You are on page 1of 10

Name of Works :-

ESTIMATE

Item No.1/2.1 = Clearing of grass and removal of rubbish up to distance


of 3.00 m out side the periphery of the area as directed
completed.
Qnty. =
@ Rs. ……………………………………….. Rs.

Item No.2/3.4 = Const. of embankment with approach materials obtained


from barrow pit with a lift up to 1.5 m transporting to site,
spreading, grading to required slope and compacting to meet
requirement of the table 300.1 and 300.2 with lead up to 100 m
as per technical specification classes 301.5 (for private land)
Qnty. =
(as per typical cross sectional area)
@ Rs. ……………………………………….. Rs.

Item No.3/3.14 = Const. of sub grade and earthen shoulders with approach
materials obtained from borrow pit with all lift and beads
transporting to site spreading grading to required slope
and compacted to meet requirement of table 300.2 with
lead up to 1000 m as per technical specification classes 303.1)
(for private land)
Qnty. =
(as per typical cross sectional area)
@ Rs. ……………………………………….. Rs.

Item No.4/4.1(A) = Const. of granular sub base by providing well graded materials
spreading in uniform layers with motor graded on prepared surface
mixing in place method with rotavator at QMC and compacting
with smooth wheel roller to active the desired density as directed.
(II) For grading II materiasls
Qnty. =
@ Rs. ……………………………………….. Rs.
(As per analysis rate enclosed)
Item No.5/3.12 = Furnishing and laying of the live sods of perimial turfef forming
grass on embankment slopes verges or other location shown
on the drawing or as directed by the engineer including
preparation of ground fetching of sods and watering as
directed completed.
Qnty. =
@ Rs. ……………………………………….. Rs.
-----------------------------------------------------
Total Rs.
Deduct 10% contractor profit ……………. (-) Rs.
-----------------------------------------------------
Added 1% contingency …………………….(+) Rs.
-----------------------------------------------------
Total Rs.
Say Rs.

Countersigned by Prepared by

Block Development Officer, Junior Engineer,


Gossaigaon Development Block, Gossaigaon Development Block,
Gossaigaon. Gossaigaon.
ANALYSIS OF RATE

Name of Work :

I) Providing and compacting of GSB with granular materials (Grading –II materials).

ANALYSIS FOR 1.00M3

Sl. Item of work Loose Rate/m3/km Cost/m3


No. quantity m3
1 2 3 4 5

1 Const. of GSB with grading II materials as -


per MORTH specification No.401 with an 809.00 809.00
initial lead of 5 km

2 Conveyance charges for extra lead beyond


initial lead of 5km
5.09 73.90
1. Surface road = 6.00 174.24
1.20m3
2. Unsurface road = 12.18 ---
3. Katcha road =

Rs. 1057.14

Name of Quarry :- …………………… River Quarry

1. Surface road = 12.00 km


2. Unsurfaced Road = 24.00 km
3. Katcha Road = 5.00 km
---------------------------
41.00 km

Countersigned by Prepared by

Block Development Officer, Junior Engineer,


Gossaigaon Development Block, Gossaigaon Development Block,
Gossaigaon. Gossaigaon.
DETAIL PLAN & ESTIMATE

Name of Scheme :-

Name of Programme :-

Name of Block :- Gossaigaon Dev. Block


Name of VCDC :-
Year :-
Estimated Amount :-
Name of work :-

Name of Block :-

Name of VCDC :-

Estimate Amount :-

ABSTRACT OF COST

Item Item of Works. Amount


No.
1 2 3
1 Rs.
2 Rs.
3 Rs.
4 Rs.
5 Rs.
6 Rs.
7 Rs.

Total Rs. Rs.

Deduct 10% for contractor’s profit Rs.

Total Rs.

Add 1% contingency Rs.

Grand total Rs.

Say Rs.

Countersigned by Prepared by

Block Development Officer, Junior Engineer,


Gossaigaon Development Block, Gossaigaon Development Block,
Gossaigaon. Gossaigaon.

Name of DRDA :- Kokrajhar.


