2017 Baja SAE Official Costing Sheet

Car Number 1
College Name HINDUSTAN INSTITUTE OF TECHNOLOGY AND SCIENCE
Team Name STALWARTZ RACING Team ID 17003
Total Cost (Rs) 410526.28

Vehicle Assembly Labor

Sr. No.

Subassembly Costs Cost Subtotal

Item Description Material Labor Time(min) Cost Material Labor
1 Engine Engine, Engine Mountings, Engine Subframe, Fuel Tank, Exhaust System, Catalytic Convertor, Engine Oil, etc. 46,434.00 165.50 20.00 16.67 46,434.00 182.17
2 Transmission Gearbox, Clutches, Accelerator Pedal, CVT, Shift Mechanisms, Transmission Oil etc. 35,880.50 7,221.67 20.00 16.67 35,880.50 7,238.33
3 Drive Train Drive Shafts, Bearings, Axles, Tyres, Rims, Hub, etc. 58,318.00 7,453.50 90.00 75.00 58,318.00 7,528.50
4 Steering Steering Wheel, Intermediate Shafts, Gear Box, Tie Rods, etc. 1,355.00 7,498.00 15.00 12.50 1,355.00 7,510.50
5 Suspension A Arms, Spindles, Shock Absorbers, Springs, etc. 143,149.99 1,308.04 45.00 37.50 143,149.99 1,345.54
6 Frame Structural Members, Roll Cage, Mounts, Firewall, Seat, etc. 11,377.22 8,134.35 720.00 600.00 11,377.22 8,734.35
7 Body Outer Covering, Fenders, Skid Plates, etc. 2,194.00 956.67 20.00 16.67 2,194.00 973.33
8 Brakes Mech/Hyd. Components, Pedals, Lines, Fittings, Fluid, etc. 17,430.00 214.50 30.00 25.00 17,430.00 239.50
9 Safety Equipment Kill Switch, Fire Extinguisher, Safety Harness, etc. 37,585.00 12.50 15.00 12.50 37,585.00 25.00
10 Electrical Equipment Battery, Starter, Cables, Wiring, Safety Device, etc. 11,607.68 8.33 10.00 8.33 11,607.68 16.67
11 Fasteners Nuts, Bolts, Spring Washer, etc. (don't include fasteners in each subassembly, put the QTY of each various size in the fastener section) 2,637.00 50.00 60.00 50.00 2,637.00 100.00
12 Miscellaneous Paint, Trim, etc. and other items. 8,564.00 0.00 120.00 100.00 8,564.00 100.00
376,532.39 33,023.06 1,165.00 970.83 376,532.39 33,993.89

Team Captain: LOKESH PALLA Date:3-01-2017 Approval Date:12-01-2017

Financial Head: AKHIL METHUKU

Level 1 Summary Revision: A

 Sample Subsystem Form A

Purchased

Fabricated
Material
Item Part Name Vendor Qty Cost
1 Roll Cage and rear frame X 1 134.53
2 Seat Mounting X 1 2.75
3 Bushings X MISC 1 100.00
4
5
6
7
8
9

Subsystem Assembly Time (minutes) Subsystem Assy Cost

Totals
 ExtendedTotal
Material Cost

Labor Cost
Extended

Labor Cost
269.84 134.53 269.84 404.37
328.60 2.75 328.60 331.35
0.00 100.00 0.00 100.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00
237.28 598.44 835.72

Total: 835.72
 Engine Subsystem Form B
Line 1 on Sample Subsystem Form A
Description: Roll Cage and rear frame
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 Pipes Astm A106 Gr B 0.01 cm^3 209.36 1.65 79.75
2 Pipes Astm A106 Gr B 0.01 cm^3 17.66 0.14 23.62
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1 Cut Pipes 9.57 m 12.00
2 Bending 6.00 bend 5.00
3 Grinding 0.25 hr 500.00
4
5
6
Subtotal:

Material Total
Labor Total
To Form A Line 1 Subassembly Total

Line 2 on Sample Subsystem Form A

Description: Seat Mounting
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 Pipes ASTM A106 Gr B 0.01 cm^3 3.60 0.03 24.00
2 Plates Mild Steel 0.01 cm^3 10.53 0.08 25.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1 Cut pipes 3.20 m 12.00
2 Cut plates 1.60 m 12.00
3 Grinding 0.25 hr 500.00
4 Drill Holes 4.00 per drill 0.50
5 Weld plates 4.80 m 30.00
6
Subtotal:

Material Total
Labor Total
To Form A Line 2 Subassembly Total

Line 3 on Sample Subsystem Form A

Description: Bushings
Material:
Item
Item
Part Name Material Density Unit Amount Weight Rs/Unit
1 Bushings piece 2.00 0.00 50.00
2 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
Subtotal:

Material Total
Labor Total
To Form A Line 3 Subassembly Total
Cost (Rs)
131.25
3.28
134.53

Cost (Rs)
114.84
30.00
125.00
0.00
0.00
0.00
269.84

134.53
269.84
404.37

Cost (Rs)
0.68
2.07
2.75

Cost (Rs)
38.40
19.20
125.00
2.00
144.00
0.00
328.60

2.75
328.60
331.35
Cost (Rs)
100.00
0.00
100.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00

