Profit and loss

Revenue 2,210,000
Intt from invetstment -
2,210,000
Raw material consumed - op purchase closing
Packaging -
Warehouse charges -
Production overheads -
Selling 310,500
Depreciation 400,000
Interest -
710,500
1,499,500
Tax 374,875

Min aqua 0 cal
Sale unit 4,000 6,000
Price 185 245
740,000 1,470,000

Units produced 4,000 6,000
RM 260,000 480,000

210.000 .250 .000 Intt from investments Loan received Less Payment to creditors -Last quarter 550.935.085.250 500.Current quarter - Packaging Warehousing Production Selling & distr 310.435.750 Add Sales Sales 2.500 Interest Installments paid Closing 2.Cash Flow Opening cash 1.000 1.