PV Glavnica 100,000.

00
Nper Rok otplate/mjeseci 120
Rate Kamatna stopa 7.99%
PMT Mjesečna rata 1,212.75 KM anuitet

212.84 689.37 7 96.75 651.62 569.27 1.455.89 24 86.75 575.10 25 85.818.523.53 554.75 604.75 540.44 676.04 1.716.57 11 94.59 30 82.70 23 87.14 645.86 632.75 596.41 21 88.75 639.29 1.75 531.14 1.227.212.75 545.51 1.56 596.98 31 81.75 636.59 604.00 1.75 562.905.31 34 79.212.521.75 608.75 643.44 616.348.59 600.83 546.566.39 32 81.44 12 93.16 1.81 35 79.34 26 85.191.833.62 1.17 580.238.91 671.87 1.61 27 84.84 649.38 565.402.75 554.33 13 93.16 16 91.212.212.84 557.75 620.75 549.212.12 561.75 628.79 1.09 1.212.75 518.12 1.75 616.364.46 1.92 9 95.48 1.21 624.54 22 87.902.05 628.67 1.212.16 17 90.57 608.212.212.93 680.212.33 1.75 588.09 1.341.84 1.75 600.91 2 99.212.40 1.94 1.75 567.75 665.212.944.83 1.20 1.75 654.212.212.91 28 83.212.094.212.19 15 92.000.002.34 620.31 20 88.77 662.35 36 78.73 10 94.75 536.212.52 612.75 662.35 667.212.05 1.25 1.77 1.212.51 654.40 685.24 29 83.26 1.83 572.75 632.31 1.24 694. OTPLATNI PLAN IPMT PPMT Udio Udio Mjesečna kamate u glavnice u Broj otplate Ostatak duga rata rat rat 1 100.38 1.212.212.578.599.75 579.568.531.42 588.75 612.209.212.91 5 97.228.088.453.75 647.50 592.190.41 641.176.881.40 1.23 19 89.78 1.50 .75 571.779.75 522.19 550.13 8 96.75 527.53 1.212.212.01 576.35 1.60 1.27 1.84 33 80.02 1.75 584.75 558.22 4 98.31 584.56 3 98.63 6 97.212.18 18 90.75 624.91 37 77.212.212.10 1.75 592.212.65 637.15 658.212.798.81 1.212.212.75 658.212.212.790.212.212.25 14 92.212.961.663.889.

75 295.75 414.75 419.75 381.75 80 43.93 1.212.212.212.83 57 63.599.67 757.122.13 39 76.678.96 703.41 62 59.16 48 69.139.89 923.212.70 76 47.190.75 475.75 370.212.75 301.75 342.187.53 45 72.212.03 722.414.296.96 1.212.84 1.432.36 59 61.80 1.81 717.28 1.874.20 53 66.07 50 68.15 1.97 1.60 1.686.24 1.91 819.39 1.45 825.149.68 60 60.212.75 288.736.75 430.022.212.91 1.07 911.47 41 75.40 1.824.75 324.45 55 64.59 1.09 899.027.212.30 1.75 465.75 330.66 876.217.99 1.82 70 52.50 68 54.376.30 54 65.212.75 513.28 1.212.19 42 74.10 1.75 398.212.86 841.38 77.62 1.79 65 56.68 1.04 893.47 1.75 494.212.75 409.91 787.75 450.75 470.03 61 59.30 777.92 74 48.44 772.33 814.39 798.68 752.29 72 50.212.55 767.00 917.79 75 47.75 348.50 737.86 .212.43 836.25 47 70.437.36 1.09 1.365.75 424.75 460.212.155.029.89 67 54.212.13 782.75 353.212.95 887.75 490.562.212.93 1.856.534.212.212.008.29 64 57.212.63 1.75 392.87 1.39 1.25 847.65 78 45.916.75 336.22 727.816.59 742.38 732.52 1.212.212.596.72 44 72.65 747.67 1.75 499.66 77 46.37 46 71.212.93 858.212.75 504.677.75 1.00 1.09 73 49.212.54 71 51.84 63 58.75 455.93 43 73.212.45 1.10 905.75 319.212.08 51 67.212.75 508.212.45 870.75 365.75 1.75 403.61 853.212.440.387.75 440.68 79 44.75 435.804.633.32 66 55.212.98 1.28 708.53 1.07 803.305.10 49 69.212.14 69 53.934.75 445.75 485.212.314.698.146.212.916.235.21 864.212.86 1.62 1.29 1.212.62 699.63 762.08 58 62.94 1.67 793.59 1.56 713.78 40 75.212.75 313.010.12 52 66.89 1.83 881.212.62 56 63.75 307.72 809.75 387.01 1.435.75 359.212.07 1.75 376.96 830.212.75 480.25 1.

95 1.212.72 955.013.75 244.38 87 36.31 1.212.090.44 113 9.212.942.50 987.212.127.590.267.75 205.44 93 30.75 264.212.98 118 3.75 270.212.212.71 85 38.87 1.597.576.212.693.212.23 89 34.75 100.212.142.21 1.401.03 86 37.81 1.638.94 1.37 1.46 1.431.99 1.31 1.47 1.83 1.88 1.31 1.75 85.58 1.048.99 101 22.020.867.75 143.20 104 19.05 1.56 1.80 95 28.01 100 23.706.212.64 1.95 1.464.212.75 178.041.212.41 116 5.741.17 117 4.212.60 1.212.212. 81 42.75 23.844.43 84 39.79 88 35.72 90 33.848.93 993.67 1.74 1.52 974.751.034.02 1.75 15.73 1.75 171.119.20 83 40.31 942.655.212.84 107 16.817.74 930.02 1.886.01 82 41.880.159.08 103 20.212.47 1.75 282.75 107.73 1.75 92.529.083.92 110 12.12 1.70 115 7.212.65 1.93 1.74 1.212.944.000.212.054.348.75 114.40 1.212.30 1.06 1.04 948.212.694.30 1.03 980.34 1.027.75 232.75 31.88 1.212.417.097.72 1.75 136.36 961.76 1.01 1.560.58 1.062.76 120 1.51 109 13.865.75 150.75 122.82 92 31.212.75 47.212.054.534.75 257.24 1.52 1.67 1.007.02 1.75 77.75 225.91 1.196.08 99 24.66 1.886.75 55.56 1.96 967.212.771.75 192.10 94 29.91 1.75 238.212.529.48 1.55 1.71 100.37 111 11.22 1.25 1.84 119 2.71 45.04 114 8.212.94 1.109.15 108 15.38 1.212.105.783.257.73 0.076.212.204.188.28 1.180.212.822.75 251.212.86 1.822.75 198.173.75 185.75 8.75 212.94 1.212.00 .878.157.58 106 17.17 1.35 97 26.92 1.37 105 18.212.01 102 21.212.75 157.150.75 218.55 936.33 1.112.55 96 27.77 1.000.66 1.790.212.204.165.01 1.38 1.88 112 10.212.134.24 1.75 164.71 1.00 145.75 39.25 91 32.212.19 98 25.069.75 129.19 1.75 62.75 70.75 276.507.62 1.212.

400.000.00 1.00 1.00 1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 61 64 67 70 73 76 79 82 85 88 91 94 97 0 0 0 3 0 6 0 9 1 2 1 5 1 8 1 1 1 1 1 1 1 .00 800.00 Udio kamate u rat Udio glavnice u rat 600.00 400.00 200.200.1.00 0.