100.00
0.00
100.00
 Engine Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 ENGINE X BRIGGS AND STRATTON 1 39,000.00 0.00 39,000.00 0.00 39,000.00
2 SPILL SHIELD X 1 250.00 153.00 250.00 153.00 403.00
3 DRAIN TUBE X JAIN HYDRAULICS AND PNEUMA
1 189.00 0.00 189.00 0.00 189.00
4 SPARK PLUGS X BRIGGS AND STRATTON 5 365.00 0.00 1,825.00 0.00 1,825.00
5 FUEL FILTERS X BRIGGS AND STRATTON 5 283.00 0.00 1,415.00 0.00 1,415.00
6 AIR CLEANER FILTERS X BRIGGS AND STRATTON 5 450.00 0.00 2,250.00 0.00 2,250.00
7 PRE CLEANER FILTERS X BRIGGS AND STRATTON 5 301.00 0.00 1,505.00 0.00 1,505.00
8 0.00 0.00 0.00 0.00 0.00
9 0.00 0.00 0.00 0.00 0.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 15 Subsystem Assy Cost 12.50 12.50

Totals 46,434.00 165.50 46,587.00

Total: 46,599.50
 Engine Subsystem Form B
Line 1 on Engine Subsystem
Description: ENGINE
Material:
Item

Part Name Material Density Unit

1 Engine
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 2 on Engine Subsystem

Description: SPILL SHIELD
Material:
Item

Part Name Material Density Unit

1 SPILL SHIELD FRP
2
3
4
5
6
7
8
 9
10

Labor:
Manufacturing Process Amount
1 CH 0.30
2 SG 0.30
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 3 on Engine Subsystem

Description: DRAIN TUBE
Material:
Item

Part Name Material Density Unit

1 DRAIN TUBE RUBBER
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
 9
10
11
12
13
14
15

To Form A

Line 4 on Engine Subsystem

Description: SPARK PLUG
Material:
Item

Part Name Material Density Unit

1 SPARK PLUG PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 5 on Engine Subsystem
Description: FUEL FILTERS
Material:
Item

Part Name Material Density Unit

1 FUEL FILTERS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 6 on Engine Subsystem

Description: AIR CLEANER FILTERS
Material:
Item

Part Name Material Density Unit

1 AIR CLEANER FILTERS PIECE
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 7 on Engine Subsystem

Description: PRE CLEANER FILTERS
Material:
Item

Part Name Material Density Unit

1 PRE CLEANER FILTERS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
 6
7
8
9
10
11
12
13
14
15

To Form A

Line 8 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 9 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 10 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
 5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 11 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
 4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 12 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 13 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 14 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
 3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 15 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 16 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 17 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 18 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

 1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 19 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 20 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 21 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 22 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item
Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 23 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 24 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 25 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 26 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item
Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 27 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 28 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 29 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 30 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

 1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 31 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 32 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 33 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 34 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
 2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 35 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
 2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 36 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 37 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 38 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
 3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 39 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
 3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 40 on Engine Subsystem

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
To Form A
em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.00 39000.00 39000.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 39000.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 39000.00

Labor Total
Line 1 Subassembly Total

em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.15 250.00 250.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 250.00

Unit Rs/Unit Cost (Rs)

m 10.00 3.00
Hr 500.00 150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 153.00

Material Total 250.00

Labor Total 153.00
Line 2 Subassembly Total 403.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.20 189.00 189.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 189.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 189.00

Labor Total 0.00
Line 3 Subassembly Total 189.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.00 365.00 365.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 365.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 365.00

Labor Total 0.00
Line 4 Subassembly Total 365.00
em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 283.00 283.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 283.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 283.00

Labor Total 0.00
Line 5 Subassembly Total 283.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.00 450.00 450.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 450.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 450.00

Labor Total 0.00
Line 6 Subassembly Total 450.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.00 301.00 301.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 301.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 301.00

Labor Total 0.00
Line 7 Subassembly Total 301.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

 Labor Total 0.00
Line 8 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 9 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 10 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 11 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 12 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 13 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 14 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 15 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 16 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 17 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 18 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 19 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 20 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 21 Subassembly Total 0.00

em Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 22 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 23 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 24 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 25 Subassembly Total 0.00

em Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 26 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 27 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 28 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 29 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 30 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 31 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 32 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 33 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 34 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 35 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 36 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 37 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 38 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 39 Subassembly Total 0.00

em Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 40 Subassembly Total 0.00
 Transmission Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 Throttle pedal x 1 20.00 39.50 20.00 39.50 59.50
2 CVT COVER x 1 320.00 645.00 320.00 645.00 965.00
3 Gearbox (SPOOL type 10:1) x 1 720.00 6,410.00 720.00 6,410.00 7,130.00
4 CVT Driver (CVTech IBC PowerBloc x CVTech 1 16,499.50 0.00 16,499.50 0.00 16,499.50
5 CVT Driven (CVTech -IBC Series 60 x CVTech 1 9,999.50 0.00 9,999.50 0.00 9,999.50
6 CVT Belt x CVTech 2 3,999.50 0.00 7,999.00 0.00 7,999.00
7 Transmission Oil x DHANALAKSHMI OIL AGENCIE 1 250.00 0.00 250.00 0.00 250.00
8 Throttle Cable x Ganesh Automobiles 1 70.00 0.00 70.00 0.00 70.00
9 CVT key x 1 2.50 110.50 2.50 110.50 113.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 20 Subsystem Assy Cost 16.67 16.67

