Long Term Liabilities 13,271,000 17,044,000 29,312,000 38,282,000 36,667,000 2009 2010 2011 2012 2013
Total Liabilities 40,006,000 54,168,000 77,683,000 92,460,000 107,806,000
Growth (%) 35.40% 43.41% 19.02% 16.60%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 106,188
Paid up Capital 2,024,178 2,024,178 2,024,178 2,024,178 2,024,178 106,188

89,814
Paid up Capital (Shares) 4,048 4,048 4,048 40,484 40,484
500 500 500 50 50 75,838
Par Value
84,526

Retained Earnings 35,586,000 44,731,000 55,628,000 66,289,000 77,076,000


62,863

Total Equity 39,894,000 49,310,000 75,838,000 89,814,000 106,188,000 49,310


39,894
Growth (%) 23.60% 53.80% 18.43% 18.23% 41,201

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 19,539

Total Revenues 98,526,000 129,991,000 162,564,000 188,053,000 193,880,000


Growth (%) 31.94% 25.06% 15.68% 3.10%
-2,124

2009 2010 2011 2012 2013

Cost of Revenues 75,755,000 103,117,000 130,530,000 151,853,000 158,569,000


Gross Profit 22,771,000 26,874,000 32,034,000 36,200,000 35,311,000
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 10,015,000 12,149,000 14,202,000 8,302,000 7,788,000
Operating Profit 12,756,000 14,725,000 17,832,000 - - 188,053 193,880

Growth (%) 15.44% 21.10% 162,564


154,328

129,991
Other Income (Expenses) 1,079,000 1,410,000 7,940,000 - -
Income before Tax 16,402,000 21,031,000 25,772,000 27,898,000 27,523,000 114,777
98,526
Tax 3,958,000 4,027,000 4,695,000 5,156,000 5,226,000
Profit for the period 12,444,000 17,004,000 21,077,000 22,742,000 22,297,000
75,225

Growth (%) 36.64% 23.95% 7.90% -1.96%


35,674

Period Attributable 12,444,000 14,366,000 17,785,000 19,421,000 19,417,000 -3,878

Comprehensive Income 10,040,000 17,255,000 21,348,000 22,460,000 23,708,000 2009 2010 2011 2012 2013
Comprehensive Attributable - 14,641,000 18,058,000 19,053,000 20,137,000

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 136.88 126.18 136.40 139.91 124.20
22,742 22,297
Dividend (Rp) 830.00 470.00 1,980.00 216.00 64.00 21,077
EPS (Rp) 3,073.84 3,548.60 4,393.14 479.73 479.63
17,004
BV (Rp) 9,854.37 12,180.25 18,733.04 2,218.53 2,622.99 18,103

DAR (X) 0.45 0.48 0.51 0.51 0.50 12,444


13,463

DER(X) 1.00 1.10 1.02 1.03 1.02


ROA (%) 13.99 15.07 13.73 12.48 10.42 8,824

ROE (%) 31.19 34.48 27.79 25.32 21.00


GPM (%) 23.11 20.67 19.71 19.25 18.21 4,185

OPM (%) 12.95 11.33 10.97 - -


NPM (%) 12.63 13.08 12.97 12.09 11.50
-455

2009 2010 2011 2012 2013


Payout Ratio (%) 27.00 13.24 45.07 45.03 13.34
Yield (%) 2.39 0.86 2.68 2.84 0.94