You are on page 1of 447

PROJECT : BUYER :

LOCATION :

TOTAL : SQ.M. 1.00

ITEM NO DESCRIPTION QTY UNIT MATERIAL LABOR EQUIPMENT SUBCONTRACT % wt PCF DIRECT COST BID COST
UC COST UC COST UC COST UC COST UC COST UC COST
1.00 Earth Works
1.01 excavation / manual - cum - - 266.67 - - - - - #DIV/0! ### 266.67 - #DIV/0! #DIV/0!
1.02 earthfill / manual - cum - - 160.00 - - - - - #DIV/0! ### 160.00 - #DIV/0! #DIV/0!
1.03 compaction / manual - cum - - 26.67 - #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.00 Masonry Works
2.01 below ffl chb 5" - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.02 1st ffl to 2nd ffl chb 4" - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.03 2nd ffl to rb chb 4 - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.05 above rb - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.06 partition 4"chb (ground & 2nd flr) - sqm #DIV/0! #DIV/0! 163.64 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3.00 Plastering Works
3.01 ground floor - sqm #DIV/0! #DIV/0! 75.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3.02 second floor #VALUE! sqm #VALUE! #VALUE! 75.00 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
3.04 above rb to roof - sqm #DIV/0! #DIV/0! 75.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
3.05 partition (ground & second flr) #VALUE! sqm #VALUE! #VALUE! 77.78 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
4.00 Concreting Works
4.01 concreting - cum #DIV/0! #DIV/0! 1,450.00 - 250.00 - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
5.00 Form Works
5.01 forms - sqm #DIV/0! #DIV/0! 112.50 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
6.00 Rebar Works
6.01 structural grade - kg #DIV/0! #DIV/0! 8.50 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
7.00 Roofing Works
7.01 s-tile roof - sqm - - - - #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
7.02 r-span roof - sqm #VALUE! #VALUE! 180.00 - - - - - #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
7.03 corrugated gi sheet ga 26 - sqm #N/A #N/A 90.00 - - - - - #N/A #N/A #N/A #N/A #N/A #N/A
7.04 angular & lc purlins - kg #N/A #N/A 19.26 - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #N/A ### #N/A #N/A #N/A #N/A
8.00 Tile Works
8.01 tiles @ kitchen counter - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.02 tiles @ grnd flr t & b - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.03 tiles @ 2nd flr t & b - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.04 tiles @ masters bedroom t& b - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.05 kitchen counter - lot #N/A #N/A 1,800.00 - - - - - #N/A #N/A #N/A #N/A #N/A #N/A
8.06 nook (granite slab) - sqm #DIV/0! #DIV/0! 360.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.07 nook counter - lot #N/A #N/A 1,800.00 - - - - - #N/A #N/A #N/A #N/A #N/A #N/A
9.00 Doors, Jambs & Accessories
9.01 2100 x 900 steel door & jamb / manual - unit - 900.00 - - - - - #DIV/0! ### 900.00 - #DIV/0! #DIV/0!
9.02 2100 x 700 steel door & jamb / manual - unit - 900.00 - - - - - #DIV/0! ### 900.00 - #DIV/0! #DIV/0!
9.03 2100 x 800 molded door - unit - 900.00 - - - - - #DIV/0! ### 900.00 - #DIV/0! #DIV/0!
9.04 2100 x 700 sld panel door - unit 7,950.00 - 900.00 - - - - - #DIV/0! ### 8,850.00 - #DIV/0! #DIV/0!
9.05 2100 x 800 molded door - unit 2,700.00 - 900.00 - - - - - #DIV/0! ### 3,600.00 - #DIV/0! #DIV/0!
9.06 2100 x 600 upvc door - unit 1,350.00 - 900.00 - - - - - #DIV/0! ### 2,250.00 - #DIV/0! #DIV/0!
10.00 Windows
10.01 window steel casement - sqft - - 25.71 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10.02 steel grilles - sqft #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10.03 sliding glass analok - sqft - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
10.04 window glass 1/8" smoked - sqft - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.00 Painting Works
11.01 boysen acrytex (firewall) - sqm #DIV/0! #DIV/0! 90.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.02 enamel 0.74 sqm 96.43 71.66 36.00 26.75 - - - - #DIV/0! 1.38 132.43 98.41 182.66 135.74
11.03 latex exterior side #VALUE! sqm #VALUE! #VALUE! 30.00 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
11.04 latex interior side #VALUE! sqm #VALUE! #VALUE! 30.00 #VALUE! - #VALUE! - #VALUE! #VALUE! ### #VALUE! #VALUE! #VALUE! #VALUE!
11.05 boysen acrytex (door) - sqm #DIV/0! #DIV/0! 33.33 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.06 varnish - sqm #DIV/0! #DIV/0! 150.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
11.07 roof paint - sqm #DIV/0! #DIV/0! 30.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.00 Plumbing Works
12.01 rough-in ground flr - lot #DIV/0! #DIV/0! 3,600.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.02 rough-in second flr - lot #DIV/0! #DIV/0! 3,600.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.03 water closet & lavatory package (skylark) - set 4,400.00 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.04 water closet & lavatory package (emperor) - set 5,500.00 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.05 kitchen sink double tub - set 2,099.75 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.06 kitchen sink single tub - set 790.00 - #DIV/0! #DIV/0! - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.07 bath tub - set #DIV/0! #DIV/0! 900.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.07 septic tank installation & pipes - set #DIV/0! #DIV/0! 900.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
12.08 catch basin & downspout - unit #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.00 Ceiling Works
13.01 interior ceiling - sqm - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.02 exterior ceiling - sqm - - - - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
13.03 cornice - lft #DIV/0! #DIV/0! 12.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14.00 Electrical Works
14.01 ground floor - co & sw #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
14.02 second floor - co & sw #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.00 Others

362811142.xls08/10/2017
ITEM NO DESCRIPTION QTY UNIT MATERIAL LABOR EQUIPMENT SUBCONTRACT % wt PCF DIRECT COST BID COST
UC COST UC COST UC COST UC COST UC COST UC COST
15.01 ceramic tiles 12 x 12" - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.02 ceramic tiles 12 x 12" (stair) - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.03 anti-skid at stair steps - steps #DIV/0! #DIV/0! 35.71 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.04 ceramic tiles 12 x 12" (balcony, carport & lanai) - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.05 ceramic tiles 16 x 16 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.06 granite 16 x 16 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.07 wood parquet ( narra ) 3/8" - sqm - - - - - - #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
15.08 cement topping (2nd flr) - sqm #DIV/0! #DIV/0! 112.50 - #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.09 vinyl tiles 12" x 12" - sqm #DIV/0! #DIV/0! 81.82 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.10 cement topping - sqm #DIV/0! #DIV/0! 112.50 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.11 concrete steps & landing - steps #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - - #DIV/0! 1.38 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.12 wooden handrails ( 3"x 3" ) - ft #DIV/0! #DIV/0! 20.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.13 steel stair railings - sq ft - - 25.71 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.14 acu grills (1-unit) 8.00 sq ft 702.04 5,616.31 1,203.93 9,631.44 481.57 3,852.58 - - #DIV/0! 1.38 2,387.54 19,100.32 3,293.16 26,345.27
15.15 stainless railings - sq ft #DIV/0! #DIV/0! 120.00 - 60.00 - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.16 concrete mouldings - m #DIV/0! #DIV/0! 250.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.17 concrete moldings 4 - m #DIV/0! #DIV/0! 100.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.18 concrete moldings 5 - m #DIV/0! #DIV/0! 100.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.19 wall cladding - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.20 pebble ( black with vigan tiles) - sqm #DIV/0! #DIV/0! 225.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.21 pebbles ( black ) - sqm #DIV/0! #DIV/0! 225.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.22 water proofing (balcony & CR) - sqm #DIV/0! #DIV/0! 36.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.23 water proofing & topping (roof deck) - sqm #DIV/0! #DIV/0! 180.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.24 wood trellis - bd ft #DIV/0! #DIV/0! 18.00 - #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.25 glass blocks 8" x 8" - sqm #DIV/0! #DIV/0! 333.33 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.26 tv antena outlet - outlet #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.27 polycarbonate sheet - sqm #DIV/0! #DIV/0! 600.00 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.28 adobe 12 x 12 x 4 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.29 brick red 2 x 4 x 8 - sqm #DIV/0! #DIV/0! 300.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.30 door casing 3 x 14 ft - lft #DIV/0! #DIV/0! 12.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.31 gi canopy - sqft #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.32 base board 4 (bb 1- 4b) x 14 ft - sqm #DIV/0! #DIV/0! 12.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.33 decorative fixed capiz - sqft - - 25.71 - - - #DIV/0! #DIV/0! #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.34 concrete balluster - pc/s #DIV/0! #DIV/0! 90.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.35 king post 4 x 4 - pc/s #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.36 assorted pebbles - sqm #DIV/0! #DIV/0! 225.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.37 telephone outlet - outlet #DIV/0! #DIV/0! 450.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.38 border - lm #DIV/0! #DIV/0! 36.00 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
15.39 bedroom closet - lot #DIV/0! #DIV/0! 2,571.43 - - - - - #DIV/0! ### #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #N/A #DIV/0! #DIV/0! #DIV/0!

PROPOSED CONTRACTOR'S TOTAL COST: #DIV/0!


PROPOSED CONTRACTOR'S COST PER SQ M: #DIV/0!

ITEM NO DESCRIPTION QTY UNIT MATERIAL LABOR EQUIPMENT SUBCONTRACT PCF DIRECT COST BID COST
UC COST UC COST UC COST UC COST UC COST UC COST
1.00 Earth Works
1.01 EARTHFILL / materials (house) - cum #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1.02 EARTHFILL / materials (lot) - cum #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
2.00 Doors, Jambs & Accessories (materials)
2.01 2100 x 900 steel door & jamb - unit 4,200.00 - - - - - - - #DIV/0! 4,200.00 - #DIV/0! #DIV/0!
2.02 2100 x 700 steel door & jamb - unit 4,200.00 - - - - - - - #DIV/0! 4,200.00 - #DIV/0! #DIV/0!
2.03 2100 x 800 molded door - unit 1,300.00 - - - - - - - #DIV/0! 1,300.00 - #DIV/0! #DIV/0!
2.04 knobs ( faultless ) - set 520.00 - - - - - - - #DIV/0! 520.00 - #DIV/0! #DIV/0!
2.05 dead bolt - set 320.00 - - - - - - - #DIV/0! 320.00 - #DIV/0! #DIV/0!
2.06 steel door jamb - set 750.00 - - - - - - - #DIV/0! 750.00 - #DIV/0! #DIV/0!
3.00 Plumbing Works (materials)
3.01 septic tank - set 10,400.00 - - #DIV/0! 10,400.00 - #DIV/0! #DIV/0!
TOTAL #DIV/0! - - - #DIV/0! #DIV/0!

NOTE: PROPOSED BUYER'S TOTAL COST :


materials price ref: 03-15-10 PROPOSED BUYER'S COST PER SQ M :

Prepared by : Recommending Approval by :


MMC Engr. Joel H. Alejandrino
Office Engineer VP Engineering & Construction

Checked by : Approved :
Engr. Agapito C. Caparas Amando M. Buhain
AVP Engineering & Construction President

362811142.xls08/10/2017
PROJECT:
FLOOR AREA:

ITEM NO DESCRIPTION QTY QTY UNIT U COST COST COST


1.00 EARTH WORKS
1.01 earth fill / materials (lahar) 0.00 0.00 cu.m. #DIV/0! #DIV/0! #DIV/0!
1.02 earth fill / materials (common borrow) 0.00 0.00 cu.m. #DIV/0! #DIV/0! #DIV/0!
2.00 MASONRY WORKS 0.00 0.00
2.01 cement #N/A #N/A bags 230.00 #N/A #N/A
2.02 sand #N/A #N/A cu.m. 850.00 #N/A #N/A
2.03 10 mm dia rsb #N/A #N/A pcs 115.00 #N/A #N/A
2.04 tie wire # 16 #N/A #N/A kgs 60.00 #N/A #N/A
2.05 chb 5 thk 0.00 0.00 pcs 16.00 0.00 0.00
2.06 chb 4 thk #N/A #N/A pcs 14.00 #N/A #N/A
3.00 PLASTERING WORKS 0.00 0.00 0.00
3.01 cement #N/A #N/A bags 230.00 #N/A #N/A
3.02 sand #N/A #N/A cu.m. 850.00 #N/A #N/A
4.00 CONCRETING WORKS
4.01 cement 0.00 0.00 bags 230.00 0.00 0.00
4.02 sand 0.00 0.00 cu.m. 850.00 0.00 0.00
4.03 gravel 0.00 0.00 cu.m. 650.00 0.00 0.00
5.00 REBAR WORKS
5.01 9 mm dia rsb 0.00 0.00 pcs 80.00 0.00 0.00
5.02 10 mm dia rsb 0.00 0.00 pcs 115.00 0.00 0.00
5.03 12 mm dia rsb 0.00 0.00 pcs 165.00 0.00 0.00
6.03 16 mm dia rsb 0.00 0.00 pcs 293.00 0.00 0.00
7.03 20 mm dia rsb 0.00 0.00 pcs 465.00 0.00 0.00
5.04 tie wire # 16 0.00 0.00 kgs 60.00 0.00 0.00
6.00 FORM WORKS
6.01 Plywood 1/4 thk 4' x 8' (ord) 0.00 0.00 pcs 275.00 0.00 0.00
6.02 Coco lumber 2 x 3, 2 x 2 0.00 0.00 bdft 20.00 0.00 0.00
6.03 Cwn 3, 1 1/2 0.00 0.00 kgs 55.00 0.00 0.00
6.04 Form oil 0.00 0.00 li 8.00 0.00 0.00
7.00 ROOFING WORKS
7.01 corr gi sheet ga# 26 7 lft 0.00 0.00 pcs 231.00 0.00 0.00
8.01 corr gi sheet ga# 26 6 lft 0.00 0.00 pcs 198.00 0.00 0.00
9.01 fab gi ridge roll ga# 26 8 lft 0.00 0.00 pcs 140.00 0.00 0.00
10.01 fab gi gutter ga # 26 8 lft 0.00 0.00 pcs 130.00 0.00 0.00
11.01 fab gi valley gutter ga # 26 8 lft 0.00 0.00 pcs 160.00 0.00 0.00
12.01 fab gi end flashing ga # 26 8 lft 0.00 0.00 pcs 160.00 0.00 0.00
13.01 tekscrew 0.00 0.00 pcs 1.85 0.00 0.00
14.01 stainless gutter 8 ft #N/A #N/A pcs 1200.00 #N/A #N/A
15.01 sleeves 3" dia 0.00 0.00 pcs 50.00 0.00 0.00
16.01 rivets 0.00 0.00 pcs 0.50 0.00 0.00
17.01 silicon 0.00 0.00 pcs 120.00 0.00 0.00
style roof 0.00 0.00 sqm 308.00 0.00 0.00
tekscrew 0.00 0.00 sqm 1.85 0.00 0.00
gutter spanish fab .4mm x .457 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
ridge roll .4mm x .6 m x 8 ft #N/A #N/A sqm 337.00 #N/A #N/A
valley gutter fab .4mm x .457 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
end flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
side wall flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 170.00 #N/A #N/A
stainless gutter #N/A #N/A sqm 1200.00 #N/A #N/A
sleeves 3" dia 0.00 0.00 sqm 50.00 0.00 0.00
concrete nail 1" 0.00 0.00 sqm 75.00 0.00 0.00
touch up paint 0.00 0.00 sqm 515.00 0.00 0.00
silicon 0.00 0.00 sqm 120.00 0.00 0.00
rivets 0.00 0.00 sqm 0.50 0.00 0.00
r-span roof 0.00 0.00 sqm 253.00 0.00 0.00
tekscrew #VALUE! #VALUE! sqm 1.85 #VALUE! #VALUE!
gutter spanish fab .4mm x .457 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
ridge roll .4mm x .6 m x 8 ft #N/A #N/A sqm 227.00 #N/A #N/A
valley gutter fab .4mm x .457 m x 8 ft #N/A #N/A sqm 255.00 #N/A #N/A
end flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 340.00 #N/A #N/A
side wall flashing fab 4mm x .305 m x 8 ft #N/A #N/A sqm 170.00 #N/A #N/A
stainless gutter #N/A #N/A sqm 1200.00 #N/A #N/A
sleeves 3" dia 0.00 0.00 sqm 50.00 0.00 0.00
concrete nail 1" 0.00 0.00 sqm 75.00 0.00 0.00
touch up paint 0.00 0.00 sqm 515.00 0.00 0.00
silicon #VALUE! #VALUE! sqm 120.00 #VALUE! #VALUE!
rivets #VALUE! #VALUE! sqm 0.50 #VALUE! #VALUE!
8.00 ROOF FRAMING
8.01 L 2" x 2" x " 0.00 0.00 pcs 795.00 0.00 0.00
8.02 L 2" x 2" x 3/16" 0.00 0.00 pcs 540.00 0.00 0.00
8.03 L 1 1/2" x 1 1/2" x 1/4 0.00 0.00 pcs 535.00 0.00 0.00
8.04 L 1 1/2" x 1 1/2" x 3/16 0.00 0.00 pcs 340.00 0.00 0.00
8.05 welding rod 0.00 0.00 kgs 100.00 0.00 0.00
8.06 c purlins 2"x 6" ga 16 0.00 0.00 pcs 470.00 0.00 0.00
c purlins 2"x 4" ga 16 0.00 0.00 pcs 420.00 0.00 0.00
c purlins 2"x 3" ga 16 0.00 0.00 pcs 380.00 0.00 0.00
flat bar 11/2" x 3/16" 0.00 0.00 pcs 245.00 0.00 0.00
Red oxide 0.00 0.00 gal 305.00 0.00 0.00
Paint thinner 0.00 0.00 gal 190.00 0.00 0.00
10 mm dia 0.00 0.00 pcs 125.00 0.00 0.00
fascia board lc 2" x 10" #N/A #N/A pcs 320.00 #N/A #N/A
9.00 TILE WORKS AT CR
9.01 glazed tiles 8 x 12 0.00 0.00 pcs 18.50 0.00 0.00
9.02 unglazed tiles 8 x 8 0.00 0.00 pcs 12.00 0.00 0.00
9.03 border tiles 3 x 8 0.00 0.00 pcs 18.00 0.00 0.00
9.04 cement 0.00 0.00 bags 230.00 0.00 0.00
9.05 sand 0.00 0.00 cum 850.00 0.00 0.00
9.06 grout 0.00 0.00 bags 60.00 0.00 0.00
9.07 tile trim 0.00 0.00 pcs 50.00 0.00 0.00
10.00 KITCHEN COUNTER
10.01 8 x 8 glazed tiles 0.00 0.00 pcs 275.00 0.00 0.00
10.02 3 x 8 border tiles 0.00 0.00 pcs 36.00 0.00 0.00
10.03 tile trim 0.00 0.00 pcs 25.00 0.00 0.00
10.04 cement 0.00 0.00 bags 5.00 0.00 0.00
10.05 sand #N/A #N/A cum #N/A #N/A #N/A
10.06 gravel 0.00 0.00 cum 650.00 0.00 0.00
10.07 chb 5 thk 16.38 17.00 pcs 16.00 262.08 272.00
10.08 10 mm dia rsb 0.54 1.00 pcs 115.00 61.81 115.00
10.09 Good lumber 2 x 3 x 14' #N/A #N/A bdft 36.00 #N/A #N/A
10.10 grout 0.00 0.00 0.00 0.00 0.00 0.00
11.00 DOORS
11.01 flush door 2.1 m x 0.9 m w/ steel jamb 0.00 0.00 pcs set/s #VALUE! #VALUE!
11.02 flush door 2.1 m x 0.7 m w/ steel jamb 0.00 0.00 pcs set/s #VALUE! #VALUE!
11.03 flush door 2.1 m x 0.8 m w/ steel jamb 0.00 0.00 pcs set/s #VALUE! #VALUE!
11.04 pvc door 2.1 m x 0.6 m (poly door) 0.00 0.00 pcs set/s #VALUE! #VALUE!
11.05 knob ( yale ) #N/A #N/A pcs #N/A #N/A #N/A
12.00 PAINTING WORKS
12.10 LATEX INTERIOR SIDE
12.11 latex paint flat #VALUE! #VALUE! gal 416.00 #VALUE! #VALUE!
12.12 latex paint semi gloss #VALUE! #VALUE! gal 485.00 #VALUE! #VALUE!
12.13 masonry neutralizer #VALUE! #VALUE! gal 275.00 #VALUE! #VALUE!
12.14 masonry putty #VALUE! #VALUE! gal 275.00 #VALUE! #VALUE!
12.15 sand paper 100 #VALUE! #VALUE! m 15.00 #VALUE! #VALUE!
12.16 acri color #VALUE! #VALUE! quart 45.00 #VALUE! #VALUE!
12.17 stopa #VALUE! #VALUE! kgs 50.00 #VALUE! #VALUE!
12.20 LATEX EXTERIOR SIDE
12.21 latex paint flat #VALUE! #VALUE! gal 416.00 #VALUE! #VALUE!
12.22 latex paint semi gloss #VALUE! #VALUE! gal 485.00 #VALUE! #VALUE!
12.23 masonry neutralizer #VALUE! #VALUE! gal 275.00 #VALUE! #VALUE!
12.24 acrytex cast #VALUE! #VALUE! gal 400.00 #VALUE! #VALUE!
12.25 sand paper 100 #VALUE! #VALUE! M 15.00 #VALUE! #VALUE!
12.26 acri color #VALUE! #VALUE! quart 45.00 #VALUE! #VALUE!
12.27 stopa #VALUE! #VALUE! kgs 50.00 #VALUE! #VALUE!
12.30 ACRYTEX (FIREWALL)
12.31 acrytex primer 0.00 0.00 gal 610.00 0.00 0.00
12.32 acrytex cast 0.00 0.00 gal 400.00 0.00 0.00
12.33 acrytex top coat 0.00 0.00 gal 765.00 0.00 0.00
12.34 masonry neutralizer 0.00 0.00 gal 275.00 0.00 0.00
12.35 sand paper 0.00 0.00 sq ft 15.00 0.00 0.00
12.36 acri color 0.00 0.00 quart 45.00 0.00 0.00
12.37 acrytex reducer 0.00 0.00 gal 345.00 0.00 0.00
12.40 PAINTING OF DOOR
12.41 acrytex primer 0.00 0.00 gal 610.00 0.00 0.00
12.42 acrytex cast 0.00 0.00 gal 400.00 0.00 0.00
12.43 acrytex reducer 0.00 0.00 gal 345.00 0.00 0.00
12.44 acrytex topcoat 0.00 0.00 gal 765.00 0.00 0.00
12.45 acrytex color 0.00 0.00 quart 45.00 0.00 0.00
12.46 sanding paper #120 0.00 0.00 pcs 10.00 0.00 0.00
12.47 stopa 0.00 0.00 kg 50.00 0.00 0.00
12.50 ENAMEL PAINT
12.51 enamel paint flat 0.03 1.00 gal 465.00 13.82 465.00
12.52 quick dry enamel 0.06 1.00 gal 515.00 30.62 515.00
12.53 paint thinner 0.02 1.00 gal 190.00 3.74 190.00
12.54 glazing putty 0.03 1.00 gal 545.00 16.20 545.00
12.55 sand paper 0.07 1.00 pcs 10.00 0.74 10.00
12.56 tin tin color 0.03 1.00 1/4 quart 95.00 2.82 95.00
12.57 stopa 0.07 1.00 kgs 50.00 3.72 50.00
12.60 ROOF PAINT
12.61 roof guard boysen 0.00 0.00 gal 540.00 0.00 0.00
13.00 CEILING WORKS
13.01 good lumber 2" x 2" x 10' 0.00 0.00 SQ.M. 450.00 0.00 0.00
13.02 flex board 3.5mm x 4 ft x 8 ft 0.00 0.00 0.00 0.00 0.00 0.00
13.03 cwn 3, 1 1/2 0.00 0.00 0.00 0.00 0.00 0.00
13.04 good lumber 1" x 1" x 8 ft 0.00 0.00 pcs 0.00 0.00 0.00
13.05 wire mesh 1/8 x 1/8 0.00 0.00 M 0.00 0.00 0.00
cornice 4 (cn 1 4b) x 14 ft 0.00 0.00 pcs 330.40 0.00 0.00
cornice 3 (cn 1 3b) x 14 ft 0.00 0.00 pcs 247.80 0.00 0.00
cornice 2 (cn 1 2b) x 14 ft 0.00 0.00 pcs 165.20 0.00 0.00
finshing nail 0.01 1.00 kg 70.00 0.37 70.00
stikwell 0.00 0.00 can 120.00 0.00 0.00
screw with tox 0.00 0.00 pcs 2.00 0.00 0.00
14.00 PLUMBING WORKS
14.01 3/4" dia blue pipe 0.00 0.00 pc/s 100.00 0.00 0.00
14.02 1/2" dia blue pipe 0.00 0.00 pc/s 55.00 0.00 0.00
14.03 1/2" dia gi tee 0.00 0.00 pc/s 13.00 0.00 0.00
14.04 3/4 gi tee 0.00 0.00 pc/s 25.00 0.00 0.00
14.05 1/2" dia gi elbow 90 0.00 0.00 pc/s 15.00 0.00 0.00
14.06 kitchen sink faucet 0.00 0.00 pc/s 470.00 0.00 0.00
14.07 shower faucet 0.00 0.00 pc/s 350.00 0.00 0.00
14.08 shower head /valve 0.00 0.00 pc/s 520.00 0.00 0.00
14.09 teflon tape 0.00 0.00 pc/s 10.00 0.00 0.00
14.10 3/4" x 1/2" gi tee reducer 0.00 0.00 pc/s 25.00 0.00 0.00
14.11 1/2" x 3/8 gi reducer 0.00 0.00 pc/s 15.00 0.00 0.00
14.12 2" x 1/2" dia nipple 0.00 0.00 pc/s 13.00 0.00 0.00
14.13 3/4" x 1/2dia gi elbow reducer 0.00 0.00 pc/s 15.00 0.00 0.00
14.14 3/4"dia coupling 0.00 0.00 pc/s 11.00 0.00 0.00
14.15 3/4"dia tee 0.00 0.00 pc/s 25.00 0.00 0.00
14.16 3/4"dia elbow 0.00 0.00 pc/s 15.00 0.00 0.00
14.17 2"dia upvcpipe 0.00 0.00 pc/s 170.00 0.00 0.00
14.18 4"dia upvc pipe 0.00 0.00 pc/s 450.00 0.00 0.00
14.19 p- trap 2" dia 0.00 0.00 pc/s 62.00 0.00 0.00
14.20 wye reducer 4" x 2" dia 0.00 0.00 pc/s 90.00 0.00 0.00
14.21 wye 4" dia 0.00 0.00 pc/s 138.00 0.00 0.00
14.22 elbow 45 - 4" dia 0.00 0.00 pc/s 74.00 0.00 0.00
14.23 elbow 45 - 2" dia 0.00 0.00 pc/s 24.00 0.00 0.00
14.24 elbow 90 - 4" dia 0.00 0.00 pc/s 85.00 0.00 0.00
14.25 elbow 90 - 2" dia 0.00 0.00 pc/s 26.00 0.00 0.00
14.26 tee reducer 4" x 2" dia 0.00 0.00 pc/s 85.00 0.00 0.00
14.27 c. o. adoptor & plug 4" dia 0.00 0.00 pc/s 65.00 0.00 0.00
14.28 tee 4" dia 0.00 0.00 pc/s 118.00 0.00 0.00
14.29 solvent cement 100 cc 0.00 0.00 can 75.00 0.00 0.00
14.30 floor drain stainer 0.00 0.00 pc/s 80.00 0.00 0.00
14.31 coupling 4" pvc 0.00 0.00 pc/s 53.00 0.00 0.00
14.32 coupling 2" pvc 0.00 0.00 pc/s 18.00 0.00 0.00
15.00 PLUMBING FIXTURES
15.01 0 0.00 0.00 pcs 13.00 0.00 0.00
15.02 fresh water line 0.00 0.00 SET 100.00 0.00 0.00
16.00 SEPTIC TANK
16.01 4"chb 0.00 0.00 pcs 14.00 0.00 0.00
16.02 4" dia upvc pipes 0.00 0.00 pcs 450.00 0.00 0.00
16.03 4" dia upvc tee 1.20 2.00 pcs 118.00 141.60 236.00
16.04 4" dia upvc co/cover 0.00 0.00 pcs 65.00 0.00 0.00
16.05 4" dia upvc coupling 0.00 0.00 pcs 53.00 0.00 0.00
16.06 4" dia upvc elbow 0.00 0.00 pcs 85.00 0.00 0.00
16.07 3" dia upvc pipe 0.00 0.00 pcs 120.00 0.00 0.00
16.08 3" dia upvc elbow 0.00 0.00 pcs 25.00 0.00 0.00
16.09 3" dia upvc coupling 0.00 0.00 pcs 10.00 0.00 0.00
16.10 solvent cement 100cc 0.00 0.00 can 75.00 0.00 0.00
16.11 form lumber 0.00 0.00 bd ft 20.00 0.00 0.00
16.12 9mmrsb 0.00 0.00 pcs 80.00 0.00 0.00
16.13 tie wire 0.02 1.00 kg 60.00 1.13 60.00
16.14 cement 0.00 0.00 bags 230.00 0.00 0.00
16.15 sand 0.00 0.00 cum 850.00 0.00 0.00
16.16 assorted nails 0.00 0.00 kg 50.00 0.00 0.00
16.17 plywood 1/4 ord 0.00 0.00 pcs 275.00 0.00 0.00
16.18 10 mm dia #DIV/0! #DIV/0! pcs 115.00 #DIV/0! #DIV/0!
17.00 ELECTRICAL WORKS
17.01 breaker box 10 branches 0.00 0.00 unit/s 900.00 0.00 0.00
17.02 breaker switch 15a 0.00 0.00 pair/s 295.00 0.00 0.00
17.03 breaker switch 20a 0.00 0.00 pair/s 295.00 0.00 0.00
17.04 breaker switch 40a 0.00 0.00 pair/s 295.00 0.00 0.00
17.05 #8 awg stranded wire 0.00 0.00 roll/s 4645.00 0.00 0.00
17.06 #10 awg stranded wire 0.00 0.00 roll/s 4455.00 0.00 0.00
17.07 #12 awg stranded wire 0.00 0.00 roll/s 2910.00 0.00 0.00
17.08 #14 awg stranded wire 0.00 0.00 roll/s 1635.00 0.00 0.00
17.09 f h 1/2 dia 0.00 0.00 roll/s 750.00 0.00 0.00
17.10 fh 3/4 dia 0.00 0.00 roll/s 950.00 0.00 0.00
17.11 utility box 2x4 0.00 0.00 pc/s 18.00 0.00 0.00
17.12 junction box 4" with cover 0.00 0.00 pc/s 25.00 0.00 0.00
17.13 c o t slot 0.00 0.00 pc/s 25.00 0.00 0.00
17.14 C o plate 0.00 0.00 pc/s 25.00 0.00 0.00
17.15 switch quitematic (royu) 0.00 0.00 pc/s 35.00 0.00 0.00
17.16 plate cover 1-gang 0.00 0.00 pc/s 25.00 0.00 0.00
17.17 plate cover 2-gang 0.00 0.00 pc/s 25.00 0.00 0.00
17.18 plate cover 3-gang 0.00 0.00 pc/s 25.00 0.00 0.00
17.19 clamp 0.00 0.00 pc/s 2.50 0.00 0.00
17.20 electrical tape big 1.00 1.00 pc/s 25.00 25.00 25.00
17.21 conc nail 0.50 1.00 kg 75.00 37.50 75.00
17.22 gi wire ga # 18 1.00 1.00 kg 60.00 60.00 60.00
17.23 receptacle 0.00 0.00 pc/s 28.00 0.00 0.00
18.00 FLOOR FINISH
18.01 0 0.00 0.00 0.00 0.00 0.00 0.00
18.02 #N/A #N/A #N/A #N/A #N/A #N/A #N/A
18.03 #N/A #N/A #N/A #N/A #N/A #N/A #N/A
18.04 #N/A #N/A #N/A #N/A #N/A #N/A #N/A
18.05 anti skid raven 0.00 0.00 pcs 1400.00 0.00 0.00
19.00 KITCHEN COUNTER CABINET
19.01 0 0.00 0.00 0.00 0.00 0.00 0.00
19.02 12 75.92 76.00 0.00 106.29 8069.54 8078.04
19.03 16 132.64 133.00 0.00 185.69 24629.92 24696.77
19.04 20 203.45 204.00 0.00 284.83 57948.66 58105.32
20.00 CONCRETE MOULDINGS & BALLUSTER
20.01 pebbles ( boracay ) 0.00 0.00 can 40.00 0.00 0.00
20.02 cement 0.00 0.00 bag 230.00 0.00 0.00
20.03 sand 0.00 0.00 cum 850.00 0.00 0.00

TOTAL MATERIAL COST #N/A #N/A

SUBCON COST
1.00 WINDOWS
steel casement sqft p #VALUE! sqft miscellaneous #VALUE! #VALUE!
glass 1/8 thk (smoked) 0.00 0.00 sqft 0.00 0.00 0.00
TOTAL SUBCON COST #VALUE! #VALUE!