Totals 35,880.50 7,221.67 43,085.50

Total: 43,102.17
 Transmission Subsystem Form B
Line 1 on Transmission Subsystem Form A
Description: THROTTLE PEDAL
Material:
Item

Part Name Material Density Unit Amount

1 Throttle pedal CHROMOLY SAE 4130 0.007861 Kg/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 FB 1.00 per be
2 WT 0.10 M
3 DV 0.03 Hr
4 CH 0.10 M
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 2 on Transmission Subsystem Form A

Description: CVT COVER
Material:
Item

Part Name Material Density Unit Amount

1 CVT COVER GI STEEL 7850.000 g/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 DV 3.00 Hr
2 SB 0.20 Hr
3 CH 0.50 M
4 FB 2.00 PER B
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 3 on Transmission Subsystem Form A

Description: GEAR BOX
Material:
Item

Part Name Material Density Unit Amount

1 GEAR BOX CASING ALUMINIUM 7075 0.002699 Kg/Cm3 1.00
2 GEARS EN 8 0.007861 Kg/Cm3 4.00
3 SHAFT EN 8 0.007861 Kg/Cm3 2.00
4 BALL BEARINGS 0.007861 Kg/Cm3 4.00
5 NEEDLE BEARINGS 0.007861 Kg/Cm3 2.00
6 OIL SEALS Piece 4.00
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 CL 0.50 M
2 GC 4.00 Hr
3 TC 1.00 Hr
4 MCN 2.00 Hr
5 SG 0.50 Hr
6 AL 0.30 Hr
7
8
9
10
11
12
13
14
15

To Form A Line

Line 4 on Transmission Subsystem Form A

Description: CVT DRIVER
Material:
Item

Part Name Material Density Unit Amount

1 CVT DRIVER PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 5 on Transmission Subsystem Form A

Description: CVT DRIVEN
Material:
Item

Part Name Material Density Unit Amount

1 CVT DRIVEN PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
 9
10
11
12
13
14
15

To Form A Line

Line 6 on Transmission Subsystem Form A

Description: CVT BELT
Material:
Item

Part Name Material Density Unit Amount

1 CVT BELT PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 7 on Transmission Subsystem Form A

Description: TRANSMISSION OIL
Material:
Item

Part Name Material Density Unit Amount

1 TRANSMISSION OIL PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 8 on Transmission Subsystem Form A
Description: Throttle Cable
Material:
Item

Part Name Material Density Unit Amount

1 Throttle Cable PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 9 on Transmission Subsystem Form A

Description: CVT key
Material:
Item

Part Name Material Density Unit Amount

1 CVT key MILD STEEL PIECE 1.00
0.007750
 0.007750
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 CH 0.05 M
2 SG 0.10 Hr
3 HARDENING 0.20 Hr
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 10 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
 8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 11 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 12 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 13 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 14 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 15 on Transmission Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 16 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item
Item
Part Name Material Density Unit Amount
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 17 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 18 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 19 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
 6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 20 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 21 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 22 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 23 on Transmission Subsystem Form A

Description: (From Sheet "A")
 Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 24 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 25 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 26 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 27 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 28 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 29 on Transmission Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 30 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
 3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 31 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 32 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
 4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 33 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 34 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 35 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 36 on Transmission Subsystem Form A

Description: (From Sheet "A")
 Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 37 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 38 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 39 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A Line

Line 40 on Transmission Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
Form A

Weight Rs/Unit Cost (Rs)

0.20 100.00 20.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 20.00

Unit Rs/Unit Cost (Rs)

r bend 5.00 5.00
M 35.00 3.50
Hr 200.00 6.00
M 10.00 1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 15.50

Material Total 20.00

Labor Total 15.50
1 Subassembly Total 35.50

Form A

Weight Rs/Unit Cost (Rs)

4.00 80.00 320.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 320.00

Unit Rs/Unit Cost (Rs)

Hr 200.00 600.00
Hr 150.00 30.00
M 10.00 5.00
R BEND 5.00 10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 645.00

Material Total 320.00

Labor Total 645.00
2 Subassembly Total 965.00

Form A

Weight Rs/Unit Cost (Rs)

0.75 250.00 187.50
1.75 100.00 175.00
0.75 100.00 75.00
0.50 170.00 85.00
0.25 150.00 37.50
0.00 40.00 160.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 720.00

Unit Rs/Unit Cost (Rs)

M 60.00 30.00
Hr 1200.00 4800.00
Hr 300.00 300.00
Hr 500.00 1000.00
Hr 500.00 250.00
Hr 100.00 30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 6410.00

Material Total 720.00

Labor Total 6410.00
3 Subassembly Total 7130.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 16499.50 16499.50
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 16499.50

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 16499.50

Labor Total 0.00
4 Subassembly Total 16499.50

Form A

Weight Rs/Unit Cost (Rs)

0.00 9,999.50 9999.50
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 9999.50

