ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS

Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Quarry Production for Base Course, Blasting hourly output:

Unit Quantity of work item: 1 pcs Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Power Jel Kg 0.16 51.02 8.16 Quary Forman 1 1 70.00 70.00
ANFO Kg 0.64 37.90 24.26 Powder Man 1 0.5 120.00 60.00
Detonator Pc 0.02 25.82 0.52 Helper 3 1 35.00 105.00
Detonating Cord m 0.7 5.10 3.57 Daily Labour 5 1 15.00 75.00
-
-
-
-

Total 36.51 Total 310.00

A = Materials Unit Cost 36.51 Birr/pcs B = Manpower Unit Cost 4.96 Birr/pcs C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Hauling to Crusher for base course hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.5 70.00 35.00
Helper 1 1 30.00 30.00
-
Truck Capacity (m3) 14 -
Speed (Km/h) 15 -
Distance (Km) 3 -
Cycle Time (hr) 0.2 -
Total Cycle (hr) 0.73 -
No. of Trucks 4.58

Total - Total 65.00

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 0.74 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Crushing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 70.00 70.00
Helper 2 1 30.00 60.00
Laborer 3 1 15.00 45.00

-
-
-
-

Total - Total 175.00

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 2.55 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Base Coarse Hauling hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 75.00 75.00
Laborer 3 1 15.00 45.00

Truck Capacity (m3) 15 -

Speed (Km/h) 30 -
Distance (Km) 13.8 -
Cycle Time (hr) 0.46 -
Total Cycle (hr) 1.09 -
No. of Trucks 5.43

Total - Total 120.00

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 1.60 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Base Coarse Placing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Quary Rock Production m3 1.00 82.91 82.91 Forman 1 1 70.00 70.00
Rock Hauling m3 1.00 54.80 54.80 Helper 1 1 35.00 35.00
Rock Crushing m3 1.00 81.74 81.74
Base Coarse Hauling m3 1.0 57.60 57.60 -
-
-
-
-

Total 277.05 Total 105.00

A = Materials Unit Cost 277.05 Birr/m3 B = Manpower Unit Cost 1.40 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:
in m2 20cm thick
REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Prime Coating MC-30 hourly output:

Unit Quantity of work item: 1 m2 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Asphalt MC-30 m2 1.10 33.65 37.02 Forman 1 0.5 70.00 35.00
- Helpers 2 1 30.00 60.00
- Daily Labours 10 1 15.00 150.00
- -
-
-
-
-

Total 37.02 Total 245.00

A = Materials Unit Cost 37.02 Birr/m2 B = Manpower Unit Cost 0.49 Birr/m2 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Quarry Production for Asphalt Concrete, Blasting hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Power Jel Kg 0.16 51.02 8.16 Quary Forman 1 0.5 70.00 35.00
ANFO Kg 0.64 37.90 24.26 Powder Man 1 1 120.00 120.00
Detonator Pc 0.02 25.82 0.52 Helper 3 1 35.00 105.00
Detonating Cord m 0.7 5.10 3.57 Daily Labour 5 1 15.00 75.00
-
-
-
-

Total 36.51 Total 335.00

A = Materials Unit Cost 36.51 Birr/m3 B = Manpower Unit Cost 7.66 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Hauling to Crusher for Asphalt hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 70.00 70.00
Helper 1 1 30.00 30.00
-
Truck Capacity (m3) 10 -
Speed (Km/h) 15 -
Distance (Km) 3 -
Cycle Time (hr) 0.2 -
Total Cycle (hr) 0.57 -
No. of Trucks 3.83

Total - Total 100.00

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 1.48 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Crushing for Ashalt hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 70.00 70.00
Helper 2 1 30.00 60.00
Laborer 3 1 15.00 45.00

-
-
-
-

Total - Total 175.00

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 2.92 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Aggregate Hauling to Asphalt Mixing Plant hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.5 70.00 35.00
Laborer 3 1 15.00 45.00

Truck Capacity (m3) 14 -

Speed (Km/h) 20 -
Distance (Km) 6.5 -
Cycle Time (hr) 0.33 -
Total Cycle (hr) 0.82 -
No. of Trucks 3.5

