You are on page 1of 12

ABSTRACT

4

2017
2017

I II III IV V VI VII VIII IX X XI XII



1 44 36 42 40 162 40.50
2 44 36 42 40 162 40.50
3 44 36 42 40 162 40.50
4 44 36 42 40 162 40.50
5 220 180 210 200 810 202.50
6 396 324 378 360 1458 364.5
7 660 540 630 600 2430 607.5
8 0 0 0 0 0 0
9 660 540 630 600 2430 607.5
10 660 540 630 600 2430 607.5
11 660 540 630 600 2430 607.5
12 660 540 630 600 2430 607.5
13 660 540 630 600 2430 607.5
14 -1. 330 270 315 300 1215 303.75
15 660 540 630 600 2430 607.5
16 -2. 330 270 315 300 1215 303.75
17 550 450 525 500 2025 506.25
18 -1 330 270 315 300 1215 303.75
19 -2 330 270 315 300 1215 303.75
20 660 540 630 600 2430 607.5
21 660 540 630 600 2430 607.5
22 660 540 630 600 2430 607.5
23 -1 660 540 630 600 2430 607.5
24 -2 660 540 630 600 2430 607.5
25 9790 8010 9345 8900 36045 9011.25
26 660 540 630 600 2430 607.5
27 0 0 0 0 0 0
28 660 540 630 600 2430 607.5
29 10450 8550 9975 9500 38475 9618.75
30 -1 0 0 0 0 0 0
31 -2 220 180 210 200 810 202.5
32 -1 660 540 630 600 2430 607.5
33 -2 660 540 630 600 2430 607.5
34 1540 1260 1470 1400 5670 1417.5
35 12386 10134 11823 11260 45603 11400.75


2017
2017

I II III IV V VI VII VIII IX X XI XII



1 49 33 27 0 109 162 -53
2 8 21 31 13 73 162 -89
3 21 35 19 20 95 162 -67
4 60 100 44 39 243 162 81
5 240 173 183 190 786 810 -24
6 378 362 304 262 1306 1458 -152
7 416 557 590 770 2333 2430 -97
8 35 32 32 31 130 0 130
9 593 521 644 706 2464 2430 34
10 530 370 667 666 2233 2430 -197
11 1001 979 958 774 3712 2430 1282
12 573 333 654 411 1971 2430 -459
13 715 564 685 697 2661 2430 231
14 -1. 178 131 186 171 666 1215 -549
15 737 625 649 770 2781 2430 351
16 -2. 0 0 0 0 0 1215 -1215
17 246 353 683 574 1856 2025 -169
18 -1 277 304 412 331 1324 1215 109
19 -2 313 249 330 433 1325 1215 110
20 725 592 835 791 2943 2430 513
21 554 594 636 582 2366 2430 -64
22 752 625 772 638 2787 2430 357
23 -1 423 420 570 602 2015 2430 -415
24 -2 926 397 317 791 2431 2430 1
25 8994 7646 9620 9738 35998 36045 -47
26 367 287 372 546 1572 2430 -858
27 0 0 0 0 0 0 0
28 367 287 372 546 1572 2430 -858
29 9739 8295 10296 10546 38876 38475 401
30 -1 65 54 44 47 210 0 210
31 -2 137 158 271 198 764 810 -46
32 -1 167 489 599 453 1708 2430 -722
33 -2 417 247 385 443 1492 2430 -938
34 786 948 1299 1141 4174 5670 -1496
35 10525 9243 11595 11687 43050 45603 -2553