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 9999.50

Labor Total 0.00
5 Subassembly Total 9999.50

Form A

Weight Rs/Unit Cost (Rs)

0.00 3,999.50 3999.50
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 3999.50

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 3999.50

Labor Total 0.00
6 Subassembly Total 3999.50

Form A

Weight Rs/Unit Cost (Rs)

0.00 250.00 250.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 250.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 250.00

Labor Total 0.00
7 Subassembly Total 250.00
Form A

Weight Rs/Unit Cost (Rs)

0.00 70.00 70.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 70.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 70.00

Labor Total 0.00
8 Subassembly Total 70.00

Form A

Weight Rs/Unit Cost (Rs)

0.05 50.00 2.50
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 2.50

Unit Rs/Unit Cost (Rs)

M 10.00 0.50
Hr 500.00 50.00
Hr 300.00 60.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 110.50

Material Total 2.50

Labor Total 110.50
9 Subassembly Total 113.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
10 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
11 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
12 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
13 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
14 Subassembly Total 0.00
Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
15 Subassembly Total 0.00

Form A
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
16 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
17 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
18 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
19 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
20 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

 Labor Total 0.00
21 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
22 Subassembly Total 0.00

Form A
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
23 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
24 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
25 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
26 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
27 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
28 Subassembly Total 0.00
Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
29 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
30 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
31 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
32 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
33 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

 Labor Total 0.00
34 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
35 Subassembly Total 0.00

Form A
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
36 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
37 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
38 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
39 Subassembly Total 0.00

Form A

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
40 Subassembly Total 0.00
 Drive Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 DRIVE SHAFTS (MARUTHI 800) X SALMAN AUTO SPARES 2 750.00 0.00 1,500.00 0.00 1,500.00
2 HUBS X 4 600.00 1,854.00 2,400.00 7,416.00 9,816.00
3 RIMS X ASAP HARDWARE SOLUTIONS 4 6,768.00 0.00 27,072.00 0.00 27,072.00
4 TYRES X ASAP HARDWARE SOLUTIONS 4 6,836.50 0.00 27,346.00 0.00 27,346.00
5 0.00 0.00 0.00 0.00 0.00
6 0.00 0.00 0.00 0.00 0.00
7 0.00 0.00 0.00 0.00 0.00
8 0.00 0.00 0.00 0.00 0.00
9 0.00 0.00 0.00 0.00 0.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 45 Subsystem Assy Cost 37.50 37.50

Totals 58,318.00 7,453.50 65,734.00

Total: 65,771.50
 Drive Subsystem Form B
Line 1 on Drive Subsystem Form A
Description: DRIVE SHAFTS
Material:
Item

Part Name Material Density Unit Amount

1 DRIVE SHAFTS PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 2 on Drive Subsystem Form A

Description: HUBS
Material:
Item

Part Name Material Density Unit Amount

1 HUBS ALUMINIUM 0.002699 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 TC 2.00 Hr
2 MCN 2.00 Hr
3 FT 8.00 PER DRILL
4 SG 0.50 Hr
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 3 on Drive Subsystem Form A

Description: RIMS
Material:
Item

Part Name Material Density Unit Amount

1 RIMS ALUMINIUM ALLOYS PIECE 1.00
2
3
4
5
6
7
8
 9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 4 on Drive Subsystem Form A

Description: TYRES
Material:
Item

Part Name Material Density Unit Amount

1 TYRES PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 5 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 6 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 7 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 8 on Drive Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 9 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

 1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 10 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
 7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 11 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 12 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A Line

Line 13 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 14 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 15 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 16 on Drive Subsystem Form A

Description: (From Sheet "A")
 Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 17 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
 5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 18 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 19 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
 5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 20 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 21 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 22 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 23 on Drive Subsystem Form A

 Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 24 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
 5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 25 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 26 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A Line

Line 27 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 28 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 29 on Drive Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 30 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
 2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 31 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
 9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 32 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
 3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 33 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 34 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 35 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 36 on Drive Subsystem Form A

 Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 37 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
 5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 38 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 39 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
 6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 40 on Drive Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Weight Rs/Unit Cost (Rs)
3.00 750.00 750.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 750.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 750.00

Labor Total 0.00
1 Subassembly Total 750.00

Weight Rs/Unit Cost (Rs)

2.40 250.00 600.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 600.00

Unit Rs/Unit Cost (Rs)

Hr 300.00 600.00
Hr 500.00 1000.00
R DRILL 0.50 4.00
Hr 500.00 250.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 1854.00

Material Total 600.00

Labor Total 1854.00
2 Subassembly Total 2454.00

Weight Rs/Unit Cost (Rs)

3.00 6768.00 6768.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 6768.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 6768.00

Labor Total 0.00
3 Subassembly Total 6768.00

Weight Rs/Unit Cost (Rs)

3.00 6836.50 6836.50
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 6836.50

Unit Rs/Unit Cost (Rs)

0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 6836.50

Labor Total 0.00
4 Subassembly Total 6836.50

Weight Rs/Unit Cost (Rs)