TOTAL EQUIPMENT COST #N/A #N/A

TOTAL #N/A #N/A

TOTAL LABOR COST #N/A #N/A

TOTAL DIRECT COST #N/A #N/A


Project -
Floor Area 0.00 sqm
Location -
Buyer 0
ITEM MATERIALS SPECIFICATION FINISHES BRAND

Roofing Tile span (long span) .4mm thick pre-painted APO (Puyat steel Corp.)
Accessories .4mm thick pre-painted APO (Puyat steel Corp.)

Ceiling 4.5 mm thk cement board in metal furring painted w/ boysen Flex boards
wooden cornice 4(CN-4b) living,dining,kit & hallway painted w/ boysen Pateco
wooden cornice 3 (CN-3b) bedrooms,porch & balcony painted w/ boysen Pateco
wooden cornice 2 (CN-2b) CR painted w/ boysen Pateco

Flooring Ground flr 12 x 12 ceramic tiles (polished) with pvc anti skid on Tenzen/Lepanto/Euro tiles
second flr 12 x 12 ceramic tiles (polished) exposed edges Tenzen/Lepanto/Euro tiles
Porch - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles
Balcony - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles

Stair Steps & Landing Concrete 12 x 12 ceramic tiles Tenzen/Lepanto/Euro tiles


with brass anti-skid Raven
Handrail 3 x 3 wood painted w/ boysen Sash Factory
King post 4 x 4 wood painted w/ boysen Sash Factory

Doors & Jambs Main door - steel door 2.1 x 0.9 m painted w/ boysen Rapid Forming
Service door - steel door 2.1 x 0.7 m painted w/ boysen Rapid Forming
Door at balcony sliding panel door 2-2.1 x 0.7 m painted w/ boysen Sash Factory
Bedroom door molded door 2.1 x 0.8 m painted w/ boysen Pateco
Cr door PVC door 2.1 x 0.6 m pre painted w/ colored glass Poly door
All door jamb steel (except CR & balcony door) painted w/ boysen Rapid Forming
sliding door jamb 2 x 6 wood jamb painted w/ boysen (acrytex) Sash Factory
All door lock set (except CR & sliding door) lever type antique brass Yale L6267 ET US5
Main door entrance set antique brass Yale CBCA 5057 US5
CR door lock set cylindrical type Yale

Windows Casement steel painted w/ boysen Contingencies


Glass smoked 1/8 thick

Comfort Room Floor tiles 8 x 8 ceramic tiles unglazed Tenzen/Lepanto/Euro tiles


Wall tiles 12 x 8 (6 layer w/ border @ middle) ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Border tiles 3 x 8 ceramic tiles glazed Tenzen/Lepanto/Euro tiles

Water closet (CS4338PBDF) & wash basin with long pedestal (LF368) white HCG Pissarro Package I
w/ faucet (LF3000), soap holder (BA31) & paper holder (BA38)

Water closet (AMB 150DF) & pedestal lavatory (AMK-P03P) white Artes Myer Emperor Package
w/ faucet, soap holder & paper holder (AMPA-E)

Bath tub (1.70 m) with telephone shower acrylic white Royal Tern Penguin

Shower head & valve chrome plated WB


Faucet shower chrome plated (JM-9719-220) Distributed by best tank

Plumbing Fresh water line PVC Blue Eslon blue


fittings GI

Sewer line PVC orange lucky


fittings PVC orange lucky

Electrical Breaker box Chint


Breaker switch Chint
Wire stranded
Electrical conduit corrugated flexible uPVC
switch common Royu
Switch plate common Royu
Convenience outlet common Royu
C O plate common Royu

Kitchen Counter Counter top & splash wall - 8x 8 ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Border 3 x 8 ceramic tiles glazed Tenzen/Lepanto/Euro tiles
Kitchen sink double tub stainless ( CBS-3617-327) Distributed by best tank
Kitchen sink double tub stainless ( CBS-3018-331) Distributed by best tank
Kitchen sink faucet chrome plated (JM-9814-231) Distributed by best tank
Kitchen counter cabinet (design F) painted with boysen Pateco

Kitchen Nook granite slab cut to desire shape China

Other Finishes

Railings at balcony stainless


Wall Cladding manufactured stone top with boysen (acrytex clear) stone age (castle stone)
Base board wooden base board (BB 1-4b) painted with boysen Pateco
with television cable & outlet at living area & master bedroom
with telephone cable & outlet at living area & master bedroom
Concrete Moldings 4 & 5 pre-cast concrete painted with boysen
Balluster Pre-cast concrete painted with boysen
Canopy Ga. 24 gi sheet with lace painted with boysen
Trellis Pre-cast concrete with 6 mm thk. polycarbonate sheet painted with boysen

Prepared by:

MMC
Office Engineer

Checked by:

Engr. Agapito C. Caparas


AVP Engineering & Construction

Noted & approved by:

Engr. Joel H. Alejandrino


VP - Engineering & Construction

Miscellaneous
Project -
Floor Area 0.00 sqm
Location -
Buyer 0
ITEM MATERIALS SPECIFICATION FINISHES BRAND

Roofing Tile span (long span) .4mm thick pre-painted APO (Puyat steel Corp.)
Accessories .4mm thick pre-painted APO (Puyat steel Corp.)

Ceiling 4.5 mm thk cement board in metal furring painted w/ boysen Flex boards
with cornice 4(CN-4b) x 14 ft living,dining,kit & hallway painted w/ boysen Pateco
with cornice 3 (CN-3b) x 14 ft bedrooms,porch & balcony painted w/ boysen Pateco
with cornice 2 (CN-2b) x 14 ft CR painted w/ boysen Pateco

Flooring Ground flr 12 x 12 ceramic tiles (polished) with pvc anti skid on Tenzen/Lepanto/Euro tiles
second flr 12 x 12 ceramic tiles (polished) exposed edges Tenzen/Lepanto/Euro tiles
Porch - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles
Balcony - 12 x 12 ceramic tiles (unpolished) Tenzen/Lepanto/Euro tiles

Stair Steps & Landing Concrete 12 x 12 ceramic tiles Tenzen/Lepanto/Euro tiles


With anti-skid Raven
Handrail 3 x 3 wood painted w/ boysen Sash Factory
King post 4 x 4 wood painted w/ boysen Sash Factory

Doors & Jambs Main door - panel door 2.1 x 0.9 m painted w/ boysen (acrytex) Sash Factory
Service door - panel door 2.1 x 0.7 m painted w/ boysen (acrytex) Sash Factory
Door at balcony sliding panel door 2-2.1 x 0.7 m painted w/ boysen (acrytex) Sash Factory
Bedroom door molded door 2.1 x 0.8 m painted w/ boysen (QDE) Pateco
Cr door PVC door 2.1 x 0.6 m pre painted w/ colored glass Poly door
All door jamb steel (except CR & balcony door) painted w/ boysen Rapid Forming
sliding door jamb 2 x 6 wood jamb painted w/ boysen (acrytex) Sash Factory
All door lock set (except CR & sliding door) lever type solid brass Yale
CR door lock set Yale

Windows Casement steel painted w/ boysen


Glass smoked 1/8 thick

Comfort Room Floor tiles 8 x 8 unglazed Tenzen/Lepanto/Euro tiles


Wall tiles 12 x 8 (6 layer w/ border @ middle) glazed Tenzen/Lepanto/Euro tiles
Border tiles 3 x 8 glazed Tenzen/Lepanto/Euro tiles

Water closet (CS4338PBDF) & wash basin with long pedestal (LF368) white HCG
w/ faucet (LF3000), soap holder (BA31) & paper holder (BA38) Pissarro Package I

Water closet (AMB 150DF) & pedestal lavatory (AMK-P03P) white Artes Myer
w/ faucet, soap holder & paper holder (AMPA-E) Emperor (AMB-150DF)

Bath tub (1.70 m) with telephone shower acrylic white Royal Tern (Penguin)

Shower head & valve chrome plated WB


Faucet shower chrome plated (JM-9719-220) Distributed by best tank

Plumbing Fresh water line PVC Blue Eslon blue


fittings GI

Sewer line PVC orange lucky


fittings PVC orange lucky

Electrical Breaker box Chint


Breaker switch Chint
Wire stranded
switch common Royu
Switch plate common Royu
Convenience outlet common Royu
C O plate common Royu

Kitchen Counter Counter tiles 8x 8 glazed Tenzen/Lepanto/Euro tiles


Border tiles 3 x 8 glazed Tenzen/Lepanto/Euro tiles
Kitchen sink stainless ( CBS-3617-327) Distributed by best tank
stainless ( CBS-3018-331)
Kitchen sink faucet chrome plated (JM-9814-231) Distributed by best tank
Kitchen counter cabinet (design F) painted with boysen Pateco

Kitchen Nook granite slab cut to desire shape

Other Finishes

Railings at balcony stainless


Wall Cladding manufactured stone top with boysen (acrytex clear) stone age (castle stone)
Base board

Prepared by:

MMC
Office Engineer

Checked by:

Engr. Agapito C. Caparas


AVP Engineering & Construction

Noted & approved by:

Engr. Joel H. Alejandrino


VP - Engineering & Construction
PROJECT
LOCATION
FLOOR AREA
BUYER

ITEM MATERIALS SPECIFICATION FINISHES BRAND

Roofing Corrugated GI sheet Ga 26 Painted w/ boysen roof guard


Accessories plain GI sheet Painted w/ boysen roof guard

Ceiling 4.5 mm thk cement board on metal furring Painted w/ boysen Flex boards

Flooring Ground flr 12 x 12 ceramic tiles (polished) Exposed tile edges w/ tile trim Tenzen/Lepanto/Euro tiles
Carport 12 x 12 ceramic tiles (unpolished)

Doors & Jambs Main door - flush door 2.1 x 0.9 m Painted w/ boysen (acrytex) sash factory
Service door - flush door 2.1 x 0.7 m w/ GI Painted w/ boysen (acrytex) sash factory
Bedroom door flush door 2.1 x 0.8 m Painted w/ boysen (QDE) sash factory
Cr door PVC door 2.1 x 0.6 m Pre painted Poly door
All door jamb steel (except CR) Painted w/ boysen Rapid forming
All door knobs Yale

Comfort Room Floor tiles 8 x 8 Unglazed Tenzen/Lepanto/Euro tiles


Wall tiles 12 x 8 (6 layer w/ border @ middle) Glazed Tenzen/Lepanto/Euro tiles
Border tiles 3 x 8 Glazed Tenzen/Lepanto/Euro tiles

Water closet & wall hung lavatory w/ soap White Royal tern
And tissue holder skylark trip lever

Shower head & valve Chrome plated WB


Faucet shower Chrome plated (JM-9719-220) Distributed by best tank

Plumbing Fresh water line PVC Blue Eslon blue


fittings GI

Sewer line PVC Lucky


fittings PVC Lucky

Electrical Breaker box Chint


Breaker switch Chint
Wire Stranded
switch Common Royu
Switch plate Common Royu
Convenience outlet Common Royu
C O plate Common Royu

Kitchen Counter Counter tiles 8x 8 Glazed Tenzen/Lepanto/Euro tiles


Border tiles 3 x 8 Glazed Tenzen/Lepanto/Euro tiles
Kitchen sink Stainless 16 x 24 (BS-2416) Distributed by best tank
Kitchen sink faucet KS-1203 Distributed by best tank
Kitchen counter cabinet (design F) Painted w/ boysen (QDE)

Wall Cladding Manufactured Stone Top with boysen acrytex clear Stone Age (ledgestones)

Prepared by:

MMC
Office Engineer

Checked by:

Engr. Agapito C. Caparas


AVP Engineering & Construction

Noted & approved by:

Engr. Joel H. Alejandrino


VP - Engineering & Construction
materials price list

03/15/11
item no materials unit price
earth works
1.00 common borrow cu m 150.00
2.00 lahar cu m 250.00
concreting, masonry, plastering
1.00 cement 40 kg/s / bag bag 230.00
2.00 sand s1 cum 850.00
3.00 gravel 3/4 ( round ) cum 650.00
4.00 chb 4" non load bearing pc 14.00
5.00 chb 5" non load bearing pc 16.00
forms & ceiling
1.00 plywood 3/16 ord. pc 250.00
2.00 flex brd 3.5 mm pc 300.00
3.00 plywood 1/4 (marine) pc 310.00
4.00 plywood 1/4 ord. pc 275.00 flexboard 360
5.00 plywboards 3/4 ord. pc 710.00
6.00 coco lumber bd ft 20.00
7.00 good lumber 2" x 2" x 12' bd ft 36.00
8.00 good lumber 2" x 2" x 10' bd ft 36.00
9.00 good lumber 2" x 2" x 8' bd ft 36.00
10.00 good lumber 1" x 1" x 8' pc 36.00
11.00 cwn 2" kg 55.00
12.00 cwn 3" kg 50.00
13.00 cwn 4" kg 50.00
14.00 1" finishing nail kg 75.00
15.00 cabinet handle pc 25.00
16.00 wire mesh 1/8"x1/8"x3' l.m. 85.00
rebars price/kg
1.00 rebars 9mm dia pc 80.00 30.77
2.00 rebars 10mm dia pc 115.00 32.86
3.00 rebars 12mm dia pc 165.00 33.00
4.00 rebars 16mm dia pc 293.00 32.56
5.00 rebars 20mm dia pc 465.00 33.21 25 715
6.00 gi wire ga 16 kg 60.00
doors
1.00 pvc door 2.1 x .6 m w/ jamb pc 1,350.00
2.00 pvc door 2.1 x .6 m w/ jamb (w/ louver & colored glass) pc 2,800.00
3.00 molded door 2.1 x .8 m w/ jamb pc 3,450.00
4.00 flush door 2.1 x .6 m w/ jamb pc 1,900.00
5.00 flush door 2.1 x .7 m w/ jamb w/ GI pc 2,250.00
6.00 molded door 2.1 x .8 m w/ jamb pc 2,050.00
7.00 flush door 2.1 x .9 m w/ jamb pc 2,050.00
8.00 steel door 2.1 x .7 m w/ jamb pc 4,200.00
9.00 steel door 2.1 x .9 m w/ jamb pc 4,200.00
10.00 3" x 3" loose pin hinge pc 25.00
11.00 door knob ( yale ) pc 250.00
12.00 door knob ( amerilock ) pc 150.00
13.00 railings us pc 1,280.00
14.00 hanger stanley pc 1,000.00
15.00 door lock lock wood pc 800.00
deadbolt lock pc 240.00
barrel bolt pc 35.00
windows
1.00 glass 1/8" smoke (installed) sq ft 35.00
2.00 glass 1/8" clear (intalled) sq ft 35.00
3.00 analok 1/4" thk bronze ( installed) sq ft 300.00 bus type anodize 350
4.00 steel casement sq ft 140.00
tiles ( t & b, & kitchen counter ) `
1.00 8" x 8" glazed tiles (mariwasa) pc 12.00
2.00 8" x 8" unglazed tiles pc 12.00
3.00 abc grout / 2 kgs bag 60.00
4.00 tile trim per 8 ft pc 50.00
3 x 8 border tiles pc 18.00
8 x 12 glazed tiles pc 18.50
roof framing 03/15/10 kg/m
1.00 angle 2" x 2" x 3/16 x 20 ft pc 540.00
2.00 angle 1 1/2" x 1 1/2" x 3/16 x 20 ft pc 340.00
3.00 angle 2" x 2" x 1/4 x 20 ft pc 795.00
4.00 angle 1 1/2" x 1 1/2" x 1/4 x 20 ft pc 535.00
5.00 flat bar 2" x 3/16 x 20 ft pc 350.00
6.00 flat bar 1 1/2" x 3/16 x 20 ft pc 245.00
7.00 c purlins 2" x 3" x 20 ft (1.20 mm thk) pc 380.00 1.89
8.00 c purlins 2" x 4" x 20 ft (1.20 mm thk) pc 420.00 2.43
9.00 c purlins 2" x 5" x 20 ft (1.20 mm thk) pc 2.70
10.00 c purlins 2" x 6" x 20 ft (1.20 mm thk) pc 470.00 3.46
11.00 plain round bar 10mm dia. x 6m pc 125.00
12.00 welding rod kg 100.00
13.00 facia bd 1' x 10 " x l bd ft 65.00
14.00 facia bd lc 2" x 10" x 8 ft (0.9 mm thk) pcs 320.00
roofing
1.00 r span lm 253.00
2.00 gutter spanish ( .40 x .457 m x 0.40 mm)per 8 ft pc 340.00
3.00 ridge roll per 8 ft pc 227.00
4.00 valley gutter per 8 ft pc 255.00
5.00 end flushing per 8 ft pc 340.00
6.00 side wall flushing per 8 ft pc 170.00
7.00 tile span lm 308.00
8.00 gutter spanish per 8 ft pc 340.00
9.00 ridge roll per 8 ft pc 337.00
10.00 valley gutter per 8 ft pc 340.00
11.00 end flushing per 8 ft pc 340.00
12.00 side wall flushing per 8 ft pc 170.00
13.00 tekscrew pc 1.85
14.00 silicon pc 120.00
15.00 rivets pc 0.50
16.00 wire basket strainer pc 100.00
17.00 sleeves 3" dia pc 50.00
18.00 concrete nail 1 1/2" kg 75.00
19.00 corr gi sheet ft 33.00
20.00 fab. ridge roll per 8 ft pc 140.00
21.00 fab. gutter per 8 ft pc 130.00
22.00 fab. valley gutter per 8 ft pc 160.00
23.00 fab. end flushing per 8 ft pc 160.00
24.00 roof nails kg 90.00
25.00 Stainless gutter pc 1,200.00

362811142.xlsMATERIALSPRICELIST08/10/2017
painting ( latex, enamel, floor paint & roof paint )
1.00 masonry neutralizer gal. 275.00
2.00 paint thinner gal 190.00
3.00 panching compound kg 30.00
4.00 flat wall enamel gal 465.00
5.00 latex gal 416.00
6.00 latex semi gloss gal 485.00
7.00 qde chocolate brown gal 420.00
8.00 qde white gal 515.00
9.00 plasolux putty gal 545.00
10.00 sanding paper #120 pc 10.00
11.00 sanding paper #100 pc 15.00
12.00 lacquer thinner gal 160.00
13.00 lacquer flo gal 580.00
14.00 whether coat gal 400.00
15.00 acri color 1/4 lt latex pc 45.00
16.00 tin ting color 1/4 lt enamel. pc 95.00
17.00 glazing putty gal 545.00
18.00 true coat gal 810.00
19.00 boysen roof guard gal 540.00
20.00 acreytex primer gal 610.00
21.00 acreytex cast gal 400.00
22.00 acreytex top coat gal 765.00
acreytex reducer gal 345.00
23.00 stopa kgs 50.00
Masonry putty boysen gal 275.00
electrical
1.00 breaker box 6 holes pc 600.00
2.00 breaker box 8 holes pc 650.00
3.00 breaker box 10 holes pc 900.00
4.00 breaker switch 15 a pair 295.00
5.00 breaker switch 20 a pair 295.00
6.00 breaker switch 30 a pair 295.00
7.00 breaker switch 40 a pair 295.00
8.00 breaker switch 60 a pair 420.00
9.00 breaker switch 100 a pair 750.00
10.00 receptacles pc 28.00
11.00 t - slot outlet pc 25.00
12.00 plate co. pc 25.00
13.00 SwitcH pc 35.00
14.00 1 gang plate pc 25.00
15.00 2 gang plate pc 25.00
16.00 3 gang plate pc 25.00
17.00 awg stranded wire # 10 roll 4,455.00
18.00 awg stranded wire # 12 roll 2,910.00
19.00 awg stranded wire # 14 roll 1,635.00
20.00 awg stranded wire # 8 roll 4,645.00
21.00 flexible hose 3/4" roll 950.00
22.00 flexible hose 1/2" roll 750.00
23.00 pipe clamp 1/2 " dia. pc 2.50
24.00 junction box 4" x 4" pc 25.00
25.00 utility box 4" x 2" pc 18.00
26.00 electrical tape big pc 25.00
27.00 acu outlet national w/ plate pc 240.00
28.00 exhaust fan 12" dia ( tailee ) pc 1,350.00
29.00 exhaust fan 12" dia ( 3d ) pc 1,090.00
plumbing pipes, fitting & fixtures
1.00 bath tub ( royal tern penguin acrylic ) pc 11,050.00
2.00 lavatory ( counter type royal tern ) pc 2,250.00
3.00 lavatory (for hot & cold) pc 1,350.00
For 2-storey
4.00 water closet & lavatory pedestal type (Artes Myer AMB-150DF) set 5,500.00
For bungalow
5.00 water closet & lavatory wall hang (sf skylark trip lever package) set 4,400.00
6.00 kitchen sink 16" x 24" pc 790.00
7.00 kitchen sink double tub 2,099.75
8.00 floor drain 4" x 4" chrome plated pc 80.00
9.00 p trap 2" dia. pc 62.00
10.00 3" dia. pvc pipe (gray) pc 120.00
11.00 2" dia. pvc pipe pc 170.00
12.00 4" dia. pvc pipe pc 450.00
13.00 4" dia. coupling pc 53.00
14.00 3" dia. Coupling (gray) pc 10.00
15.00 2" dia. coupling pc 18.00
16.00 2" dia. elbow pc 26.00
17.00 3" dia. Elbow (gray) pc 25.00
18.00 4" dia. elbow pc 85.00
19.00 2" dia. tee pc 38.00
20.00 3" dia. Tee (gray) pc 30.00
21.00 4" dia. tee pc 118.00
22.00 4" x 2" dia. reducer tee pc 85.00
23.00 4" x 3" dia. reducer tee pc 95.00
24.00 4" x 45 elbow pc 74.00
25.00 2" x 45 elbow pc 24.00
26.00 3" x 45 elbow pc 10.00
27.00 clean out 4" dia w/ cover pc 65.00
28.00 clean out 2" dia w/ cover pc 40.00
29.00 wye 4" dia pc 138.00
30.00 wye reducer 4" x 2" pc 90.00
31.00 solvent cement ( 100 cc ) pc 75.00
32.00 vulcaseal lt 360.00
33.00 3/4" dia x 10' elson blue pc 100.00
34.00 1/2" dia x 10' elson blue pc 55.00
35.00 3/4" dia x gi pipe pc 450.00
36.00 1/2" dia x gi pipe pc 325.00
37.00 3/4" gi coupling pc 11.00
38.00 1/2" gi coupling pc 9.00
39.00 3/4" gi tee pc 25.00
40.00 1/2" gi tee pc 13.00
41.00 3/4" x 1/2" gi tee reducer pc 25.00
42.00 3/4" gi elbow pc 15.00
43.00 1/2" gi elbow pc 12.00
44.00 3/4" x 1/2" gi reducer pc 15.00
45.00 3" x 1/2" dia nipple pc 13.00
46.00 sho valve & head wb brand pc 520.00
47.00 shower valve (for hot & cold) pc 2,900.00
48.00 gate valve 3/4 dia pc 320.00
49.00 Faucet best tank (ks-1203) kitchen sink pc 470.00
50.00 angle valve pc 130.00
51.00 Faucet best tank (jm-9719-220) shower pc 350.00
52.00 kitchen sink faucet (JM-9814-231) pc 699.75
53.00 u. s. teflon pc 10.00
54.00 flexible hose pc 120.00
55.00 niple 3/8 x 2" pc 15.00
56.00 reducer bushing 1/2 x 3/8 pc 15.00

362811142.xlsMATERIALSPRICELIST08/10/2017
floor finish @ ground & second flr.
1.00 12" x 12" unglazed tiles tenzen pc 29.60
2.00 vinyl tiles 12" x 12" pc 14.00
3.00 vinyl bond gal 375.00
4.00 pebbles ( black ) can 40.00
5.00 pebbles ( boracay ) can 140.00
6.00 red cement kg 150.00
7.00 adobe rubble 12" x 12" pc 40.00
8.00 adobe rubble 4" x 12" pc 15.00 ashlar mariposa 4x 8 650
9.00 aslar tiles biege 2" x 6" sq m 280.00 green slate 4 x 8 350
10.00 aslar tiles biege 4" x 8" sq m 450.00 wood stone 4 x 8 650
11.00 wood parquet narra 3/8 thk top w/ polyurethane sq ft 85.00
12.00 porcelain tiles ( granite tiles ) pcs 85.00
13.00 vigan tiles pcs 15.00
stair, handrail & railings
1.00 hand rails 2" x 3" l ft 100.00
2.00 hand rails 3" x 3" l ft 130.00
3.00 steel railings sq ft 150.00
4.00 lumber 2" x 12" kd bd ft 66.00
5.00 lumber 2" x 10" kd bd ft 64.00
6.00 lumber 2" x 8" kd bd ft 61.00
7.00 t & g 1" x 4" x l bd ft 42.00
8.00 Raven anti-skid pc 1,400.00
9.00 Water proofing-frosroc Pack 360.00
10.00 Cabinet
11.00 Plywood 810.00
12.00 Piano hinges 130.00
13.00 Catches 8.00
14.00 Handle 25.00
15.00 10 mm square bar 110.00
16.00 12 mm square bar 145.00
17.00 16 mm square bar 460.00
18.00 2 x 2 tubular ga 16 735.00
19.00 2 x 3 tubular ga 16 920.00
20.00 2 x 4 tubular ga 16 1,250.00
21.00 gi pipe 1 dia sch 20 600.00
22.00 gi pipe 1 1/2 dia sch 20 910.00
23.00 gi pipe 2 dia sch 20 1,310.00
24.00 1/8 x 1/2 flat bar 50.00
25.00 1/8 x 1 flat bar 130.00
26.00 1/4 x 1/2 flat bar 105.00
27.00 1/4 x 1 flat bar 215.00
28.00 3/16 x 1/2 flat bar 70.00
29.00 3/16 x 1 flat bar 170.00
30.00 plain round bar 16mm dia 395.00
31.00 plain gi sheet ga 18 1,260.00
32.00 welding rod 110.00
33.00 concrete balluster pc 100.00
34.00 12 x 12 x 4 adobe pc 35.00
35.00 2 x 4 x 8 red bricks pc 7.00
36.00 king post 4 x 4 (steel & wood) pc 800.00
37.00 capiz on yakal frame sqft 300.00
38.00 Border 8 cm 5m/roll 420.00
39.00 assorted pebbles can 200.00
40.00 door casing 3 x 14 ft (pateco) pc 212.80
41.00 cornice CN-1-6 lft 37.50
42.00 cornice CN-1-4b lft 23.60
43.00 cornice CN-1-3b lft 17.70
44.00 cornice CN-1-2b lft 11.80
45.00 stick well kg 120.00
46.00 concealed hinges pc 36.00
47.00 stainless closet handle pc 120.00
48.00 aluminum pipe 1 x 16' pc 240.00
49.00 Flanges 1 dia pc 30.00
50.00 french type cab door pc 200.00
51.00 plain gi sheet ga 24 pc 520.00
52.00 design lace ft 25.00
53.00 epoxy primer gal 580.00
54.00 baseboard BB 1-4B lft 24.40
55.00 glass block 8 x 8 pc 90.00
56.00 screw with tox pc 2.00
polyurethane reducer lit 135.00
sanding sealer gal 470.00
polyurethane top coat gal 960.00

Artes myer dual flush push botton & pedestal type-emperor (white) set 5500
Reg. Colored set 6000
(ARTES MYER-EMPEROR AMB-150DF-two piece dual push button & pedestal type)

HCG MONET 2 6320


PUSH BUTTON & WALL HUNG (with soap & tissue holder)

GRANITE-GRANITO

16X16 173.95
12X12 93.95
man power rate

skilled per day 500.00


labor per day 400.00
LUCKY ORANGE
1.00 2 upvc pc 170.00
2.00 3 upvc pc 340.00
3.00 4 upvc pc 450.00
4.00 p trap 2" dia. pc 62.00
5.00 wye reducer 4" x 2" pc 90.00
6.00 wye 4" dia pc 138.00
7.00 elbow 45-4 pc 74.00
8.00 elbow 45-3 pc 40.00
9.00 elbow 45-2 pc 24.00
10.00 elbow 90-4 pc 85.00
11.00 elbow 90-3 pc 48.00
12.00 elbow 90-2 pc 26.00
13.00 tee reducer 4 x 2 pc 85.00
14.00 tee reducer 4 x 3 pc 95.00
15.00 clean out 4" dia w/ cover pc 64.00
16.00 clean out 2" dia w/ cover pc 26.00
17.00 tee 4 pc 118.00
18.00 tee 3 pc 65.00
19.00 tee 2 pc 38.00
20.00 coupling 4 pc 53.00
21.00 coupling 3 pc 18.00
22.00 coupling 2 pc 33.00

362811142.xlsMATERIALSPRICELIST08/10/2017
GRADE 230(STRUCTURAL GRADE) ASTM33; 230MPa / 33000 PSI

9 0.444
10 0.616
12 0.888
16 1.578
20 2.466
25 3.853
28 4.834
32 6.313
36 7.990

9mm. kg/m 10mm. kg/m 12mm. kg/m 16mm. kg/m 20mm. kg/m 25mm. kg/m 28mm.
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
9 0.444 10 0.616 12 0.888 16 1.578 20 2.466 25 3.853 28
kg/m 32mm. kg/m 36mm. kg/m
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
4.834 32 6.313 36 7.990
estimates
foundation

isolated footing
marks qty dimension (m) main bars along l
l w d code no dia kg/m
F-1 4.00 16.00 1.58
F-2 4.00 16.00 1.58
F-3 4.00 16.00 1.58
F-4 4.00 16.00 1.58
F-5 4.00 16.00 1.58
F-6 4.00 16.00 1.58
F-7 4.00 16.00 1.58

total - -

wall footing
marks qty dimension (m) main bars along l
l w d code no dia kg/m
wf-1 - 0.40 0.25 2.00 10.00 0.62
wf-3 - 0.30 0.15 2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62
2.00 10.00 0.62

total - 0.40
F O O T I
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
total - - - -
along l main bars along w no of kg conc vol
Bar pcs code no dia kg/m Bar pcs main bars tie wire cum
5.000 4.00 16.00 1.58 5.000 - - -
5.000 4.00 16.00 1.58 5.000 - - -
5.000 4.00 16.00 1.58 5.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
6.000 4.00 16.00 1.58 6.000 - - -
- -
- -
- -
- -
- -
-
-
-
-
-
-
- - -

