You are on page 1of 7

INSTITUTION OF SURVEYORS, MALAYSIA

BUILDING COST INFORMATION CENTRE


ELEMENT COST ANALYSIS - Form 1 6 - Religious Building
A-2-301
JOB TITLE : Cadangan Membina Dan Menyiapkan Sebuah Surau Dua Tingkat Di CLIENT : Government
Atas Lot 24299 (PT 2396) Taman Setapak Indah, Mukim Setapak,
Wilayah Persekutuan Kuala Lumpur.
LOCATION : Setapak, Kuala Lumpur TENDER DATE : July-13
INFORMATION TOTAL PROJECT
Project and Contract Information
Project Details and Site Condition : Contract : PWD FORM 203A (Rev. 2007)
The project comprise the construction and completion of Sebuah Surau Di Taman (With Quantities)
Setapak Indah which consist of 1 block 2 storey surau including Mechanical and
Electrical works and all related external works. No problem in accessibility and site
generally is flat.
Market Conditions : COMPETITIVE
Contract Particulars : Cost Fluctuation : Yes Competitive Tender List

Type of Contract : PWD FORM 203A (Rev. 2007) Government RM Int/Jv/L

Basis of tender Open/Selected Private 2, 275, 805.00 L


Bills of Quantities Competition 1, 925, 077.20 L
1, 997, 204.64 L
Bills of Appr. Quantities Negotiated Provisional Sum RM 213, 500.00 1, 783, 270.80 L
1, 501, 488.00 L
Shc. of Rates/ Prime Cost Sum RM - 1, 965, 480.00 L
Spec. & Drawings Serials 1, 693, 964.60 L
Preliminaries RM 95, 837.00 1, 898, 313.30 L
Contract Period Stipulate By Client : 12 month 1, 531, 456.40 L
Contingencies RM -
Contract Period Stipulate By Builders : 12 month
Contract Sum RM 1, 228, 439.90
Number of Tender Issued : 9

Number of Tender Received : 9

ANALYSIS OF SINGLE BUILDING


Design/Shape Information
Accommodation and Design Features :
The building is double storey - rectangular shape on plan with ruang solat lelaki, perempuan, verandah and toilet.
Areas : Functional Unit : Design/Shapes
143.00 m2 Percentage of Gross Floor Area
Lower Ground Floor - m2
Ground Floor 150.00 m2 External Wall Area 224 m2 (a) Below Grd. Flr. -
Upper Floor 151.00 m2 Gross Floor Area = 301 m2
GROSS FLOOR AREA 301.00 m2 (b) Single Storey 60
= 0.744 Construction
Usable Area 143.00 m2
Circulation Area 90.00 m2 (c) Two-Storey 40
Ancillary Area 44.00 m2 Storey Heights : Construction
Internal Division 24.00 m2
GROSS FLOOR AREA 301.00 m2 Av. Below Grd. Floor - m (d) 3-Storey -
Construction
Floor Space NOT Enclosed - m2 At Ground Floor 3.60 m
(e) 4-Storey -
Roof Area 152.00 m2 Above Ground Floor 3.60 m Construction
(Measured Flat On Plan)
Brief Cost Information
Contract Sums RM 1, 228, 439.90 Functional Unit Cost But
Provisional Sums RM 213, 500.00 Excluding External Works : RM 746, 904.82
Prime Cost Sums RM -
Preliminaries RM 95, 837.00 Being 5.33% of Remainder of Contract Sum
Contingencies RM - Being - of Remainder of Contract Sum

Contract Sums RM 1, 141, 538.19


A-2-301
Government

July-13
RMATION TOTAL PROJECT
ct and Contract Information

Competitive Tender List

Int/Jv/L

L
L
L
L
L
L
L
L
L

YSIS OF SINGLE BUILDING


esign/Shape Information

uang solat lelaki, perempuan, verandah and toilet.


