You are on page 1of 1

Payment Schedule

Detail Sheet
Building Name Antilia Flat No 1204 Date 20-Mar-17
Floor No. 12 Carpet Area 683.41 Agreement Value (A) 72,67,584 Event of Payment % Flat Cost (A) S. Tax (B) SBC (C.) KC (D) TDS (E) Total (A-E)+B+C+D
Earnest Money 10% 7,26,758 30,524 1,090 1,090 7,268 7,52,195
Estimated Govt Cost Within 30 Days from the date of reservation 9.90% 7,19,491 30,219 1,079 1,079 7,195 7,44,673
Stamp Duty 5% 3,63,379 On initiation of Foundation 5.10% 3,70,647 15,567 556 556 3,706 3,83,619
Registration 30,000 On initiation of plinth 10% 7,26,758 30,524 1,090 1,090 7,268 7,52,195
Service Tax 4.20% 3,05,239 On or before Casting of 1st Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
VAT 1% 72,676 On or before Casting of 4th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Swachh Bharat Cess 0.15% 10,901 On or before Casting of 7th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Krishi Cess 0.15% 10,901 On or before Casting of 10th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Total (B) 7,93,096 On or before Casting of 13th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
On or before Casting of 16th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Miscellanous Charges (Payable Before Possession) Per SQFT pm/Lumsum Amount On or before Casting of 19th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Adhoc Maintenance Interest FreeDeposit(12-months)per Sq.ft.on Carpet/month) 6.5 53,306 On or before Casting of 22nd Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Adhoc Advance Maintenance (12-months) (per Sq.ft.on Carpet/month) 6.5 53,306 On or before Casting of 25th Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Development/ Infrastructure Charges per Sq.ft on Carpet 180 1,23,014 On or Before Casting of the remaining upper Slab 5% 3,63,379 15,262 545 545 3,634 3,76,097
Corpus Fund for Layout Maintenance. 80 54,673 On or Before Casting of Internal Work/Brickwork/Plumbing/Tilling of Apartment 5% 3,63,379 15,262 545 545 3,634 3,76,097
Layout Maintenance Deposit on Carpet ( 12-Months) (per Sq.ft. on Carpet) 10 6,834 On or Before Casting of electrical/D&W/painting of Apartment 5% 3,63,379 15,262 545 545 3,634 3,76,097
Advance Layout Maintenance on Carpet ( 12-Months) (per Sq.ft. on Carpet) 10 6,834 On or before Casting of Lift-Stair lobby,Entrance lobby,etc 3% 2,18,028 9,157 327 327 2,180 2,25,658
MSEB/MJP (one-time Electricity/Water meter deposit share) Lumpsum 1,00,000 On or Before Possession of the said premises for the Fit-outs being offered to purchaser 2% 1,45,352 6,105 218 218 1,454 1,50,439
Club House membership 1,50,000 Total 100% 72,67,584 3,05,239 10,901 10,901 72,676 75,21,949
Club House Usage Charges (family of 4) first year 25,000
Share of Expenses for the Formation and Registration of Apartment, Legal
Lumpsum
Charges, Share Application Money and Entrance Fee 21,000
Total Of Charges (C ) 5,93,967

Grand Total (A)+(B)+(C ) 86,54,647

Terms & Conditions* : 1.) Quoted rates are subject to change without any prior intimation. 2.) Kindly issue cheque in favour of " Sanvo Resorts PVT LTD" 3.) Time for payment of installlments, deposits and charges is of essence. You are aware that interest of 24 % p.a. is payable on all delayed
payments. If the payment is delayed more than 30 days of stipulated time, the entire deal automatically stands cancelled without any consent from your end and we are free to deal with the unit as it deem fits. 4.) Cancellation charges as applicable. 5.) MVAT, TDS, Works Contract Tax, Goods and
Service Tax plus other taxes/levies etc. if applicable shall be extra payable by the customer. 6.) Timely payment of TDS is a sole responsibility of a purchaser/s. 7.) Terrace Apartments are only available on odd floors in Gold Zone buildings. 8.)The maintenance charges will be effective from a period of
15days from the date of Intimation about handover and will be adjusted from the Advance Maintenance for a period of 1 year. All components of Maintenance charges are exclusive of Govt taxes including service tax which will be separately borne by the Purchaser from time to time. 9.) The cost
sheet is valid till for one day. 10)Govt. taxes will be applicable on miscellaneous charges.

Applicant 1 : _____________________________________ Applicant 2 : _____________________________________ Applicant 3 : _____________________________________