0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
5 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
6 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
7 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
8 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
9 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
10 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
11 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
12 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
13 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
 14 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
15 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
16 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
17 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
18 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
19 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
20 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
21 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
22 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
23 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
24 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
25 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
26 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
27 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
28 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
29 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
30 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
31 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
32 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
33 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
34 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
35 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
36 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
37 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
38 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
39 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
40 Subassembly Total 0.00
 Steering Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 STEERING GEAR BOX (Rack and Pinion X 1 150.00 3,917.00 150.00 3,917.00 4,067.00
2 STEERING WHEEL X 1 30.00 27.50 30.00 27.50 57.50
3 STEERING COLOUMN X 1 30.00 121.00 30.00 121.00 151.00
4 UNIVERSAL JOINTS X GANESH AUTOMOBILES 1 100.00 0.00 100.00 0.00 100.00
5 TIE RODS X 2 37.50 315.00 75.00 630.00 705.00
6 C CLAMPS X 2 25.00 165.00 50.00 330.00 380.00
7 HEIM JOINTS X BALAJI MARKETING COMPAN 2 110.00 0.00 220.00 0.00 220.00
8 KNUCKLE X 2 250.00 1,230.00 500.00 2,460.00 2,960.00
9 RUBEER BOOT X GANESH AUTOMOBILES 2 100.00 0.00 200.00 0.00 200.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 15 Subsystem Assy Cost 12.50 12.50

Totals 1,355.00 7,498.00 8,840.50

Total: 8,853.00
 Steering Subsystem Form B
Line 1 on Steering Subsystem Form A
Description: STEERING GEAR BOX
Material:
Item

Part Name Material Density Unit Amount

1 STEERING GEAR BOX ALUMINIUM 0.002699 Kg/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 TC 1.00 Hr
2 MCN 1.00 Hr
3 GC 2.00 Hr
4 SG 0.50 Hr
5 CA 0.60 Hr
6 DT 0.50 Hr
7 DV 1.00 Hr
8 AL 0.20 Hr
9
10
11
12
13
14
15

To Form A Line

Line 2 on Steering Subsystem Form A

Description: STEERING WHEEL
Material:
Item

Part Name Material Density Unit Amount

1 STEERING WHEEL CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 FB 2.00 PER B
2 WT 0.50 M
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 3 on Steering Subsystem Form A

Description: STEERING COLOUMN
Material:
Item

Part Name Material Density Unit Amount

1 STEERING COLOUMN CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.60 M
2 SG 0.20 Hr
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 4 on Steering Subsystem Form A

Description: UNIVERSAL JOINTS
Material:
Item

Part Name Material Density Unit Amount

1 UNIVERSAL JOINTS PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 5 on Steering Subsystem Form A

Description: TIE RODS
Material:
Item

Part Name Material Density Unit Amount

1 TIE RODS ALUMINIUM 0.002699 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 TL 0.50 Hr
2 DT 0.50 Hr
3 DV 0.50 Hr
4
5
6
7
8
 9
10
11
12
13
14
15

To Form A Line

Line 6 on Steering Subsystem Form A

Description: C CLAMPS
Material:
Item

Part Name Material Density Unit Amount

1 C CLAMPS ALUMINIUM 0.002699 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 TL 0.25 Hr
2 DT 0.30 Hr
3 DV 0.20 Hr
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 7 on Steering Subsystem Form A

Description: HEIM JOINTS
Material:
Item

Part Name Material Density Unit Amount

1 HEIM JOINTS PIECE 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 8 on Steering Subsystem Form A
Description: KNUCKLE
Material:
Item

Part Name Material Density Unit Amount

1 KNUCKLE ALUMINIUM 0.002699 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 TC 0.50 Hr
2 MCN 0.50 Hr
3 DV 1.00 Hr
4 SG 1.00 Hr
5 CA 1.00 KG
6 AL 0.10 Hr
7
8
9
10
11
12
13
14
15

To Form A Line

Line 9 on Steering Subsystem Form A

Description: RUBBER BOOTS
Material:
Item

Part Name Material Density Unit Amount

1 RUBBER BOOTS RUBBER BOOTS PIECE 1.00
 2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 10 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
 8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 11 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 12 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 13 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 14 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 15 on Steering Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 16 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item
Item
Part Name Material Density Unit Amount
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 17 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 18 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 19 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
 6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 20 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 21 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 22 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 23 on Steering Subsystem Form A

Description: (From Sheet "A")
 Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 24 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 25 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 26 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 27 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 28 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 29 on Steering Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 30 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
 3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 31 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 32 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
 4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 33 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 34 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 35 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 36 on Steering Subsystem Form A

Description: (From Sheet "A")
 Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 37 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 38 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 39 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A Line

Line 40 on Steering Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Weight Rs/Unit Cost (Rs)
0.60 250.00 150.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 150.00

Unit Rs/Unit Cost (Rs)

Hr 300.00 300.00
Hr 500.00 500.00
Hr 1200.00 2400.00
Hr 500.00 250.00
Hr 120.00 72.00
Hr 350.00 175.00
Hr 200.00 200.00
Hr 100.00 20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 3917.00

Material Total 150.00

Labor Total 3917.00
1 Subassembly T 4067.00

Weight Rs/Unit Cost (Rs)

0.30 100.00 30.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 30.00

Unit Rs/Unit Cost (Rs)