Name of Block :- Gossaigaon Development Block.
Name of VCDC :-
Name of Work :- .
Estimated Amount :-

ESTIMATE
Item No.1/2.1 = Clearing of grass and removal of rubbish up to distance
of 3.00 m out side the periphery of the area as directed
completed.
Qnty. = 1 x 2.000x 7.00 = 1.4 Hac
@ Rs. 4005.00/h ……………………………………….. Rs.5607.00

Item No.2/3.4 = Const. of embankment with approach materials obtained


from barrow pit with a lift up to 1.5 m transporting to site,
spreading, grading to required slope and compacting to meet
requirement of the table 300.1 and 300.2 with lead up to 100 m
as per technical specification classes 301.5 (for private land)
Qnty. =1x2.000x1.17 = 2340.00m3
(as per typical cross sectional area)
@ Rs. 125/m3 ……………………………………….. Rs.292500.00

Item No.3/3.14 = Const. of sub grade and earthen shoulders with approach
materials obtained from borrow pit with all lift and beads
transporting to site spreading grading to required slope
and compacted to meet requirement of table 300.2 with
lead up to 1000 m as per technical specification classes 303.1)
(for private land)
Qnty. = 1x2.000x.54= 1080m3
(as per typical cross sectional area)
@ Rs. 130.00/m3 ……………………………………….. Rs.140400.00

Item No.4/4.1(A) = Const. of granular sub base by providing well graded materials
spreading in uniform layers with motor graded on prepared surface
mixing in place method with rotavator at QMC and compacting
with smooth wheel roller to active the desired density as directed.
(II) For grading II materiasls
Qnty. = 1x2000x.61 =1220.00m3
@ Rs. 1057.14/m3 ……………………………………….. Rs.1289710.00
(As per analysis rate enclosed)

Item No.5/3.12 = Furnishing and laying of the live sods of perimial turfef forming
grass on embankment slopes verges or other location shown
on the drawing or as directed by the engineer including
preparation of ground fetching of sods and watering as
directed completed.
Qnty. =2x2000x.85 = 3400.00m2
@ Rs. 9.40/m2 ……………………………………….. Rs. 31960.00

Item No.6 = Const. of RCC culvert 1 No………………………………….. Rs. 384966.00


(Estimate enclosed) ------------------------------------
Total Rs.2145143.00
Deduct 10% contractor profit (-) Rs. 214351.00
--------------------------------------
Total Rs.1930629.00
Added 1% contingency …………….(+) Rs. 19306.00
-----------------------------------------------------
Total Rs.1950935.00
Say Rs.1951000.00
(Rupees Nineteen Lakh Fifty one thousand) only

Countersigned by Prepared by

Block Development Officer, Junior Engineer,


Gossaigaon Development Block, Gossaigaon Development Block,
Gossaigaon. Gossaigaon.

ANALYSIS OF RATE

Name of Work :
I) Providing and compacting of GSB with granular materials (Grading –II materials).

ANALYSIS FOR 1.00M3

Sl. Item of work Loose Rate/m3/km Cost/m3


No. quantity m3
1 2 3 4 5

1 Const. of GSB with grading II materials as -


per MORTH specification No.401 with an
initial lead of 5 km

2 Conveyance charges for extra lead beyond 1.20m3


initial lead of 5km

4. Surface road =
5. Unsurface road =
6. Katcha road =

Rs.

Name of Quarry :- …………………… River Quarry

1. Surface road = km
2. Unsurfaced Road = km
3. Katcha Road = km
---------------------------
km

Countersigned by Prepared by

Block Development Officer, Junior Engineer,


Gossaigaon Development Block, Gossaigaon Development Block,
Gossaigaon. Gossaigaon.
Name of Scheme :- Const. of Boundary Wall at
Ushatary Namiuddin Memorial
Kabarsthan

Name of Programme :- NREGA

Name of Block :- Gossaigaon Dev. Block

Name of VCDC :- Tulshibil

Year :- 2009/2010
Estimated Amount :- Rs.22.00 Lakh

Name of work :-

Name of Block :-

Name of VCDC :-

Estimate Amount :-
ABSTRACT OF COST

Item Item of Works. Amount


No.
1 2 3
1 Rs.
2 Rs.
3 Rs.
4 Rs.
5 Rs.
6 Rs.
7 Rs.

Total Rs. Rs.

Deduct 10% for contractor’s profit Rs.

Total Rs.

Add 1% contingency Rs.

Grand total Rs.

Say Rs.

Countersigned by Prepared by

Block Development Officer, Junior Engineer,


Gossaigaon Development Block, Gossaigaon Development Block,
Gossaigaon. Gossaigaon.

Related Interests