Total - Total 80.00

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 1.33 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Asphalt Concrete Hot Mixing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
AC 80/100 at 5.2% kg 124.80 17.34 2,164.03 Forman 1 0.5 70.00 35.00
Aggregate Cost m3 1.00 325.62 325.62 Helper 2 1 35.00 70.00
Fuel for Aggregate burner lt 18.00 18.96 341.28 Labours 3 1 15.00 45.00
Fuel for Asphalt heater lt 3.8 18.96 72.81 -
-
-
-
-

Total 2,562.57 Total 150.00

A = Materials Unit Cost 2,562.57 Birr/m3 B = Manpower Unit Cost 25.53 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Asphalt Concrete Hauling hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.25 70.00 17.50
helper 5 1 15.00 75.00

Truck Capacity (m3) 6.5 -

Speed (Km/h) 25 -
Distance (Km) 15 -
Cycle Time (hr) 0.6 -
Total Cycle (hr) 1.37 -
No. of Trucks 0.84

Total - Total 92.50

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 23.13 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Asphalt Concrete Placing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Ashalt hot mix m3 1.00 3,498.74 3,498.74 Forman 1 1 70.00 70.00
Ashalt hauling m3 1.00 190.63 190.63 helper 1 1 60.00 60.00
Labours 20 1 15.00 300.00
Joint Man 1 1 70.00 70.00

Total 3,689.37 Total 500.00

A = Materials Unit Cost 3,689.37 Birr/m3 B = Manpower Unit Cost 125.00 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:
5cm thick Asphalt
REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Tack Coat, RC-70 hourly output:

Unit Quantity of work item: 1 m2 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Tack Coat, RC-70 lit 0.39 33.65 13.12 Forman 1 0.5 70.00 35.00
- helper 2 1 30.00 60.00
Labours 10 1 15.00 150.00

Total 13.12 Total 245.00

A = Materials Unit Cost 13.12 Birr/m2 B = Manpower Unit Cost 0.49 Birr/m2 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
Description Unit Rate
Crushed Base Course 20cm thick 76.84 76.84 76.84
Prime Coat 56.00 56.00 56.00
Tack coat 23.47 23.47
Asphalt concrete 5cm 322.27 322.27 644.53995
455.11 800.85
NIT COSTS
Daily output: 500 pcs/day

hourly output: 62.5 pcs/hr

Result 112.00 Birr/pcs

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,780.00 1,780.00

W/drill 1 0.5 1,620.00 810.00

-
-
-
-
-
Total 2,590.00

C = Equipment Unit cost 41.44 Birr/pcs

82.91 Birr/pcs

82.91 -
16.58 Birr/pcs
12.44 Birr/pcs
111.92 Birr/pcs
NIT COSTS
Daily output: 700 m3/day

hourly output: 87.5 m3/hr

Result 74.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,380.00 1,380.00

Dump Truck 5 1 670.00 3,350.00

-
-
-
-
-
Total 4,730.00

C = Equipment Unit cost 54.06 Birr/m3

54.80 Birr/m3

54.80 -
10.96 Birr/m3
8.22 Birr/m3
73.98 Birr/m3
NIT COSTS
Daily output: 548.57 m3/day

hourly output: 68.57125 m3/hr

Result 110.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Crusher Plant 1 1 3,140.00 3,140.00

Loader 1 1 850.00 850.00
Generator 1 1 1,440.00 1,440.00

-
-
-
-
-
Total 5,430.00

C = Equipment Unit cost 79.19 Birr/m3

81.74 Birr/m3

81.74 -
16.35 Birr/m3
12.26 Birr/m3
110.35 Birr/m3
NIT COSTS
Daily output: 600 m3/day

hourly output: 75 m3/hr

Result 78.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Loader 1 1 850.00 850.00

Dump Truck 5 1 670.00 3,350.00

-
-
-
-
Total 4,200.00

C = Equipment Unit cost 56.00 Birr/m3

57.60 Birr/m3

57.60 -
11.52 Birr/m3
8.64 Birr/m3
77.76 Birr/m3
NIT COSTS
Daily output: 600 m3/day

hourly output: 75 m3/hr

Result 384.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Roller(3 tone) 1 1 460.00 460.00

-
-
-
-
Total 460.00

C = Equipment Unit cost 6.13 Birr/m3

284.58 Birr/m3

284.58 -
56.92 Birr/m3
42.69 Birr/m3
384.19 Birr/m3
76.84
NIT COSTS
Daily output: 4000 m2/day

hourly output: 500 m2/hr

Result 56.00 Birr/m2

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Asphalt Distributor 1 1 1,000.00 1,000.00