R BEND 5.00 10.00
M 35.00 17.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 27.50

Material Total 30.00

Labor Total 27.50
2 Subassembly T 57.50

Weight Rs/Unit Cost (Rs)

0.30 100.00 30.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 30.00

Unit Rs/Unit Cost (Rs)

M 35.00 21.00
Hr 500.00 100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 121.00

Material Total 30.00

Labor Total 121.00
3 Subassembly T 151.00

Weight Rs/Unit Cost (Rs)

0.10 100.00 100.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 100.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 100.00

Labor Total 0.00
4 Subassembly T 100.00

Weight Rs/Unit Cost (Rs)

0.15 250.00 37.50
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 37.50

Unit Rs/Unit Cost (Rs)

Hr 80.00 40.00
Hr 350.00 175.00
Hr 200.00 100.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 315.00

Material Total 37.50

Labor Total 315.00
5 Subassembly T 352.50

Weight Rs/Unit Cost (Rs)

0.10 250.00 25.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 25.00

Unit Rs/Unit Cost (Rs)

Hr 80.00 20.00
Hr 350.00 105.00
Hr 200.00 40.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 165.00

Material Total 25.00

Labor Total 165.00
6 Subassembly T 190.00

Weight Rs/Unit Cost (Rs)

0.05 110.00 110.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 110.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 110.00

Labor Total 0.00
7 Subassembly T 110.00
 Weight Rs/Unit Cost (Rs)
1.00 250.00 250.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 250.00

Unit Rs/Unit Cost (Rs)

Hr 300.00 150.00
Hr 500.00 250.00
Hr 200.00 200.00
Hr 500.00 500.00
KG 120.00 120.00
Hr 100.00 10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 1230.00

Material Total 250.00

Labor Total 1230.00
8 Subassembly T 1480.00

Weight Rs/Unit Cost (Rs)

0.20 100.00 100.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 100.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 100.00

Labor Total 0.00
9 Subassembly T 100.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
10 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
11 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
12 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
13 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
14 Subassembly T 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
15 Subassembly T 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
16 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
17 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
18 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
19 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
20 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

 Labor Total 0.00
21 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
22 Subassembly T 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
23 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
24 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
25 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
26 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
27 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
28 Subassembly T 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
29 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
30 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
31 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
32 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
33 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

 Labor Total 0.00
34 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
35 Subassembly T 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
36 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
37 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
38 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
39 Subassembly T 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
40 Subassembly T 0.00
 Suspension Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 FOX FLOAT R DAMPERS X GLOBAL ADVENTURES 2 26,000.00 0.00 52,000.00 0.00 52,000.00
2 FOX FLOAT EVOL R DAMPERS X GLOBAL ADVENTURES 2 44,225.00 0.00 88,450.00 0.00 88,450.00
3 WISH BONE ARMS X 4 400.00 35.00 1,600.00 140.00 1,740.00
4 SEMI TRAILING ARMS X 2 300.00 8.75 600.00 17.50 617.50
5 CONTROL ARMS X 2 25.00 5.25 50.00 10.50 60.50
6 REAR KNUCKLE X 2 100.00 507.11 199.99 1,014.21 1,214.20
7 SLEEVES X 10 25.00 10.50 250.00 105.00 355.00
8 0.00 0.00 0.00 0.00 0.00
9 0.00 0.00 0.00 0.00 0.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 25 Subsystem Assy Cost 20.83 20.83

Totals 143,149.99 1,308.04 144,437.20

Total: 144,458.04
 Suspension Subsystem Form B
Line 1 on Suspension Subsy
Description: FOX FLOAT R DAMPERS
Material:
Item

Part Name Material Density Unit

1 FOX FLOAT R DAMPERS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 2 on Suspension Subsy

Description: FOX FLOAT EVOL R DAMPERS
Material:
Item

Part Name Material Density Unit

1 FOX FLOAT EVOL R DAMPERS PIECE
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 3 on Suspension Subsy

Description: WISH BONE ARMS
Material:
Item

Part Name Material Density Unit

1 WISH BONE ARMS CHROMOLY 0.007861 KG/Cm3
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 WT 1.00
2
 3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 4 on Suspension Subsy

Description: SEMI TRAILING ARMS
Material:
Item

Part Name Material Density Unit

1 SEMI TRAILING ARMS CHROMOLY 0.007861 KG/Cm3
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 WT 0.25
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 5 on Suspension Subsy

Description: CONTROL ARMS
Material:
Item

Part Name Material Density Unit

1 CONTROL ARMS CHROMOLY 0.007861 KG/Cm3
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 WT 0.15
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 6 on Suspension Subsy
Description: REAR KNUCKLES
Material:
Item

Part Name Material Density Unit

1 REAR KNUCKLES 20MnCr5 0.007861 KG/Cm3
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 WT 0.20
2 SG 1.00
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 7 on Suspension Subsy

Description: SLEEVES
Material:
Item

Part Name Material Density Unit

1 SLEEVES CHROMOLY 0.007861 KG/Cm3
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount
1 WT 0.30
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 8 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
 3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 9 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 10 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 11 on Suspension Subsy

 Description: (From Sheet "A")
Material:
Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 12 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 13 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
 4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 14 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 15 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 16 on Suspension Subsy