2017 -
2017

I II III IV V VI VII VIII IX X XI XII


1 94 99 100 106 399 396 3
2 9 10 9 14 42 32 10
3 , 58 59 58 67 242 224 18
4 59 49 46 56 210 192 18
5 74 80 75 95 324 308 16
6 95 96 79 97 367 388 -21
7 222 188 190 254 854 880 -26
8 81 90 31 35 237 204 33
9 1 1 1 0 3 0 3
10 1 0 0 1 2 0 2
11 / 21 37 47 66 171 208 -37
715 709 636 791 2851 2836 15
1 8 6 11 6 31 52 -21
2 0 0 0 0 0 0 0
3 , 0 1 1 4 6 52 -46
4 0 5 3 3 11 24 -13
5 6 6 6 4 22 24 -2
6 5 3 7 6 21 24 -3
7 1 0 2 6 9 24 -15
8 6 1 2 3 12 24 -12
9 0 1 0 0 1 0 1
10 0 0 0 0 0 0 0
11 / 0 0 1 0 1 20 -19
26 23 33 32 114 248 -134


2017 -

2017

I II III IV V VI VII VIII IX X XI XII


1 937 853 858 965 3613 3576 37
2 83 75 82 134 374 304 70
3 , 570 475 505 571 2121 1908 213
4 483 333 398 431 1645 1552 93
5 691 612 663 802 2768 2744 24
6 836 707 720 852 3115 3340 -225
7 1464 1153 1221 1468 5306 5724 -418
8 626 487 152 253 1518 1432 86
9 49 20 26 25 120 0 120
10 99 61 101 92 353 0 353
11 / 108 257 378 475 1218 1448 -230
5946 5033 5104 6068 22151 22024 127
1 57 43 76 51 227 460 -233
2 0 0 0 0 0 0 0
3 , 0 7 15 20 42 460 -418
4 0 30 25 13 68 228 -160
5 41 33 43 32 149 228 -79
6 37 21 47 43 148 228 -80
7 3 0 11 34 48 228 -180
8 32 6 13 21 72 228 -156
9 0 2 0 0 2 0 2
10 0 6 2 0 8 0 8
11 / 0 0 7 0 7 168 -161
170 148 239 214 771 2228 -1457


2017 -

2017

I II III IV V VI VII VIII IX X XI XII


1 9.1 9.3 7.9 9.3 8.9 9.0 -0.1
2 8.7 7.9 7.8 10.3 8.7 9.0 -0.3
3 , 9.0 9.1 7.9 8.5 8.6 8.5 0.1
4 7.7 7.7 7.7 7.7 7.7 8.0 -0.3
5 8.7 8.4 8.1 8.5 8.4 8.9 -0.5
6 8.2 8.3 8.1 8.7 8.3 8.6 -0.3
7 6.5 6.5 5.9 5.8 6.2 6.5 -0.3
8 7.2 5.9 5.1 8.0 6.5 7.0 -0.5
9 1.4 0.0 0.0 1.3 0.7 0.7
10 3.2 4.2 5.1 3.3 4.0 4.0
11 / 6.0 6.9 6.9 7.3 6.8 7.0 -0.2
7.8 7.7 7.3 7.7 7.6 8.1 -0.4
1 6.7 8.6 6.6 6.8 7.2 9.0 -1.8
2 0.0 0.0 0.0 0.0 0.0 0.0
3 , 0.0 7.0 7.5 6.7 5.3 9.0 -3.7
4 0.0 6.0 6.3 4.3 4.1 9.0 -4.9
5 6.8 6.0 6.6 8.0 6.9 9.0 -2.1
6 6.7 8.4 6.3 7.8 7.3 9.0 -1.7
7 3.0 0.0 5.5 6.8 3.8 9.0 -5.2
8 5.3 12.0 5.2 8.4 7.7 9.0 -1.3
9 0.0 0.0 0.0 0.0 0.0 0.0
10 0.0 0.0 0.0 0.0 0.0 0.0
11 / 0.0 0.0 7.0 ##### #DIV/0! 9.0 #DIV/0!
6.3 7.0 6.5 7.0 33.0 19.0 27.0 21.0 25.0 30.0 27.0 26.0 19.6 9.0 10.6


2017
2017

1 2 3 4 5 6 7 8 9 10 11 12


1826 1494 1743 1660 6723
792 648 756 720 2916
0 0 0 0 0
0 0 0 0 0
1760 1440 1680 1600 6480
0 0 0 0 0
2002 1638 1911 1820 7371