16 mm -
10 mm - - -

along l main bars along w no of kg


spacing code no dia kg/m spacing main cut bars tie wire
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -
0.16 1.00 9.00 0.44 0.40 - - -

- - -
I N G
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
20.00 mm - 25.00 mm - 28.00 mm -
- - -
cement sand gravel formboard form lumber asstd nails form oil
bag cum cum pcs bdft kg li
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

conc vol cement sand gravel formboard form lumber asstd nailform oil
cum bag cum cum pcs bdft kg li
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - -
concreting works const bid cost/cum
concreting 3000 psi #DIV/0!
unit cost qty -

labor unit cost 1,450.00 - -


equipment unit cost 250.00 #DIV/0! #DIV/0!
material unit cost #DIV/0!
concreting unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 6.00 400.00 1.00
mason 1.00 500.00

equipment
one bagger mixer 1.00 500.00

bill of materials
description qty unit unit cost
Cement - bags 230.00
Sand s-1 - cum 850.00
Gravel 3/4" - cum 650.00

total

labor cost computation:

mixing and placing concrete manually2cum/day 2.00

2.00

one bagger mixer 2.00

material computation:
description class a
1.0 cement 9bag/cum 9.00
2.0 sand .5cum/cum 0.50
3.0 gravel 3/4" 1cum/cum 1.00
const bid cost/cum total bid cost rebars
#DIV/0! #DIV/0! structural grade 40 psi
cum pcf #DIV/0! unit cost qty
project cost 0.08
proj.supervision 0.05 labor unit cost 9.00 -
constn facilities 0.03 equipment unit cost #DIV/0!
indirect eqpt - material unit cost #DIV/0!
miscellaneous - rebar unit cost #DIV/0! sub con
others - total cost #DIV/0!
indirect cost 0.20 duration -
bonds premiums - crew
insurance premiums - labor 1.00 400.00
escalation - steel man 1.00 500.00
cost of money 0.03
contingencies 0.05 equipment
contractor tax 0.02
profit 0.10
total 0.28
bill of materials
amount description qty unit
- 9mm - kg
- 10mm - kg
- 12mm - kg
16mm - kg
20mm - kg
25mm - kg
28mm kg
32mm kg
36mm kg
tie wire - kg

tion: labor cost computation

cum/day

on: material computation

bag/cum
cum/cum
cum/cum
const bid cost/kg total bid cost forms
#DIV/0! #DIV/0! forms
- kg pcf #DIV/0! unit cost
0.08
- proj.supervision 0.05 labor unit cost
#DIV/0! constn facilities 0.03 equipment unit cost
indirect eqpt - material unit cost
miscellaneous - formworks unit cost
others - total cost
indirect cost 0.20 duration
crew bonds premiums - crew
1.00 insurance premiums - labor
escalation - carpenter
cost of money 0.03
contingencies 0.05 equipment
contractor tax 0.02
profit 0.10
total 0.28
bill of materials
unit cost amount description
2.66 30.03 - 4 x 8 x 1/4 ord pw
3.70 31.11 - 2 x 3, 2x 4
5.33 30.97 - assorted nail
9.47 30.95 - form oil
14.80 31.43 -
23.12 35.04 -
29.00 -
37.88 -
47.94 -
60.00 -
-

labor cost computation: l

100.00 kg/day install


erect
dismantel
repair

100.00 kg/day

material computation:
const bid cost/kg total bid cost
coco lumber #DIV/0! #DIV/0!
qty sqm pcf #DIV/0!
project cost 0.08
112.50 - - proj.supervision 0.05
t unit cost #DIV/0! #DIV/0! constn facilities 0.03
#DIV/0! sub con indirect eqpt -
#DIV/0! miscellaneous -
#DIV/0! others -
- crew indirect cost 0.20
2.00 bonds premiums -
1.00 400.00 insurance premiums -
1.00 500.00 escalation -
cost of money 0.03
contingencies 0.05
contractor tax 0.02
profit 0.10
total 0.28
bill of materials
qty unit unit cost amount
pcs 275.00 -
bdft 20.00 -
kg 50.00 -
li 8.00 -
-
-
-
-
-
-
total -

labor cost computation:

8.00 sqm/day

8.00 sqm/day

material computation:
estimates

columns
marks qty dimension (m) main bars
d b h code no dia kg/m
C1 4 16.00 1.58
C2 4 16.00 1.58
C3 4 16.00 1.58
PC 4 16.00 1.58
C1 3 12.00 0.89
C2 4 16.00 1.58
C3 4 16.00 1.58
C4 4 16.00 1.58
C1 3 12.00 0.89
C2 4 16.00 1.58
C3 4 16.00 1.58
C4 4 16.00 1.58
C1 3 12.00 0.89
C2 4 16.00 1.58
C3 4 16.00 1.58
C4 4 16.00 1.58
C4 4 16.00 1.58
C4 4 16.00 1.58
total - -

C O L U M
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
0 0 0 0
main bars ties ties spacing m
no of pcs code no dia kg/m 1st no of pcs 2nd
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
5.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
8.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
5.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
8.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
6.00 2 10.00 0.62 0.05 2.00 0.10
0.90 36.00

U M N L A T E R A L T I
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 10.00 mm
0 0 0
ties spacing m no of kg conc vol
no of pcs rest @ no of pcs main ties tie wire cum
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
1.00 0.10 - - - - -
18.00 - - - -

L A T E R A L T I E S
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
- 9.00 mm -
0 0
cement sand gravel formboard form lumber asstd nails form oil
bag cum cum pcs bdft kg li
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
concreting works const bid cost/cum
concreting 3000 psi #DIV/0!
unit cost qty 0.00

labor unit cost 1,450.00 - -


equipment unit cost 250.00 #DIV/0! #DIV/0!
material unit cost #DIV/0!
concreting unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 6 400.00 1
mason 1 500.00

equipment
one bagger mixer 1 500

bill of materials
description qty unit unit cost
Cement 0 bags 230.00
Sand s-1 0 cum 850.00
Gravel 3/4" 0 cum 650.00

total

labor cost computation:

mixing and placing concrete manuall 2cum/day 2

one bagger mixer 2

material computation:
description class a
1.0 cement 9bag/cum 9
2.0 sand .5cum/cum 0.5
3.0 gravel 3/4" 1cum/cum 1
const bid cost/cum total bid cost rebars
#DIV/0! #DIV/0! structural grade 40 psi
cum pcf #DIV/0! unit cost qty
project cost 8%
proj.supervision 5% labor unit cost 7.00 -
constn facilities 3% equipment unit cost #DIV/0!
indirect eqpt 0% material unit cost #DIV/0!
miscellaneous 0% rebar unit cost #DIV/0! sub con
others 0% total cost #DIV/0!
indirect cost 20% duration -
bonds premiums 0% crew
insurance premiums 0% labor 1 400.00
escalation 0% steel man 1 300.00
cost of money 3%
contingencies 5% equipment
contractor tax 2%
profit 10%
total 27.5%
s bill of materials
unit cost amount description qty unit
230.00 - 9mm 0.00 kg
850.00 - 10mm 0.00 kg
650.00 - 12mm 0.00 kg
16mm 0.00 kg
20mm 0.00 kg
25mm 0.00 kg
28mm 0.00 kg
32mm kg
36mm kg
tie wire - kg

tion: labor cost computatio

cum/day

ion: material computation

bag/cum
cum/cum
cum/cum
const bid cost/kg total bid cost forms
#DIV/0! #DIV/0! forms
0.00 kg pcf #DIV/0! unit cost
7.50%
- proj.supervision 5.00% labor unit cost
#DIV/0! constn facilities 2.50% equipment unit cost
indirect eqpt 0% material unit cost
miscellaneous 0% formworks unit cost
others 0% total cost
indirect cost 20% duration
crew bonds premiums 0% crew
1.0 insurance premiums 0% labor
escalation 0% carpenter
cost of money 3%
contingencies 5% equipment
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
unit cost amount description
2.66 30.03 - 4 x 8 x 1/4 ord pw
3.70 31.11 - 2 x 3, 2x 4
5.33 30.97 - assorted nail
9.47 30.95 - form oil
14.80 31.43 -
23.12 30.93 -
29.00 -
37.88 -
47.94 -
60.00 -
-

labor cost computation: lab

100 kg/day install


erect
dismantel
repair

100 kg/day

material computation: ma
const bid cost/kg total bid cost
coco lumber #DIV/0! #DIV/0!
qty 0.00 sqm pcf #DIV/0!
project cost 7.5%
112.50 - - proj.supervision 5.00%
nt unit cost #DIV/0! #DIV/0! constn facilities 2.50%
#DIV/0! sub con indirect eqpt 0%
#DIV/0! miscellaneous 0%
#DIV/0! others 0%
- crew indirect cost 20%
2.0 bonds premiums 0%
1 400.00 insurance premiums 0%
1 500.00 escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
qty unit unit cost amount
0 pcs 275.00 -
0 bdft 20.00 -
0 kg 55.00 -
- li 8.00 -
-
-
-
-
-
-
total P-

labor cost computation:

8 sqm/day

8 sqm/day

material computation:
estimates

beams
marks qty dimension (m) col dim along beam total
d b l d1 d2 length
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-1 0.35 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-2 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FB-3 0.30 0.20 0.20 0.20 0.40
FTB 0.30 0.20 0.20 0.20 0.40
GB 0.30 0.20 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.20 0.20 0.40
rb-1 0.25 0.15 0.20 0.20 0.40
rb-1 0.25 0.15 0.20 0.20 0.40
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
rb-1 0.25 0.15 0.30 0.30 0.60
-
-
-
-
-
-
-
-
-
-
-
-
-
-
lb-1 0.15 0.10 -
lb-2 0.10 0.10 -
Pasemano 0.10 0.30 -
Cb 0.30 0.13 -
-
-
-
-
total - - 15.00

B E A M M A
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
9.00 mm - 10.00 mm - 12.00 mm - 16.00 mm -
0 0 0 0
cont bars extra bars top
code no dia kg/m no of pcs code no dia kg/m no of pcs
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 4 4 16.000 1.578 3.00
4 16.000 1.578 6 4 16.000 1.578 -
4 16.000 1.578 6 3 12.000 0.888
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
3 12.000 0.888 4 3 12.000 0.888 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 4 4 16.000 1.578 1.00
4 16.000 1.578 0 4 16.000 1.578
4 16.000 1.578 0 4 16.000 1.578
4 16.000 1.578 0 4 16.000 1.578
2 10.000 0.616 2 2 10.000 0.616
2 10.000 0.616 2 2 10.000 0.616
2 10.000 0.616 3 2 10.000 0.616
3 12.000 0.888 4 3 12.000 0.888
3 12.000 0.888 4 3 12.000 0.888
3 12.000 0.888 4 3 12.000 0.888
2 10.000 0.616 2 2 10.000 0.616
2 10.000 0.616 2 10.000 0.616
197.00 75.00

M A I N S T I R
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
20.00 mm - 25.00 mm - 28.00 mm - 9.00 mm
0 0 0
top extra bars bot
length(l/4)+24d code no dia kg/m no of pcs length(l/2)+24d
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 3.00 0.77
0.38 4 16.000 1.578 - 0.77
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.29 3 12.000 0.888 1.00 0.58
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 1.00 0.77
0.38 4 16.000 1.578 0.77
0.38 4 16.000 1.578 0.77
0.38 4 16.000 1.578 0.77
0.24 3 12.000 0.888 0.58
0.24 3 12.000 0.888 0.58
0.24 3 12.000 0.888 0.58
0.29 3 12.000 0.888 0.58
0.29 3 12.000 0.888 0.58
0.29 3 12.000 0.888 0.58
0.24 2 10.000 0.616 0.48
0.24 2 10.000 0.616 0.48
37.06

S T I R R U P S
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
- 10.00 mm -
0 0
ties ties spacing m
code no dia kg/m 1st no of pcs 2nd @ L/4 Rest
2 10.000 0.616 0.05 1.00 0.10 1.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.20
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 2.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
2 10.000 0.616 0.05 1.00 0.10 3.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.20 1.00 0.20 1.00 0.20
1 9.000 0.444 0.20 1.00 0.20 1.00 0.20
1 9.000 0.444 0.20 1.00 0.20 1.00 0.20
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.05 1.00 0.10 1.00 0.15
1 9.000 0.444 0.10 1.00 0.10 1.00 0.15
54.00 96.00
no of kg conc vol cement sand
@ L/2 main extra ties tie wire cum bag cum
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
2.00 - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
gravel form area. formboard form lumber asstd nails form oil
cum pcs bdft kg li
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
concreting works const bid cost/cum
concreting 3000 psi #DIV/0!
unit cost qty 0.00 cum pcf
project cost
labor unit cost 1,450.00 - - proj.supervision
equipment unit cost 250.00 #DIV/0! #DIV/0! constn facilities
material unit cost #DIV/0! indirect eqpt
concreting unit cost #DIV/0! sub con miscellaneous
total cost #DIV/0! others
duration - indirect cost
crew crew bonds premiums
labor 6 400.00 1 insurance premiums
mason 1 500.00 escalation
cost of money
equipment contingencies
one bagger mixer 1 500 contractor tax
profit
total
bill of materials
description qty unit unit cost
Cement 0 bags 230.00
Sand s-1 0 cum 850.00
Gravel 3/4" 0 cum 650.00

total

labor cost computation:

mixing and placing concrete manual2cum/day 2 cum/day

one bagger mixer 2

material computation:
description class a
1.0 cement 9bag/cum 9
2.0 sand .5cum/cum 0.5
3.0 gravel 3/4"1cum/cum 1
total bid cost rebars const bid cost/kg
#DIV/0! structural grade 40 psi #DIV/0!
#DIV/0! unit cost qty 0.00
8%
5% labor unit cost 9.00 - -
3% equipment unit cost #DIV/0! #DIV/0!
0% material unit cost #DIV/0!
0% rebar unit cost #DIV/0! sub con
0% total cost #DIV/0!
20% duration -
0% crew crew
0% labor 1 400.00 1.0
0% steel man 1 500.00
3%
5% equipment
2%
10%
27.5%
bill of materials
amount description qty unit
- 9mm - kg 2.66
- 10mm - kg 3.70
- 12mm - kg 5.33
16mm - kg 9.47
20mm - kg 14.80
25mm - kg 23.12
28mm kg
32mm kg
36mm kg
tie wire - kg

labor cost computation:

100

100

material computation:

bag/cum
cum/cum
cum/cum
const bid cost/kg total bid cost forms
#DIV/0! #DIV/0! forms coco lumber
kg pcf #DIV/0! unit cost
7.50%
proj.supervision 5.00% labor unit cost 112.50
constn facilities 2.50% equipment unit cost
indirect eqpt 0% material unit cost #DIV/0!
miscellaneous 0% formworks unit cost #DIV/0!
others 0% total cost #DIV/0!
indirect cost 20% duration -
bonds premiums 0% crew
insurance premiums 0% labor 1
escalation 0% carpenter 1
cost of money 3%
contingencies 5% equipment
contractor tax 2%
profit 10.0%
total 27.5%
aterials bill of materials
unit cost amount description qty
30.03 - 4 x 8 x 1/4 ord pw 0.00
31.11 - 2 x 3, 2x 4 0.00
30.97 - assorted nail 0.00
30.95 - form oil 0.00
31.43 -
30.93 -
-
-
-
60.00 -
-

omputation: labor cost computati

kg/day install
erect
dismantel
repair

kg/day

mputation: material computatio


const bid cost/kg total bid cost
#DIV/0! #DIV/0!
qty 0.00 sqm pcf #DIV/0!
project cost 7.5%
- - proj.supervision 5.00%
#DIV/0! #DIV/0! constn facilities 2.50%
sub con indirect eqpt 0%
miscellaneous 0%
others 0%
crew indirect cost 20%
2.0 bonds premiums 0%
400.00 insurance premiums 0%
500.00 escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
unit unit cost amount
pcs 275.00 -
bdft 20.00 -
kg 55.00 -
li 8.00 -
-
-
-
-
-
-
total P-

labor cost computation:

8 sqm/day

8 sqm/day

material computation:
slab no. qty dimension Factored load
l-x l-y Deadload Liveload M Loading
Kpa Kpa l-x l-y
S-1 - - - 7.0 3.6 #DIV/0! - -
S-2 - - - 7.0 3.6 #DIV/0! - -
S-3 - - - 7.0 3.6 #DIV/0! - -
S-4 - - - 7.0 3.6 #DIV/0! - -
S-5 - - - 7.0 3.6 #DIV/0! - -
S-6 - - - 7.0 3.6 #DIV/0! - -
S-7 - - - 7.0 3.6 #DIV/0! - -
S-8 - - - 7.0 3.6 #DIV/0! - -
S-9 - -
S-10 - -
S-11
estimates

slab
marks qty dimension (clear m) beam width
s l area d sb 1 sb 2
S-1 - 0.10 0.20 0.20
S-2 - 0.10 0.20 0.20
S-3 - 0.10 0.20 0.20
S-4 - 0.10 0.20 0.20
S-5 - 0.10 0.20 0.20
S-6 - 0.10 0.20 0.20
S-7 - 0.10 0.20 0.20
S-8 - 0.10 0.20 0.20
S-9 - 0.10 0.20 0.20
S-10 - 0.10 0.20 0.20
S-11 - 0.10 0.20 0.20
S-12 - 0.10 0.20 0.20
SUBTOTAL-1 -
slab on fill
A-1 - 0.08
A-2 - 0.08
A-3 - 0.08
A-4 - 0.08
A-5 - 0.08
A-6 - 0.08
A-7 - 0.08
A-8 - 0.08
A-9 - 0.08
STEPS - 0.08
- 0.08
- 0.08
SUBTOTAL-2 -

total - -
beam width total length bot bars along short bot bars along lo
lb 1 lb 2 s l code no dia kg/m spacing code no
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3
0.20 0.20 0.40 0.40 3 12.000 0.888 0.20 3

- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1
- - 1 9.000 0.444 1

4.80
bot bars along long top bars along short top bars along lo
dia kg/m spacing code no dia kg/m spacing code no
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3
12.000 0.888 0.20 3 12.000 0.888 0.20 3

9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444
9.000 0.444

2.40
top bars along long conc vol cement
dia kg/m spacing no of kg tie wire cum bag
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
12.000 0.888 0.20 - - - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.40 - - - -

12 mm -
9 mm -
sand gravel form area formboard form lumber asstd nails form oil
cum cum pcs bdft kg li
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - -
- - - - - -
- -
- -
- -
- -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - - -
concreting works const bid cost/cum
concreting 3000 psi #DIV/0!
unit cost qty 0.00

labor unit cost 1,450.00 - -


equipment unit cost 250.00 #DIV/0! #DIV/0!
material unit cost #DIV/0!
concreting unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 6 400.00 1
mason 1 500.00

equipment
one bagger mixer 1 500

bill of materials
description qty unit unit cost
Cement - bags 230.00
Sand s-1 - cum 850.00
Gravel 3/4" - cum 650.00

total

labor cost computation:

mixing and placing concrete manually 2cum/day 2

one bagger mixer 2

material computation:
description class a
1.0 cement 9bag/cum 9
2.0 sand .5cum/cum 0.5
3.0 gravel 3/4"1cum/cum 1
const bid cost/cum total bid cost rebars
#DIV/0! #DIV/0! structural grade 40 psi
cum pcf #DIV/0! unit cost
project cost 8%
proj.supervision 5% labor unit cost 9.00
constn facilities 3% equipment unit cost
indirect eqpt 0% material unit cost #DIV/0!
miscellaneous 0% rebar unit cost #DIV/0!
others 0% total cost #DIV/0!
indirect cost 20% duration -
bonds premiums 0% crew
insurance premiums 0% labor 1
escalation 0% steel man 1
cost of money 3%
contingencies 5% equipment
contractor tax 2%
profit 10%
total 27.5%
bill of ma
amount description qty
230.00 - 9mm
850.00 - 10mm -
650.00 - 12mm 0.00
16mm
20mm
25mm
28mm
32mm
36mm
tie wire -

on: labor cost co

cum/day

on: material com

bag/cum
cum/cum
cum/cum
const bid cost/kg total bid cost
#DIV/0! #DIV/0!
qty 0.00 kg pcf #DIV/0!
project cost 7.50%
- - proj.supervision 5.00%
#DIV/0! #DIV/0! constn facilities 2.50%
indirect eqpt 0%
sub con miscellaneous 0%
others 0%
indirect cost 20%
crew bonds premiums 0%
400.00 1.0 insurance premiums 0%
500.00 escalation 0%
cost of money 3%
contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
unit unit cost amount
kg 2.66 30.03 -
kg 3.70 31.11 -
kg 5.33 30.97 -
kg 9.47 30.95 -
kg 14.80 33.21 -
kg 23.12 -
kg 29.00 -
kg 37.88 -
kg 47.94 -
kg 60.00 -
-

labor cost computation:

100 kg/day

100 kg/day

material computation:
forms const bid cost/kg
forms coco lumber #DIV/0!
unit cost qty 0.00 sqm pcf
project cost
labor unit cost 112.50 - - proj.supervision
equipment unit cost #DIV/0! #DIV/0! constn facilities
material unit cost #DIV/0! sub con indirect eqpt
formworks unit cost #DIV/0! miscellaneous
total cost #DIV/0! others
duration - crew indirect cost
crew 2.0 bonds premiums
labor 1 400.00 insurance premiums
carpenter 1 500.00 escalation
cost of money
equipment contingencies
contractor tax
profit
total
bill of materials
description qty unit unit cost
4 x 8 x 1/4 ord pw 0 pcs 275.00
2 x 3, 2x 4 0 bdft 20.00
assorted nail 0 kg 55.00
form oil - li 8.00

total

labor cost computation:

install 8 sqm/day
erect
Dismantle
repair

8 sqm/day

material computation:
total bid cost
#DIV/0!
#DIV/0!
7.5%
5.00%
2.50%
0%
0%
0%
20%
0%
0%
0%
3%
5%
2%
10.0%
27.5%

amount
-
-
-
-
-
-
-
-
-
-
P-
earth works
no. of chb
variable ht. (0.80) m
description qty width m length m depth m

F-1 - 0.00 0.00 0.70


F-2 - 0.00 0.00 0.70
F-3 - 0.00 0.00 0.70
F-4 - 0.00 0.00 0.70
F-5 - 0.00 0.00 0.70
F-6 - 0.00 0.00 0.70
wf-1 - 0.40 - 0.40
wf-3 - 0.30 - 0.85
ftb - 0.20 -
septic tank - 1.20 2.40 1.50

total volume
earth works const bid cos
excavation / manual common earth #DIV/0
unit cost qty: -

volume cum labor unit cost 266.67 - -


equipment unit cost #DIV/0!
- material unit cost
- excavation unit cost 266.67 sub con
- total cost -
- duration -
- crew crew
- labor 6 400.00 1
-
-
- equipment
-
-

- bill of materials

labor cost computation:

excavation 1 man/1.5 cum/ day 1.50

1.50

material computation:
manual computation

volume = 0 cum
soil type = common earth
difficulty factor = 1

labor cost computation:


labor = 6
crew = 1
wage per labor = 400 per day
capacity per man = 1.5 cum/day
labor unit cost = volume x diff factor x wage
capacity

(1)(1)(400)
= (1)(1.5)

= 266.6666667 php/cum

duration volume
= x diff. factor
capacity x no. worker x crew

(0)(1)
= (1.5)(1)(6)

duration = 0 days
say= 0 days
const bid cost/unit total bid cost summary
#DIV/0! - project:
cum pcf #DIV/0!
project cost 5.0% 1.0 direct cost
proj.supervision 2.50% 1.1
constn facilities 1.50% 1.2
indirect eqpt 0.00% 1.3
miscellaneous 1.00% 1.4
others 0.00%
indirect cost 23%
bonds premiums 0.00% 2.0 project cost
insurance premiums 0.00%
escalation 0.00% 2.1
cost of money 3.00% 2.2
contingencies 7.50% 2.3
contractor tax 2.00% 2.4
profit 10.00%
total 27.5%
bill of materials 3.0 other costs

4.0 indirect cost

4.1
4.2
4.3

4.5
4.6
4.7

labor cost computation:

cum/day

cum/day

material computation:
amount in pesos pct wt. of total
labor 0.00 ### #DIV/0!
direct equipment 0.00 ### #DIV/0!
materials 0.00 ### #DIV/0!
subcontract 0.00 ### #DIV/0!
0.00 72.50 #DIV/0!

project supervision 0.00 2.5% #DIV/0!


construction facilities 0.00 1.5% #DIV/0!
indirect equipment 0.00 0.0% #DIV/0!
miscellaneous 0.00 1.0% #DIV/0!
0.00 5.0% #DIV/0!

0 0.0% #DIV/0!
0 0.0% #DIV/0!

bonds premium 0.00 0.0% #DIV/0!


insurance premium 0.00 0.0% #DIV/0!
escalation 0.00 0.0% #DIV/0!
cost of money 0.00 3.0% #DIV/0!
contingencies 0.00 7.5% #DIV/0!
contractor's tax 0.00 2.0% #DIV/0!
profit 0.00 10.0% #DIV/0!
0.00 22.5% #DIV/0!

- #DIV/0!
earth works
earthfill / common earth/manual
fill ht. 0.5 m
description qty area (sq.m.) depth m

house area
a-1
a-2
a-3
a-4
a-5
a-6
a-7
a-8
a-9
stair

total volume
earth works
earthfill / manual lahar
unit cost qty:

volume cum labor unit cost 160.00 -


- equipment unit cost
- material unit cost #DIV/0!
- earthfill unit cost #DIV/0! sub con
- total cost #DIV/0!
- duration -
- crew
- labor 4 400.00
-
-
-
-
-
-
- bill of materials
- description qty unit
- lahar 0.00 cum
-

labor cost computation:

earthfill 1 man/3cum/ day

material computation:

earthfill 1cum x 1.30 sf

MANUAL COMPUTATION

volume = 0 cum
soil type = lahar
difficulty factor = 1

labor cost computation:


Labor = 4
Crew = 1
Wage per labor = 400 Per day
capacity per man = 2.5 cum/day
labor unit cost = Volume x diff factor x wage
capacity

(1)(1)(400)
= (1)(2.5)

= 160 php/cum
Labor cost = - Php

Duration =Volume x diff. Factor


Capacity x no. worker x crew

(0)(1)
= (2.5)(1)(4)

Duration = 0 Days
Say= 0 Days

material computation:
volume = 0 cum
material unit cost = 250 php/cum
Material cost = material unit cost x volume

Material cost = (0)(250)

= - Php

total costMaterial
= cost + labor cost
Volume

(0+ 0)
0

total unit cost = #DIV/0! php/cum


const bid cost/unit total bid cost
#DIV/0! #DIV/0!
- cum pcf #DIV/0!
project cost 7.5%
- proj.supervision 5.00%
#DIV/0! constn facilities 2.50%
indirect eqpt 0.00%
miscellaneous 0.00%
others 0.00%
indirect cost 20%
crew bonds premiums 0.00%
1 insurance premiums 0.00%
escalation 0.00%
cost of money 3.00%
contingencies 5.00%
contractor tax 2.00%
profit 10.00%
total 27.5%
bill of materials
unit cost amount
250.00 -

total -

labor cost computation:

2.50 cum/day

2.50 cum/day

material computation:

1.3 cum/cum
summary
project:

1.0 direct cost amount in pesos


1.1 labor 0.00 ###
1.2 direct equipment 0.00 ###
1.3 materials #DIV/0! ###
1.4 subcontract 0.00 ###
#DIV/0! 72.50

2.0 project cost

2.1 project supervision #DIV/0! 5.0%


2.2 construction facilities #DIV/0! 2.5%
2.3 indirect equipment #DIV/0! 0.0%
2.4 miscellaneous #DIV/0! 0.0%
#DIV/0! 7.5%

3.0 other costs #DIV/0! 0.0%


#DIV/0! 0.0%

4.0 indirect cost

4.1 bonds premium #DIV/0! 0.0%


4.2 insurance premium #DIV/0! 0.0%
4.3 escalation #DIV/0! 0.0%
cost of money #DIV/0! 3.0%
4.5 contingencies #DIV/0! 5.0%
4.6 contractor's tax #DIV/0! 2.0%
4.7 profit #DIV/0! 10.0%
#DIV/0! 20.0%

#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
earth works
earthfill / common earth/manual
fill ht. 0.5 m
description qty area (sq.m.) depth m
lot area

0.50
0.50
0.50
0.50
0.50
0.50
0.50

total volume
earth works
earthfill / manual lahar
unit cost qty:

volume cum labor unit cost 160.00 -


- equipment unit cost
- material unit cost #DIV/0!
- earthfill unit cost #DIV/0! sub con
- total cost #DIV/0!
- duration -
- crew
- labor 4 400.00
-
-
- equipment
-
-
-
- bill of materials
- description qty unit
- Common borrow 0.00 cum
-

labor cost computation:

earthfill 1 man/3cum/ day

material computation:

earthfill 1cum x 1.30 sf

MANUAL COMPUTATION

volume = 0 cum
soil type = lahar
difficulty factor = 1

labor cost computation:


Labor = 4
Crew = 1
Wage per labor = 400 Per day
capacity per man = 2.5 cum/day
labor unit cost = Volume x diff factor x wage
capacity

(1)(1)(400)
= (1)(2.5)

= 160 php/cum
Labor cost = - Php

Duration =Volume x diff. Factor


Capacity x no. worker x crew

(0)(1)
= (2.5)(1)(4)

Duration = 0 Days
Say= 0 Days

material computation:
volume = 0 cum
material unit cost = 150 php/cum
Material cost = material unit cost x volume

Material cost = (0)(150)

= - Php

total costMaterial
= cost + labor cost
Volume

(0+ 0)
0

total unit cost = #DIV/0! php/cum


const bid cost/unit total bid cost
#DIV/0! #DIV/0!
- cum pcf #DIV/0!
project cost 7.5%
- proj.supervision 5.00%
#DIV/0! constn facilities 2.50%
indirect eqpt 0.00%
miscellaneous 0.00%
others 0.00%
indirect cost 20%
crew bonds premiums 0.00%
1 insurance premiums 0.00%
escalation 0.00%
cost of money 3.00%
contingencies 5.00%
contractor tax 2.00%
profit 10.00%
total 27.5%
bill of materials
unit cost amount
150.00 -

total -

labor cost computation:

2.50 cum/day

2.50 cum/day

material computation:

1.3 cum/cum
summary
project:

1.0 direct cost amount in pesos


1.1 labor 0.00 ###
1.2 direct equipment 0.00 ###
1.3 materials #DIV/0! ###
1.4 subcontract 0.00 ###
#DIV/0! 72.50