 Description: (From Sheet "A")
Material:
Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 17 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
 8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 18 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
 5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 19 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 20 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 21 on Suspension Subsy

Description: (From Sheet "A")
 Material:

Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 22 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
 9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 23 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 24 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 25 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 26 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

 1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 27 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 28 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 29 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 30 on Suspension Subsy
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 31 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
 5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 32 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
 2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 33 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 34 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 35 on Suspension Subsy

 Description: (From Sheet "A")
Material:
Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 36 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
 9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 37 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A

Line 38 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 39 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 40 on Suspension Subsy

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
 2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 4.00 26000.00 26000.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 26000.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 26000.00

Labor Total 0.00
Line 1 Subassembly Total 26000.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 6.00 44225.00 44225.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 44225.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 44225.00

Labor Total 0.00
Line 2 Subassembly Total 44225.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 4.00 100.00 400.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 400.00

Unit Rs/Unit Cost (Rs)

M 35.00 35.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 35.00

Material Total 400.00

Labor Total 35.00
Line 3 Subassembly Total 435.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 3.00 100.00 300.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 300.00

Unit Rs/Unit Cost (Rs)

M 35.00 8.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 8.75

Material Total 300.00

Labor Total 8.75
Line 4 Subassembly Total 308.75

system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.25 100.00 25.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 25.00

Unit Rs/Unit Cost (Rs)

M 35.00 5.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 5.25

Material Total 25.00

Labor Total 5.25
Line 5 Subassembly Total 30.25
system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 1.90 52.63 100.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 100.00

Unit Rs/Unit Cost (Rs)

M 35.00 7.11
Hr 500.00 500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 507.11

Material Total 100.00

Labor Total 507.11
Line 6 Subassembly Total 607.10

system Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.25 100.00 25.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 25.00

Unit Rs/Unit Cost (Rs)

M 35.00 10.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 10.50

Material Total 25.00

Labor Total 10.50
Line 7 Subassembly Total 35.50

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 8 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 9 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 10 Subassembly Total 0.00

system Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 11 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 12 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 13 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 14 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 15 Subassembly Total 0.00

system Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 16 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 17 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 18 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 19 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 20 Subassembly Total 0.00

system Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 21 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 22 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 23 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 24 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 25 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 26 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 27 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 28 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 29 Subassembly Total 0.00
system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 30 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 31 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 32 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 33 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 34 Subassembly Total 0.00

system Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 35 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 36 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 37 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 38 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 39 Subassembly Total 0.00

system Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 40 Subassembly Total 0.00
 Frame Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 ROLL CAGE X 1 2,300.00 1,415.00 2,300.00 1,415.00 3,715.00
2 FIREWALL X 1 62.50 129.00 62.50 129.00 191.50
3 SEAT X 1 2,500.00 128.00 2,500.00 128.00 2,628.00
4 ENGINE MOUNTING X 4 25.00 2.00 100.00 8.00 108.00
5 FRAME WELDING X 72 75.00 31.25 5,400.00 2,250.00 7,650.00
6 GUSSETS X 8 15.00 3.50 120.00 28.00 148.00
7 SUSPENSION MOUNTINGS X 15 25.00 19.00 375.00 285.00 660.00
8 BRAKE MOUNTINGS X 2 20.00 82.50 40.00 165.00 205.00
9 STEERING MOUNTINGS X 2 15.00 32.40 30.00 64.80 94.80
10 TRANSMISSION MOUNTINGS X 3 50.00 82.00 150.00 246.00 396.00
11 PEDAL MOUNTINGS X 3 10.00 81.00 30.00 243.00 273.00
12 SEAT MOUNTINGS X 6 0.79 81.00 4.72 486.00 490.72
13 BODY PANEL MOUNTINGS X 24 5.00 59.50 120.00 1,428.00 1,548.00
14 FIRE EXTINGUISHER MOUNTINGS X 2 5.00 21.70 10.00 43.40 53.40
15 KILL SWITCH MOUNTINGS X 2 10.00 24.70 20.00 49.40 69.40
16 BATTERY MOUNTINGS X 1 15.00 46.75 15.00 46.75 61.75
17 HARNESS MOUNTINGS X 5 20.00 103.80 100.00 519.00 619.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 720 Subsystem Assy Cost 600.00 600.00
Totals 11,377.22 8,134.35 18,911.57

Total: 19,511.57
 Frame Subsystem Form B
Line 1 on Frame Subsystem Form A
Description: ROLL CAGE
Material:
Item

Part Name Material Density Unit Amount

1 ROLL CAGE CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 5.00 M
2 CH 4.00 M
3 SG 2.00 Hr
4 AL 2.00 Hr
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 2 on Frame Subsystem Form A

Description: FIRE WALL
Material:
Item

Part Name Material Density Unit Amount

1 FIRE WALL ALUMINIUM 0.002699 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 FD 8.00 PER DRILL
2 SG 0.25 Hr
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 3 on Frame Subsystem Form A

Description: SEAT
Material:
Item

Part Name Material Density Unit Amount

1 SEAT AL 0.002699 KG/Cm3 1.00
2 SEAT COVER 1.00
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 FD 6.00 PER DRILL
2 SG 0.25 Hr
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 4 on Frame Subsystem Form A