660 540 630 600 2430

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1122 918 1071 1020 4131
0 0 0 0 0
0 0 0 0 0
\ 198 162 189 180 729

0 0 0 0 0
0 0 0 0 0
176 144 168 160 648

44 36 42 40 162
0 0 0 0 0

8580 7020 8190 7800 0 0 0 0 0 0 0 0 31590


2017
2017

1 2 3 4 5 6 7 8 9 10 11 12


2596 1825 2289 2260 8970 6723 2247
770 525 635 586 2516 2916 -400
0 0 0 0 0 0 0
283 97 256 198 834 0 834
1871 1360 1856 1763 6850 6480 370
17 6 17 11 51 0 51
2826 1812 2399 2261 9298 7371 1927

983 741 928 749 3401 2430 971

0 0 0 0 0 0 0

0 0 0 0 0 0 0
0 0 0 0 0 0 0
1430 816 1489 1581 5316 4131 1185
5 0 14 80 99 0 99
0 0 0 0 0 0 0
\ 272 372 285 219 1148 729 419

0 0 0 0 0 0 0
0 0 0 0 0 0 0
100 166 101 92 459 648 -189

233 189 366 268 1056 162 894
7 4 3 3 17 0 17

11393 7913 10638 10071 0 0 0 0 0 0 0 0 40015 31590 8425


,
2017

I II III IV V VI VII VIII IX X XI XII


1 2 682 284 670 647 2283 2754 -471
1 18 22 23 32 95 162 -67
1 6 6 2 5 19 81 -62
2 1 717 623 746 596 2682 2754 -72

3
// 734 671 624 703 2732 2754 -22

4 /, / 680 490 606 620 2396 2754 -358

5
/ / 13 20 37 32 102 162 -60
6 / / 375 267 317 326 1285 1377 -92
7 77 47 62 50 236 162 74
8 1274 806 1068 766 3914 2916 998
9 811 654 755 769 2989 2430 559
10 406 414 520 435 1775 2349 -574
11 0 0 0 0 0 81 -81
12 21 0 5 0 26 81 -55
13 16 11 9 10 46 0 46
14 0 0 0 0 0 324 -324
5830 4315 5444 4991 0 0 0 0 0 0 0 0 20580 21141 -561
1 1423 935 1441 1280 0 0 0 0 0 0 0 0 5079 5751 -672
2 1427 1181 1267 1355 0 0 0 0 0 0 0 0 5230 5670 -440
3 406 414 520 435 0 0 0 0 0 0 0 0 1775 2349 -574
4 375 267 317 326 0 0 0 0 0 0 0 0 1285 1377 -92
5 77 47 62 50 0 0 0 0 0 0 0 0 236 162 74
6 1274 806 1068 766 0 0 0 0 0 0 0 0 3914 2916 998
7 811 654 755 769 0 0 0 0 0 0 0 0 2989 2430 559
8 0 0 0 0 0 0 0 0 0 0 0 0 0 81 -81
9 21 0 5 0 0 0 0 0 0 0 0 0 26 81 -55
10 16 11 9 10 0 0 0 0 0 0 0 0 46 0 46
11 0 0 0 0 0 0 0 0 0 0 0 0 0 324 -324
5830 4315 5444 4991 0 0 0 0 0 0 0 0 20580 21141 -561



2017

I II III IV V VI VII VIII IX X XI XII


1 2 748 612 714 680 2754 688.5
1 44 36 42 40 162 40.5
1 22 18 21 20 81 20.25
2 1 748 612 714 680 2754 688.5