2.0 project cost

2.1 project supervision #DIV/0! 5.0%


2.2 construction facilities #DIV/0! 2.5%
2.3 indirect equipment #DIV/0! 0.0%
2.4 miscellaneous #DIV/0! 0.0%
#DIV/0! 7.5%

3.0 other costs #DIV/0! 0.0%


#DIV/0! 0.0%

4.0 indirect cost

4.1 bonds premium #DIV/0! 0.0%


4.2 insurance premium #DIV/0! 0.0%
4.3 escalation #DIV/0! 0.0%
cost of money #DIV/0! 3.0%
4.5 contingencies #DIV/0! 5.0%
4.6 contractor's tax #DIV/0! 2.0%
4.7 profit #DIV/0! 10.0%
#DIV/0! 20.0%

#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
earth works
compaction / common earth/manual
fill ht. 0.5 m
description qty width m length m depth m

house area
a-1 - - - 0.50
a-2 - - - 0.50
a-3 - - - 0.50
a-4 - - - 0.50
a-5 - - - 0.50
a-6 - - - 0.50
a-7 - - - 0.50
a-8 - - - 0.50
a-9 - - - 0.50
stair - - - 0.50
- - - 0.50
- - - 0.50

total volume
earth works
compaction / manual lahar
unit cost qty:

volume cum labor unit cost 26.67 -


equipment unit cost #DIV/0!
material unit cost
- compaction unit cost #DIV/0! sub con
- total cost #DIV/0!
- duration -
- crew
- labor 1 400.00
-
-
- equipment
- plate compactor 1 500.00
-
-
- bill of materials
- description qty unit
-
-

labor cost computation:

compaction 1 man/16cum/ day

compactor/plate 20cum/day

material computation:

earthfill 1cum x 1.30 sf

MANUAL COMPUTATION

volume = 0 cum
soil type = lahar
difficulty factor = 1

labor cost computation:


Labor = 1
Crew = 1
Wage per labor = 400 Per day
capacity per man = 15 cum/day
labor unit cost = Volume x diff factor x wage
capacity

(1)(1)(400)
= (1)(15)

= 26.6666666667 php/cum
Labor cost = - Php

Duration =Volume x diff. Factor


Capacity x no. worker x crew

(0)(1)
= (15)(1)(1)

Duration = 0 Days
Say= 0 Days

Equipment computation
volume = 0 cum
plate compactor = rental per day
capcity

500
= 15

= 33.3333333333 php/cum
Equipment cost = 0 Php

total cost
equipment
= cost + labor cost
Volume

(0+ 0)
0

total unit cost = #DIV/0! php/cum


const bid cost/unit total bid cost
#DIV/0! #DIV/0!
- cum pcf #DIV/0!
project cost 7.5%
- proj.supervision 5.00%
constn facilities 2.50%
indirect eqpt 0.00%
miscellaneous 0.00%
others 0.00%
indirect cost 20%
crew bonds premiums 0.00%
1 insurance premiums 0.00%
escalation 0.00%
cost of money 3.00%
contingencies 5.00%
contractor tax 2.00%
profit 10.00%
total 27.5%
bill of materials
unit cost amount

total -

labor cost computation:

15.00 cum/day

15.00 cum/day

cum/day

material computation:

1.3 cum/cum
summary
project:

1.0 direct cost amount in pesos


1.1 labor 0.00 ###
1.2 direct equipment #DIV/0! ###
1.3 materials 0.00 ###
1.4 subcontract 0.00 ###
#DIV/0! 72.50

2.0 project cost

2.1 project supervision #DIV/0! 5.0%


2.2 construction facilities #DIV/0! 2.5%
2.3 indirect equipment #DIV/0! 0.0%
2.4 miscellaneous #DIV/0! 0.0%
#DIV/0! 7.5%

3.0 other costs #DIV/0! 0.0%


#DIV/0! 0.0%

4.0 indirect cost

4.1 bonds premium #DIV/0! 0.0%


4.2 insurance premium #DIV/0! 0.0%
4.3 escalation #DIV/0! 0.0%
cost of money #DIV/0! 3.0%
4.5 contingencies #DIV/0! 5.0%
4.6 contractor's tax #DIV/0! 2.0%
4.7 profit #DIV/0! 10.0%
#DIV/0! 20.0%

#DIV/0!
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
NO. OF CHB masonry works const bid cost/unit total bid cost summary
masonry works below ffl chb 5" non load bearing #DIV/0! #DIV/0! project:
5"chb non bearing unit cost qty: - sqm pcf #DIV/0!
wall ht below ffl 0m project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
description qty opening sqm length m depth m area sqm labor unit cost 163.64 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
front - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
right - - material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
left - - masonry 5"unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
rear - - total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
porch - - duration - indirect cost 20%
plantbox - - crew crew bonds premiums 0.00% 2.0 project cost
partition - - labor 1 400.00 2 insurance premiums 0.00%
stair - mason 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
steps - cost of money 3.00% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
ramp - equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- contractor tax 2.00% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
- profit 10.00% #DIV/0! 7.5% #DIV/0!
- total 27.5%
- bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
- description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
- cement - bags 230.00 -
total area - - sand - cum 850.00 - 4.0 indirect cost
5" chb - pcs 16.00 -
10 mm dia rsb - pcs 115.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
#16 tie wire - kg 60.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.3 escalation #DIV/0! 0.0% #DIV/0!
cost of money #DIV/0! 3.0% #DIV/0!
4.5 contingencies #DIV/0! 5.0% #DIV/0!
4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!
labor cost computation:

laying 5" chb 6 sqm/man day 5.50 sqm/day

5.50 sqm/day

material computation:
description class a
1.0 cement 1bag/1.6 sqm 1.60 sqm/bag
2.0 sand 1cum/29.5 sqm 19.51 sqm/cum
3.0 5" chb 13pcs/sqm 0.08 sqm/pc
4.0 10 mm dia rsb .5688 pcs/ sqm 1.76 sqm/pc
5.0 #16 tie wire .014kg/sqm 71.43 sqm/kg

MANUAL COMPUTATION

Area = 0 Sqm
CHB SIZE = 5 in.

labor cost computation:


Labor = 1
Skilled = 1
Crew = 2
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 5.5 sqm/day
labor unit cost = ( labor+skilled)
capacity

(1)(400)+(1)(500)
=
(5.5)

labor unit cost = 163.6363636364 php/sqm


Labor cost = - Php

Duration = Area
Capacity x crew

(0)
=
(5.5)(1)

Duration = 0 Days
Say= 0 Days
material computation:
Area = 0 Sqm
Cement factor: 1.6 sqm/bag
Sand factor: 19.51 sqm/cum
5 in chb factor: 0.0769 sqm/pc
1o mm rsb factor 1.762 sqm/pc
Tie wire factor : 71.428 sqm/kg
Cement: (0)/(1.6) unit cost Cost
= 0 bags 230 -
Sand: (0) / (19.51)
= 0 cum 850 -
5 in chb: (0) / (0.0769)
= 0 pcs 16 -
10 mm rsb : (0) /(1.762)
= 0 pcs 115 -
Tie wire : (0) / (71.428)
Tie wire = 0 kg 60 -
Total material cost = -
Material unit cost = #DIV/0!
Total cost: Labor cost + material cost

- Php
Total unit cost |: Labor cost + material cost
Area

#DIV/0! php/sqm
masonry works const bid cost/unit total bid cost summary
masonry works 1st ffl to 2nd ffl chb 4" non load bearing #DIV/0! #DIV/0! project:
4"chb non bearing unit cost qty: - sqm pcf #DIV/0!
wall ht1stffl-2ndffl m project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
description qty opening sqm length m depth m area sqm labor unit cost 163.64 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
front 0 0 0 - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
right 0 0 0 - material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
left 0 0 0 - masonry4"unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
rear 0 0 0 - total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
porch 0 0 0 - duration - indirect cost 20%
plantbox 0 0 0 - crew crew bonds premiums 0.00% 2.0 project cost
stair on fill - labor 1 400.00 2 insurance premiums 0.00%
- mason 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- cost of money 3.00% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
contractor tax 2.00% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
profit 10.00% #DIV/0! 7.5% #DIV/0!
total 27.5%
bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
cement - bags 230.00 -
total area - sand - cum 850.00 - 4.0 indirect cost
4" chb - pcs 14.00 -
10 mm dia rsb - pcs 115.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
#16 tie wire - kg 60.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.3 escalation #DIV/0! 0.0% #DIV/0!
cost of money #DIV/0! 3.0% #DIV/0!
4.5 contingencies #DIV/0! 5.0% #DIV/0!
4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!
labor cost computation:

laying 5" chb 5.5 sqm/man day 5.50 sqm/day

5.50 sqm/day

material computation:
description class a
1.0 cement 1bag/2.4 sqm 2.40 sqm/bag
2.0 sand 1cum/29.5 sqm 29.50 sqm/cum
3.0 4" chb 13pcs/sqm 0.08 sqm/pc
4.0 10 mm dia rsb .5688 pcs/ sqm 1.76 sqm/pc
5.0 #16 tie wire .014kg/sqm 71.43 sqm/kg

MANUAL COMPUTATION

Area = 0 Sqm
CHB SIZE = 4 in.

labor cost computation:


Labor = 1
Skilled = 1
Crew = 2
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 5.5 sqm/day
labor unit cost = ( labor+skilled)
capacity

(1)(400)+(1)(500)
=
(5.5)

labor unit cost = 163.6363636364 php/sqm


Labor cost = - Php

Duration = Area
Capacity x crew

(0)
=
(5.5)(2)

Duration = 0 Days
Say= 0 Days

material computation:
Area = 0 Sqm
Cement factor: 2.4 sqm/bag
Sand factor: 29.5 sqm/cum
4 in chb factor: 0.0769 sqm/pc
1o mm rsb factor 1.762 sqm/pc
Tie wire factor : 71.428 sqm/kg

Cement: (0)/(2.4) unit cost Cost


= 0 bags 230 -
Sand: (0) / (29.5)
= 0 cum 850 -
5 in chb: (0) / (0.0769)
= 0 pcs 14 -
10 mm rsb : (0) /(1.762)
= 0 pcs 115 -
Tie wire : (0) / (71.428)
Tie wire = 0 kg 60 -
Total material cost = -
Material unit cost = #DIV/0!
Total cost: Labor cost + material cost

- Php
Total unit cost |: Labor cost + material cost
Area

#DIV/0! php/sqm
masonry works
masonry works 2nd ffl to rb chb 4
4"chb non bearing unit cost
wall ht 2ndffl - 3rdffl m
description qty opening sqm length m depth m area sqm labor unit cost
front - - equipment unit cost
left - - material unit cost
right - - masonry 4"unit cost
rear - - total cost
balcony - - duration
crew
labor
mason

equipment

description
cement
total area - sand
4" chb
10 mm dia rsb
#16 tie wire

laying 5" chb

362811142.xlsMASONRY2ndffl_rb08/10/2017
description
1.0 cement
2.0 sand
3.0 4" chb
4.0 10 mm dia rsb
5.0 #16 tie wire

MANUAL COMPUTATION

Area =
CHB SIZE =

labor cost computation:


Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =

labor unit cost =


Labor cost =

Duration =

362811142.xlsMASONRY2ndffl_rb08/10/2017
=

Duration =
Say=

material computation:
Area =
Cement factor:
Sand factor:
4 in chb factor:
1o mm rsb factor
Tie wire factor :

Cement:
=
Sand:
=
5 in chb:
=
10 mm rsb :
=
Tie wire :
Tie wire =
Total material cost =
Material unit cost =
Total cost:

Total unit cost |:

362811142.xlsMASONRY2ndffl_rb08/10/2017
const bid cost/unit total bid cost summary

non load bearing #DIV/0! #DIV/0! project:


qty: - sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
163.64 - - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0.00% 1.3 materials
#DIV/0! sub con miscellaneous 0.00% 1.4 subcontract
#DIV/0! others 0.00%
- indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
1 400.00 2 insurance premiums 0.00%
1 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
qty unit unit cost amount
- bags 230.00 -
- cum 850.00 - 4.0 indirect cost
- pcs 14.00 -
- pcs 115.00 - 4.1 bonds premium
- kg 60.00 - 4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total -

labor cost computation:

5.5 sqm/man day 5.50 sqm/day

362811142.xlsMASONRY2ndffl_rb08/10/2017
5.50 sqm/day

material computation:
class a
1bag/1.6 sqm 2.40 sqm/bag
1cum/29.5 sqm 29.50 sqm/cum
13pcs/sqm 0.08 sqm/pc
.5688 pcs/ sqm 1.76 sqm/pc
.014kg/sqm 71.43 sqm/kg

0 Sqm
4 in.

1
1
2
400 Per day
500 Per day
5.5 sqm/day
( labor+skilled)
capacity

(1)(400)+(1)(500)
(5.5)

163.6363636364 php/sqm
- Php

Area

362811142.xlsMASONRY2ndffl_rb08/10/2017
Capacity x crew

(0)
(5.5)(2)

0 Days
0 Days

0 Sqm
2.4 sqm/bag
29.5 sqm/cum
0.0769 sqm/pc
1.762 sqm/pc
71.428 sqm/kg

(0)/(2.4) unit cost Cost


0 bags 230 -
(0) / (29.5)
0 cum 850 -
(0) / (0.0769)
0 pcs 14 -
(0) /(1.762)
0 pcs 115 -
(0) / (71.428)
0 kg 60 -
-
#DIV/0!
Labor cost + material cost

- Php
Labor cost + material cost
Area

#DIV/0! php/sqm

362811142.xlsMASONRY2ndffl_rb08/10/2017
amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!

362811142.xlsMASONRY2ndffl_rb08/10/2017
masonry works
masonry works above rb
4"chb non bearing unit cost
wall ht RB -ROOF m
description qty opening sqm length m depth m area sqm labor unit cost
front - equipment unit cost
left - material unit cost
right - masonry 4"unit cost
rear - total cost
duration
crew
labor
mason

equipment

description
cement
total area - sand
4" chb
10 mm dia rsb
#16 tie wire

laying 5" chb

362811142.xlsMASONRYabove rb08/10/2017
description
1.0 cement
2.0 sand
3.0 4" chb
4.0 10 mm dia rsb
5.0 #16 tie wire

MANUAL COMPUTATION

Area =
CHB SIZE =

labor cost computation:


Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =

labor unit cost =


Labor cost =

Duration =

362811142.xlsMASONRYabove rb08/10/2017
=

Duration =
Say=

material computation:
Area =
Cement factor:
Sand factor:
4 in chb factor:
1o mm rsb factor
Tie wire factor :

Cement:
=
Sand:
=
5 in chb:
=
10 mm rsb :
=
Tie wire :
Tie wire =
Total material cost =
Material unit cost =
Total cost:

Total unit cost |:

362811142.xlsMASONRYabove rb08/10/2017
const bid cost/unit total bid cost summary
non load bearing #DIV/0! #DIV/0! project:
qty: - sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
163.64 - - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0.00% 1.3 materials
#DIV/0! sub con miscellaneous 0.00% 1.4 subcontract
#DIV/0! others 0.00%
- indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
1 400.00 2 insurance premiums 0.00%
1 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
qty unit unit cost amount
- bags 230.00 -
- cum 850.00 - 4.0 indirect cost
- pcs 14.00 -
- pcs 115.00 - 4.1 bonds premium
- kg 60.00 - 4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total -

labor cost computation:

5.5 sqm/man day 5.50 sqm/day

362811142.xlsMASONRYabove rb08/10/2017
5.50 sqm/day

material computation:
class a
1bag/1.6 sqm 2.40 sqm/bag
1cum/29.5 sqm 29.50 sqm/cum
13pcs/sqm 0.08 sqm/pc
.5688 pcs/ sqm 1.76 sqm/pc
.014kg/sqm 71.43 sqm/kg

0 Sqm
4 in.

1
1
2
400 Per day
500 Per day
5.5 sqm/day
( labor+skilled)
capacity

(1)(400)+(1)(500)
(5.5)

163.6363636364 php/sqm
- Php

Area

362811142.xlsMASONRYabove rb08/10/2017
Capacity x crew

(0)
(5.5)(2)

0 Days
0 Days

0 Sqm
2.4 sqm/bag
29.5 sqm/cum
0.0769 sqm/pc
1.762 sqm/pc
71.428 sqm/kg

(0)/(2.4) unit cost Cost


0 bags 230 -
(0) / (29.5)
0 cum 850 -
(0) / (0.0769)
0 pcs 14 -
(0) /(1.762)
0 pcs 115 -
(0) / (71.428)
0 kg 60 -
-
#DIV/0!
Labor cost + material cost

- Php
Labor cost + material cost
Area

#DIV/0! php/sqm

362811142.xlsMASONRYabove rb08/10/2017
amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!

362811142.xlsMASONRYabove rb08/10/2017
masonry works
partition 4"chb (ground & 2nd flr)
1ST FFL 2ND FFL m unit cost
2ND FFL 3RD FFL m
3RD FFL RB m labor unit cost
description qty opening sqm length m depth m area sqm equipment unit cost
material unit cost
ground floor - - - partition wall 4"chb unit cost
second floor - - total cost
attic floor - - duration
crew
labor
mason

equipment

description
cement
sand
total area - 4" chb
10 mm dia rsb
#16 tie wire

laying 4" chb

362811142.xlsMASONRYpartition08/10/2017
description
1.0 cement
2.0 sand
3.0 4" chb
4.0 10 mm dia rsb
5.0 #16 tie wire

MANUAL COMPUTATION

Area =
CHB SIZE =

labor cost computation:


Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =

labor unit cost =


Labor cost =

362811142.xlsMASONRYpartition08/10/2017
Duration =

Duration =
Say=

material computation:
Area =
Cement factor:
Sand factor:
4 in chb factor:
1o mm rsb factor
Tie wire factor :

Cement:
=
Sand:
=
5 in chb:
=
10 mm rsb :
=
Tie wire :
Tie wire =
Total material cost =
Material unit cost =
Total cost:

Total unit cost |:

362811142.xlsMASONRYpartition08/10/2017
const bid cost/unit total bid cost summary

non load bearing #DIV/0! #DIV/0! project:


qty: - sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
163.64 - - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0.00% 1.3 materials
#DIV/0! sub con miscellaneous 0.00% 1.4 subcontract
#DIV/0! others 0.00%
- indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
1 400.00 2 insurance premiums 0.00%
1 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
qty unit unit cost amount
- bags 230.00 -
- cum 850.00 - 4.0 indirect cost
- pcs 14.00 -
- pcs 115.00 - 4.1 bonds premium
- kg 60.00 - 4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total -

labor cost computation:

7.5 sqm/man day 5.50 sqm/day

362811142.xlsMASONRYpartition08/10/2017
5.50 sqm/day

material computation:
class a
1bag/2.4 sqm 2.40 sqm/bag
1cum/29.5 sqm 29.50 sqm/cum
13pcs/sqm 0.08 sqm/pc
.5688 pcs/ sqm 1.76 sqm/pc
.014kg/sqm 71.43 sqm/kg

0 Sqm
4 in.

1
1
2
400 Per day
500 Per day
5.5 sqm/day
( labor+skilled)
capacity

(1)(400)+(1)(500)
(5.5)

163.6363636364 php/sqm
- Php

362811142.xlsMASONRYpartition08/10/2017
Area
Capacity x crew

(0)
(5.5)(2)

0 Days
0 Days

0 Sqm
2.4 sqm/bag
29.5 sqm/cum
0.0769 sqm/pc
1.762 sqm/pc
71.428 sqm/kg

(0)/(2.4) unit cost Cost


0 bags 230 -
(0) / (29.5)
0 cum 850 -
(0) / (0.0769)
0 pcs 14 -
(0) /(1.762)
0 pcs 115 -
(0) / (71.428)
0 kg 60 -
-
#DIV/0!
Labor cost + material cost

- Php
Labor cost + material cost
Area

#DIV/0! php/sqm

362811142.xlsMASONRYpartition08/10/2017
amount in pesos pct wt. of total
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!

362811142.xlsMASONRYpartition08/10/2017
Plastering const bid cost/unit total bid cost summary
plastering grd floor 20 mm ground floor 20 mm #DIV/0! #DIV/0! project:
unit cost class b mix qty: - sqm pcf #DIV/0!
wall ht1stffl-2ndffl m project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
description qty opening sqm length m depth m area sqm labor unit cost 75.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
front - - - - - equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
right - - - - - material unit cost #DIV/0! indirect eqpt 0.00% 1.3 materials #DIV/0! ### #DIV/0!
left - - - - - plastering unit cost #DIV/0! sub con miscellaneous 0.00% 1.4 subcontract 0.00 ### #DIV/0!
rear - - - - - total cost #DIV/0! others 0.00% #DIV/0! 72.50 #DIV/0!
porch - - - - - duration - indirect cost 20%
plantbox - - - - - crew crew bonds premiums 0.00% 2.0 project cost
stair on fill - - - - - labor 1 400.00 2 insurance premiums 0.00%
- - - - - mason 1 500.00 escalation 0.00% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
- - - - - cost of money 3.00% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
- - - - - equipment contingencies 5.00% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
- - - - - contractor tax 2.00% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
- - - - - profit 10.00% #DIV/0! 7.5% #DIV/0!
- - - - - total 27.5%
- - - - - bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
- - - - - description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
- - - - - cement - bags 230.00 -
total area - sand - cum 850.00 - 4.0 indirect cost

4.1 bonds premium #DIV/0! 0.0% #DIV/0!


4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.3 escalation #DIV/0! 0.0% #DIV/0!
cost of money #DIV/0! 3.0% #DIV/0!
4.5 contingencies #DIV/0! 5.0% #DIV/0!
4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
total - #DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!
labor cost computation:

plastering interior 16 sqm/man day 12.00 sqm/day

12.00 sqm/day

material computation:
description class a
1.0 cement 1bag/2.778 sqm 0.36 bag/sqm
2.0 sand 1cum/50 sqm 0.02 cum/sqm

MANUAL COMPUTATION

Area = 0 Sqm
Plastered thickness = 20 mm

labor cost computation:


Labor = 1
Skilled = 1
Crew = 2
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 12 sqm/day
labor unit cost = ( labor+skilled)
capacity

(1)(400)+(1)(500)
=
(12)

labor unit cost = 75 php/sqm


Labor cost = - Php

Duration = Area
Capacity x crew

(0)
=
(12)(2)

Duration = 0 Days
Say= 0 Days

material computation:
Area = 0 Sqm
Cement factor: 0.36 bag/sqm
Sand factor: 0.02 cum/sqm

Cement: (0) x(0.36) unit cost Cost


= 0 bags 230 -
Sand: (0) x (0.02)
= 0 cum 850 -

Total material cost = -


Material unit cost = #DIV/0!
Total cost: Labor cost + material cost

- Php
Total unit cost |: Labor cost + material cost
Area

#DIV/0! php/sqm
plastering
plastering 2nd floor 20 mm second floor
unit cost
wall ht 2ndffl - attic ffl m
description qty opening sqm length m depth m area sqm labor unit cost
front - - - - - equipment unit cost
left - - - - - material unit cost
right - - - - - plastering unit cost
rear - - - - - total cost
balcony - - - - - duration
- - - - - crew
- - - - - labor
- - - - - mason
- - - - -
#VALUE! equipment
-
-
-
-
- description
- cement
total #VALUE! sand

plastering interior

362811142.xlsPLASTERINGsecond08/10/2017
description
1.0 cement
2.0 sand

MANUAL COMPUTATION

Area =
Plastered thickness =

labor cost computation:


Labor =
Skilled =
Crew =
Wage per labor =
Wage per skilled =
capacity per crew =
labor unit cost =

labor unit cost =


Labor cost =

Duration =

362811142.xlsPLASTERINGsecond08/10/2017
=

Duration =
Say=

material computation:
Area =
Cement factor:
Sand factor:

Cement:
=
Sand:
=

Total material cost =


Material unit cost =
Total cost:

Total unit cost |:

362811142.xlsPLASTERINGsecond08/10/2017
const bid cost/unit total bid cost summary
20 mm #VALUE! #VALUE! project:
class b mix qty: #VALUE! sqm pcf #VALUE!
project cost 7.5% 1.0 direct cost
75.00 #VALUE! #VALUE! proj.supervision 5.00% 1.1 labor
#VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment
#VALUE! indirect eqpt 0.00% 1.3 materials
#VALUE! sub con miscellaneous 0.00% 1.4 subcontract
#VALUE! others 0.00%
#VALUE! indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
1 400.00 2 insurance premiums 0.00%
1 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
qty unit unit cost amount
#VALUE! bags 230.00 #VALUE!
#VALUE! cum 850.00 #VALUE! 4.0 indirect cost

4.1 bonds premium


4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total #VALUE!

labor cost computation:

16sqm/man day 12.00 sqm/day

362811142.xlsPLASTERINGsecond08/10/2017
12.00 sqm/day

material computation:
class a
1bag/2.778 sqm 0.36 bag/sqm
1cum/50 sqm 0.02 cum/sqm

#VALUE! Sqm
20 mm

1
1
2
400 Per day
500 Per day
12 sqm/day
( labor+skilled)
capacity

(1)(400)+(1)(500)
(12)

75 php/sqm
#VALUE! Php

Area

362811142.xlsPLASTERINGsecond08/10/2017
Capacity x crew

#VALUE!
(12)(2)

#VALUE! Days
#VALUE! Days

#VALUE! Sqm
0.36 bag/sqm
0.02 cum/sqm

#VALUE! unit cost Cost


#VALUE! bags 230 #VALUE!
#VALUE!
#VALUE! cum 850 #VALUE!

#VALUE!
#VALUE!
Labor cost + material cost

#VALUE! Php
Labor cost + material cost
Area

#VALUE! php/sqm

362811142.xlsPLASTERINGsecond08/10/2017
amount in pesos pct wt. of total
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
0.00 ### #VALUE!
#VALUE! 72.50 #VALUE!

#VALUE! 5.0% #VALUE!


#VALUE! 2.5% #VALUE!
#VALUE! 0.0% #VALUE!
#VALUE! 0.0% #VALUE!
#VALUE! 7.5% #VALUE!

#VALUE! 0.0% #VALUE!


#VALUE! 0.0% #VALUE!

#VALUE! 0.0% #VALUE!


#VALUE! 0.0% #VALUE!
#VALUE! 0.0% #VALUE!
#VALUE! 3.0% #VALUE!
#VALUE! 5.0% #VALUE!
#VALUE! 2.0% #VALUE!
#VALUE! 10.0% #VALUE!
#VALUE! 20.0% #VALUE!

#VALUE! #VALUE!

362811142.xlsPLASTERINGsecond08/10/2017
plastering
plastering partition 20 mm above rb to roof
unit cost
m
description qty opening sqm length m depth m area sqm labor unit cost
front - - - - - equipment unit cost
left - - - - - material unit cost
right - - - - - above rb to roof
rear - - - - - total cost
- - - - - duration
- - - - - crew
- - - - - labor
- - - - - mason
- - - - -
- - - - - equipment
- - - - -
- - - - -
- - - - -
- - - - -
- - - - - description
- - - - - cement
total area - sand

plastering interior

362811142.xlsPLASTERINGaboverb08/10/2017
description
1.0 cement
2.0 sand

manual computation

area =
plastered thickness =

labor cost computation:


labor =
skilled =
crew =
wage per labor =
wage per skilled =
capacity per crew =
labor unit cost =

labor unit cost =


labor cost =

duration =

362811142.xlsPLASTERINGaboverb08/10/2017
=

duration =
say=

material computation:
area =
cement factor:
sand factor:

cement:
=
sand:
=

total material cost =


material unit cost =
total cost:

total unit cost |:

362811142.xlsPLASTERINGaboverb08/10/2017
const bid cost/unit total bid cost summary
20 mm #DIV/0! #DIV/0! project:
class b mix qty: - sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
75.00 - - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0.00% 1.3 materials
#DIV/0! sub con miscellaneous 0.00% 1.4 subcontract
#DIV/0! others 0.00%
- indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
1 400.00 2 insurance premiums 0.00%
1 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
qty unit unit cost amount
0.00 bags 230.00 -
0.00 cum 850.00 - 4.0 indirect cost

4.1 bonds premium


4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total -

labor cost computation:

12sqm/man day 12.00 sqm/day

362811142.xlsPLASTERINGaboverb08/10/2017
12.00 sqm/day

material computation:
class a
1bag/2.778 sqm 0.36 bag/sqm
1cum/50 sqm 0.02 cum/sqm

0 sqm
20 mm

1
1
2
400 per day
500 per day
12 sqm/day
( labor+skilled)
capacity

(1)(400)+(1)(500)
(12)

75 php/sqm
- php

area

362811142.xlsPLASTERINGaboverb08/10/2017
capacity x crew

(0)
(12)(2)

0 days
0 days

0 sqm
0.36 bag/sqm
0.02 cum/sqm

(0) x(0.36) unit cost cost


0 bags 230 -
(0) x (0.02)
0 cum 850 -

-
#DIV/0!
labor cost + material cost

- php
labor cost + material cost
area

#DIV/0! php/sqm

362811142.xlsPLASTERINGaboverb08/10/2017
amount in pesos pct wt. of total
0.00 #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
0.00 #DIV/0! #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!

362811142.xlsPLASTERINGaboverb08/10/2017
plastering
plastering partition 20 mm partition (ground & second flr)
unit cost
grnd floor m
description qty opening sqm length m depth m area sqm labor unit cost
#VALUE! equipment unit cost
ground floor - - - - - material unit cost
second floor - - - - - partition wall 4"unit cost
attic floor - - - - - total cost
duration
crew
labor
mason

equipment

description
cement
total #VALUE! sand

plastering interior

362811142.xlsPLASTERINGpartition08/10/2017
description
1.0 cement
2.0 sand

manual computation

area =
plastered thickness =

labor cost computation:


labor =
skilled =
crew =
wage per labor =
wage per skilled =
capacity per crew =
labor unit cost =

labor unit cost =


labor cost =

duration =

362811142.xlsPLASTERINGpartition08/10/2017
=

duration =
say=

material computation:
area =
cement factor:
sand factor:

cement:
=
sand:
=

total material cost =


material unit cost =
total cost:

total unit cost |:

362811142.xlsPLASTERINGpartition08/10/2017
const bid cost/unit total bid cost summary
& second flr) 20 mm #VALUE! #VALUE! project:
class b mix qty: #VALUE! sqm pcf #VALUE!
project cost 7.5% 1.0 direct cost
77.78 #VALUE! #VALUE! proj.supervision 5.00% 1.1 labor
#VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment
#VALUE! indirect eqpt 0.00% 1.3 materials
#VALUE! sub con miscellaneous 0.00% 1.4 subcontract
#VALUE! others 0.00%
#VALUE! indirect cost 20%
crew bonds premiums 0.00% 2.0 project cost
3 400.00 2 insurance premiums 0.00%
6 500.00 escalation 0.00% 2.1 project supervision
cost of money 3.00% 2.2 construction facilities
contingencies 5.00% 2.3 indirect equipment
contractor tax 2.00% 2.4 miscellaneous
profit 10.00%
total 27.5%
bill of materials 3.0 other costs
qty unit unit cost amount
#VALUE! bags 230.00 #VALUE!
#VALUE! cum 850.00 #VALUE! 4.0 indirect cost

4.1 bonds premium


4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
4.7 profit
total #VALUE!

labor cost computation:

12sqm/man day 12.00 sqm/day

362811142.xlsPLASTERINGpartition08/10/2017
12.00 sqm/day

material computation:
class a
1bag/2.778 sqm 0.36 bag/sqm
1cum/50 sqm 0.02 cum/sqm

#VALUE! sqm
20 mm

3
6
2
400 per day
500 per day
12 sqm/day
( labor+skilled)
capacity

(3)(400)+(6)(500)
(12)

350 php/sqm
#VALUE! php

area

362811142.xlsPLASTERINGpartition08/10/2017
capacity x crew

#VALUE!
(12)(2)

#VALUE! days
#VALUE! days

#VALUE! sqm
0.36 bag/sqm
0.02 cum/sqm

#VALUE! unit cost cost


#VALUE! bags 230 #VALUE!
#VALUE!
#VALUE! cum 850 #VALUE!

