Scribd Logo
Upload

Welcome to Scribd!

  • Formula Van

    Uploaded by

    Paulo Cesar Figueroa Zamora
    5 views5 pages
    tarea

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    tarea

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views5 pages

    Formula Van

    Uploaded by

    Paulo Cesar Figueroa Zamora
    tarea

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    BENEFICIO NETO 3367709.

    48

    INTERES 1 7%
    TIEMPO 5
    INVERSION TOTAL 2462906
    VAN1 -61776

    TIR= i2-Van2*((i2-i1)/(van2-(van1)))
    TIR= 6.46%
    INTERES 2 6%

    VAN2 53642
    A0 0 1
    VentasPxQ 4987500

    CAPITAL OPERACIONES 1409011.66


    (Anexo B)

    FINANCIAMINTO
    INTERES
    INVERSION FIJA 1053894.33 210778.866

    TOTAL BENEFICIO
    3367709.474
    UTILIDAD
    2 3 4
    5038871.25 5090771.62 5143206.56

    1427328.81 1445884.08 1464680.57

    210778.86 210778.86 210778.86

    3400763.58 3434108.68 3467747.13


    5
    5196181.58

    1483721.41

    210778.86

    3501681.31

    You might also like