You are on page 1of 2

PROJECT: A PROPOSED THREE STOREY RESIDENCE WITH ROOF DECK

LOCATION: H. ALQUIZOLA ST. POBLACION BARILI, CEBU


OWNER: TEOGENES AND NELMA PRANZA
SUBJECT: BILLS OF MATERIALS AND ESTIMATES
ARCHITECT: REGINE EZRA PRANZA

PREPARED BY: BACLADO, MILKEE


PRANZA, REGINE EZRA

SUMMARY
I. SITE CLEARING 16, 145.00
II. EXCAVATION WORKS 115, 987.00
III. FORMS AND SCAFFOLDINGS
IV. CONCRETE WORKS 1, 029 297.00
V. STEEL WORKS
VI. MASONRY WORKS
PARTIAL COST:
10% CONTINGENCY:
PARTIAL PROJECT COST:

Submitted by:

REGINE EZRA PRANZA


ARCHITECT

Approved by:

TEOGENES AND NELMA PRANZA


OWNER
I. SITE CLEARING
16, 145.00 16, 145.00 LUMP SUM /161.45 SQ. M. (LOT AREA) = 100.00/ SQ. M
II. EXCAVATION WORKS
LABOR COST 110, 463.86 5% CONTINGENCY 5, 523.19 TOTAL COST 115, 987.00
III. FORMS AND SCAFFOLDINGS
TOTAL COST (30% OF TOTAL FOR CONCRETE AND STEEL WORKS) --------
IV. CONCRETE WORKS
ITEM DESCRIPTION UNIT QUANTITY UNIT COST AMOUNT MATERIAL COST
1 4 CHB BLKS. 2, 236 8.00/BLK 17, 888.00
2 6 CHB BLKS. 5, 033 10.00/BLK 50, 330.00
3 40 kg. PORTLAND CEMENT cu.m. 435 240.00/BAG 104, 400.00
4 40 kg. POZZOLANIC CEMENT cu.m. 1, 536 230.00/BAG 353, 280.00
5 WASHED SAND cu.m. 97 700.00/cu.m. 67, 900.00
6 FINE SAND cu.m. 15 550.00/cu.m. 8, 250.00
7 GRAVEL cu.m. 17 1, 000/cu.m. 17, 000.00
8 ORDINARY GRAVEL cu.m. 79 850.00/cu.m. 67, 150.00
9 EARTH FILL cu.m. MILKEE - - 686, 198.00
45% LABOR COST 308, 789.10 5% CONTINGENCY 34, 309.90 TOTAL COST 1, 029 297.00
V. STEEL WORKS
ITEM DESCRIPTION UNIT QUANTITY UNIT COST AMOUNT MATERIAL COST
10 10mm X 6.00 STEEL BAR LENGTHS 3, 596 123.00/BAR
11 12mm X 6.00 STEEL BAR LENGTHS 53 176.00/BAR
12 16mm X 6.00 STEEL BAR LENGTHS 408 312.00/BAR
13 20mm X 6.00 STEEL BAR LENGTHS 1, 378 485.00/BAR
14 GA. # 16 G.I. WIRE Kgs. 87 58.00/Kgs.
45% LABOR COST 5% CONTINGENCY TOTAL COST
VI. MASONRY WORKS
ITEM DESCRIPTION UNIT QUANTITY UNIT COST AMOUNT MATERIAL COST
15 0.20 X 0.20 CERAMIC TILE PCS. 2, 333 12.85/pc. 29, 979.00
16 0.25 X 0.50 CERAMIC TILE KERATILE PCS 187 140.00/pc. 26, 180.00
17 0.30 X 0.60 PORCELAINE TILE PCS. 642 210.00/pc. 134, 820.00
18 40 kg. POZZOLANIC CEMENT BAG 20 230.00/BAG 4, 600.00
20 FINE SAND cu.m. 6 550.00/cu.m. 3, 300.00 198, 879.00
50% LABOR COST 99, 439.50 5% CONTINGENCY 9, 943.95 TOTAL COST 308, 262.45