3
// 748 612 714 680 2754 688.5

4 /, / 748 612 714 680 2754 688.5

5
/ / 44 36 42 40 162 40.5
6 / / 374 306 357 340 1377 344.25
7 44 36 42 40 162 40.5
8 792 648 756 720 2916 729
9 660 540 630 600 2430 607.5
10 638 522 609 580 2349 587.25
11 22 18 21 20 81 20.25
12 22 18 21 20 81 20.25
13 0 0 0
14 88 72 84 80 324 81
5742 4698 5481 5220 0 0 0 0 0 0 0 0 21141 5285.25
1 1562 1278 1491 1420 0 0 0 0 0 0 0 0 5751 1437.75
2 1540 1260 1470 1400 0 0 0 0 0 0 0 0 5670 1417.5
3 638 522 609 580 0 0 0 0 0 0 0 0 2349 587.25
4 374 306 357 340 0 0 0 0 0 0 0 0 1377 344.25
5 44 36 42 40 0 0 0 0 0 0 0 0 162 40.5
6 792 648 756 720 0 0 0 0 0 0 0 0 2916 729
7 660 540 630 600 0 0 0 0 0 0 0 0 2430 607.5
8 22 18 21 20 0 0 0 0 0 0 0 0 81 20.25
9 22 18 21 20 0 0 0 0 0 0 0 0 81 20.25
10 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11 88 72 84 80 0 0 0 0 0 0 0 0 324 81
5742 4698 5481 5220 0 0 0 0 0 0 0 0 21141 5285.25



2017

I II III IV V VI VII VIII IX X XI XII

1 3055 1725 3030 3155 0 0 0 0 0 0 0 0 10965 2632.5 8332.5


900 980 1500 1320 4700 870.75 3829.3
765 590 1355 870.75 484.3
1390 745 1530 1245 4910 870.75 4039.3
2 1030 990 2690 1660 6370 810 5560.0
3 1515 1330 1400 1220 0 0 0 0 0 0 0 0 5465 1012.5 4452.5
715 775 690 650 2830 506.25 2323.8
800 555 710 570 2635 506.25 2128.8
4 1515 1225 1396 1080 0 0 0 0 0 0 0 0 5216 1012.5 4203.5
715 775 787 650 2927 506.25 2420.8
800 450 609 430 2289 506.25 1782.8
5 1054 1050 1965 2080 0 0 0 0 0 0 0 0 6149 1417.5 4731.5
510 500 880 710 2600 708.75 1891.3
480 500 1030 980 2990 708.75 2281.3
0 0 0.0
64 50 55 390 559 0 559.0
6 1360 485 385 625 2855 405 2450.0
7 1000 739 1974 1569 0 0 0 0 0 0 0 0 5282 1215 4067.0
581 401 751 633 2366 405 1961.0
419 338 555 546 1858 405 1453.0
668 390 1058 405 653.0
10529 7544 12840 11389 0 0 0 0 0 0 0 0 42302 8505 33797

15000 I II
12840 III IV V VI VII VIII IX X XI XII
10529 11389
10529 7544 12840 11389 0 0 0 0 0 0 0 0
10000 7544
5000
0 0 0 0 0 0 0 0
0
I II III IV V VI VII VIII IX X XI XII

2017

I II III IV V VI VII VIII IX X XI XII


1 2860 2340 2730 2600 10530 2632.5
946 774 903 860 3483 870.75
946 774 903 860 3483 870.75
946 774 903 860 3483 870.75
2 880 720 840 800 3240 810
3 1100 900 1050 1000 4050 1012.5
550 450 525 500 2025 506.25
550 450 525 500 2025 506.25
4 1100 900 1050 1000 4050 1012.5
550 450 525 500 2025 506.25
550 450 525 500 2025 506.25
5 1540 1260 1470 1400 5670 1417.5
770 630 735 700 2835 708.75
770 630 735 700 2835 708.75
0 0 0 0 0 0
0 0 0 0 0 0
6 440 360 420 400 1620 405
7 1320 1080 1260 1200 4860 1215
440 360 420 400 1620 405
440 360 420 400 1620 405
440 360 420 400 1620 405
9240 7560 8820 8400 0 0 0 0 0 0 0 0 34020 8505 0

15000 I II
12840 III IV V VI VII VIII IX X XI XII
10529 11389
9240 7560 8820 8400 0 0 0 0 0 0 0 0
10000 7544
5000
0 0 0 0 0 0 0 0
0
I II III IV V VI VII VIII IX X XI XII