Power Broom 1 0.25 670.00 167.50
Stationary Heater 1 1 720.00 720.00

-
-
-
-
Total 1,887.50

C = Equipment Unit cost 3.78 Birr/m2

41.28 Birr/m2

41.28 -
8.26 Birr/m2
6.19 Birr/m2
55.73 Birr/m2
NIT COSTS
Daily output: 350 m3/day

hourly output: 43.75 m3/hr

Result 154.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,440.00 1,440.00

W/grill 1 1 1,620.00 1,620.00

-
-
-
-
-
Total 3,060.00

C = Equipment Unit cost 69.94 Birr/m3

114.11 Birr/m3

114.11 -
22.82 Birr/m3
17.12 Birr/m3
154.04 Birr/m3
NIT COSTS
Daily output: 540 m3/day

hourly output: 67.5 m3/hr

Result 111.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Crusher Plant 1 1 3,140.00 3,140.00

Loader 1 1 850.00 850.00
Generator 1 1 1,440.00 1,440.00

-
-
-
-
-
Total 5,430.00

C = Equipment Unit cost 80.44 Birr/m3

81.93 Birr/m3

81.93 -
16.39 Birr/m3
12.29 Birr/m3
110.60 Birr/m3
NIT COSTS
Daily output: 480 m3/day

hourly output: 60 m3/hr

Result 94.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Crusher Plant 1 1 3,140.00 3,140.00

Loader 1 1 850.00 850.00
-

-
-
-
-
-
Total 3,990.00

C = Equipment Unit cost 66.50 Birr/m3

69.42 Birr/m3

69.42 -
13.88 Birr/m3
10.41 Birr/m3
93.71 Birr/m3
NIT COSTS
Daily output: 480 m3/day

hourly output: 60 m3/hr

Result 81.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Loader 1 1 850.00 850.00

Dump Truck 4 1 670.00 2,680.00

-
-
-
-
Total 3,530.00

C = Equipment Unit cost 58.83 Birr/m3

60.17 Birr/m3

60.17 -
12.03 Birr/m3
9.03 Birr/m3
81.23 Birr/m3
NIT COSTS
Daily output: 47 m3/day

hourly output: 5.875 m3/hr

Result 4,723.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Asphalt Plant 1 1 4,500.00 4,500.00

Loader 1 1 850.00 850.00

-
-
-
-
Total 5,350.00

C = Equipment Unit cost 910.64 Birr/m3

3,498.74 Birr/m3

3,498.74 -
699.75 Birr/m3
524.81 Birr/m3
4,723.30 Birr/m3
NIT COSTS
Daily output: 32 m3/day

hourly output: 4 m3/hr

Result 257.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Dump Truck 1 1 670.00 670.00

-

-
-
-
-
Total 670.00

C = Equipment Unit cost 167.50 Birr/m3

190.63 Birr/m3

190.63 -
38.13 Birr/m3
28.59 Birr/m3
257.34 Birr/m3
NIT COSTS
Daily output: 32 m3/day

hourly output: 4 m3/hr

Result 6,445.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Steel Roller 1 1 800.00 800.00

Paver 1 1 2,020.00 2,020.00
Pneumatic Roller 1 1 1,020.00 1,020.00

-
-
-
-
Total 3,840.00

C = Equipment Unit cost 960.00 Birr/m3

4,774.37 Birr/m3

4,774.37 -
954.87 Birr/m3
716.16 Birr/m3
6,445.40 Birr/m3
322.27
NIT COSTS
Daily output: 4000 m2/day

hourly output: 500 m2/hr

Result 23.00 Birr/m2

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Asphalt Distributor 1 1 1,000.00 1,000.00

Power Boom 1 0.25 670.00 167.50
Stationary Heater 1 1 720.00 720.00

-
-
-
-
Total 1,887.50

C = Equipment Unit cost 3.78 Birr/m2

17.39 Birr/m2

17.39 -
3.48 Birr/m2
2.61 Birr/m2
23.47 Birr/m2
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Quarry Production for Base Course, Blasting hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Power Jel Kg 0.16 51.02 8.16 Quary Forman 1 1 31.25 31.25
ANFO Kg 0.64 37.90 24.26 Powder Man 1 0.5 31.25 15.63
Detonator Pc 0.02 25.82 0.52 Helper 3 1 12.00 36.00
Detonating Cord m 0.7 5.10 3.57 Daily Labour 5 1 10.00 50.00
-
-
-
-