#VALUE!
#VALUE!
labor cost + material cost

#VALUE! php
labor cost + material cost
area

#VALUE! php/sqm

362811142.xlsPLASTERINGpartition08/10/2017
amount in pesos pct wt. of total
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
#VALUE! ### #VALUE!
0.00 ### #VALUE!
#VALUE! 72.50 #VALUE!

#VALUE! 5.0% #VALUE!


#VALUE! 2.5% #VALUE!
#VALUE! 0.0% #VALUE!
#VALUE! 0.0% #VALUE!
#VALUE! 7.5% #VALUE!

#VALUE! 0.0% #VALUE!


#VALUE! 0.0% #VALUE!

#VALUE! 0.0% #VALUE!


#VALUE! 0.0% #VALUE!
#VALUE! 0.0% #VALUE!
#VALUE! 3.0% #VALUE!
#VALUE! 5.0% #VALUE!
#VALUE! 2.0% #VALUE!
#VALUE! 10.0% #VALUE!
#VALUE! 20.0% #VALUE!

#VALUE! #VALUE!

362811142.xlsPLASTERINGpartition08/10/2017
painting works const bid cost/unit total bid cost summary
latex interior side 3.0 coats #VALUE! #VALUE! project:
unit cost qty: #VALUE! sqm pcf #VALUE!
description area project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
ground floor - labor unit cost 30.00 #VALUE! #VALUE! proj.supervision 5.00% 1.1 labor #VALUE! ### #VALUE!
second floor #VALUE! equipment unit cost #VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment #VALUE! ### #VALUE!
stair material unit cost #VALUE! indirect eqpt 0% 1.3 materials #VALUE! ### #VALUE!
painting unit cost #VALUE! sub con miscellaneous 0% 1.4 subcontract 0.00 ### #VALUE!
partition (ground & second flr) #VALUE! total cost #VALUE! others 0% #VALUE! 72.50 #VALUE!
slab ceiling duration #VALUE! indirect cost 20%
total #VALUE! crew crew bonds premiums 0% 2.0 project cost
labor 1 400.00 2.0 insurance premiums 0%
labor 1 500.00 escalation 0% 2.1 project supervision #VALUE! 5.0% #VALUE!
cost of money 3% 2.2 construction facilities #VALUE! 2.5% #VALUE!
contingencies 5% 2.3 indirect equipment #VALUE! 0.0% #VALUE!
contractor tax 2% 2.4 miscellaneous #VALUE! 0.0% #VALUE!
profit 10.0% #VALUE! 7.5% #VALUE!
total 27.5%
bill of materials 3.0 other costs #VALUE! 0.0% #VALUE!
description qty unit unit cost amount #VALUE! 0.0% #VALUE!
latex paint flat #VALUE! gal 416.00 #VALUE!
latex paint semi gloss #VALUE! gal 485.00 #VALUE! 4.0 indirect cost
masonry neutralizer #VALUE! gal 275.00 #VALUE!
masonry putty #VALUE! gal 275.00 #VALUE! 4.1 bonds premium #VALUE! 0.0% #VALUE!
sand paper 100 #VALUE! m 15.00 #VALUE! 4.2 insurance premium #VALUE! 0.0% #VALUE!
acri color #VALUE! quart 45.00 #VALUE! 4.3 escalation #VALUE! 0.0% #VALUE!
stopa #VALUE! kgs 50.00 #VALUE! cost of money #VALUE! 3.0% #VALUE!
4.5 contingencies #VALUE! 5.0% #VALUE!
4.6 contractor's tax #VALUE! 2.0% #VALUE!
4.7 profit #VALUE! 10.0% #VALUE!
#VALUE! 20.0% #VALUE!
total #VALUE!
#VALUE! #VALUE!

labor cost computation:

latex/spreading rate 1man/20sqm/day 0.40 mh/sqm


wall preparation 1man/40sqm/day 0.20 mh/sqm
0.60 mh/sqm

30 sqm/day

material computation:
description spreading rate
masonry neutralizer .10lit/sqm 0.026 gal/sqm
latex paint 0.15 lit/sqm/coat 0.040 gal/sqm
masory putty 10sq m /gal 0.1 gal/sqm
sand paper 0.10sqm/sqm 0.100 sqm/sqm

summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary miscellaneous
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
summary
painting works CONST BID COST/unit TOTAL BID COST SUMMARY
latex exterior side 3.0 COATS #VALUE! #VALUE! PROJECT:
0 UNIT COST qty: #VALUE! SQM PCF #VALUE!
DESCRIPTION AREA Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
ground floor - labor unit cost 30.00 #VALUE! #VALUE! Proj.Supervision 5.00% 1.1 Labor #VALUE! ### #VALUE!
second floor #VALUE! equipment unit cost #VALUE! #VALUE! Constn Facilities 2.50% 1.2 Direct Equipment #VALUE! ### #VALUE!
above rb to roof - material unit cost #VALUE! Indirect Eqpt 0% 1.3 Materials #VALUE! ### #VALUE!
painting unit cost #VALUE! sub con Miscellaneous 0% 1.4 Subcontract 0.00 ### #VALUE!
firewall total cost #VALUE! Others 0% #VALUE! 72.50 #VALUE!
cladding duration #VALUE! Indirect Cost 20%
TOTAL #VALUE! crew crew Bonds Premiums 0% 2.0 PROJECT COST
labor 1 400.00 2.0 Insurance Premiums 0%
labor 1 500.00 Escalation 0% 2.1 Project Supervision #VALUE! 5.0% #VALUE!
Cost of Money 3% 2.2 Construction Facilities #VALUE! 2.5% #VALUE!
Contingencies 5% 2.3 Indirect Equipment #VALUE! 0.0% #VALUE!
Contractor Tax 2% 2.4 Miscellaneous #VALUE! 0.0% #VALUE!
Profit 10.0% #VALUE! 7.5% #VALUE!
Total 27.5%
bill of materials 3.0 OTHER COSTS #VALUE! 0.0% #VALUE!
description qty unit unit cost amount #VALUE! 0.0% #VALUE!
latex paint flat #VALUE! gal 416.00 #VALUE!
latex paint semi gloss #VALUE! gal 485.00 #VALUE! 4.0 INDIRECT COST
masonry neutralizer #VALUE! gal 275.00 #VALUE!
acrytex cast #VALUE! gal 400.00 #VALUE! 4.1 Bonds Premium #VALUE! 0.0% #VALUE!
sand paper 100 #VALUE! M 15.00 #VALUE! 4.2 Insurance Premium #VALUE! 0.0% #VALUE!
acri color #VALUE! quart 45.00 #VALUE! 4.3 Escalation #VALUE! 0.0% #VALUE!
stopa #VALUE! kgs 50.00 #VALUE! Cost of Money #VALUE! 3.0% #VALUE!
4.5 Contingencies #VALUE! 5.0% #VALUE!
4.6 Contractor's Tax #VALUE! 2.0% #VALUE!
4.7 Profit #VALUE! 10.0% #VALUE!
#VALUE! 20.0% #VALUE!
total #VALUE!
#VALUE! #VALUE!

labor cost computation:

LATEX/spreading rate 1man/20sqm/day 0.40 MH/sqm


WALL preparation 1man/40sqm/day 0.20 MH/sqm
0.60 MH/sqm

30 SQM/DAY

material computation:
description spreading rate
masonry neutralizer .10lit/sqm 0.026 gal/sqm
latex paint 0.15 lit/sqm/coat 0.040 gal/sqm
Acrytex cast 10sq m /gal 0.1 gal/sqm
sand paper 0.10sqm/sqm 0.100 sqm/sqm
painting works const bid cost/unit
boysen acrytex (firewall) 2.0 coats #DIV/0!
unit cost qty: 0.00
description area
labor unit cost 90.00 - -
Rear - equipment unit cost #DIV/0! #DIV/0!
Right material unit cost #DIV/0!
Left painting unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
total - sqm crew crew
labor 1 400.00 2.0
labor 1 500.00

bill of materials
description qty unit unit cost
acrytex primer 0 gal 610.00
acrytex cast 0.00 gal 400.00
acrytex top coat 0.00 gal 765.00
masonry neutralizer 0.00 gal 275.00
sand paper 0 sq ft 15
acri color 0 quart 45
acrytex reducer 0 gal 345

total

labor cost computation:

acreytex primer 0.266666667


acreytex cast 0.266666667
acreytex top coat 0.266666667

362811142.xlsACRYTEX_firewall08/10/2017
0.8
1.25
10

material computation:
description spreading rate
acreytex primer 30 sq m / coat / gal 0.033
acreytex cast 12 sq m / coat / gal 0.083
acreytex top coat 25 sq m / coat / gal 0.040

MANUAL COMPUTATION

Area = 0 Sqm
no. of coats = 0 coats
Paint type = Masonry latex

labor cost computation:


Labor = 4
Skilled = 2
Crew = 1
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 10 sqm/day
labor unit cost = ( labor+skilled)
capacity

(4)(400)+(2)(500)
=
(10)

labor unit cost = 260 php/sqm


Labor cost = - Php

Duration = Area

362811142.xlsACRYTEX_firewall08/10/2017
Capacity x crew

(0)
=
(10)(1)

Duration = 0 Days
Say= 0 Days

material computation:
Area = 0 Sqm
'latex paint 0.0833333333 gal/sqm
Masonry neutralizer 0.0333333333 gal/sqm
Patching compound 0.04 gal/sqm
Sand paper 0 0
Acri color 0.0208333333 quart/coat
Stopa 0.1 kg/sqm
'latex paint
3333333333333)(0) unit cost
= 0 gal 610
Masonry neutralizer0333333333333333)
= 0 gal 400
Patching compound (0.04)(0)
= 0 kg 765
Sand paper (0)(0)
= 0 Pc 275
Acri color 333333333)(0)(0)
= 0 quart 15
Stopa (0.1)(0)
= 0 kg 45
Total material cost =
Material unit cost =
Total cost: Labor cost + material cost

- Php
Total unit cost |: Labor cost + material cost
Area

#DIV/0! php/sqm

362811142.xlsACRYTEX_firewall08/10/2017
const bid cost/unit total bid cost summary
#DIV/0! #DIV/0! project:
sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost amount in pesos
proj.supervision 5.00% 1.1 labor 0.00 ###
constn facilities 2.50% 1.2 direct equipment 0.00 ###
indirect eqpt 0% 1.3 materials #DIV/0! ###
miscellaneous 0% 1.4 subcontract 0.00 ###
others 0% #DIV/0! 72.50
indirect cost 20%
bonds premiums 0% 2.0 project cost
insurance premiums 0%
escalation 0% 2.1 project supervision #DIV/0! 5.0%
cost of money 3% 2.2 construction facilities #DIV/0! 2.5%
contingencies 5% 2.3 indirect equipment #DIV/0! 0.0%
contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0%
profit 10.0% #DIV/0! 7.5%
total 27.5%
3.0 other costs #DIV/0! 0.0%
unit cost amount #DIV/0! 0.0%
610.00 -
400.00 - 4.0 indirect cost
765.00 -
275.00 - 4.1 bonds premium #DIV/0! 0.0%
15 - 4.2 insurance premium #DIV/0! 0.0%
45 - 4.3 escalation #DIV/0! 0.0%
345 - cost of money #DIV/0! 3.0%
4.5 contingencies #DIV/0! 5.0%
4.6 contractor's tax #DIV/0! 2.0%
4.7 profit #DIV/0! 10.0%
total P- #DIV/0! 20.0%

#DIV/0!
on:

mh/sqm
mh/sqm
mh/sqm

362811142.xlsACRYTEX_firewall08/10/2017
mh / sq m
sq m /hr
sqm/day

on:

gal/sqm
gal/sqm
gal/sqm

362811142.xlsACRYTEX_firewall08/10/2017
Cost
-

-
-
#DIV/0!

362811142.xlsACRYTEX_firewall08/10/2017
pct wt. of total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!

362811142.xlsACRYTEX_firewall08/10/2017
painting works const bid cost/unit total bid cost SUMMARY
boysen acrytex (door) #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: 0.00 Sqm pcf #DIV/0!
Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
labor unit cost 33.33 0.00 0.00 Proj.Supervision 5.00% 1.1 Labor 0.00 #DIV/0! #DIV/0!
equipment unit cost #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment 0.00 #DIV/0! #DIV/0!
material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! #DIV/0! #DIV/0!
painting unit cost #DIV/0! sub con Miscellaneous 0% 1.4 Subcontract 0.00 #DIV/0! #DIV/0!
total cost #DIV/0! Others 0% #DIV/0! 72.50 #DIV/0!
duration 0.00 Indirect Cost 20%
crew crew Bonds Premiums 0% 2.0 PROJECT COST
labor 1.0 Insurance Premiums 0%
painter 1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
Cost of Money 3% 2.2 Construction Facilities #DIV/0! 2.5% #DIV/0!
equipment 500 Contingencies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Contractor Tax 2% 2.4 Miscellaneous #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
3.0 OTHER COSTS #DIV/0! 0.0% #DIV/0!
bill of materials #DIV/0! 0.0% #DIV/0!
description qty unit unit cost amount
acrytex primer - gal 610.00 - 4.0 INDIRECT COST
acrytex cast - gal 400.00 -
acrytex reducer - gal 345.00 - 4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
acrytex topcoat - gal 765.00 - 4.2 Insurance Premium #DIV/0! 0.0% #DIV/0!
acrytex color - quart 45.00 - 4.3 Escalation #DIV/0! 0.0% #DIV/0!
sanding paper #120 - pcs 10.00 - Cost of Money #DIV/0! 3.0% #DIV/0!
stopa - kg 50.00 - 4.5 Contingencies #DIV/0! 5.0% #DIV/0!
4.6 Contractor's Tax #DIV/0! 2.0% #DIV/0!
total - 4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

labor cost computation: #DIV/0! #DIV/0!

Primer 1.00 Hr
Putty 1.50 Hr
Sanding 1.50 Hr
Primer 0.50 Hr
Sanding 1.50 Hr
Top coat 1.00 Hr
LABOR total hours 7.00

labor 15.00 sqm PER 8 hours


EQUIPMENT sqm PER days

material computation:
description
Acrytex primer 0.050 gal/Sqm
Acrytex cast 0.100 gal/Sqm
Acrytex reducer 0.020 gal/Sqm
Acrytex topcoat 0.040 gal/Sqm
Sanding paper #150 2.000 pc/sqm
Stopa 0.100 kgs/ sqm

Miscellaneous
doors const bid cost/unit total bid cost summary
pannel, upvc & flush dr pannel &upvc qty #DIV/0! #DIV/0! project:
unit cost 0.00 unit pcf #DIV/0!
project cost 7.5% 1.0 direct cost amount in pesos pct wt. of total
labor unit cost 900.00 - - proj.supervision 5.00% 1.1 labor 0.00 ### #DIV/0!
equipment unit cost #DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00 ### #DIV/0!
item description qty unit unit cost Area material unit cost #DIV/0! sub con indirect eqpt 0% 1.3 materials #DIV/0! ### #DIV/0!
1 2100 x 800 molded door sets 2,700.00 - door unit cost #DIV/0! miscellaneous 0% 1.4 subcontract 0.00 ### #DIV/0!
2 2100 x 900 steel door & jamb sets 4,200.00 - total cost #DIV/0! others 0% #DIV/0! 72.50 #DIV/0!
3 2100 x 700 steel door & jamb sets 4,200.00 - duration - crew indirect cost 20%
4 2100 x 800 molded door sets 1,300.00 - crew 1.0 bonds premiums 0% 2.0 project cost
5 2100 x 700 sld panel door sets 4,200.00 - labor 1 400.00 insurance premiums 0%
6 2100 x 600 upvc door sets 1,350.00 carpenter 1 500.00 escalation 0% 2.1 project supervision #DIV/0! 5.0% #DIV/0!
7 2100 x 900 steel door sld sets 5,000.00 - cost of money 3% 2.2 construction facilities #DIV/0! 2.5% #DIV/0!
8 2100 x 700 panel sld sets 4,200.00 - contingencies 5% 2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
9 Double sliding panel door 2.10 x 0.70 sets 9,950.00 contractor tax 2% 2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
steel door jamb 0 750.00 profit 10.0% #DIV/0! 7.5% #DIV/0!
10 entrance set-yale cbca5057 us5 3,899.75 total 27.5%
11 yale lever type l6267 et us5 1,099.75 bill of materials 3.0 other costs #DIV/0! 0.0% #DIV/0!
12 yale-heavy duty 899.75 description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
13 chain bolt 360.00 2100 x 800 molded door - sets 2,700.00 -
14 foot bolt 360.00 2100 x 900 steel door & jamb - sets 4,200.00 - 4.0 indirect cost
15 knobs ( faultless ) pcs 520.00 2100 x 700 steel door & jamb - sets 4,200.00 -
16 knobs ( amerilock ) pcs 150.00 2100 x 800 molded door - sets 1,300.00 - 4.1 bonds premium #DIV/0! 0.0% #DIV/0!
17 railings us 1,500.00 2100 x 700 sld panel door - sets 4,200.00 - 4.2 insurance premium #DIV/0! 0.0% #DIV/0!
18 hanger stanley 450.00 2100 x 600 upvc door - sets 1,350.00 - 4.3 escalation #DIV/0! 0.0% #DIV/0!
19 door lock lock wood 1,350.00 2100 x 900 steel door sld - sets 5,000.00 - cost of money #DIV/0! 3.0% #DIV/0!
20 FLUSH BOLT 240.00 2100 x 700 panel sld - sets 4,200.00 - 4.5 contingencies #DIV/0! 5.0% #DIV/0!
21 dead bolt 320.00 Double sliding panel door 2.10 x 0.70 - sets 9,950.00 - 4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
22 hinges 0 pcs 25.00 steel door jamb - 750.00 - 4.7 profit #DIV/0! 10.0% #DIV/0!
entrance set-yale cbca5057 us5 - 3,899.75 - #DIV/0! 20.0% #DIV/0!
area 0 yale lever type l6267 et us5 - 1,099.75 -
ENAMEL 0 yale-heavy duty - 899.75 - #DIV/0! #DIV/0!
ACRYTEX 0 chain bolt - 360.00 -
foot bolt - 360.00 -
knobs ( faultless ) - pcs 520.00 -
Lb knobs ( amerilock ) - pcs 150.00 -
railings us - pcs 1,500.00 -
hanger stanley - pcs 450.00 -
entrance set-yale door lock lock wood - pcs 1,350.00 -
DH5522 US5 3800 FLUSH BOLT - pcs 240.00 -
DH5588 US5 3049 dead bolt - pcs 320.00 -
railings us hinges - pcs 25.00 -
6' 960 - pcs - -
8' 1280 - - -
10' 1600 - - -
12' 1920 - - -
pateco panel door 5500 - - -
- - -
total P-

labor cost computation:

1 unit/day

1 unit/day

material computation:

MANUAL COMPUTATION

DOOR QTY 0 unit


labor cost computation:
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 1 unit/day
labor unit cost = ( labor+skilled)
capacity

(1)(400)+(1)(500)
=
(1)
labor unit cost = 900 php/unit
Labor cost = - Php

Duration = qty
Capacity x crew

(0)
=
(1)(1)
Duration = 0 Days
Say= 0 Days
material computation:
panel door with jamb (2.10 x 0.90) 4200
Deadbolt 240
Yale (knobs) 520
Mat'l unit cost = 4960
labor unit cost = 900
Total unit cost= 5860 /set

Flush door (2.10 x 0.80) 1300


Amerilock 150
Mat'l unit cost = 1450
labor unit cost = 900
Total unit cost= 2350 /set

panel door with jamb (2.10 x 0.70) 4200


Deadbolt 240
Yale (knobs) 520
Mat'l unit cost = 4960
labor unit cost = 900
Total unit cost= 5860 /set

pvc door (2.10 x 0.60) 1350


Mat'l unit cost = 1350
labor unit cost = 900
Total unit cost= 2250 /set
window
sliding glass analok

labor unit cost


description qty area unit unitcost amount equipment unit cost
sqft material unit cost
2.4 2.6 0.00 set/s 300.00 - window unit cost #DIV/0!
1.8 1.5 0.00 set/s 300.00 - total cost #DIV/0!
1.2 0.7 0.00 set/s 300.00 - duration -
0.6 1.2 0.00 set/s 300.00 - crew
0.6 0.6 0.00 set/s 300.00 - labor 1
1.2 1.2 0.00 set/s 300.00 - 1
1.8 1.2 0.00 set/s 300.00 - carpenter
-
- equipment
area 0.00 -

bi
description qty

labor

install

362811142.xlssliding glass analok08/10/2017


mate

MANUAL COMPUTATION

Area = 0

Glass type = window

Sub con
Area = -
Unit cost per sqft = #DIV/0!

total cost = #DIV/0!

362811142.xlssliding glass analok08/10/2017


const bid cost/unit total bid cost summary
#DIV/0! - project:
qty: 0.00 sqft pcf #DIV/0!
project cost 7.5% 1.0 direct cost
- - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0% 1.3 materials
sub con #DIV/0! miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
crew bonds premiums 0% 2.0 project cost
400.00 1.0 insurance premiums 0%
500.00
escalation 0% 2.1 project supervision
cost of money 3% 2.2 construction facilities
contingencies 5% 2.3 indirect equipment
contractor tax 2% 2.4 miscellaneous
profit 10.0%
total 27.5%
bill of materials 3.0 other costs
unit unit cost amount

4.0 indirect cost

4.1 bonds premium


4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
- 4.7 profit
total P-

labor cost computation:

35 sqft/day

362811142.xlssliding glass analok08/10/2017


35 sqft/day

material computation:

Sq ft

362811142.xlssliding glass analok08/10/2017


amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
0.00 ### #DIV/0!
0.00 72.50 #DIV/0!

0.00 5.0% #DIV/0!


0.00 2.5% #DIV/0!
0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!

0 0.0% #DIV/0!
0 0.0% #DIV/0!

0.00 0.0% #DIV/0!


0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 3.0% #DIV/0!
0.00 5.0% #DIV/0!
0.00 2.0% #DIV/0!
0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!

- #DIV/0!

362811142.xlssliding glass analok08/10/2017


steel casement windows
window steel casement

labor unit cost 25.71


description qty area unit unitcost amount equipment unit cost
Length Depth sqft material unit cost
steel casement unit cost #DIV/0!
1.2 1.2 0.00 set/s 140.00 - total cost #DIV/0!
1.8 1.2 0.00 set/s 140.00 - duration -
1.2 0.7 0.00 set/s 140.00 - crew
0.6 1.2 0.00 set/s 140.00 - labor 1
0.6 0.6 0.00 set/s 140.00 - 1
- carpenter
area 0.00 -
equipment

description qty

labo

install

362811142.xlswindows steel casement08/10/2017


ma

MANUAL COMPUTATION

Area = 0

Glass type =window steel casement

Sub con
Area = -
Unit cost per sqft = #DIV/0!

total cost = #DIV/0!

362811142.xlswindows steel casement08/10/2017


const bid cost/unit total bid cost summary
#DIV/0! - project:
qty: 0.00 sqft pcf #DIV/0!
project cost 7.5% 1.0 direct cost
- - proj.supervision 5.00% 1.1 labor
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment
#DIV/0! indirect eqpt 0% 1.3 materials
sub con #DIV/0! miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
crew bonds premiums 0% 2.0 project cost
400.00 1.0 insurance premiums 0%
500.00
escalation 0% 2.1 project supervision
cost of money 3% 2.2 construction facilities
contingencies 5% 2.3 indirect equipment
contractor tax 2% 2.4 miscellaneous
profit 10.0%
total 27.5%
bill of materials 3.0 other costs
unit unit cost amount

4.0 indirect cost

4.1 bonds premium


4.2 insurance premium
4.3 escalation
cost of money
4.5 contingencies
4.6 contractor's tax
- 4.7 profit
total P-

labor cost computation:

35 sqft/day

362811142.xlswindows steel casement08/10/2017


35 sqft/day

material computation:

Sq ft

362811142.xlswindows steel casement08/10/2017


amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
### #DIV/0!
0.00 ### #DIV/0!
0.00 72.50 #DIV/0!

0.00 5.0% #DIV/0!


0.00 2.5% #DIV/0!
0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!

0 0.0% #DIV/0!
0 0.0% #DIV/0!

0.00 0.0% #DIV/0!


0.00 0.0% #DIV/0!
0.00 0.0% #DIV/0!
0.00 3.0% #DIV/0!
0.00 5.0% #DIV/0!
0.00 2.0% #DIV/0!
0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!

- #DIV/0!

362811142.xlswindows steel casement08/10/2017


description area unit unitcost amount

0.00 sqft 35.00 -

0.00 total -
window glass const bid cost/un
window glass 1/8" smoked #DIV/0!
qty: 0.00

labor unit cost - -


equipment unit cost #DIV/0! #DIV/0!
material unit cost #DIV/0!
glass unit cost #DIV/0! sub con #DIV/0!
total cost -
duration -
crew crew
labor 1 400.00 1.0
glass fitter 1 500.00

equipment

bill of materials
description qty unit unit cost

total

labor cost computation:

installation 85

85

material computation:

MANUAL COMPUTATION
Area = 0 Sq ft

Glass type = ass 1/8" smoked

Sub con
Area = -
Unit cost per sqft = #DIV/0!

total cost = #DIV/0!


const bid cost/unit total bid cost summary
#DIV/0! - project:
sqft pcf #DIV/0!
project cost 7.5% 1.0 direct cost
proj.supervision 5.00% 1.1
constn facilities 2.50% 1.2
indirect eqpt 0% 1.3
miscellaneous 0% 1.4
others 0%
indirect cost 20%
bonds premiums 0% 2.0 project cost
insurance premiums 0%
escalation 0% 2.1
cost of money 3% 2.2
contingencies 5% 2.3
contractor tax 2% 2.4
profit 10.0%
total 27.5%
bill of materials 3.0 other costs
unit cost amount

4.0 indirect cost

4.1
4.2
4.3

4.5
4.6
4.7
P-

abor cost computation:

sqft/day

sqft/day

material computation:
amount in pesos pct wt. of total
labor 0.00 ### #DIV/0!
direct equipment 0.00 ### #DIV/0!
materials ### #DIV/0!
subcontract 0.00 ### #DIV/0!
0.00 72.50 #DIV/0!

project supervision 0.00 5.0% #DIV/0!


construction facilities 0.00 2.5% #DIV/0!
indirect equipment 0.00 0.0% #DIV/0!
miscellaneous 0.00 0.0% #DIV/0!
0.00 7.5% #DIV/0!

0 0.0% #DIV/0!
0 0.0% #DIV/0!

bonds premium 0.00 0.0% #DIV/0!


insurance premium 0.00 0.0% #DIV/0!
escalation 0.00 0.0% #DIV/0!
cost of money 0.00 3.0% #DIV/0!
contingencies 0.00 5.0% #DIV/0!
contractor's tax 0.00 2.0% #DIV/0!
profit 0.00 10.0% #DIV/0!
0.00 20.0% #DIV/0!