Design/Shapes

Brief Cost Information

746, 904.82
ELEMENT COST ANALYSIS - Form 2 6 - Religious Building

A-2-301
SUMMARY OF ELEMENT COSTS

GROSS FLOOR AREA : 301 M2 TENDER DATE : 7 - 2 -2013

Preliminaries Shown Separately


Element
Total Cost of Cost per m2 Element
Unit
Element Reinforced Reinfor-
Formwork
Element cement
GFA Unit Rate Ratio Concrete
RM RM Quantity RM per m2 GFA m3 kg m2
1 Substructure
1A Piling - - -
1B Work Below Lowest Floor Finish 45, 760.00 152.03 251 m2 182.31 0.834 513 84 251
Group Element Total 45, 760.00 152.03 513 84 251
2 Superstructure
2A Frame 85, 891.20 285.35 301 m2 285.35 1.000 54 11, 731.00 218
2B Upper Floor 19, 322.80 64.20 140 138.02 0.470 21 2, 227.00 140
2C Roof 67, 662.30 224.79 150 m2 451.08 0.500 4 312 22
2D Stairs and handrail 25, 233.00 83.83 39 647.00 0.130 12 668 17
2E External Walls 10, 701.00 35.55 235 m2 45.54 0.780
2F Windows & External Doors 47, 839.40 158.93 5 m2 9, 567.88 0.020
2G Internal Walls & Partition 15, 253.00 50.67 195 m2 78.22 0.650
2H Internal Doors 30, 782.00 301.00 55 m2 559.67 0.540
Group Element Total 302, 684.70 1,204.32 14, 938 397
3 Finishes
3A Internal Wall Finishes 24, 634.00 81.87 499 m2 49.38 1.658
3B Internal Floor Finishes 40, 070.00 133.12 294 m2 136.29 0.977
3C Internal Ceiling Finishes 24, 853.00 82.58 211 m2 117.81 0.701
3D External Finishes 18, 168.00 60.36 326 - 55.73 -
Group Element Total 107, 739.00 357.93 - P.C.Sum Tendered
4 Fittings and Furnishings - - - Allowed Sum
5 Services
5A Sanitary Appliances 7, 065.00 23.47 7 no 1, 009.29 0.02
5B Plumbing Installation 49, 390.00 164.09 - - -
5C Refuse Disposal - - - - -
5D Air-conditioning & Ventilation System 40, 400.00 134.22 - - -
5E Electrical & Telephone Installation 92, 095.00 301.00 - - -
5F Fire Protection Installation 960.00 3.19 - - -
5G Lift & Conveyor Installation - - - - -
5H Communication Installation - - - - -
5J Special Installation - - - - -
5K Builder's Profit & Attendance on Services - - - - -
Builder's Work in Connection With
5L 3, 822.00 12.70 - - -
Services
Group Element Total 193, 732.00 638.67
Sub-total excl. External Works,
649, 916.20 2, 352.95
Preliminaries and Contingencies

6 External Works
6A Site Work 7, 500.00 24.92 - - -
6B Drainage 41, 977.00 139.46 - - -
6C External Services 44, 674.00 148.42 - - -
6D Ancillary Buildings - - - - -
6E Recreational Facilities - - - - -
Group Element Total 94, 151.20 312.80 - - -
Preliminaries 95, 837.60 318.40
Total Excluding Contingencies 839, 905.00 2, 984.15
ELEMENT COST ANALYSIS - Form 3 6 - Relegious Building

A-2-301
BRIEF SPECIFICATION
GROSS FLOOR AREA : 301 M2 TENDER DATE : July-13
ELEMENT SPECIFICATION
1 Substructure
1A Piling
1B Work Below Lowest Floor Finish Reinforced Concrete Grade 35 in Pad footing ,column stump, ground beam & ground floor slab.

2 Superstructure
2A Frame Vibrated reinforced concrete grade 30 to column and roof beam.
2B Upper Floor Vibrated reinforced concrete grade 30 to suspended floor slab.
Vibrated reinforced concrete grade 30 to flat roof, steel roof trusses with delta fold - lite thermal
2C Roof
insulation, UPVC gutter and UPVC rainwater downpipes.
Vibrated reinforced concrete grade 30 to staircase and step fnsh c&s screed with mldsteel
2D Staircase
handrailing. Approved homogeneous tile to landing slab, tread and riser.
2E External Walls 115mm thick brickwall
Double leaves aluminium louvres door. Skeleton frame flush door, precast concrete grade 25 for
2F Windows & External Doors
lintel. Fixed glass panel window. Fixed louvres panel window.
2G Internal Walls & Partition Generally 115mm thick brickwall

2H Internal Doors Generally solid flush doors including local ironmongery.

3 Finishes
Cement and sand plastering and emulsion paint to walls and columns. Glazed Homogeneous
3A Internal Wall Finishes
wall tile to toilet.
Cement sand plaster generally. Glazed Homogeneous tiles for ruang makan. Unglazed anti-slip
3B Internal Floor Finishes
Homogeneous tile for toilet
Fibrous plaster board ceiling complete with concealed aluminium frame includng finishing of
3C Internal Ceiling Finishes
emulsion paint.

Cement & sand plaster to external wall & column. Cement and sand trowelled hard to external
3D External Finishes
floor. Fibrous plasterboard ceiling with concealed aluminium frame with weathersheild paint.