Total 36.51 Total 132.88

A = Materials Unit Cost 36.51 Birr/m3 B = Manpower Unit Cost 2.13 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Hauling to Crusher for base course hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.5 31.25 15.63
Helper 1 1 12.00 12.00
-
Truck Capacity (m3) 14 -
Speed (Km/h) 15 -
Distance (Km) 3 -
Cycle Time (hr) 0.2 -
Total Cycle (hr) 0.73 -
No. of Trucks 4.58

Total - Total 27.63

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 0.32 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Crushing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 31.25 31.25
Helper 2 1 12.00 24.00
Laborer 3 1 10.00 30.00

-
-
-
-

Total - Total 85.25

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 1.24 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Base Coarse Hauling hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.5 31.25 15.63
Helper 1 1 12.00 12.00

Truck Capacity (m3) 15 -

Speed (Km/h) 30 -
Distance (Km) 13.8 -
Cycle Time (hr) 0.46 -
Total Cycle (hr) 1.09 -
No. of Trucks 5.43

Total - Total 27.63

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 0.37 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Base Coarse Placing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Quary Rock Production m3 1.00 69.83 69.83 Forman 1 1 31.25 31.25
Rock Hauling m3 1.00 47.74 47.74 Helper 1 1 12.00 12.00
Rock Crushing m3 1.00 75.33 75.33 Laborer 10 1 10.00 100.00
Base Coarse Hauling m3 1.0 51.84 51.84 -
-
-
-
-

Total 244.74 Total 143.25

A = Materials Unit Cost 244.74 Birr/m3 B = Manpower Unit Cost 6.37 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:
in m2 20cm thick
REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Prime Coating MC-30 hourly output:

Unit Quantity of work item: 1 m2 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Asphalt MC-30 m2 1.10 33.65 37.02 Forman 1 0.5 31.25 15.63
- Helpers 1 1 12.00 12.00
- Daily Labours 4 1 10.00 40.00
- -
-
-
-
-

Total 37.02 Total 67.63

A = Materials Unit Cost 37.02 Birr/m2 B = Manpower Unit Cost 0.14 Birr/m2 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Quarry Production for Asphalt Concrete, Blasting hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Power Jel Kg 0.16 51.02 8.16 Quary Forman 1 1 31.25 31.25
ANFO Kg 0.64 37.90 24.26 Powder Man 1 0.5 22.50 11.25
Detonator Pc 0.02 25.82 0.52 Helper 2 1 12.00 24.00
Detonating Cord m 0.7 5.10 3.57 Daily Labour 4 1 10.00 40.00
-
-
-
-

Total 36.51 Total 106.50

A = Materials Unit Cost 36.51 Birr/m3 B = Manpower Unit Cost 1.70 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Hauling to Crusher for Asphalt hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.5 31.25 15.63
Helper 1 1 12.00 12.00
-
Truck Capacity (m3) 14 -
Speed (Km/h) 15 -
Distance (Km) 3 -
Cycle Time (hr) 0.2 -
Total Cycle (hr) 0.73 -
No. of Trucks 4.58

Total - Total 27.63

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 0.32 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Rock Crushing for Ashalt hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 31.25 31.25
Helper 2 1 12.00 24.00
Laborer 3 1 10.00 30.00

-
-
-
-

Total - Total 85.25

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 1.42 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Aggregate Hauling to Asphalt Mixing Plant hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 1 31.25 31.25
Helper 1 1 12.00 12.00

Truck Capacity (m3) 14 -

Speed (Km/h) 20 -
Distance (Km) 6.5 -
Cycle Time (hr) 0.33 -
Total Cycle (hr) 0.82 -
No. of Trucks 3.5

Total - Total 43.25

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 0.72 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =
Small plant & tool cost (2%): 2%
Total Direct Cost
Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Asphalt Concrete Hot Mixing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
AC 80/100 at 5.2% kg 124.80 17.34 2,164.03 Forman 1 0.5 31.25 15.63
Aggregate Cost m3 1.00 226.56 226.56 Helper 2 1 12.00 24.00
Labours 3 1 10.00 30.00
-
-
-
-
-

Total 2,390.59 Total 69.63

A = Materials Unit Cost 2,390.59 Birr/m3 B = Manpower Unit Cost 4.64 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Asphalt Concrete Hauling hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Forman 1 0.25 31.25 7.81
helper 1 1 10.00 10.00