- #DIV/0!
painting works const bid cost/unit total bid cost SUMMARY
roof paint 2.0 COATS #DIV/0! #DIV/0! PROJECT:
UNIT COST qty: 0.00 SQM PCF #DIV/0!
DESCRIPTION AREA Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL
roof qty: labor unit cost 30.00 - - Proj.Supervision 5.00% 1.1 Labor 0.00 #DIV/0! #DIV/0!
equipment unit cost #DIV/0! #DIV/0! Constn Facilities 2.50% 1.2 Direct Equipment 0.00 #DIV/0! #DIV/0!
- material unit cost #DIV/0! Indirect Eqpt 0% 1.3 Materials #DIV/0! #DIV/0! #DIV/0!
painting unit cost #DIV/0! sub con Miscellaneuos 0% 1.4 Subcontract 0.00 #DIV/0! #DIV/0!
TOTAL - total cost #DIV/0! Others 0% #DIV/0! 72.50 #DIV/0!
duration - Indirect Cost 20%
crew crew Bonds Premiums 0% 2.0 PROJECT COST
labor 1 400.00 1.0 Insurance Premiums 0%
painter 1 500.00 Escalation 0% 2.1 Project Supervision #DIV/0! 5.0% #DIV/0!
Cost of Money 3% 2.2 Construction Facilities #DIV/0! 2.5% #DIV/0!
Contingecies 5% 2.3 Indirect Equipment #DIV/0! 0.0% #DIV/0!
Contractor Tax 2% 2.4 Miscellaneous #DIV/0! 0.0% #DIV/0!
Profit 10.0% #DIV/0! 7.5% #DIV/0!
Total 27.5%
bill of materials 3.0 OTHER COSTS #DIV/0! 0.0% #DIV/0!
description qty unit unit cost amount #DIV/0! 0.0% #DIV/0!
roof guard boysen 0 gal 540.00 -
4.0 INDIRECT COST
total P-
4.1 Bonds Premium #DIV/0! 0.0% #DIV/0!
4.2 Insurance Premium #DIV/0! 0.0% #DIV/0!
labor cost computation: 4.3 Escalation #DIV/0! 0.0% #DIV/0!
4.4 Cost of Money #DIV/0! 3.0% #DIV/0!
spreading rate 1man/30sqm/day 0.40 MH/sqm 4.5 Contigencies #DIV/0! 5.0% #DIV/0!
4.6 Contractor's Tax #DIV/0! 2.0% #DIV/0!
MH/sqm 4.7 Profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

30.00 #DIV/0! #DIV/0!

material computation:
description spreading rate

paint 0.15 lit/sqm/coat 0.040 gal/sqm


roofing CONST BID COST/unit TOTAL BID COST SUMMARY
corrugated gi sheet ga 26 #N/A #N/A PROJECT:
UNIT COST qty: 0.00 sqm PCF #N/A purlin sp.= 0.60 LENGTH OF GI (m) /PC
Project cost 7.5% 1.0 DIRECT COST AMOUNT IN PESOS PCT WT. OF TOTAL rectangular area 1 (left dk) 6' 7' 8' 9' 10' 12' no of pcs
labor unit cost 90.00 - - Proj.Supervision 5.00% 1.1 Labor 0.00 #N/A #N/A Purlin length Area Qty area 1 (sqm) height (m) width (m)
equipment unit cost #N/A #N/A Constn Facilities 2.50% 1.2 Direct Equipment 0.00 #N/A #N/A 0.00 - - 1.8 2.1 2.4 2.7 3 3.6 0
material unit cost #N/A Indirect Eqpt 0% 1.3 Materials #N/A #N/A #N/A
corr. gi sheet #N/A sub con Miscellaneuos 0% 1.4 Subcontract 0.00 #N/A #N/A rectangular area 1 (left dk)
total cost #N/A Others 0% #N/A 72.50 #N/A area 1 (sqm) height (m) width (m)
duration - Indirect Cost 20% 0.00 - -
crew crew Bonds Premiums 0% 2.0 PROJECT COST
labor 1 400.00 2.0 Insurance Premiums 0% rectangular area 1 (left dk)
carpenter 1 500.00 Escalation 0% 2.1 Project Supervision #N/A 5.0% #N/A area 1 (sqm) height (m) width (m)
Cost of Money 3% 2.2 Construction Facilities #N/A 2.5% #N/A 0.00 - -
equipment Contingecies 5% 2.3 Indirect Equipment #N/A 0.0% #N/A
Contractor Tax 2% 2.4 Miscellaneous #N/A 0.0% #N/A rectangular area 1 (left dk)
Profit 10.0% #N/A 7.5% #N/A area 1 (sqm) height (m) width (m)
Bill of Materials Total 27.5% 0.00 - -
description unit length qty unit unit cost amount 3.0 OTHER COSTS #N/A 0.0% #N/A
#N/A 0.0% #N/A
corr gi sheet ga# 26 7 lft 7 pcs 231.00 - rectangular area 2
corr gi sheet ga# 26 6 lft 6 pcs 198.00 - 4.0 INDIRECT COST area 1 (sqm) height (m) width (m)
corr gi sheet ga# 26 7 lft 8 pcs 264.00 - 0.00 - -
fab gi ridge roll ga# 26 8 lft 8 pcs 140.00 - 4.1 Bonds Premium #N/A 0.0% #N/A
fab gi gutter ga # 26 8 lft 8 pcs 130.00 - 4.2 Insurance Premium #N/A 0.0% #N/A
fab gi valley gutter ga # 26 8 lft 8 pcs 160.00 - 4.3 Escalation #N/A 0.0% #N/A
fab gi end flashing ga # 26 8 lft 8 pcs 160.00 - 4.4 Cost of Money #N/A 3.0% #N/A rectangular area 3
tekscrew 2 1/2 - pcs 1.85 - 4.5 Contigencies #N/A 5.0% #N/A area 1 (sqm) height (m) width (m)
stainless gutter 8 ft #N/A pcs 1,200.00 #N/A 4.6 Contractor's Tax #N/A 2.0% #N/A 0.00 - -
sleeves 3" dia pcs 50.00 - 4.7 Profit #N/A 10.0% #N/A
rivets - pcs 0.50 - #N/A 20.0% #N/A
silicon - tube 120.00 - rectangular area 4
#N/A #N/A area 1 (sqm) height (m) width (m)
0.00 - -
total #N/A

labor cost computation:

installation 10 SQM/day triangular area 1(front)


area 1 (sqm) height (m) width (m)
0.00 - -

10 SQM/day triangular area 2 (rear)


area 1 (sqm) height (m) width (m)
0.00 - -

material computation:
triangular area 3 (left dk)
no. of rivets per sheet area 1 (sqm) height (m) width (m)
0.00 - -
6' 14
7' 18
8' 18 triangular area 4 (right dk)
9' 22 area 1 (sqm) height (m) width (m)
10' 22 0.00 - -
12' 26

trapezoidal 1 (left)
area 1 (sqm) height (m) width short (m) width long (m)
0.00 - -

trapezoidal 2 (right)
area 1 (sqm) height (m) width short (m) width long (m)
0.00 - -

trapezoidal 3 (front dk)


area 1 (sqm) height (m) width short (m) width long (m)
0.00 - -

trapezoidal 4 (rear dk)


area 1 (sqm) height (m) width short (m) width long (m)
0.00 - -

triangular area 5 (front)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 6 (left)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 7 (right)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 8 (rear)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 8 (rear)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 8 (rear)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 8 (rear)


area 1 (sqm) height (m) width (m)
0.00 - -

triangular area 8 (rear)


area 1 (sqm) height (m) width (m)
0.00 - -

PURLIN LENGTH TOTAL AREA

0 0
roofing .4 mm const bid cost/unit total bid cost
s-tile roof long span #N/A #N/A
qty: 0.00 sqm pcf #N/A
project cost 7.50%
labor unit cost 180.00 - - proj.supervision 5.00%
equipment unit cost #N/A #N/A constn facilities 2.50%
material unit cost #N/A indirect eqpt 0%
roofing unit cost sub con #N/A miscellaneous 0%
total cost #N/A others 0%
duration - indirect cost 20%
crew crew bonds premiums 0%
labor 1 400.00 1.0 insurance premiums 0%
carpenter 1 500.00 escalation 0%
cost of money 3%
equipment contingencies 5%
contractor tax 2%
profit 10.0%
total 27.5%
bill of materials
description qty unit unit cost amount

style roof - sqm 308.00 -


tekscrew - pcs 1.85 -
gutter spanish fab .4mm x .457 m x 8 ft #N/A pcs 340.00 #N/A
ridge roll .4mm x .6 m x 8 ft #N/A pcs 337.00 #N/A
valley gutter fab .4mm x .457 m x 8 ft #N/A pcs 340.00 #N/A
end flashing fab 4mm x .305 m x 8 ft #N/A pcs 340.00 #N/A
side wall flashing fab 4mm x .305 m x 8 ft #N/A pcs 170.00 #N/A
stainless gutter #N/A pcs 1,200.00 #N/A
sleeves 3" dia pcs 50.00 -
concrete nail 1" kg 75.00 -
touch up paint - gal 515.00 -
silicon - tube 120.00 -
rivets - pcs 0.50 -

total #N/A

labor cost computation:

362811142.xlsSTYLE ROOF08/10/2017
installation 5 sqm/man day 5 sqm/day

5 sqm/day

material computation:

see roofing sheet

362811142.xlsSTYLE ROOF08/10/2017
miscellaneous

362811142.xlsSTYLE ROOF08/10/2017
length of front side
length of letf side
length of right side
length of right side
09/23/98 a 6.0 spacing between pu
b 6.0 spacing between tru
c 6.0 height of truss
d 6.0 length of truss
e #VALUE! length of eaves
f #VALUE! weight of roofing
g 1.2 weight of wood
h 6.0 ll
i 0.7 p
j #VALUE! slope
k arctan
l #VALUE!angle
m #VALUE!yeild strength of ste
o #VALUE!modulus of elasticit
#VALUE!c purlins
#VALUE!
fy #VALUE! h
e #VALUE! 75
trial section
a
1.77 designation
asep c 75 x 6.9
1 w xc yc

362811142.xlsSTYLE ROOF08/10/2017
1.39
bstress computation:
123.60
design loads:
1.dead loads
wt of roofing

l / 180 2.live loads


###

###
### mm 3.wind loads
design winds:
mm < #VALUE! safe
mm < #VALUE! safe
normal loads:

tangential loads:
d+l

load case # 1 .75(d+l+w)

load casse # 2

mn=wn(l)

moments:
mn=wt(l)
load case # 1

362811142.xlsSTYLE ROOF08/10/2017
load case # 2

flexural strength: #VALUE!

load case # 1 #VALUE!

fbx =

fby =
#VALUE!

load case # 2 #VALUE!

fbx =
fy=
fby =
2.86

check if compact section 10.795

b/2tf =
b/2tf < 170/sqrt(fy)
170/(fy)1/2 = #VALUE!
#VALUE!

fbx=0.66fy
fby=0.60fy #VALUE!
check interaction equation

362811142.xlsSTYLE ROOF08/10/2017
load case # 1 #VALUE!

load case # 2

check deflection:

allow. deflection = l/180

yn=5wnl4/384eix

yt=5wtl4/384eiy

362811142.xlsSTYLE ROOF08/10/2017
summary
project:

1.0 direct cost amount in pesos pct wt. of total purlin sp.= 0.30
1.1 labor #N/A #N/A
1.2 direct equipment 0.00 #N/A #N/A Purlin length Area
1.3 materials #N/A #N/A 0.00 -
1.4 subcontract #N/A #N/A #N/A
#N/A 72.50 #N/A

2.0 project cost 0.00 -

2.1 project supervision #N/A 5.0% #N/A


2.2 construction facilities #N/A 2.5% #N/A
2.3 indirect equipment #N/A 0.0% #N/A 0.00 -
2.4 miscellaneous #N/A 0.0% #N/A
#N/A 7.5% #N/A

3.0 other costs #N/A 0.0% #N/A 0.00 -


#N/A 0.0% #N/A

4.0 indirect cost

4.1 bonds premium #N/A 0.0% #N/A 0.00 -


4.2 insurance premium #N/A 0.0% #N/A
4.3 escalation #N/A 0.0% #N/A
4.4 cost of money #N/A 3.0% #N/A
4.5 contingencies #N/A 5.0% #N/A
4.6 contractor's tax #N/A 2.0% #N/A
4.7 profit #N/A 10.0% #N/A 0.00 -
#N/A 20.0% #N/A

#N/A #N/A

0.00 -

362811142.xlsSTYLE ROOF08/10/2017
0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

362811142.xlsSTYLE ROOF08/10/2017
0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

362811142.xlsSTYLE ROOF08/10/2017
0.00 -

0.00 -

Purlin length = 0

362811142.xlsSTYLE ROOF08/10/2017
ngth of front side
ngth of letf side m
ngth of right side m
ngth of right side m *mid sag rods mt=wt*l2/32
acing between purlins m *third point sag rods mt=wt*l2/90
acing between truss m
ight of truss m
ngth of truss m
ngth of eaves m
eight of roofing m
eight of wood kpa
cum
< or =30sqm pa
height of roof<6 m pa

ild strength of steel


odulus of elasticity mpa
gpa

b tw tf a w xc yc
40 5.0 7.0 8.82 6.90 1.28 0.00

362811142.xlsSTYLE ROOF08/10/2017
dl #VALUE! kpa

ll #VALUE! kpa

wl #VALUE! kpa

wn
dln = #VALUE! n/m
lln = #VALUE! n/m
wln = #VALUE! n/m

dlt = #VALUE! n/m


lln = #VALUE! n/m

wn = #VALUE! n/m
wt = #VALUE! n/m
5(d+l+w)

wn = #VALUE! n/m
wt = #VALUE! n/m

mn= #VALUE! n-m


n=wt(l)2/8

362811142.xlsSTYLE ROOF08/10/2017
mt= #VALUE! n-m

mn= #VALUE!

mt= #VALUE!

mpa

mpa

mpa

mpa

#VALUE!

2tf < 170/sqrt(fy)


compact!!!
mpa
mpa

< 1.0 safe

362811142.xlsSTYLE ROOF08/10/2017
< 1.0 safe

load case #1 critical

54.5981500331
#VALUE! mm

#VALUE! mm < #VALUE!

#VALUE! mm < #VALUE!

81

362811142.xlsSTYLE ROOF08/10/2017
roof estimates
long span sheets
project:

rectangular area 1 (left dk) long span puyat r span. purlin spacing (m)
Qty area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

rectangular area 1 (left dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

rectangular area 1 (left dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

rectangular area 1 (left dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

rectangular area 2 long span puyat r span. purlin spacing (m)


area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

rectangular area 3 long span puyat r span. purlin spacing (m)


area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

rectangular area 4 long span puyat r span. purlin spacing (m)


area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

362811142.xlsSTYLE ROOF08/10/2017
triangular area 1(front) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 2 (rear) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 3 (left dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 4 (right dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

trapezoidal 1 (left) long span puyat r span. purlin spacing (m)


area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

trapezoidal 2 (right) long span puyat r span. purlin spacing (m)


area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

trapezoidal 3 (front dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

362811142.xlsSTYLE ROOF08/10/2017
trapezoidal 4 (rear dk) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 5 (front) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 6 (left) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 7 (right) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 8 (rear) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 8 (rear) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 8 (rear) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 8 (rear) long span puyat r span. purlin spacing (m)

362811142.xlsSTYLE ROOF08/10/2017
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

triangular area 8 (rear) long span puyat r span. purlin spacing (m)
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins
- 1.07 0.30

Area = - sqm

362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
long spanpuyat steel
thickness effective purlins sheet
style mm width m spacing cost/lm
no of pcs tekscrew per total tekscrew
sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew tile span elite 0.4 1.077 0.30 434.65
sheets width length (pcs) pcs tile span maxi 0.4 1.077 0.35 402.45
0.00 2 0.00 0.5 1.077 0.35 461.59
0.6 1.077 0.35 536.47
r - span 1220 0.4 1.074 0.70 * 210.27
no of pcs tekscrew per total tekscrew 0.5 1.074 0.70 *
sheets width length (pcs) pcs 0.6 1.074 0.70 *
0.00 2 0.00 r - span 916 0.4 1.074 0.70 * 326
0.5 1.074 0.70 *
0.6 1.074 0.70 *
super r - span 0.4 1.05 0.70 * 332.79
no of pcs tekscrew per total tekscrew 0.5 1.05 0.70 *
sheets width length (pcs) pcs 0.6 1.05 0.70 *
0.00 2 0.00 mega r - span 0.4 0.67 0.70 * 215.62
0.5 0.67 0.70 *
0.6 0.67 0.70 *
no of pcs tekscrew per total tekscrew multi r - span 0.3 1 0.70 *
sheets width length (pcs) pcs 0.4 1 0.70 * 221.73
0.00 2 0.00 0.5 1 0.70 *
0.6 1 0.70 *
corspan 915 0.3 0.998 0.70 *
0.4 0.998 0.70 * 208.2

362811142.xlsSTYLE ROOF08/10/2017
0.5 0.998 0.70 *
0.6 0.998 0.70 *
no of pcs tekscrew per total tekscrew corspan 915 0.3 0.998 0.70 *
sheets width length (pcs) pcs 0.4 0.998 0.70 * 290.05
0.00 2 0.00 0.5 0.998 0.70 *
0.6 0.998 0.70 *
mega clad 0.4 1 0.70 *
no of pcs tekscrew per total tekscrew 0.5 1 0.70 *
sheets width length (pcs) pcs 0.6 1 0.70 *
0.00 2 0.00
madrid tile roof 0.4 0.71 0.30 355.74
0.5 0.71 0.30
no of pcs tekscrew per total tekscrew 0.6 0.71 0.30
sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

362811142.xlsSTYLE ROOF08/10/2017
no of pcs tekscrew per total tekscrew
sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew

362811142.xlsSTYLE ROOF08/10/2017
sheets width length (pcs) pcs
0.00 2 0.00

no of pcs tekscrew per total tekscrew


sheets width length (pcs) pcs
0.00 2 0.00

362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
362811142.xlsSTYLE ROOF08/10/2017
ix iy sx sy asep bstress
75.30 12.20 20.10 4.50 1

362811142.xlsSTYLE ROOF08/10/2017
a 6.0 length of front side m
b 6.0 length of letf side m
c 6.0 length of right side m
d 6.0 length of right side m

e #VALUE! spacing between purlins m


f #VALUE! spacing between truss m
g 1.2 height of truss m
h 6.0 length of truss m
i 0.65 length of eaves m
j #VALUE! weight of roofing kpa
k #VALUE! weight of wood cum
l #VALUE! ll < or =30sqm pa
m #VALUE! p height of roof<6 m pa
o #VALUE! slope
#VALUE! arctan
#VALUE! angle
yeild strength of steel mpa
e #VALUE! modulus of elasticity gpa
trial section
b (mm) d (mm)
#VALUE! #VALUE!

computation:

design loads:
1.dead loads

362811142.xlsSTYLE ROOF08/10/2017
wt of roofing dl ###

2.live loads
ll ###

3.wind loads
design winds:
wl ###

normal loads: wn
dln = ###
lln = ###
wln = ###

tangential loads:
dlt = ###
lln = ###

load case # 1 d+l


wn = ###
wt = ###

load casse # 2 .75(d+l+w)


wn = ###
wt = ###

moments:
2
load case # 1 mn=wn(l)/8
mn= ### n-m

mn=wt(l)2/8
mt= ### n-m

362811142.xlsSTYLE ROOF08/10/2017
load case # 2

shear:
load case # 1

load casse # 2

flexural strength:

load case # 1

load case # 2

362811142.xlsSTYLE ROOF08/10/2017
shear strength
load case # 1 vn=3*vn/2bd

vt=3*vn/2bd

362811142.xlsSTYLE ROOF08/10/2017
bstress

362811142.xlsSTYLE ROOF08/10/2017
design of purlins

name of building : sample


purlin designation : p-1

specifications:

slope of roofing : 0.40


spacing of truss : 1.20 m
spacing of purlins : 0.60 m
weight of roofing : 77.00 pa
other vertical loads : 800.00 pa
wind load (normal projection) : 603.00 pa

properties of wood:

type w fb fv e
tanguile 3.60 13.10 1.03 8.62

suggested section: b (mm) d (mm)


50.00 50.00

result:
case# 1
dl+ll governs

362811142.xlsSTYLE ROOF08/10/2017
kpa
moment
mn= ### n-m mt= #VALUE! n-m

shear
kpa vn= ### n-m vt= #VALUE! n-m

flexural stress
fb= ### mpa < fb= #VALUE! mpa

kpa shear stress


fv= ### mpa < fv= 1.03 mpa

n/m deflection
n/m y allow= l / 180
n/m y actual= ### mm < y allow= #VALUE! mm

n/m
n/m

n/m
n/m

n/m
n/m

362811142.xlsSTYLE ROOF08/10/2017
mn= ### n-m

mt= ### n-m

vn= ### n

vt= ### n

vn= ### n

vt= ### n

fn = ### mpa

ft = ### mpa
fb= ### < ### ok?

fn = ### mpa

ft = ### mpa
fb= ### < ### ok?
.:load case #2 is more critical

362811142.xlsSTYLE ROOF08/10/2017
vn= ### mpa

362811142.xlsSTYLE ROOF08/10/2017
### desig h b tw tf a w xc yc ix
w 175 x 40.2 175 175 7.5 11.0 51.21 40.20 0.00 0.00 2880.00
w 150 x 31.5 150 150 7.0 10.0 40.14 31.50 0.00 0.00 1640.00
w 150 x 21.1 150 100 6.0 9.0 26.84 21.10 0.00 0.00 1020.00

w 150 x 14.0 150 75 5.0 7.0 17.85 14.00 0.00 0.00 666.00
w 125 x 23.8 125 125 6.5 9.0 30.31 23.80 0.00 0.00 847.00
w 125 x 13.2 125 60 6.0 8.0 16.84 13.20 0.00 0.00 413.00
w 100 x 17.2 100 100 6.0 8.0 21.90 17.20 0.00 0.00 383.00
w 100 x 9.3 100 50 5.0 7.0 11.85 9.30 0.00 0.00 187.00
i 200 x 50.4 200 150 9.0 16.0 64.16 50.40 0.00 0.00 4460.00
i 200 x 26.0 200 100 7.0 10.0 33.06 26.00 0.00 0.00 2170.00
i 180 x 23.6 180 100 6.0 10.0 30.06 23.60 0.00 0.00 1670.00
i 150 x 36.2 150 125 8.5 14.0 46.15 36.20 0.00 0.00 1760.00
i 150 x 17.1 150 75 5.5 9.5 21.83 17.10 0.00 0.00 819.00
i 100 x 16.1 125 75 5.5 9.5 20.45 16.10 0.00 0.00 538.00
i 100 x 12.9 100 75 5.0 8.0 16.43 12.90 0.00 0.00 281.00
c 180 x 21.4 180 75 7.0 10.5 27.20 21.40 2.13 0.00 1380.00
c 150 x 24.0 150 75 9.0 12.5 30.59 24.00 2.31 0.00 1050.00
c 150 x 18.6 150 75 6.5 10.0 23.71 18.60 2.28 0.00 861.00
c 125 x 13.4 125 65 6.0 8.0 17.11 13.40 1.90 0.00 424.00
c 100 x 9.4 100 50 5.0 7.5 11.92 9.40 1.54 0.00 188.00
c 75 x 6.9 75 40 5.0 7.0 8.82 6.90 1.28 0.00 75.30
lz 255x90x25x4.7 255 90 4.7 4.7 21.34 16.75 2055.90
lz 255x90x25x4.5 255 90 4.5 4.5 20.49 16.09 1979.60
lz 255x90x25x4.3 255 90 4.3 4.3 19.64 15.42 1902.40
lz 255x90x25x4.0 255 90 4.0 4.0 18.35 14.40 1784.60

362811142.xlsSTYLE ROOF08/10/2017
lz 255x90x25x3.2 255 90 3.2 3.2 14.85 11.65 1459.90
lz 255x90x25x2.9 255 90 2.9 2.9 13.51 10.61 1334.00
lz 220x75x25x4.7 220 75 4.7 4.7 18.29 14.36 1287.70
lz 220x75x25x4.5 220 75 4.5 4.5 17.57 13.79 1241.10
lz 220x75x25x4.3 220 75 4.3 4.3 16.84 13.22 1193.90
lz 220x75x25x4.0 220 75 4.0 4.0 15.75 12.36 1121.60
lz 220x75x25x3.2 220 75 3.2 3.2 12.77 10.02 920.90
lz 220x75x25x2.9 220 75 2.9 2.9 11.63 9.13 842.70
safe lz 220x75x25x2.6 220 75 2.6 2.6 10.48 8.22 762.80
lz 220x75x25x2.3 220 75 2.3 2.3 9.31 7.31 681.20
lz 200x75x25x4.0 200 75 4.0 4.0 14.95 11.73 894.50
safe lz 200x75x25x3.2 200 75 3.2 3.2 12.13 9.52 735.50
lz 200x75x20x4.0 200 75 4.0 4.0 14.55 11.42 870.50
lz 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27 716.20
lz 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88 952.80
safe lz 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38 919.00
lz 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87 884.70
lz 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11 832.10
lz 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02 685.30
lz 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22 627.70
lz 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41 568.80
lz 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59 508.50
lz 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76 446.90
lz 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20 405.00
lz 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64 362.50
lz 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64 464.50
lz 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60 346.90
lz 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90 305.50
lz 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68 519.00
lz 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07 489.50
lz 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38 406.00
lz 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74 372.90
lz 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08 338.70
lz 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41 303.60
lz 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74 267.40
lz 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28 242.80
lz 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82 217.60
lz 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16 454.30

362811142.xlsSTYLE ROOF08/10/2017
lz 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26
lz 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85
lz 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01
lz 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22
lz 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51
lz 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50
lz 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76
lz 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96
lz 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70
lz 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15
lz 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66
lz 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08
lz 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49
lz 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89
lz 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28
lz 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87
lz 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46
lz 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50
lz 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13
lz 125x50x20x2.3 125 50 2.3 2.3 5.78 4.51
lz 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65
lz 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18
lz 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88
lz 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37
lz 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86
lz 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33
lz 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80
lz 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44
lz 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07

362811142.xlsSTYLE ROOF08/10/2017
lz 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70
lz 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33
lz 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51
lz 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78
lz 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50
lz 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25

362811142.xlsSTYLE ROOF08/10/2017
lc 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27
lc 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88
lc 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38
lc 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87
lc 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11
lc 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02
lc 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22
lc 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41
lc 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59
lc 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76
lc 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20
lc 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64
lc 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64
lc 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60

362811142.xlsSTYLE ROOF08/10/2017
lc 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90
lc 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68
lc 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07
lc 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38
lc 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74
lc 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08
lc 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41
lc 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74
lc 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28
lc 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82
lc 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16
lc 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26
lc 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85
lc 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01
lc 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22
lc 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51
lc 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50
lc 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76
lc 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96
lc 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70
lc 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15
lc 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66
lc 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08
lc 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49
lc 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89
lc 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28
lc 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87
lc 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46
lc 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50
lc 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13
lc 125x50x20x2.3 125 50 2.3 2.3 5.75 4.51
lc 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65
lc 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18
lc 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88
lc 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37
lc 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86
lc 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33
lc 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80

362811142.xlsSTYLE ROOF08/10/2017
lc 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44
lc 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07
lc 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70
lc 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33
lc 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51
lc 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78
lc 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50
lc 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25
lc 100x50x15x2.9 100 50 2.9 2.9 6.12 4.80
lc 100x50x15x2.6 100 50 2.6 2.6 5.54 4.35
lc 100x50x15x2.3 100 50 2.3 2.3 4.94 3.88
lc 100x50x15x2.0 100 50 2.0 2.0 4.34 3.40
lc 100x50x15x1.8 100 50 1.8 1.8 3.93 3.08
lc 100x50x15x1.6 100 50 1.6 1.6 3.51 2.76
lc 100x50x15x1.4 100 50 1.4 1.4 3.09 2.43
lc 100x50x15x1.2 100 50 1.2 1.2 2.67 2.09
lc 90x45x15x3.2 90 45 3.2 3.2 6.05 4.75
lc 90x45x15x2.9 90 45 2.9 2.9 5.54 4.35
lc 90x45x15x2.6 90 45 2.6 2.6 5.02 3.94
lc 90x45x15x2.3 90 45 2.3 2.3 4.48 3.52
lc 90x45x15x2.0 90 45 2.0 2.0 3.94 3.09
lc 90x45x15x1.8 90 45 1.8 1.8 3.57 2.80
lc 90x45x15x1.6 90 45 1.6 1.6 3.19 2.51
lc 90x45x15x1.4 90 45 1.4 1.4 2.81 2.21
lc 90x45x15x1.2 90 45 1.2 1.2 2.43 1.90
lc 75x38x15x2.6 75 38 2.6 2.6 4.26 3.35
lc 75x38x15x2.3 75 38 2.3 2.3 3.82 3.00
lc 75x38x15x2.0 75 38 2.0 2.0 3.36 2.64
lc 75x38x15x1.8 75 38 1.8 1.8 3.05 2.39
lc 75x38x15x1.6 75 38 1.6 1.6 2.73 2.14
lc 75x38x15x1.4 75 38 1.4 1.4 2.41 1.89
lc 75x38x15x1.2 75 38 1.2 1.2 2.08 1.63
lc 65x30x15x2.6 65 30 2.6 2.6 3.59 2.81
lc 65x30x15x2.3 65 30 2.3 2.3 3.22 2.53
lc 65x30x15x2.0 65 30 2.0 2.0 2.84 2.23
lc 65x30x15x1.8 65 30 1.8 1.8 2.58 2.02
lc 65x30x15x1.6 65 30 1.6 1.6 2.31 1.82
lc 65x30x15x1.4 65 30 1.4 1.4 2.04 1.60

362811142.xlsSTYLE ROOF08/10/2017
lc 65x30x15x1.2 65 30 1.2 1.2 1.77 1.39

type w fb fv e
apitong 5.40 13.00 1.36 5.76
guijo 6.40 17.10 1.89 6.67
mahogany 5.30 13.00 2.13 3.67
mayapis 3.40 11.00 0.73 8.14
molave 6.50 18.90 2.27 5.15
narra 4.90 14.20 1.51 4.68
lauan 3.50 10.90 1.17 4.59
tanguile 3.60 13.10 1.03 8.62
w.lauan 3.50 11.00 1.03 7.72
yakal 7.30 19.30 1.96 7.70

362811142.xlsSTYLE ROOF08/10/2017
iy sx sy asep bstress
984.00 330.00 112.00 1
563.00 219.00 75.10 1
151.00 138.00 30.10 1

49.50 88.80 13.20 1


293.00 136.00 47.00 1
29.20 66.10 9.70 1
134.00 76.50 26.70 1
14.80 37.50 5.90 1
753.00 446.00 10.00 1
138.00 217.00 27.70 1
138.00 186.00 27.50 1
385.00 235.00 61.60 1
57.50 109.00 15.30 1
57.50 86.00 15.30 1
47.30 56.20 12.60 1
131.00 153.00 24.30 1
147.00 140.00 28.30 1
117.00 115.00 22.40 1
61.80 67.80 13.40 1
26.00 37.60 7.50 1
12.20 20.10 4.50 1
328.10 161.25 37.43 1 147.00
317.60 155.27 36.20 1 147.00
306.80 149.21 34.93 1 147.00
290.10 139.97 32.97 1 147.00

362811142.xlsSTYLE ROOF08/10/2017
242.20 114.50 27.40 1 147.00
223.00 104.63 25.19 1 147.00
199.60 117.06 27.47 1 147.00
193.50 112.83 26.60 1 147.00
187.30 108.53 25.71 1 147.00
177.50 101.96 24.32 1 147.00
149.20 83.72 20.33 1 147.00
137.70 76.61 18.73 1 147.00
125.70 69.34 17.06 1 123.60
113.20 61.93 15.33 1 123.60
177.50 89.46 24.32 1 147.00
149.20 73.55 20.33 1 147.00
157.40 87.05 21.56 1 147.00
132.70 71.62 18.08 1 147.00
145.40 95.28 21.50 1 147.00
141.30 91.91 20.85 1 147.00
136.90 88.47 20.18 1 147.00
130.10 83.21 19.14 1 147.00
110.10 68.53 16.10 1 147.00
101.90 62.77 14.85 1 147.00
93.20 56.88 13.57 1 123.60
84.10 50.85 12.22 1 123.60
47.60 44.69 10.82 1 123.60
68.10 40.50 9.85 1 123.60
61.30 36.25 8.86 1 123.60
44.70 50.21 9.23 1 147.00
34.80 37.50 7.12 1 123.60
31.00 33.03 6.34 1 123.60
54.20 59.32 11.33 1 147.00
51.90 55.94 10.81 1 147.00
44.70 46.40 9.23 1 147.00
41.60 42.61 8.57 1 147.00
38.30 38.71 7.86 1 123.60
34.80 34.70 7.12 1 123.60
31.00 30.56 6.34 1 123.60
28.40 27.75 5.79 1 123.60
25.70 24.87 5.22 1 123.60
177.50 60.57 24.32 1 147.00

362811142.xlsSTYLE ROOF08/10/2017
375.10 149.20 50.01 20.33 1 147.00
443.20 157.40 59.10 21.56 1 147.00
366.30 132.70 48.84 18.08 1 147.00
400.60 106.20 53.41 16.86 1 147.00
331.80 90.20 44.24 14.22 1 147.00
247.70 69.20 33.03 10.83 1 123.60
280.10 44.70 37.34 9.23 1 147.00
210.10 34.80 28.02 7.12 1 123.60
351.10 50.60 46.82 10.58 1 147.00
331.60 48.50 44.22 10.10 1 147.00
276.10 41.90 36.81 8.65 1 147.00
253.90 39.00 33.85 8.04 1 147.00
230.90 36.00 30.79 7.38 1 123.60
207.20 32.70 27.63 6.69 1 123.60
182.80 29.20 24.37 5.96 1 123.60
166.10 26.80 22.14 5.45 1 123.60
149.00 24.20 19.87 4.92 1 123.60
216.70 51.90 34.68 10.81 1 147.00
181.00 44.70 28.97 9.23 1 147.00
136.40 34.80 21.82 7.12 1 123.60
220.50 45.20 35.28 9.46 1 147.00
208.60 43.40 33.38 9.05 1 147.00
174.50 37.70 27.93 7.78 1 147.00
160.80 35.20 25.73 7.24 1 147.00
146.50 32.50 23.45 6.66 1 123.60
131.70 29.50 21.08 6.05 1 123.60
116.40 26.40 18.62 5.40 1 123.60
105.90 24.20 16.94 4.94 1 123.60
95.10 22.00 15.22 4.46 1 123.60

362811142.xlsSTYLE ROOF08/10/2017
84.10 19.60 13.45 3.97 1 123.60
72.80 17.10 11.65 3.46 1 123.60
186.10 72.70 31.01 12.45 1 147.00
139.80 56.00 23.30 9.52 1 123.60
142.40 24.70 23.73 6.44 1 147.00
103.00 37.70 20.60 7.78 1 147.00

