SUMMA

Name of Work: IMPROVEMENT/METALLING OF RO

Item of Work as per Modified PC-I Progress

Remaining
work to be
S.No.
Description Qty. Unit
Amount (in
Scope Unit
Utilization upto done.
milloin) June, 16 (in million)

1 2 3 4 5 6 7 8 9

1 Improvement of Road 2.00 Km. 2.950 2.00 Km. 2.950 0.000

2 Metalling of Road (14ft wide).

6.00 Km. 36.064 --- --- 5.867 30.197

3 Const:of Causeway. 1.00 No. 0.500 --- --- 0.000 0.500

4 Const: of Pacca side drain. 3500.00 Rft. 1.479 3500.00 Rft. 1.479 0.000

5 Const: of 2 ft Span RCC Culverts. 28.00 Nos. 2.322 28.00 Nos. 2.322 0.000

6 Const: of Retaining and Breast 1650.00 Rft. 4.858 1650.00 Rft. 4.858 0.000
Walls in cement mortar at sliding
portion.

7 P/L of 12 dia RCC Pipe 450.00 Rft. 0.371 450.00 Rft. 0.371 0.000

Total 48.544 17.847 30.697

1of12
 Item of Work as per Modified PC-I Progress
Remaining
work to be
S.No.
Description Qty. Unit
Amount (in
Scope Unit
Utilization upto done.
milloin) June, 16 (in million)

1 2 3 4 5 6 7 8 9
Additional Work: -
8 --- --- 0.000 --- --- 0.000 0.000

9 --- --- 0.000 --- --- 0.000 0.000

10 --- --- 0.000 --- --- 0.000 0.000

11 --- --- 0.000 --- --- 0.000 0.000

Total 48.544 17.847 30.697

12 a. Add (3% contingencies) --- --- 1.456 --- --- 0.705 0.751

13 --- --- 0.000 --- --- 0.000 0.000

14 --- --- 0.000 --- --- 0.000 0.000

G.Total 50.000 18.552 31.448

Sub Engineer Assistant Executive Engineer

B&R Sub Division GB PWD B&R Sub Division GB PWD
Hunza (HQ) Hunza-I

2of12
 Anne
MMARY FOR REVISION

OF ROAD FROM KHIZERABAD TO KHANABAD HUNZA (12 KM) PH-I.

Additional Scope as per Revised

Total Revised
Amount Cost (8+9+13)
Description Qty. Unit (in milloin)

10 11 12 13 14

--- --- --- 0.00 2.950

--- --- --- 0.00 36.064

--- --- --- 0.00 0.500

Const: of Pacca side drain. 19680.00 Rft. 11.091 12.570

Const: of 2 ft Span RCC Culverts. 25.00 Nos. 2.602 4.924

Const: of Retaining and Breast 6285.00 Rft. 18.842 23.700

Walls in cement mortar at sliding
portion.

P/L of 12 dia RCC Pipe 300.00 Rft. 0.438 0.809

32.973 81.517

3of12
 Additional Scope as per Revised
Total Revised
Amount Cost (8+9+13)
Description Qty. Unit (in milloin)

10 11 12 13 14

Improvement of Road 5 Km 15.883 15.883

Metalling of Road (Soling+2ft 6 Km 14.136 14.136

additional carpeting width)

Const: of RCC Bridge over Seko 12 Mtr. 6.000 6.000

Nullah Hussainabad.

P/L of 12 dia HDPE Pipe 450 Rft. 0.720 0.720

69.712 118.256
a. Add (3% contingencies) --- --- 2.091 3.548

b. Add (2% W.C staff) --- --- 1.394 1.394

Land compensation i/c 15% 2.00 Kanals 0.902 0.902
compulsory charges.

74.100 124.100

Executive Engineer
B&R Division GB PWD
Hunza

4of12
 Annex - "A" (02 Pages)

12 KM) PH-I.

Justification of additional Scope

15

Will be completed as per approved cost.

Will be completed as per approved cost.

At Seiko Nullah Hussainabad causeway was provided. The history of

nullah reveals that during past heavy flood in the nullah always
washed away the causeways. Hence RCC bridge has been proposed.

As road is passing through villages and provision of pacca side drains

provided in the PC-I, do not fulfill the site requirement. To protect the
metal road from water, pacca side drain is proposed. Also the CA cost
exceeding over PC-I cost.

The requirement of RCC culverts exceeding over the provision of PC-I

scope. Hence proposed for additional culverts as per situation of site.
Also the CA cost exceeding over PC-I cost.

Due to constrains of PC-I provision less quantities of retaining walls

was included but as per situation of site additional retaining/breast
walls are required. Also the CA cost exceeding over PC-I cost.

-------do-------

5of12
 Justification of additional Scope

15

In the scope of original PC-I, only 02 Km road improvement was

included but as per situation of site improvement of 05 Km road is
needed. Heavy rain of April 2016 caused tremendous damages to road
structure and heavy mud slidings from up hill sides deposited on the
road surface, which reduced the width of existing road at many
reaches and needs improvement.