Truck Capacity (m3) 6.5 -

Speed (Km/h) 25 -
Distance (Km) 15 -
Cycle Time (hr) 0.6 -
Total Cycle (hr) 1.37 -
No. of Trucks 2

Total - Total 17.81

A = Materials Unit Cost - Birr/m3 B = Manpower Unit Cost 2.23 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Asphalt Concrete Placing hourly output:

Unit Quantity of work item: 1 m3 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Ashalt hot mix m3 1.00 3,498.74 3,498.74 Forman 1 1 31.25 31.25
Ashalt hauling m3 1.00 142.23 142.23 helper 1 1 12.00 12.00
Labours 10 1 10.00 100.00
Joint Man 1 1 22.50 22.50

Total 3,640.97 Total 165.75

A = Materials Unit Cost 3,640.97 Birr/m3 B = Manpower Unit Cost 20.72 Birr/m3 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:
5cm thick Asphalt
REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 ANALYSIS SHEET FOR DIRECT AND INDIRECT UNIT COSTS
Project: Construction of New Sewer Lines and Resizing of existing sewer lines Daily output:

Work Item: Tack Coat, RC-70 hourly output:

Unit Quantity of work item: 1 m2 Result

Material Cost Labor Cost

**
Indexed
Type of Material Unit Qty* Rate Cost per unit Type of Labor No. UF Hourly Cost
Hourly
Cost
Tack Coat, RC-70 lit 0.39 33.65 13.12 Forman 1 0.5 31.25 15.63
- helper 2 1 12.00 24.00
Labours 10 1 10.00 100.00

Total 13.12 Total 139.63

A = Materials Unit Cost 13.12 Birr/m2 B = Manpower Unit Cost 0.28 Birr/m2 C = Equipm
Direct Cost of Work Item = A + B + C =

Total Direct Cost

Over head cost: 20%
Profit cost: 15%
Total Unit Cost:

REMARK :
UF : UTILIZATION FACTOR
Rate*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

Description Unit Rate

Crushed Base Course 20cm thick 76.20 76.20 76.20
Prime Coat 53.00 53.00 53.00
Tack coat 21.25 21.25
Asphalt concrete 5cm 271.04 271.04 542.08
400.24 692.53
NIT COSTS
Daily output: 500 m3/day

hourly output: 62.5 m3/hr

Result 94.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,350.00 1,350.00

W/drill 1 0.5 1,200.00 600.00

-
-
-
-
-
Total 1,950.00

C = Equipment Unit cost 31.20 Birr/m3

69.83 Birr/m3

69.83 -
13.97 Birr/m3
10.47 Birr/m3
94.27 Birr/m3
NIT COSTS
Daily output: 700 m3/day

hourly output: 87.5 m3/hr

Result 64.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,350.00 1,350.00

Dump Truck 5 1 560.00 2,800.00

-
-
-
-
-
Total 4,150.00

C = Equipment Unit cost 47.43 Birr/m3

47.74 Birr/m3

47.74 -
9.55 Birr/m3
7.16 Birr/m3
64.45 Birr/m3
NIT COSTS
Daily output: 548.57 m3/day

hourly output: 68.57125 m3/hr

Result 102.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Crusher Plant 1 1 3,140.00 3,140.00

Loader 1 1 500.00 500.00
Generator 1 1 1,440.00 1,440.00

-
-
-
-
-
Total 5,080.00

C = Equipment Unit cost 74.08 Birr/m3

75.33 Birr/m3

75.33 -
15.07 Birr/m3
11.30 Birr/m3
101.69 Birr/m3
NIT COSTS
Daily output: 600 m3/day

hourly output: 75 m3/hr

Result 70.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Loader 1 1 500.00 500.00

Dump Truck 6 1 560.00 3,360.00

-
-
-
-
Total 3,860.00

C = Equipment Unit cost 51.47 Birr/m3

51.84 Birr/m3

51.84 -
10.37 Birr/m3
7.78 Birr/m3
69.98 Birr/m3
NIT COSTS
Daily output: 180 m3/day

hourly output: 22.5 m3/hr

Result 381.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Roller(3 tone) 1 1 200.00 200.00