362811142.xlsSTYLE ROOF08/10/2017
716.20 83.90 71.62 15.81 1 147.00
952.80 94.10 95.28 18.84 1 147.00
919.00 91.30 91.91 18.28 1 147.00
884.70 88.50 88.47 17.71 1 147.00
832.10 83.90 83.21 16.81 1 147.00
685.30 70.70 68.53 14.18 1 147.00
627.70 65.40 62.77 13.10 1 147.00
568.80 59.70 56.88 11.98 1 123.60
508.50 53.80 50.85 10.80 1 123.60
446.90 47.70 44.69 9.57 1 123.60
405.00 43.40 40.50 8.72 1 123.60
362.50 39.10 36.25 7.85 1 123.60
464.50 30.10 50.21 8.33 1 147.00
346.90 23.30 37.50 6.45 1 123.60

362811142.xlsSTYLE ROOF08/10/2017
305.50 20.80 33.03 5.74 1 123.60
519.00 36.20 59.32 10.12 1 147.00
489.50 34.60 55.94 9.67 1 147.00
406.00 29.60 46.40 8.28 1 147.00
372.90 27.50 42.61 7.70 1 147.00
338.70 25.30 38.71 7.08 1 123.60
303.60 22.90 34.70 6.41 1 123.60
267.40 20.40 30.56 5.71 1 123.60
242.80 18.70 27.75 5.23 1 123.60
217.60 16.90 24.87 4.72 1 123.60
454.30 99.60 60.57 20.55 1 147.00
375.10 83.50 50.01 17.25 1 147.00
443.20 90.70 59.10 18.16 1 147.00
366.30 76.30 48.84 15.29 1 147.00
400.60 63.40 53.41 14.44 1 147.00
331.80 53.70 44.24 12.23 1 147.00
247.70 41.00 33.03 9.36 1 123.60
280.10 28.20 37.34 8.16 1 147.00
210.10 21.80 28.02 6.32 1 123.60
351.10 32.60 46.82 9.30 1 147.00
331.60 31.20 44.22 8.89 1 147.00
276.10 26.80 36.81 7.64 1 147.00
253.90 24.90 33.85 7.11 1 147.00
230.90 22.90 30.79 6.54 1 123.60
207.20 20.80 27.63 5.94 1 123.60
182.80 18.50 24.37 5.30 1 123.60
166.10 17.00 22.14 4.85 1 123.60
149.00 15.30 19.87 4.38 1 123.60
216.70 30.90 34.68 9.32 1 147.00
181.00 26.50 28.97 8.00 1 147.00
136.40 20.60 21.82 6.21 1 123.60
220.50 28.10 35.28 8.12 1 147.00
208.60 26.90 33.38 7.78 1 147.00
174.50 23.20 27.93 6.73 1 147.00
160.80 21.60 25.73 6.27 1 147.00
146.50 19.90 23.45 5.78 1 123.60
131.70 18.10 21.08 5.26 1 123.60
116.40 16.20 18.62 4.70 1 123.60

362811142.xlsSTYLE ROOF08/10/2017
105.90 14.80 16.94 4.30 1 123.60
95.10 13.40 15.22 3.89 1 123.60
84.10 11.90 13.45 3.47 1 123.60
72.80 10.40 11.65 3.02 1 123.60
186.10 40.80 31.01 10.52 1 147.00
139.80 31.30 23.30 8.09 1 123.60
142.40 15.20 23.73 5.68 1 147.00
103.00 21.50 20.60 6.54 1 147.00
95.10 20.00 19.02 6.10 1 147.00
86.80 18.40 17.37 5.63 1 123.60
78.20 16.80 15.64 5.12 1 123.60
69.20 15.00 13.85 4.57 1 123.60
63.00 13.70 12.61 4.19 1 123.60
56.70 12.40 11.34 3.79 1 123.60
50.20 11.10 10.04 3.38 1 123.60
43.50 9.60 8.71 2.95 1 123.60
74.40 15.90 16.52 5.45 1 147.00
68.80 14.80 15.29 5.10 1 147.00
62.90 13.70 13.98 4.71 1 123.60
56.80 12.50 12.62 4.30 1 123.60
50.40 11.20 11.19 3.85 1 123.60
45.90 10.30 10.21 3.53 1 123.60
41.40 9.30 9.19 3.20 1 123.60
36.70 8.30 8.15 2.86 1 123.60
31.80 7.20 7.07 2.50 1 123.60
36.20 8.50 9.66 3.55 1 123.60
32.80 7.70 8.75 3.25 1 123.60
29.20 7.00 7.79 2.92 1 123.60
26.70 6.40 7.12 2.69 1 123.60
24.10 5.80 6.43 2.45 1 123.60
21.40 5.20 5.71 2.19 1 123.60
18.60 4.60 4.97 1.92 1 123.60
21.70 4.50 6.68 2.43 1 123.60
19.80 4.10 6.08 2.24 1 123.60
17.70 3.70 5.44 2.03 1 123.60
16.20 3.50 4.99 1.88 1 123.60
14.70 3.20 4.52 1.71 1 123.60
13.10 2.80 4.02 1.54 1 123.60

362811142.xlsSTYLE ROOF08/10/2017
11.40 2.50 3.51 1.35 1 123.60

362811142.xlsSTYLE ROOF08/10/2017
roofing .4 mm const bid cost/unit total bid cost summary roof estimates
r-span
r-span roof
roof long span #VALUE! #VALUE! project: long span sheets long spanp uyat st eel
qty: 0.00 sqm pcf #VALUE! project: thickness effective purlins sheet
project cost 7.50% 1.0 direct cost amount in pesos pct wt. of total purlin sp.= 0.60 style mm width m spacing cost/lm
labor unit cost 180.00 - - proj.supervision 5.00% 1.1 labor #VALUE! #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew
equipment unit cost #VALUE! #VALUE! constn facilities 2.50% 1.2 direct equipment 0.00 #VALUE! #VALUE! Purlin length Area Qty area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs
material unit cost #VALUE! indirect eqpt 0% 1.3 materials #VALUE! #VALUE! 0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0
roofing unit cost sub con #VALUE! miscellaneous 0% 1.4 subcontract #VALUE! #VALUE! #VALUE! 0
total cost #VALUE! others 0% #VALUE! 72.50 #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
duration - indirect cost 20% area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
crew crew bonds premiums 0% 2.0 project cost 0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0
labor 1 400.00 1.0 insurance premiums 0% 0
carpenter 1 500.00 escalation 0% 2.1 project supervision #VALUE! 5.0% #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
cost of money 3% 2.2 construction facilities #VALUE! 2.5% #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
equipment contingencies 5% 2.3 indirect equipment #VALUE! 0.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0
contractor tax 2% 2.4 miscellaneous #VALUE! 0.0% #VALUE! 0
profit 10.0% #VALUE! 7.5% #VALUE! rectangular area 1 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### tile span elite 0.4 1.077 0.30 434.65
total 27.5% area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### tile span maxi 0.4 1.077 0.35 402.45
bill of materials 3.0 other costs #VALUE! 0.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0 0.5 1.077 0.35 461.59
description qty unit unit cost amount #VALUE! 0.0% #VALUE! 0 0.6 1.077 0.35 536.47
0 r - span 1220 0.4 1.074 0.70 * 210.27
r-span roof - sqm 253.00 - 4.0 indirect cost rectangular area 2 long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.5 1.074 0.70 *
tekscrew #VALUE! pcs 1.85 #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.6 1.074 0.70 *
gutter spanish fab .4mm x .457 m x 8 ft #N/A pcs 340.00 #N/A 4.1 bonds premium #VALUE! 0.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0 r - span 916 0.4 1.074 0.70 * 326
ridge roll .4mm x .6 m x 8 ft #N/A pcs 227.00 #N/A 4.2 insurance premium #VALUE! 0.0% #VALUE! 0 0.5 1.074 0.70 *
valley gutter fab .4mm x .457 m x 8 ft #N/A pcs 255.00 #N/A 4.3 escalation #VALUE! 0.0% #VALUE! 0 0.6 1.074 0.70 *
end flashing fab 4mm x .305 m x 8 ft #N/A pcs 340.00 #N/A 4.4 cost of money #VALUE! 3.0% #VALUE! 0 super r - span 0.4 1.05 0.70 * 332.79
side wall flashing fab 4mm x .305 m x 8 #N/A pcs 170.00 #N/A 4.5 contingencies #VALUE! 5.0% #VALUE! rectangular area 3 long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.5 1.05 0.70 *
stainless gutter #N/A pcs 1,200.00 #N/A 4.6 contractor's tax #VALUE! 2.0% #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.6 1.05 0.70 *
sleeves 3" dia pcs 50.00 - 4.7 profit #VALUE! 10.0% #VALUE! 0.00 - - 1.07 0.60 0.00 2 0.00 0 mega r - span 0.4 0.67 0.70 * 215.62
concrete nail 1" kg 75.00 - #VALUE! 20.0% #VALUE! 0 0.5 0.67 0.70 *
touch up paint - gal 515.00 - 0 0.6 0.67 0.70 *
silicon #VALUE! tube 120.00 #VALUE! #VALUE! #VALUE! rectangular area 4 long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### multi r - span 0.3 1 0.70 *
rivets #VALUE! pcs 0.50 #VALUE! area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.4 1 0.70 * 221.73
0.00 - - 1.07 0.60 0.00 2 0.00 0 0.5 1 0.70 *
total #VALUE! 0 0.6 1 0.70 *
0 corspan 915 0.3 0.998 0.70 *
labor cost computation: 0 0.4 0.998 0.70 * 208.2
0 0.5 0.998 0.70 *
0 0.6 0.998 0.70 *
installation 5 sqm/man day 5 sqm/day triangular area 1(front) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### corspan 915 0.3 0.998 0.70 *
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.4 0.998 0.70 * 290.05
0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0 0.5 0.998 0.70 *
0 0.6 0.998 0.70 *
0 mega clad 0.4 1 0.70 *
5 sqm/day triangular area 2 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.5 1 0.70 *
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ### 0.6 1 0.70 *
0.00 - 1.00 - 1.07 0.60 0.00 2 0.00 0
material computation: 0 madrid tile roof 0.4 0.71 0.30 355.74
0 0.5 0.71 0.30
see roofing sheet triangular area 3 (left dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ### 0.6 0.71 0.30
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 4 (right dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
0
0
0
trapezoidal 1 (left) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
trapezoidal 2 (right) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
trapezoidal 3 (front dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
trapezoidal 4 (rear dk) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width short (m) width long (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
0
0
triangular area 5 (front) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 6 (left) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 7 (right) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 8 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
0
triangular area 8 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
triangular area 8 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
triangular area 8 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0
0
triangular area 8 (rear) long span puyat r span. purlin spacing (m) no of pcs tekscrew per total tekscrew ###
area 1 (sqm) height (m) width (m) effective length (m) effective width (m) steel purlins sheets width length (pcs) pcs ###
0.00 - - 1.07 0.60 0.00 2 0.00 0

Purlin length = 0 Area = - sqm

length of front side


length of letf side m
length of right side m
length of right side m *mid sag rods mt=wt*l2/32
09/23/98 a 6.0 spacing between purlins m *third point sag rods mt=wt*l2/90
b 6.0 spacing between truss m
c 6.0 height of truss m
d 6.0 length of truss m
e #VALUE! length of eaves m
f #VALUE! weight of roofing m
g 1.2 weight of wood kpa
h 6.0 ll cum
i 0.7 p < or =30sqm pa
j #VALUE! slope height of roof<6 m pa
k arctan
l #VALUE! angle
m #VALUE! yeild strength of steel
o #VALUE! modulus of elasticity mpa
#VALUE! c purlins gpa
#VALUE!
fy #VALUE! h
e #VALUE! 75 b tw tf a w xc yc
trial section 40 5.0 7.0 8.82 6.90 1.28 0.00
a
1.77 designation
asep c 75 x 6.9
1w xc yc
1.39
bstress computation:
123.60 dl #VALUE! kpa
design loads:
1.dead loads
wt of roofing
ix iy sx sy asep bstress bstress
ll #VALUE! kpa 75.30 12.20 20.10 4.50 1

/ 180 2.live loads


###

### wl #VALUE! kpa


### mm 3.wind loads
design winds: wn
mm < #VALUE! safe dln = #VALUE! n/m
mm < #VALUE! safe lln = #VALUE! n/m
normal loads: wln = #VALUE! n/m

dlt = #VALUE! n/m


lln = #VALUE! n/m
tangential loads:
d+l

wn = #VALUE! n/m
wt = #VALUE! n/m
load case # 1 .75(d+l+w)

wn = #VALUE! n/m
wt = #VALUE! n/m
load casse # 2

mn=wn(
2

moments: mn= #VALUE! n-m


mn=wt(l)2/ 8
load case # 1
mt= #VALUE! n-m

mn= #VALUE!

load case # 2 mt= #VALUE!

flexural strength: ###


mpa
load case # 1 ###
mpa
fbx =

fby =
###
mpa
load case # 2 ###
mpa
fbx =
fy=
fby = #VALUE!
2.86

check if compact section ###

b/2tf =
b/2tf < 170/sqrt(fy)
170/(fy)1/2 = ### compact!!!
### mpa
mpa

fbx=0.66fy
fby=0.60fy ###
check interaction equation < 1.0 safe

load case # 1 ###


< 1.0 safe

load case # 2
load case #1 critical

54.5981500331
#VALUE! mm
check deflection:

allow. deflection = l/180 #VALUE! mm < #VALUE!

#VALUE! mm < #VALUE!


yn=5wnl4/ 384eix

yt=5wtl4/384eiy 81
a 6.0 length of front side m design of purlins ### desig h b tw tf a w xc yc ix iy sx sy asep bstress
b 6.0 length of letf side m w 175 x 40.2 175 175 7.5 11.0 51.21 40.20 0.00 0.00 2880.00 984.00 330.00 112.00 1
c 6.0 length of right side m name of building : sample w 150 x 31.5 150 150 7.0 10.0 40.14 31.50 0.00 0.00 1640.00 563.00 219.00 75.10 1
d 6.0 length of right side m purlin designation : p-1 w 150 x 21.1 150 100 6.0 9.0 26.84 21.10 0.00 0.00 1020.00 151.00 138.00 30.10 1

e #VALUE! spacing between purlins m w 150 x 14.0 150 75 5.0 7.0 17.85 14.00 0.00 0.00 666.00 49.50 88.80 13.20 1
f #VALUE! spacing between truss m specifications: w 125 x 23.8 125 125 6.5 9.0 30.31 23.80 0.00 0.00 847.00 293.00 136.00 47.00 1
g 1.2 height of truss m w 125 x 13.2 125 60 6.0 8.0 16.84 13.20 0.00 0.00 413.00 29.20 66.10 9.70 1
h 6.0 length of truss m w 100 x 17.2 100 100 6.0 8.0 21.90 17.20 0.00 0.00 383.00 134.00 76.50 26.70 1
i 0.65 length of eaves m slope of roofing : 0.40 w 100 x 9.3 100 50 5.0 7.0 11.85 9.30 0.00 0.00 187.00 14.80 37.50 5.90 1
j #VALUE! weight of roofing kpa spacing of truss : 1.20 m i 200 x 50.4 200 150 9.0 16.0 64.16 50.40 0.00 0.00 4460.00 753.00 446.00 10.00 1
k #VALUE! weight of wood cum spacing of purlins : 0.60 m i 200 x 26.0 200 100 7.0 10.0 33.06 26.00 0.00 0.00 2170.00 138.00 217.00 27.70 1
l #VALUE! ll < or =30sqm pa weight of roofing : 77.00 pa i 180 x 23.6 180 100 6.0 10.0 30.06 23.60 0.00 0.00 1670.00 138.00 186.00 27.50 1
m #VALUE! p height of roof<6 m pa other vertical loads : 800.00 pa i 150 x 36.2 150 125 8.5 14.0 46.15 36.20 0.00 0.00 1760.00 385.00 235.00 61.60 1
o #VALUE! slope wind load (normal projection) : 603.00 pa i 150 x 17.1 150 75 5.5 9.5 21.83 17.10 0.00 0.00 819.00 57.50 109.00 15.30 1
#VALUE! arctan i 100 x 16.1 125 75 5.5 9.5 20.45 16.10 0.00 0.00 538.00 57.50 86.00 15.30 1
#VALUE! angle properties of wood: i 100 x 12.9 100 75 5.0 8.0 16.43 12.90 0.00 0.00 281.00 47.30 56.20 12.60 1
yeild strength of steel mpa c 180 x 21.4 180 75 7.0 10.5 27.20 21.40 2.13 0.00 1380.00 131.00 153.00 24.30 1
e #VALUE! modulus of elasticity gpa type w fb fv e c 150 x 24.0 150 75 9.0 12.5 30.59 24.00 2.31 0.00 1050.00 147.00 140.00 28.30 1
trial section tanguile 3.60 13.10 1.03 8.62 c 150 x 18.6 150 75 6.5 10.0 23.71 18.60 2.28 0.00 861.00 117.00 115.00 22.40 1
b (mm) d (mm) c 125 x 13.4 125 65 6.0 8.0 17.11 13.40 1.90 0.00 424.00 61.80 67.80 13.40 1
#VALUE! #VALUE! suggested section: b (mm) d (mm) c 100 x 9.4 100 50 5.0 7.5 11.92 9.40 1.54 0.00 188.00 26.00 37.60 7.50 1
50.00 50.00 c 75 x 6.9 75 40 5.0 7.0 8.82 6.90 1.28 0.00 75.30 12.20 20.10 4.50 1
computation: lz 255x90x25x4.7 255 90 4.7 4.7 21.34 16.75 2055.90 328.10 161.25 37.43 1 147.00
result: lz 255x90x25x4.5 255 90 4.5 4.5 20.49 16.09 1979.60 317.60 155.27 36.20 1 147.00
design loads: case# 1 lz 255x90x25x4.3 255 90 4.3 4.3 19.64 15.42 1902.40 306.80 149.21 34.93 1 147.00
1.dead loads dl+ll governs lz 255x90x25x4.0 255 90 4.0 4.0 18.35 14.40 1784.60 290.10 139.97 32.97 1 147.00
wt of roofing dl ### kpa lz 255x90x25x3.2 255 90 3.2 3.2 14.85 11.65 1459.90 242.20 114.50 27.40 1 147.00
moment lz 255x90x25x2.9 255 90 2.9 2.9 13.51 10.61 1334.00 223.00 104.63 25.19 1 147.00
mn= ### n-m mt= #VALUE! n-m lz 220x75x25x4.7 220 75 4.7 4.7 18.29 14.36 1287.70 199.60 117.06 27.47 1 147.00
lz 220x75x25x4.5 220 75 4.5 4.5 17.57 13.79 1241.10 193.50 112.83 26.60 1 147.00
2.live loads shear lz 220x75x25x4.3 220 75 4.3 4.3 16.84 13.22 1193.90 187.30 108.53 25.71 1 147.00
ll ### kpa vn= ### n-m vt= #VALUE! n-m lz 220x75x25x4.0 220 75 4.0 4.0 15.75 12.36 1121.60 177.50 101.96 24.32 1 147.00
lz 220x75x25x3.2 220 75 3.2 3.2 12.77 10.02 920.90 149.20 83.72 20.33 1 147.00
flexural stress lz 220x75x25x2.9 220 75 2.9 2.9 11.63 9.13 842.70 137.70 76.61 18.73 1 147.00
3.wind loads fb= ### mpa < fb= #VALUE! mpa safe lz 220x75x25x2.6 220 75 2.6 2.6 10.48 8.22 762.80 125.70 69.34 17.06 1 123.60
design winds: lz 220x75x25x2.3 220 75 2.3 2.3 9.31 7.31 681.20 113.20 61.93 15.33 1 123.60
wl ### kpa shear stress lz 200x75x25x4.0 200 75 4.0 4.0 14.95 11.73 894.50 177.50 89.46 24.32 1 147.00
fv= ### mpa < fv= 1.03 mpa safe lz 200x75x25x3.2 200 75 3.2 3.2 12.13 9.52 735.50 149.20 73.55 20.33 1 147.00
normal loads: wn lz 200x75x20x4.0 200 75 4.0 4.0 14.55 11.42 870.50 157.40 87.05 21.56 1 147.00
dln = ### n/m deflection lz 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27 716.20 132.70 71.62 18.08 1 147.00
lln = ### n/m y allow= l / 180 lz 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88 952.80 145.40 95.28 21.50 1 147.00
wln = ### n/m y actual= ### mm < y allow= #VALUE! mm safe lz 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38 919.00 141.30 91.91 20.85 1 147.00
lz 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87 884.70 136.90 88.47 20.18 1 147.00
tangential loads: lz 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11 832.10 130.10 83.21 19.14 1 147.00
dlt = ### n/m lz 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02 685.30 110.10 68.53 16.10 1 147.00
lln = ### n/m lz 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22 627.70 101.90 62.77 14.85 1 147.00
lz 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41 568.80 93.20 56.88 13.57 1 123.60
lz 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59 508.50 84.10 50.85 12.22 1 123.60
load case # 1 d+l lz 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76 446.90 47.60 44.69 10.82 1 123.60
wn = ### n/m lz 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20 405.00 68.10 40.50 9.85 1 123.60
wt = ### n/m lz 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64 362.50 61.30 36.25 8.86 1 123.60
lz 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64 464.50 44.70 50.21 9.23 1 147.00
load casse # 2 .75(d+l+w) lz 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60 346.90 34.80 37.50 7.12 1 123.60
wn = ### n/m lz 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90 305.50 31.00 33.03 6.34 1 123.60
wt = ### n/m lz 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68 519.00 54.20 59.32 11.33 1 147.00
lz 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07 489.50 51.90 55.94 10.81 1 147.00
moments: lz 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38 406.00 44.70 46.40 9.23 1 147.00
2 lz 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74 372.90 41.60 42.61 8.57 1 147.00
load case # 1 mn=wn(l)/8 lz 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08 338.70 38.30 38.71 7.86 1 123.60
mn= ### n-m lz 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41 303.60 34.80 34.70 7.12 1 123.60
lz 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74 267.40 31.00 30.56 6.34 1 123.60
mn=wt(l)2/8 lz 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28 242.80 28.40 27.75 5.79 1 123.60
mt= ### n-m lz 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82 217.60 25.70 24.87 5.22 1 123.60
lz 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16 454.30 177.50 60.57 24.32 1 147.00
load case # 2 lz 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26 375.10 149.20 50.01 20.33 1 147.00
mn= ### n-m lz 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85 443.20 157.40 59.10 21.56 1 147.00
lz 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01 366.30 132.70 48.84 18.08 1 147.00
mt= ### n-m lz 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22 400.60 106.20 53.41 16.86 1 147.00
lz 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51 331.80 90.20 44.24 14.22 1 147.00
shear: lz 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50 247.70 69.20 33.03 10.83 1 123.60
load case # 1 vn= ### n lz 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76 280.10 44.70 37.34 9.23 1 147.00
lz 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96 210.10 34.80 28.02 7.12 1 123.60
vt= ### n lz 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70 351.10 50.60 46.82 10.58 1 147.00
lz 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15 331.60 48.50 44.22 10.10 1 147.00
load casse # 2 vn= ### n lz 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66 276.10 41.90 36.81 8.65 1 147.00
lz 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08 253.90 39.00 33.85 8.04 1 147.00
vt= ### n lz 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49 230.90 36.00 30.79 7.38 1 123.60
flexural strength: lz 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89 207.20 32.70 27.63 6.69 1 123.60
lz 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28 182.80 29.20 24.37 5.96 1 123.60
load case # 1 lz 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87 166.10 26.80 22.14 5.45 1 123.60
lz 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46 149.00 24.20 19.87 4.92 1 123.60
fn = ### mpa lz 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50 216.70 51.90 34.68 10.81 1 147.00
lz 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13 181.00 44.70 28.97 9.23 1 147.00
ft = ### mpa lz 125x50x20x2.3 125 50 2.3 2.3 5.78 4.51 136.40 34.80 21.82 7.12 1 123.60
fb= ### < ### ok? lz 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65 220.50 45.20 35.28 9.46 1 147.00
lz 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18 208.60 43.40 33.38 9.05 1 147.00
load case # 2 lz 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88 174.50 37.70 27.93 7.78 1 147.00
lz 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37 160.80 35.20 25.73 7.24 1 147.00
fn = ### mpa lz 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86 146.50 32.50 23.45 6.66 1 123.60
lz 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33 131.70 29.50 21.08 6.05 1 123.60
ft = ### mpa lz 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80 116.40 26.40 18.62 5.40 1 123.60
fb= ### < ### ok? lz 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44 105.90 24.20 16.94 4.94 1 123.60
.: load c ase #2 is more c ritic al lz 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07 95.10 22.00 15.22 4.46 1 123.60

lz 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70 84.10 19.60 13.45 3.97 1 123.60
lz 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33 72.80 17.10 11.65 3.46 1 123.60
shear strength lz 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51 186.10 72.70 31.01 12.45 1 147.00
load case # 1 vn=3*vn/2bd lz 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78 139.80 56.00 23.30 9.52 1 123.60
vn= ### mpa lz 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50 142.40 24.70 23.73 6.44 1 147.00
vt=3*vn/2bd lz 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25 103.00 37.70 20.60 7.78 1 147.00

lc 200x75x20x3.2 200 75 3.2 3.2 11.81 9.27 716.20 83.90 71.62 15.81 1 147.00
lc 200x70x20x4.7 200 70 4.7 4.7 16.41 12.88 952.80 94.10 95.28 18.84 1 147.00
lc 200x70x20x4.5 200 70 4.5 4.5 15.77 12.38 919.00 91.30 91.91 18.28 1 147.00
lc 200x70x20x4.3 200 70 4.3 4.3 15.12 11.87 884.70 88.50 88.47 17.71 1 147.00
lc 200x70x20x4.0 200 70 4.0 4.0 14.15 11.11 832.10 83.90 83.21 16.81 1 147.00
lc 200x70x20x3.2 200 70 3.2 3.2 11.49 9.02 685.30 70.70 68.53 14.18 1 147.00
lc 200x70x20x2.9 200 70 2.9 2.9 10.47 8.22 627.70 65.40 62.77 13.10 1 147.00
lc 200x70x20x2.6 200 70 2.6 2.6 9.44 7.41 568.80 59.70 56.88 11.98 1 123.60
lc 200x70x20x2.3 200 70 2.3 2.3 8.39 6.59 508.50 53.80 50.85 10.80 1 123.60
lc 200x70x20x2.0 200 70 2.0 2.0 7.34 5.76 446.90 47.70 44.69 9.57 1 123.60
lc 200x70x20x1.8 200 70 1.8 1.8 6.63 5.20 405.00 43.40 40.50 8.72 1 123.60
lc 200x70x20x1.6 200 70 1.6 1.6 5.91 4.64 362.50 39.10 36.25 7.85 1 123.60
lc 185x50x20x3.2 185 50 3.2 3.2 9.73 7.64 464.50 30.10 50.21 8.33 1 147.00
lc 185x50x20x2.3 185 50 2.3 2.3 7.13 5.60 346.90 23.30 37.50 6.45 1 123.60
lc 185x50x20x2.0 185 50 2.0 2.0 6.24 4.90 305.50 20.80 33.03 5.74 1 123.60
lc 175x50x20x4.3 175 50 4.3 4.3 12.33 9.68 519.00 36.20 59.32 10.12 1 147.00
lc 175x50x20x4.0 175 50 4.0 4.0 11.55 9.07 489.50 34.60 55.94 9.67 1 147.00
lc 175x50x20x3.2 175 50 3.2 3.2 9.41 7.38 406.00 29.60 46.40 8.28 1 147.00
lc 175x50x20x2.9 175 50 2.9 2.9 8.58 6.74 372.90 27.50 42.61 7.70 1 147.00
lc 175x50x20x2.6 175 50 2.6 2.6 7.75 6.08 338.70 25.30 38.71 7.08 1 123.60
lc 175x50x20x2.3 175 50 2.3 2.3 6.90 5.41 303.60 22.90 34.70 6.41 1 123.60
lc 175x50x20x2.0 175 50 2.0 2.0 6.04 4.74 267.40 20.40 30.56 5.71 1 123.60
lc 175x50x20x1.8 175 50 1.8 1.8 5.46 4.28 242.80 18.70 27.75 5.23 1 123.60
lc 175x50x20x1.6 175 50 1.6 1.6 4.87 3.82 217.60 16.90 24.87 4.72 1 123.60
lc 150x75x25x4.0 150 75 4.0 4.0 12.95 10.16 454.30 99.60 60.57 20.55 1 147.00
lc 150x75x25x3.2 150 75 3.2 3.2 10.53 8.26 375.10 83.50 50.01 17.25 1 147.00
lc 150x75x20x4.0 150 75 4.0 4.0 12.55 9.85 443.20 90.70 59.10 18.16 1 147.00
lc 150x75x20x3.2 150 75 3.2 3.2 10.21 8.01 366.30 76.30 48.84 15.29 1 147.00
lc 150x65x20x4.0 150 65 4.0 4.0 11.75 9.22 400.60 63.40 53.41 14.44 1 147.00
lc 150x65x20x3.2 150 65 3.2 3.2 9.57 7.51 331.80 53.70 44.24 12.23 1 147.00
lc 150x65x20x2.3 150 65 2.3 2.3 7.01 5.50 247.70 41.00 33.03 9.36 1 123.60
lc 150x50x20x3.2 150 50 3.2 3.2 8.61 6.76 280.10 28.20 37.34 8.16 1 147.00
lc 150x50x20x2.3 150 50 2.3 2.3 6.32 4.96 210.10 21.80 28.02 6.32 1 123.60
lc 150x50x18x4.3 150 50 4.3 4.3 11.08 8.70 351.10 32.60 46.82 9.30 1 147.00
lc 150x50x18x4.0 150 50 4.0 4.0 10.39 8.15 331.60 31.20 44.22 8.89 1 147.00
lc 150x50x18x3.2 150 50 3.2 3.2 8.48 6.66 276.10 26.80 36.81 7.64 1 147.00
lc 150x50x18x2.9 150 50 2.9 2.9 7.74 6.08 253.90 24.90 33.85 7.11 1 147.00
lc 150x50x18x2.6 150 50 2.6 2.6 6.99 5.49 230.90 22.90 30.79 6.54 1 123.60
lc 150x50x18x2.3 150 50 2.3 2.3 6.23 4.89 207.20 20.80 27.63 5.94 1 123.60
lc 150x50x18x2.0 150 50 2.0 2.0 5.46 4.28 182.80 18.50 24.37 5.30 1 123.60
lc 150x50x18x1.8 150 50 1.8 1.8 4.94 3.87 166.10 17.00 22.14 4.85 1 123.60
lc 150x50x18x1.6 150 50 1.6 1.6 4.41 3.46 149.00 15.30 19.87 4.38 1 123.60
lc 125x50x20x4.0 125 50 4.0 4.0 9.55 7.50 216.70 30.90 34.68 9.32 1 147.00
lc 125x50x20x3.2 125 50 3.2 3.2 7.81 6.13 181.00 26.50 28.97 8.00 1 147.00
lc 125x50x20x2.3 125 50 2.3 2.3 5.75 4.51 136.40 20.60 21.82 6.21 1 123.60
lc 125x50x15x4.3 125 50 4.3 4.3 9.75 7.65 220.50 28.10 35.28 8.12 1 147.00
lc 125x50x15x4.0 125 50 4.0 4.0 9.15 7.18 208.60 26.90 33.38 7.78 1 147.00
lc 125x50x15x3.2 125 50 3.2 3.2 7.49 5.88 174.50 23.20 27.93 6.73 1 147.00
lc 125x50x15x2.9 125 50 2.9 2.9 6.84 5.37 160.80 21.60 25.73 6.27 1 147.00
lc 125x50x15x2.6 125 50 2.6 2.6 6.19 4.86 146.50 19.90 23.45 5.78 1 123.60
lc 125x50x15x2.3 125 50 2.3 2.3 5.52 4.33 131.70 18.10 21.08 5.26 1 123.60
lc 125x50x15x2.0 125 50 2.0 2.0 4.84 3.80 116.40 16.20 18.62 4.70 1 123.60
lc 125x50x15x1.8 125 50 1.8 1.8 4.38 3.44 105.90 14.80 16.94 4.30 1 123.60
lc 125x50x15x1.6 125 50 1.6 1.6 3.91 3.07 95.10 13.40 15.22 3.89 1 123.60
lc 125x50x15x1.4 125 50 1.4 1.4 3.44 2.70 84.10 11.90 13.45 3.47 1 123.60
lc 125x50x15x1.2 125 50 1.2 1.2 2.97 2.33 72.80 10.40 11.65 3.02 1 123.60
lc 120x60x20x3.2 120 60 3.2 3.2 8.29 6.51 186.10 40.80 31.01 10.52 1 147.00
lc 120x60x20x2.3 120 60 2.3 2.3 6.09 4.78 139.80 31.30 23.30 8.09 1 123.60
lc 120x40x20x3.2 120 40 3.2 3.2 7.01 5.50 142.40 15.20 23.73 5.68 1 147.00
lc 100x50x15x3.2 100 50 3.2 3.2 6.69 5.25 103.00 21.50 20.60 6.54 1 147.00
lc 100x50x15x2.9 100 50 2.9 2.9 6.12 4.80 95.10 20.00 19.02 6.10 1 147.00
lc 100x50x15x2.6 100 50 2.6 2.6 5.54 4.35 86.80 18.40 17.37 5.63 1 123.60
lc 100x50x15x2.3 100 50 2.3 2.3 4.94 3.88 78.20 16.80 15.64 5.12 1 123.60
lc 100x50x15x2.0 100 50 2.0 2.0 4.34 3.40 69.20 15.00 13.85 4.57 1 123.60
lc 100x50x15x1.8 100 50 1.8 1.8 3.93 3.08 63.00 13.70 12.61 4.19 1 123.60
lc 100x50x15x1.6 100 50 1.6 1.6 3.51 2.76 56.70 12.40 11.34 3.79 1 123.60
lc 100x50x15x1.4 100 50 1.4 1.4 3.09 2.43 50.20 11.10 10.04 3.38 1 123.60
lc 100x50x15x1.2 100 50 1.2 1.2 2.67 2.09 43.50 9.60 8.71 2.95 1 123.60
lc 90x45x15x3.2 90 45 3.2 3.2 6.05 4.75 74.40 15.90 16.52 5.45 1 147.00
lc 90x45x15x2.9 90 45 2.9 2.9 5.54 4.35 68.80 14.80 15.29 5.10 1 147.00
lc 90x45x15x2.6 90 45 2.6 2.6 5.02 3.94 62.90 13.70 13.98 4.71 1 123.60
lc 90x45x15x2.3 90 45 2.3 2.3 4.48 3.52 56.80 12.50 12.62 4.30 1 123.60
lc 90x45x15x2.0 90 45 2.0 2.0 3.94 3.09 50.40 11.20 11.19 3.85 1 123.60
lc 90x45x15x1.8 90 45 1.8 1.8 3.57 2.80 45.90 10.30 10.21 3.53 1 123.60
lc 90x45x15x1.6 90 45 1.6 1.6 3.19 2.51 41.40 9.30 9.19 3.20 1 123.60
lc 90x45x15x1.4 90 45 1.4 1.4 2.81 2.21 36.70 8.30 8.15 2.86 1 123.60
lc 90x45x15x1.2 90 45 1.2 1.2 2.43 1.90 31.80 7.20 7.07 2.50 1 123.60
lc 75x38x15x2.6 75 38 2.6 2.6 4.26 3.35 36.20 8.50 9.66 3.55 1 123.60
lc 75x38x15x2.3 75 38 2.3 2.3 3.82 3.00 32.80 7.70 8.75 3.25 1 123.60
lc 75x38x15x2.0 75 38 2.0 2.0 3.36 2.64 29.20 7.00 7.79 2.92 1 123.60
lc 75x38x15x1.8 75 38 1.8 1.8 3.05 2.39 26.70 6.40 7.12 2.69 1 123.60
lc 75x38x15x1.6 75 38 1.6 1.6 2.73 2.14 24.10 5.80 6.43 2.45 1 123.60
lc 75x38x15x1.4 75 38 1.4 1.4 2.41 1.89 21.40 5.20 5.71 2.19 1 123.60
lc 75x38x15x1.2 75 38 1.2 1.2 2.08 1.63 18.60 4.60 4.97 1.92 1 123.60
lc 65x30x15x2.6 65 30 2.6 2.6 3.59 2.81 21.70 4.50 6.68 2.43 1 123.60
lc 65x30x15x2.3 65 30 2.3 2.3 3.22 2.53 19.80 4.10 6.08 2.24 1 123.60
lc 65x30x15x2.0 65 30 2.0 2.0 2.84 2.23 17.70 3.70 5.44 2.03 1 123.60
lc 65x30x15x1.8 65 30 1.8 1.8 2.58 2.02 16.20 3.50 4.99 1.88 1 123.60
lc 65x30x15x1.6 65 30 1.6 1.6 2.31 1.82 14.70 3.20 4.52 1.71 1 123.60
lc 65x30x15x1.4 65 30 1.4 1.4 2.04 1.60 13.10 2.80 4.02 1.54 1 123.60
lc 65x30x15x1.2 65 30 1.2 1.2 1.77 1.39 11.40 2.50 3.51 1.35 1 123.60