In the scope of original PC-I, metal width of road was provided 14 ft

which is inconvenience to cross of two opposite vehicles. Hence width
of metalled road increased from 14 ft to 16 ft. Also the CA cost
exceeding over PC-I cost.

At Seiko Nullah Hussainabad causeway was provided. The history of

nullah reveals that during past heavy flood in the nullah always
washed away the causeways. Hence RCC bridge has been proposed.

Public channels are being damaged, to avoid huge re-construction

cost HDPE pipes has been proposed in place of channels.

In the scope of original PC-I land compensation was not included.

Whereas, as per site, some blind corners are to be widened where land
compensation is involved.

Superintending Engineer
GB PWD Hunza-Nagar Circle

6of12
 Detail of Additional work
NAME OF WORK: IMPROVEMENT/METALLING OF ROAD FROM KHIZERABAD TO KHANABAD HUNZA (12 KM) PH-

Scope of additional Work

S.# Description
Qty Amount
1 Improvement of Road 05 Km 15.883

2 Metalling of Road (Soling+2ft additional 06 Km 14.136

carpeting width)

3 Const:of Causeway. -- 0.000

4 Const: of Pacca side drain. 19680 rft 11.091

5 Const: of 2 ft Span RCC Culverts. 25 Nos. 2.602

6 Const: of Retaining and Breast Wall in cement 6285 rft 18.842

mortar.

7 P/L of 12 dia RCC Pipe 300 rft 0.438

8 Const of 12 mtr Span RCC Bridge at Qadeemabad 12 mtr 6.000
Har Hussainabad.

9 P/L of HDPE Pipe 12 dia 450 rft 0.720

7 of page 12
 Total 69.712
10 a. Add (3% contingencies) 2.091
b. Add (2% W.C staff) 1.394

11 Land compensation i/c 15% compulsory charges. 02 kanal 0.902

Total 74.100

Sub Engineer Assistant Executive Engineer

Shinaki Area B&R Sub Division Hunza

8 of page 12
 Detail of Additional work
OF ROAD FROM KHIZERABAD TO KHANABAD HUNZA (12 KM) PH-I.

Remarks

In the scope of original PC-I, only 02 Km road improvement was included

but as per situation of site improvement of 05 Km road is needed. Heavy
rain of April 2016 caused tremendous damages to road structure and
heavy mud slidings from up hill sides deposited on the road surface, which
reduced the width of existing road at many reaches and needs
improvment.

In the scope of original PC-I, metal width of road was provided 14 ft which
is inconvenience to cross of two opposite vehicles. Hence width of metalled
road increased from 14 ft to 16 ft.
At Seko Nullah Hussainabad causeway was provided. The history of nullah
reveales that during past heavy flood in the nullah always washed away
the causeways. Hence RCC bridge has been proposed.

As road is passing through villages and provision of pacca side drains

provided in the PC-I, do not fulfill the site requirement. To protect the
metall road from water, pacca side drain is proposed.
The requirment of RCC culverts exceeding over the provision of PC-I scope.
Hence proposed for additional culverts as per situation of site.

Due to constrains of PC-I provision less quantities of retaining walls was

included but as per situation of site additional retaining/breast walls are
required.

--do--
At Seko Nullah Hussainabad causeway was provided. The history of nullah
reveales that during past heavy flood in the nullah always washed away
the causeways. Hence RCC bridge has been proposed.

Public channels are being damaged, to avoid huge re-construction cost

HDPE pipes has been proposed in place of channels.

9 of page 12
In the scope of original PC-I land compensation was not included. Whereas,
as per site, some blind corners are to be widened where land compensation
is involved.

Executive Engineer
B&R Sub Division GB PWD Hunza

10 of page 12
 Scope of work as per approved PC-
S.# Description I
Qty Amount
Improvement of Road. 02 Km 2.950
Metalling of Roads 14ft wide 06 Km 36.064
Const:of Causeway. 01 Nos 0.500
Const: of Pacca side drain. 3500 rft 1.479
Const: of 2 ft Span RCC Culverts. 28 Nos 2.322
Const: of Retaining and Breast Wall in cement
mortar and dry. 1650 rft 4.858
P/L of 12 dia RCC Pipe 450 rft 0.371
Const of 12 mtr Span RCC Bridge at Seko
Nullah Hussainabad. --- ---
P/L of HDPE Pipe 12 dia
Total 48.544
12 a. Add (3% contingencies) -- 1.456

b. Add (2% W.C staff) on additional work -- --

13 Land compensation --- ---
G. Total 50.000
 Scope of work as per Revised PC-I

Qty Amount
07 Km 18.830
06 Km 50.200
-- 0.500
23180 rft 12.570
53 Nos. 4.924

7935rft 23.700
750 rft 0.809
12 mtr 6.000
450 rft 0.720
118.253
3.551

1.394
02 kanal 0.902
124.100