Loader 1 1 500.00 500.00

-
-
-
-
Total 700.00

C = Equipment Unit cost 31.11 Birr/m3

282.22 Birr/m3

282.22 -
56.44 Birr/m3
42.33 Birr/m3
380.99 Birr/m3
76.20
NIT COSTS
Daily output: 4000 m2/day

hourly output: 500 m2/hr

Result 53.00 Birr/m2

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Asphalt Distributor 1 1 1,000.00 1,000.00

Power Broom 1 0.25 670.00 167.50

-
-
-
-
Total 1,167.50

C = Equipment Unit cost 2.34 Birr/m2

39.49 Birr/m2

39.49 -
7.90 Birr/m2
5.92 Birr/m2
53.31 Birr/m2
NIT COSTS
Daily output: 500 m3/day

hourly output: 62.5 m3/hr

Result 94.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,350.00 1,350.00

W/drill 1 0.5 1,200.00 600.00

-
-
-
-
-
Total 1,950.00

C = Equipment Unit cost 31.20 Birr/m3

69.41 Birr/m3

69.41 -
13.88 Birr/m3
10.41 Birr/m3
93.70 Birr/m3
NIT COSTS
Daily output: 700 m3/day

hourly output: 87.5 m3/hr

Result 64.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Excavator 1 1 1,350.00 1,350.00

Dump Truck 5 1 560.00 2,800.00

-
-
-
-
-
Total 4,150.00

C = Equipment Unit cost 47.43 Birr/m3

47.74 Birr/m3

47.74 -
9.55 Birr/m3
7.16 Birr/m3
64.45 Birr/m3
NIT COSTS
Daily output: 480 m3/day

hourly output: 60 m3/hr

Result 84.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Crusher Plant 1 1 3,140.00 3,140.00

Loader 1 1 500.00 500.00
-

-
-
-
-
-
Total 3,640.00

C = Equipment Unit cost 60.67 Birr/m3

62.09 Birr/m3

62.09 -
12.42 Birr/m3
9.31 Birr/m3
83.82 Birr/m3
NIT COSTS
Daily output: 480 m3/day

hourly output: 60 m3/hr

Result 64.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Loader 1 1 500.00 500.00

Dump Truck 4 1 560.00 2,240.00

-
-
-
-
Total 2,740.00

C = Equipment Unit cost 45.67 Birr/m3

46.39 Birr/m3
0.93 Birr/m3
47.32 Birr/m3
9.46 Birr/m3
7.10 Birr/m3
63.88 Birr/m3
NIT COSTS
Daily output: 120 m3/day

hourly output: 15 m3/hr

Result 3,684.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Asphalt Plant 1 1 4,500.00 4,500.00

Loader 1 1 500.00 500.00

-
-
-
-
Total 5,000.00

C = Equipment Unit cost 333.33 Birr/m3

2,728.56 Birr/m3

2,728.56 Birr/m3
545.71 Birr/m3
409.28 Birr/m3
3,683.56 Birr/m3
NIT COSTS
Daily output: 64 m3/day

hourly output: 8 m3/hr

Result 192.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Dump Truck 2 1 560.00 1,120.00

-

-
-
-
-
Total 1,120.00

C = Equipment Unit cost 140.00 Birr/m3

142.23 Birr/m3

142.23 -
28.45 Birr/m3
21.33 Birr/m3
192.01 Birr/m3
NIT COSTS
Daily output: 64 m3/day

hourly output: 8 m3/hr

Result 5,421.00 Birr/m3

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Steel Roller 1 1 800.00 800.00

Paver 1 0.5 2,020.00 1,010.00
Pneumatic Roller 1 1 1,020.00 1,020.00

-
-
-
-
Total 2,830.00

C = Equipment Unit cost 353.75 Birr/m3

4,015.44 Birr/m3

4,015.44 -
803.09 Birr/m3
602.32 Birr/m3
5,420.84 Birr/m3
271.04
NIT COSTS
Daily output: 4000 m2/day

hourly output: 500 m2/hr

Result 21.00 Birr/m2

Equipment Cost

Type of Equipment Qty UF Hourly Rental Hourly Cost

Asphalt Distributor 1 1 1,000.00 1,000.00

Power Boom 1 0.25 670.00 167.50

-
-
-
-
Total 1,167.50

C = Equipment Unit cost 2.34 Birr/m2

15.74 Birr/m2

15.74 -
3.15 Birr/m2
2.36 Birr/m2
21.25 Birr/m2