type w fb fv e
apitong 5.40 13.00 1.36 5.76
guijo 6.40 17.10 1.89 6.67
mahogany 5.30 13.00 2.13 3.67
mayapis 3.40 11.00 0.73 8.14
molave 6.50 18.90 2.27 5.15
narra 4.90 14.20 1.51 4.68
lauan 3.50 10.90 1.17 4.59
tanguile 3.60 13.10 1.03 8.62
w.lauan 3.50 11.00 1.03 7.72
yakal 7.30 19.30 1.96 7.70
I
N
P
U
T

V
A
L
U
E
S B
length wt per m no of pcs by 6m
H - 4.47 -
E - 3.64 -
R 0.00 3.49 -
E 0.00 2.68 -
0 -
3.46 -
2.43 -
1.89 -
0

362811142.xlsTRUSSES08/10/2017
#N/A

INPUT VALUES HERE


Length TOTAL
QTY King post Top chord Bottom chord
T-1 1 0
T-2 1 0
T-3 1 0
T-4 1 0
T-5 1 0
T-6 1 0
R-1 1 0
R-2 1 0
R-3 1 0
R-4 1 0
R-5 1 0
HT-1 1 0
HT-2 1 0
HT-3 1 0
HT-4 1 0
HT-5 1 0
HT-6 1 0
HT-7 1 0
HT-8 1 0
Bottom chord brace Length 0

362811142.xlsTRUSSES08/10/2017
SIZE L 2" x 2" x 3/16" 0
MEMBER
VERT QTY V LENGTH DIA LENGTH TOTAL
T-1 0.00 0.000 0 0
T-2 0.00 0.000 0 0
T-3 0.00 0.000 0 0
T-4 0.00 0.000 0 0
T-5 0.00 0.000 0 0
T-6 0.00 0.000 0 0
HT-1 0.00 0.000 0 0
HT-2 0.00 0.000 0 0
HT-3 0.00 0.000 0 0
HT-4 0.00 0.000 0 0
HT-5 0.00 0.000 0 0
HT-6 0.00 0.000 0 0
HT-7 0.00 0.000 0 0
HT-8 0.00 0.000 0 0
SIZE L 1 1/2" x 1 1/2" x 3/16 0

LENGTH OF BOTTOM CHORD

362811142.xlsTRUSSES08/10/2017
steel trusses & c purlins const bid cost/unit total bid cost
angular & lc purlins #DIV/0! #DIV/0!
unit cost qty 0.00 kg pcf #DIV/0!
project cost 7.5%
labor unit cost 19.26 - - proj.supervision 5.00%
equipment unit cost #DIV/0! #N/A #N/A constn facilities 2.50%
material unit cost #N/A #DIV/0! indirect eqpt 0%
steel truss unit cost #DIV/0! sub con #DIV/0! miscellaneous 0%
total cost #DIV/0! others 0%
duration - indirect cost 20%
crew crew bonds premiums 0%
labor 2 400.00 4.0 insurance premiums 0%
welder 1 500.00 escalation 0%
cost of money 3%
equipment contingencies 5%
welding machine 2 650.00 contractor tax 2%
profit 10.0%
total 27.5%
BILL OF MATERIALS
description qty unit unit cost amount
L 2" x 2" x " - kg 29.64 -
L 2" x 2" x 3/16" - kg 24.73 -
L 1 1/2" x 1 1/2" x 1/4 - kg 25.55 -
L 1 1/2" x 1 1/2" x 3/16 - kg 21.14 -
welding rod - kg 100.00 -
c purlins 2"x 6" ga 16 - kg 22.64 -
c purlins 2"x 4" ga 16 - kg 28.81 -
c purlins 2"x 3" ga 16 - kg 33.51 -
flat bar 11/2" x 3/16" - pcs 245.00 -
Red oxide - gal 305.00 -
Paint thinner - gal 190.00 -

362811142.xlsTRUSSES08/10/2017
10 mm dia - pcs 125.00 -
fascia board lc 2" x 10" #N/A pcs 320.00 #N/A
-
total wt - kg

total #N/A

labor cost computation:

fabricate/install 45 pcs/day

45 pcs/day

material computation:

362811142.xlsTRUSSES08/10/2017
miscellaneous

362811142.xlsTRUSSES08/10/2017
summary
project:

1.0 direct cost amount in pesos pct wt. of total


1.1 labor 0.00 ### #DIV/0!
1.2 direct equipment #DIV/0! ### #DIV/0!
1.3 materials #N/A #N/A #N/A
1.4 subcontract 0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

2.0 project cost

2.1 project supervision #DIV/0! 5.0% #DIV/0!


2.2 construction facilities #DIV/0! 2.5% #DIV/0!
2.3 indirect equipment #DIV/0! 0.0% #DIV/0!
2.4 miscellaneous #DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

3.0 other costs #DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

4.0 indirect cost

4.1 bonds premium #DIV/0! 0.0% #DIV/0!


4.2 insurance premium #DIV/0! 0.0% #DIV/0!
4.3 escalation #DIV/0! 0.0% #DIV/0!
4.4 cost of money #DIV/0! 3.0% #DIV/0!

362811142.xlsTRUSSES08/10/2017
4.5 contingencies #DIV/0! 5.0% #DIV/0!
4.6 contractor's tax #DIV/0! 2.0% #DIV/0!
4.7 profit #DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!

362811142.xlsTRUSSES08/10/2017
362811142.xlsTRUSSES08/10/2017
INPUT C.R. DIMENSION ( in m)

LENGTH no. of unit


WIDTH Width of door
HEIGHT

description area qty unit unit cost amount


glazed tiles 8 x 12 0.00 0.00 pcs 18.50 -
unglazed tiles 8 x 8 0.00 0.00 pcs 12.00 -
border tiles 3 x 8 0.00 0.00 pcs 18.00 -
cement 0.00 0.00 bags 230.00 -
sand 0.00 0.00 cum 850.00 -
grout 0.00 0.00 bags 60.00 -
tile trim 0.00 0.00 pcs 50.00 -

area 0.00 -
tile works const bid cost/unit
tiles @ grnd flr t & b #DIV/0!
unit cost qty: 0.00

labor unit cost 360.00 - -


equipment unit cost #DIV/0! #DIV/0!
material unit cost #DIV/0!
tilework unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00

equipment

bill of materials
description qty unit unit cost

total

labor cost computation:

install 2.5

2.5

material computation:

MANUAL COMPUTATION

Area = 0 Sqm
Ceramic tiles size 8 x 8
labor cost computation:
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 2.5 sqm/day
labor unit cost = ( labor+skilled)
capacity
(1)(400)+(1)(500)
= (2.5)
labor unit cost = 360 php/sqm
Labor cost = - Php
Duration = Area
Capacity x crew

(0)
= (2.5)(1)

Duration = 0 Days
Say= 0 Days
material computation:
l w/ border tiles = #N/A m grout factor:
area = 0 Sqm unglazed factor:
cement factor: 0.24 bag/sqm glazed factor:
sand factor: 0.02 cum/sqm border tiles factor:
cement: (0) x(0.24) unit cost
= 0 bags 230
sand: (0) x (0.02)
= 0 cum 850
grout: (0) x (0.2)
= 0 bags 60
unglazed tiles: (25) x (0)
= 0 pc 18.5
glazed tiles: (25) x (0)
= 0 pc 12
border tiles : 0 pc #N/A
Total material cost =
Material unit cost =
Total cost: Labor cost + material cost

- Php
Total unit Labor
cost |:cost + material cost
Area

#DIV/0! php/sqm
const bid cost/unit total bid cost summary
#DIV/0! #DIV/0! project:
sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
proj.supervision 5.00% 1.1 labor
constn facilities 2.50% 1.2 direct equipment
indirect eqpt 0% 1.3 materials
miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
bonds premiums 0% 2.0 project cost
insurance premiums 0%
escalation 0% 2.1 project supervision
cost of money 3% 2.2 construction facilities
contingencies 5% 2.3 indirect equipment
contractor tax 2% 2.4 miscellaneous
profit 10.0%
total 27.5%
total 5.0% 3.0 other costs
terials
unit cost amount
4.0 indirect cost

4.1 bonds premium


P- 4.2 insurance premium
4.3 escalation
4.4 cost of money
mputation: 4.5 contingencies
4.6 contractor's tax
sqm/day 4.7 profit

sqm/day
sqm/day

mputation:
0.2 bag/sqm
25 pc/sqm
25 pc/sqm
5 pc/lm
Cost
-

-
#N/A
-
#DIV/0!
amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
INPUT C.R. DIMENSION ( in m)

LENGTH no. of unit


WIDTH Width of door
HEIGHT

description area qty unit unit cost amount


glazed tiles 8 x 12 0.00 0.00 pcs 18.50 -
unglazed tiles 8 x 8 0.00 0.00 pcs 12.00 -
border tiles 3 x 8 0.00 0.00 pcs 18.00 -
cement 0.00 0.00 bags 230.00 -
sand 0.00 0.00 cum 850.00 -
grout 0.00 0.00 bags 60.00 -
tile trim 0.00 0.00 pcs 50.00 -

area 0.00 -
tile works const bid cost/unit
tiles @ 2 flr t & b
nd
#DIV/0!
unit cost qty: 0.00

labor unit cost 360.00 - -


equipment unit cost #DIV/0! #DIV/0!
material unit cost #DIV/0!
tilework unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00

equipment

bill of materials
description qty unit unit cost

total

labor cost computation:

install 2.5

2.5

material computation:

MANUAL COMPUTATION

Area = 0 Sqm
Ceramic tiles size 8 x 8
labor cost computation:
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 2.5 sqm/day
labor unit cost = ( labor+skilled)
capacity
(1)(400)+(1)(500)
= (2.5)
labor unit cost = 360 php/sqm
Labor cost = - Php
Duration = Area
Capacity x crew

(0)
= (2.5)(1)

Duration = 0 Days
Say= 0 Days
material computation:
l w/ border tiles = #N/A m grout factor:
area = 0 Sqm unglazed factor:
cement factor: 0.24 bag/sqm glazed factor:
sand factor: 0.02 cum/sqm border tiles factor:
cement: (0) x(0.24) unit cost
= 0 bags 230
sand: (0) x (0.02)
= 0 cum 850
grout: (0) x (0.2)
= 0 bags 60
unglazed tiles: (25) x (0)
= 0 pc 18.5
glazed tiles: (25) x (0)
= 0 pc 12
border tiles : 0 pc #N/A
Total material cost =
Material unit cost =
Total cost: Labor cost + material cost

- Php
Total unit Labor
cost |:cost + material cost
Area

#DIV/0! php/sqm
const bid cost/unit total bid cost summary

#DIV/0! #DIV/0! project:


sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
proj.supervision 5.00% 1.1 labor
constn facilities 2.50% 1.2 direct equipment
indirect eqpt 0% 1.3 materials
miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
bonds premiums 0% 2.0 project cost
insurance premiums 0%
escalation 0% 2.1 project supervision
cost of money 3% 2.2 construction facilities
contingencies 5% 2.3 indirect equipment
contractor tax 2% 2.4 miscellaneous
profit 10.0%
total 27.5%
total 5.0% 3.0 other costs
terials
unit cost amount
4.0 indirect cost

4.1 bonds premium


P- 4.2 insurance premium
4.3 escalation
4.4 cost of money
mputation: 4.5 contingencies
4.6 contractor's tax
sqm/day 4.7 profit

sqm/day
sqm/day

mputation:
0.2 bag/sqm
25 pc/sqm
25 pc/sqm
5 pc/lm
Cost
-

-
#N/A
-
#DIV/0!
amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
INPUT C.R. DIMENSION ( in m)

LENGTH no. of unit


WIDTH Width of door
HEIGHT

description area qty unit unit cost amount


glazed tiles 8 x 12 0.00 0.00 pcs 18.50 -
unglazed tiles 8 x 8 0.00 0.00 pcs 12.00 -
border tiles 3 x 8 0.00 0.00 pcs 18.00 -
cement 0.00 0.00 bags 230.00 -
sand 0.00 0.00 cum 850.00 -
grout 0.00 0.00 bags 60.00 -
tile trim 0.00 0.00 pcs 50.00 -
area 0.00 -
tile works const bid cost/unit
tiles @ masters bedroom t& b #DIV/0!
unit cost qty: 0.00

labor unit cost 360.00 - -


equipment unit cost #DIV/0! #DIV/0!
material unit cost #DIV/0!
tilework unit cost #DIV/0! sub con
total cost #DIV/0!
duration -
crew crew
labor 1 400.00 1.0
tilesetter 1 500.00

equipment

bill of materials
description qty unit unit cost

total

labor cost computation:

install 2.5

2.5

material computation:

MANUAL COMPUTATION

Area = 0 Sqm
Ceramic tiles size 8 x 8
labor cost computation:
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400 Per day
Wage per skilled = 500 Per day
capacity per crew = 2.5 sqm/day
labor unit cost = ( labor+skilled)
capacity
(1)(400)+(1)(500)
= (2.5)
labor unit cost = 360 php/sqm
Labor cost = - Php
Duration = Area
Capacity x crew

(0)
= (2.5)(1)

Duration = 0 Days
Say= 0 Days
material computation:
l w/ border tiles = #N/A m grout factor:
area = 0 Sqm unglazed factor:
cement factor: 0.24 bag/sqm glazed factor:
sand factor: 0.02 cum/sqm border tiles factor:
cement: (0) x(0.24) unit cost
= 0 bags 230
sand: (0) x (0.02)
= 0 cum 850
grout: (0) x (0.2)
= 0 bags 60
unglazed tiles: (25) x (0)
= 0 pc 18.5
glazed tiles: (25) x (0)
= 0 pc 12
border tiles : 0 pc #N/A
Total material cost =
Material unit cost =
Total cost: Labor cost + material cost

- Php
Total unit Labor
cost |:cost + material cost
Area

#DIV/0! php/sqm
const bid cost/unit total bid cost summary
#DIV/0! #DIV/0! project:
sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost
proj.supervision 5.00% 1.1 labor
constn facilities 2.50% 1.2 direct equipment
indirect eqpt 0% 1.3 materials
miscellaneous 0% 1.4 subcontract
others 0%
indirect cost 20%
bonds premiums 0% 2.0 project cost
insurance premiums 0%
escalation 0% 2.1 project supervision
cost of money 3% 2.2 construction facilities
contingencies 5% 2.3 indirect equipment
contractor tax 2% 2.4 miscellaneous
profit 10.0%
total 27.5%
total 5.0% 3.0 other costs
rials
unit cost amount
4.0 indirect cost

4.1 bonds premium


P- 4.2 insurance premium
4.3 escalation
4.4 cost of money
utation: 4.5 contingencies
4.6 contractor's tax
sqm/day 4.7 profit

sqm/day
sqm/day

utation:
0.2 bag/sqm
25 pc/sqm
25 pc/sqm
5 pc/lm
Cost
-

-
#N/A
-
#DIV/0!
amount in pesos pct wt. of total
0.00 ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! ### #DIV/0!
0.00 ### #DIV/0!
#DIV/0! 72.50 #DIV/0!

#DIV/0! 5.0% #DIV/0!


#DIV/0! 2.5% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 7.5% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!

#DIV/0! 0.0% #DIV/0!


#DIV/0! 0.0% #DIV/0!
#DIV/0! 0.0% #DIV/0!
#DIV/0! 3.0% #DIV/0!
#DIV/0! 5.0% #DIV/0!
#DIV/0! 2.0% #DIV/0!
#DIV/0! 10.0% #DIV/0!
#DIV/0! 20.0% #DIV/0!

#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
tile works
tiles @ kitchen counter
unit cost
description area qty unit unit cost amount
ceramic 8 x 8 0.000 pcs 12.00 - labor unit cost 360.00
border 3 x 8 0.000 pcs 18.00 - equipment unit cost
tile trim 0.000 pcs 60.00 - material unit cost #DIV/0!
cement scratch coat 3/4" 0.00 0.000 bags 230.00 - tilework unit cost #DIV/0!
sand 0.00 0.000 cum 850.00 - total cost #DIV/0!
grout 0 0 bags 60.00 0 duration -
area 0.00 - crew
labor 1
tilesetter 1

equipment

bill
description qty

labor co

install

362811142.xlsTILES AT KIT08/10/2017
materi

MANUAL COMPUTATION

Area = 0
Ceramic tiles size 8 x 8
labor cost computation:
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400
Wage per skilled = 500
capacity per crew = 2.5
labor unit cost = ( labor+skilled)
capacity
(1)(400)+(1)(500)
= (2.5)
labor unit cost = 360
Labor cost = -
Duration = Area
Capacity x crew

(0)
= (2.5)(1)

Duration = 0
Say= 0
material computation:
l w/ border tiles = #N/A
area = 0
cement factor: 0.24
sand factor: 0.02

362811142.xlsTILES AT KIT08/10/2017
cement: (0) x(0.24)
= 0
sand: (0) x (0.02)
= 0
grout: (0) x (0.2)
= 0
unglazed tiles: (25) x (0)
= 0
glazed tiles: (25) x (0)
= 0
border tiles : 0
Total material cost =
Material unit cost =
Total cost: Labor cost + material co

#N/A
Total unit cost
Labor
|: cost + material cost
Area

#N/A

362811142.xlsTILES AT KIT08/10/2017
const bid cost/unit total bid cost summary
#DIV/0! #DIV/0! project:
qty: 0.00 sqm pcf #DIV/0!
project cost 7.5% 1.0 direct cost amount in pesos
- - proj.supervision 5.00% 1.1 labor 0.00
#DIV/0! #DIV/0! constn facilities 2.50% 1.2 direct equipment 0.00
indirect eqpt 0% 1.3 materials #DIV/0!
sub con miscellaneous 0% 1.4 subcontract 0.00
others 0% #DIV/0!
indirect cost 20%
crew bonds premiums 0% 2.0 project cost
400.00 1.0 insurance premiums 0%
500.00 escalation 0% 2.1 project supervision #DIV/0!
cost of money 3% 2.2 construction facilities #DIV/0!
contingencies 5% 2.3 indirect equipment #DIV/0!
contractor tax 2% 2.4 miscellaneous #DIV/0!
profit 10.0% #DIV/0!
total 27.5%
total 5.0% 3.0 other costs #DIV/0!
bill of materials #DIV/0!
unit unit cost amount
4.0 indirect cost

4.1 bonds premium #DIV/0!


total P- 4.2 insurance premium #DIV/0!
4.3 escalation #DIV/0!
4.4 cost of money #DIV/0!
labor cost computation: 4.5 contingencies #DIV/0!
4.6 contractor's tax #DIV/0!
2.5 sqm/day 4.7 profit #DIV/0!
#DIV/0!

#DIV/0!
sqm/day
2.5 sqm/day

362811142.xlsTILES AT KIT08/10/2017
material computation:

Sqm

Per day
Per day
sqm/day
+skilled)

1)(500)

php/sqm
Php

x crew

Days
Days

m grout factor: 0.2 bag/sqm


Sqm lazed factor: 25 pc/sqm
bag/sqm lazed factor: 25 pc/sqm
cum/sqm tiles factor: 5 pc/lm

362811142.xlsTILES AT KIT08/10/2017
unit cost Cost
bags 850 -

cum 60 -

bags #N/A #N/A

pc 60 -

pc 230 -
pc #N/A #N/A
#N/A
#N/A
st + material cost

Php
material cost
Area

php/sqm

362811142.xlsTILES AT KIT08/10/2017
pct wt. of total
### #DIV/0!
### #DIV/0!
### #DIV/0!
### #DIV/0!
72.50 #DIV/0!

5.0% #DIV/0!
2.5% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
7.5% #DIV/0!

0.0% #DIV/0!
0.0% #DIV/0!

0.0% #DIV/0!
0.0% #DIV/0!
0.0% #DIV/0!
3.0% #DIV/0!
5.0% #DIV/0!
2.0% #DIV/0!
10.0% #DIV/0!
20.0% #DIV/0!

#DIV/0!

362811142.xlsTILES AT KIT08/10/2017
kitchen counter
unit cost
description area qty unit unit cost amount
PATECO CABINET DOOR 0.000 pcs 275.00 - labor unit cost 1,800.00
CONCEALED HINGES 0.00 0.000 pcs 36.00 - equipment unit cost
HANDLE 0.00 0.000 pcs 25.00 - material unit cost #N/A
CATCHES 0.00 0.000 pcs 5.00 - tilework unit cost #N/A
cement slab 100 mm thick 0.00 0.000 bags 230.00 - total cost #N/A
sand 0.00 0.000 cum 850.00 - duration -
gravel 0.00 0.000 cum 650.00 - crew
chb 5" 1.26 16.380 pcs 16.00 262.08 labor 1
10mmrsb 3.23 0.538 pcs 115.00 61.81 tilesetter 1

cabinet jamb #N/A bdft 36.00 #N/A equipment


volume 0.00 #N/A

slab
WIDTH 0.6
LENGTH bill
HEIGHT 1.05 description qty

labor co

install

362811142.xlsKIT COUNTER08/10/2017
materi

MANUAL COMPUTATION

Area = 0
Ceramic tiles size 8 x 8
labor cost computation:
Labor = 1
Skilled = 1
Crew = 1
Wage per labor = 400
Wage per skilled = 500
capacity per crew = 0.5
labor unit cost = ( labor+skilled)
capacity
(1)(400)+(1)(500)
= (0.5)
labor unit cost = 1800
Labor cost = -
Duration = Area
Capacity x crew

(0)
= (0.5)(1)

Duration = 0
Say= 0
material computation:
l w/ border tiles = 3.225
area = 0
cement factor: 0.24
sand factor: 0.02

362811142.xlsKIT COUNTER08/10/2017
cement: (0) x(0.24)
= 0
sand: (0) x (0.02)
= 0
grout: (0) x (0.2)
= 0
unglazed tiles: (25) x (0)
= 0
glazed tiles: (25) x (0)
= 0
border tiles : 0
Total material cost =
Material unit cost =
Total cost: Labor cost + material co

#N/A
Total unit cost
Labor
|: cost + material cost
Area

#N/A

362811142.xlsKIT COUNTER08/10/2017
const bid cost/unit total bid cost summary
#N/A #N/A project:
qty: lot pcf #N/A
project cost 7.5% 1.0 direct cost amount in pesos
- - proj.supervision 5.00% 1.1 labor 0.00
#N/A #N/A constn facilities 2.50% 1.2 direct equipment 0.00
indirect eqpt 0% 1.3 materials #N/A
sub con miscellaneous 0% 1.4 subcontract 0.00
others 0% #N/A
indirect cost 20%
crew bonds premiums 0% 2.0 project cost
400.00 1.0 insurance premiums 0%
500.00 escalation 0% 2.1 project supervision #N/A
cost of money 3% 2.2 construction facilities #N/A
contingencies 5% 2.3 indirect equipment #N/A
contractor tax 2% 2.4 miscellaneous #N/A
profit 10.0% #N/A
total 27.5%
total 5.0% 3.0 other costs #N/A
bill of materials #N/A
unit unit cost amount
4.0 indirect cost

4.1 bonds premium #N/A


total #N/A 4.2 insurance premium #N/A
4.3 escalation #N/A
4.4 cost of money #N/A
labor cost computation: 4.5 contingencies #N/A
4.6 contractor's tax #N/A
0.5 cum/day 4.7 profit #N/A
#N/A

#N/A
cum/day
0.5 cumday

362811142.xlsKIT COUNTER08/10/2017
material computation:

Sqm

Per day
Per day
sqm/day
+skilled)

1)(500)

php/sqm
Php

x crew

Days
Days

m grout factor: 0.2 bag/sqm


Sqm lazed factor: 25 pc/sqm
bag/sqm lazed factor: 25 pc/sqm
cum/sqm tiles factor: 5 pc/lm

362811142.xlsKIT COUNTER08/10/2017
unit cost Cost
bags #N/A #N/A

cum 230 -

bags 850 -

pc 25 -

pc 5 -
pc 115 -
#N/A
#N/A
st + material cost

Php
material cost
Area

php/sqm

362811142.xlsKIT COUNTER08/10/2017
pct wt. of total
#N/A #N/A
#N/A #N/A
#N/A #N/A
#N/A #N/A
72.50 #N/A

5.0% #N/A
2.5% #N/A
0.0% #N/A
0.0% #N/A
7.5% #N/A

0.0% #N/A
0.0% #N/A

0.0% #N/A
0.0% #N/A
0.0% #N/A
3.0% #N/A
5.0% #N/A
2.0% #N/A
10.0% #N/A
20.0% #N/A

#N/A

362811142.xlsKIT COUNTER08/10/2017
nook counter
unit cost
description area qty unit unit cost amount
PATECO CABINET DOOR 0.000 pcs 275.00 - labor unit cost 1,800.00
CONCEALED HINGES 0.00 0.000 pcs 36.00 - equipment unit cost
HANDLE 0.00 0.000 pcs 25.00 - material unit cost #N/A
CATCHES 0.00 0.000 pcs 5.00 - tilework unit cost #N/A
cement slab 100 mm thick 0.00 0.000 bags 230.00 - total cost #N/A
sand 0.00 0.000 cum 850.00 - duration -
gravel 0.00 0.000 cum 650.00 - crew
chb 5" 1.26 16.380 pcs 16.00 262.08 labor 1
10mmrsb 3.23 0.538 pcs 115.00 61.81 tilesetter 1
cabinet jamb #N/A bdft 36.00 #N/A
volume 0.00 #N/A equipment

slab
WIDTH 0.6
LENGTH
HEIGHT 1.05