4 Fittings and Furnishings Not applicable


5 Services
Generally Viterous China water closet, elliptical counter top wash basin, pillar tap, hand bidet,
5A Sanitary Appliance
Robe hook, soap detergent dispense, mirror, sink tap installed at toilet.
5B Plumbing Installation Stainless steel cold water services and UPVC soil and waste and vent drop pipework.

5C Refuse Disposal Not applicable


Air-conditioning & Ventilation
5D ACSU capacity 10,000 Btu/hr each.
System
5E Electrical Installation Complete electrical installaton.
5F Fire Protection Installation ABC Dry Powder fire extinguisher.
5G Lift & Conveyor Installation Not applicable
5H Communication Installation Not applicable
5J Special Installation Not applicable
Builder's Profit & Attendance on
5K Not applicable
Services
Builder's Work in Connection with Vibrated reinforced concrete grade 30 in counter top, concrete base and RC kerb. Cement sand
5L
Services screed to received unglazed anti-slip homogeneous tiles.
6 External Works
Roadworks, hardstanding and carpark, stormwater drains, culverts and slumps, water tank,
6A Site Work
fencing, gates, landscape works, walkaway and detention pond.
6B Drainage Not applicable
6C External Services Not applicable
6D Ancillary Buildings Not applicable
6E Recreational Facilities Not applicable
COST PLAN

CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH RUMAH BANGLO SETINGKAT DI ATAS LOT 3646, JALAN BANDAR U26,
BANDAR UNIVERSITI, 32610 BANDAR BARU SERI ISKANDAR, PERAK

GROSS FLOOR AREA : 320 M2

Element
Total Cost of Cost per m2 Element
Unit
Element
Element GFA Unit Rate Specifications
(RM) (RM) Quantity (RM)
1 Substructure
1A Piling - - - -
1B Work Below Lowest Floor Finish m2
Group Element Total 0.00 0.00
2 Superstructure
2A Frame m2
2B Upper Floor - - - -
2C Roof m2
2D Stairs - - - -
2E External Walls m2
2F Windows & External Doors m2
2G Internal Walls & Partition m2
2H Internal Doors m2
Group Element Total 0.00 0.00
3 Finishes
3A Internal Wall Finishes m2
3B Internal Floor Finishes m2
3C Internal Ceiling Finishes m2
3D External Finishes - -
Group Element Total 0.00 0.00 -
4 Fittings and Furnishings 0.00 0.00 - -
5 Services
5A Sanitary Appliances no
5B Plumbing Installation - -
5C Refuse Disposal - - - -
5D Air-conditioning & Ventilation System - - - -
5E Electrical & Telephone Installation - -
5F Fire Protection Installation - - - -
5G Lift & Conveyor Installation - - - -
5H Communication Installation - - - -
5J Special Installation - - - -
5K Builder's Profit & Attendance on Services - - - -
Builder's Work in Connection With
5L - -
Services
Group Element Total 0.00 0.00
Sub-total excl. External Works,
0.00 0.00
Preliminaries and Contingencies

6 External Works
6A Site Work - -
6B Drainage - -
6C External Services - - - -
6D Ancillary Buildings - -
6E Recreational Facilities - - - -
Group Element Total 0.00 0.00 - -
Preliminaries 0.00
Total Estimated Cost 0.00 0.00
BRIEF INFORMATION

CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH RUMAH BANGLO SETINGKAT DI ATAS LOT
3646, JALAN BANDAR U26, BANDAR UNIVERSITI, 36210 BANDAR BARU SERI ISKANDAR, PERAK

A GROSS FLOOR AREA


A1 Proposed Building 320 m2
A2 Analysed Building 295 m2

B TENDER PRICE INDEX


B1 Proposed Building 275
B2 Analysed Building 215

C LOCATION INDEX
C1 Perak 165
C2 Johor 178

D QUALITY ADJUSTMENT
D1 The quality of the proposed project are equal to the analysed building unless otherwise stated
D2 WBLFF - increase safety factor by 5%
D3 WINDOW & EXTERNAL DOORS - better quality of ironmongeries by 10%
D4 INTERNAL FLOOR FINISHES - Assume 15% increase due to better quality of material
D5 FITTING AND FURNISHINGS - Allow RM 40, 000.00 for nyatoh kitchen cabinet
D6 AIR-CONDITIONING - Install 4 units of A/C (1.5HP SHARP Plasma Cluster - RM 2, 000.00 per unit)
D7 ELECTRICAL INSTALLATION - increase by 8% due to latest energy saving material
D8 PRELIMINARIES - 5% decrease due to strategic project location