You are on page 1of 2

: 2017-01-01 2017-05-31

No



313000-000-
: / /
000-01
120009-101-
0 1,844,900.00 1,800,931.00 97.62
000-01
120009-102-
0 - 5,036,000.00 4,384,371.00 87.06
000-00
120009-103-
0 - / + 25%/ 235,977,600.00 157,010,513.10 66.54
000-00
120009-104-
0 - 80,184.00 #DIV/0!
000-00
120009-105-
0 - 973,100.00 1,000,550.00 102.82
000-00
120009-107-
0 - , 3,513,200.00 4,791,625.00 136.39
000-00
120009-108- - ,
0 6,453,500.00
000-00 6,355,318.00 98.48
120009-109-
0 - , 2,249,700.00 2,606,446.00 115.86
000-00
120009-110-
0 - 2,310,700.00 1,863,277.00 80.64
000-00
120009-111-
0 - 168,175.00 #DIV/0!
000-00
total - 258,358,700.00 180,061,390.10 69.69
120009-102-
0 / / 12,975,000.00 8,055,000.00 62.08
000-02
120009-103-
0 / / 41,666,800.00 3,432,497.50 8.24
000-01
120009-105-
0 / / 69,000.00 #DIV/0!
000-01
120009-105-
0 - 5,413,400.00 1,240,000.00 22.91
000-02
120009-106-
0 -/ / 833,400.00 1,161,000.00 139.31
000-01
120009-106-
0 - 11,566,700.00 5,800,000.00 50.14
000-02
120009-107-
0 - , 28,750,000.00 3,450,000.00 12.00
000-01
120009-108- - ,
0 25,875,000.00
000-01 16,922,862.00 65.40
120009-109- - ,
0 14,466,700.00 13,750,000.00 95.05
000-01
120009-110-
0 - 14,466,700.00 7,174,802.00 49.60
000-01
total- 156,013,700.00 61,055,161.50 39.13
120009-103-
0 7,166,700.00 5,200,000.00 72.56
000-03
120009-104-
0 - 775,000.00 #DIV/0!
000-01
120009-111-
0 - , 4,583,200.00 4,341,238.00 94.72
000-01
total- 11,749,900.00 10,316,238.00 87.80
120009-201-
0 1,330,000.00 #DIV/0!
000-01
120009-201- , ,
0
000-02 8,462,150.00 #DIV/0!
120009-201-
0 1,720,600.00 #DIV/0!
000-03
120009-201-
0 1,708,000.00 #DIV/0!
000-04
total- 19,113,600.00 13,220,750.00 69.17
120009-202-
0 1,442,000.00 #DIV/0!
000-00
120009-202-
0 5,924,300.00 #DIV/0!
000-01
120009-202-
0 - 1,934,200.00 #DIV/0!
000-02
120009-202-
0 24,982,650.00 #DIV/0!
000-03
total- 40,000,000.00 34,283,150.00 85.71
120009-206-
0 6,462,500.00 8,334,000.00 128.96
000-00
120009-301-
0 -1 30,000.00 #DIV/0!
000-00
120009-302-
0 3,000,000.00 1,140,000.00 38.00
000-01
120009-303-
0 5,500,000.00 450,000.00 8.18
000-01
120009-303-
0 2,750,000.00 460,000.00 16.73
000-02
120009-304-
0 3,060,000.00 680,000.00 22.22
000-00
120009-305-
0 3,000,000.00 535,000.00 17.83
000-00
120009-306-
0 3,000,000.00 153,000.00 5.10
000-00
120009-307-
0 1,027,000.00 #DIV/0!
000-00
120009-308-
0 3,125,000.00 1,075,000.00 34.40
000-00
120009-309-
0 2,800,000.00 1,940,500.00 69.30
000-00
120009-311-
0 / / 2,750,000.00 155,000.00 5.64
000-00
120009-313-
0 500,000.00 350,000.00 70.00
000-00
120009-315-
0 / +/ 26,708,400.00 18,202,600.00 68.15
000-00
120009-316-
0 2,750,000.00 653,500.00 23.76
000-00
120009-317-
0 3,343,400.00 2,520,000.00 75.37
000-00
120009-318-
0 2,750,000.00 1,028,000.00 37.38
000-00
120009-319-
0 2,750,000.00 3,053,000.00 111.02
000-00
120009-322- / +
0 5,250,000.00
000-00 / 1,370,000.00 26.10
total- 79,499,300.00 43,156,600.00 54.29

120009-320-
0 8,242,500.00 754,800.00 9.16
000-00
120009-321-
0 - 2,100,000.00 1,670,000.00 79.52
000-00
total- 10,342,500.00 2,424,800.00 23.45

575,077,700.00 344,518,089.60 59.91