Project: KMG FRESH MARKET RENOVATION

Location: KCC MALL OF GENSAN
Owner: KCC PROPERTY HOLDINGS, INC.
Date: July 19, 2017
Estimated by: FACILITIES, ENGINEERING, AND DESIGN GROUP

ITEM NO. SCOPE OF THE PROJECT QTY UOM UNIT COST TOTAL COST
1 GENERAL REQUIREMENTS

1. 1 Clearing & Demolition 1.00 job 54,927.20 54,927.20
1. 2 Security Fence / Board Up (2 openings) 1.00 job 3,385.00 3,385.00
1. 3 As-Built Plans 1.00 job 1,000.00 1,000.00

Sub-Total I 59,312.20

2 CIVIL & STRUCTURAL WORKS

2. 1 Masonry Works (incl. wall footing, stiffener 98.68 sq.m 1,150.45 113,526.09
column & lintel beam, and finishing)
2. 2 Tile Works, 70 sq.m, in 50mm THK concrete 70.00 sq.m 735.89 51,512.00
topping

Sub-Total II 165,038.10

3 ARCHITECTURAL WORKS

3. 1 Flush Doors, Flush PVC Door, Door Jambs, with 1.00 job 11,136.00 11,136.00
complete accessories

3. 2 Glass Works, 3/8" THK, Glass Clip with Installation 16.00 sq.m 4,994.40 79,910.40
3. 3 Finishing & Painting Works 135.76 sq.m 234.37 31,817.66
3. 4 Ceiling Works for Office 20.66 sq.m 539.24 11,140.66
3. 5 Carpentry Works, shelves and tables, fully 1.00 job 55,678.08 55,678.08
furnished

Sub-Total III 189,682.81

4 MISCELLANEOUS
4. 1 Contingencies 1.00 job 20,701.65 20,701.65

Sub-Total IV 20,701.65

GRAND TOTAL PHP 434,734.75