Description: ENGINE MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 ENGINE MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 FD 4.00 PER DRILL
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 5 on Frame Subsystem Form A

Description: FRAME WELDING
Material:
Item

Part Name Material Density Unit Amount

1 FILAMENT TUNGSTEN GRADE 10 PCS 1.00
2 FILLER CU ALLOY GRADE205 KG 1.00
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 TW 1.25 INCH
2
3
4
5
6
7
8
 9
10
11
12
13
14
15

To Form A Line

Line 6 on Frame Subsystem Form A

Description: GUSSETS
Material:
Item

Part Name Material Density Unit Amount

1 GUSSETS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.10 M
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 7 on Frame Subsystem Form A

Description: SUSPENSION MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 SUSPENSION MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.20 M
2 FD 24.00 PER DRILL
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 8 on Frame Subsystem Form A
Description: BRAKE MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 BRAKE MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.10 M
2 FD 8.00 PER DRILL
3 SG 0.15 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 9 on Frame Subsystem Form A

Description: STEERING MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 STEERING MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
 2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 FD 2.00 PER DRILL
2 WT 0.04 M
3 SG 0.06 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 10 on Frame Subsystem Form A

Description: TRANSMISSION MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 TRANSMISSION MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
 8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.10 M
2 FD 7.00 PER DRILL
3 SG 0.15 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 11 on Frame Subsystem Form A

Description: PEDAL MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 PEDAL MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
 1 WT 0.10 M
2 FD 5.00 PER DRILL
3 SG 0.15 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 12 on Frame Subsystem Form A

Description: SEAT MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 SEAT MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.10 M
2 FD 5.00 PER DRILL
3 SG 0.15 M
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 13 on Frame Subsystem Form A

Description: BODY PANEL MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 BODY PANEL MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.10 M
2 FD 12.00 PER DRILL
3 SG 0.10 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 14 on Frame Subsystem Form A

Description: FIRE EXTINGUISHER MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1IRE EXTINGUISHER MOUNTING CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.02 M
2 FD 2.00 PER DRILL
3 SG 0.04 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 15 on Frame Subsystem Form A
Description: KILL SWITCH MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 KILL SWITCH MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.02 M
2 FD 8.00 PER DRILL
3 SG 0.04 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 16 on Frame Subsystem Form A

Description: BATTERY MOUNTINGS
Material:
Item
Item
Part Name Material Density Unit Amount
1 BATTERY MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.05 M
2 SG 0.09 M
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 17 on Frame Subsystem Form A

Description: HARNESS MOUNTINGS
Material:
Item

Part Name Material Density Unit Amount

1 HARNESS MOUNTINGS CHROMOLY 0.007861 KG/Cm3 1.00
2
3
4
5
6
 7
8
9
10

Labor:
Manufacturing Process Amount Un
1 WT 0.10 M
2 FD 6.00 PER DRILL
3 SG 0.20 M
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 18 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 19 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A Line

Line 20 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 21 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 22 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 23 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item
Item
Part Name Material Density Unit Amount
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 24 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 25 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 26 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
 8
9
10
11
12
13
14
15

To Form A Line

Line 27 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 28 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Line 29 on Frame Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 30 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
 3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 31 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 32 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
 4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 33 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 34 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A Line

Line 35 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 36 on Frame Subsystem Form A

Description: (From Sheet "A")
 Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 37 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
 6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 38 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line

Line 39 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
 7
8
9
10
11
12
13
14
15

To Form A Line

Line 40 on Frame Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount Un
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A Line
 Weight Rs/Unit Cost (Rs)
23.00 100.00 2300.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 2300.00

Unit Rs/Unit Cost (Rs)

M 35.00 175.00
M 10.00 40.00
Hr 500.00 1000.00
Hr 100.00 200.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 1415.00

Material Total 2300.00

Labor Total 1415.00
1 Subassembly Total 3715.00

Weight Rs/Unit Cost (Rs)

0.25 250.00 62.50
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 62.50

Unit Rs/Unit Cost (Rs)

R DRILL 0.50 4.00
Hr 500.00 125.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 129.00

Material Total 62.50

Labor Total 129.00
2 Subassembly Total 191.50

Weight Rs/Unit Cost (Rs)

2.00 250.00 500.00
0.50 2000.00 2000.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 2500.00

Unit Rs/Unit Cost (Rs)

R DRILL 0.50 3.00
Hr 500.00 125.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 128.00

Material Total 2500.00

Labor Total 128.00
3 Subassembly Total 2628.00

Weight Rs/Unit Cost (Rs)

0.25 100.00 25.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 25.00

Unit Rs/Unit Cost (Rs)

R DRILL 0.50 2.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 2.00

Material Total 25.00

Labor Total 2.00
4 Subassembly Total 27.00

Weight Rs/Unit Cost (Rs)

0.60 70.00 42.00
0.03 1100.00 33.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 75.00

Unit Rs/Unit Cost (Rs)

INCH 25.00 31.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 31.25

Material Total 75.00

Labor Total 31.25
5 Subassembly Total 106.25

Weight Rs/Unit Cost (Rs)

0.15 100.00 15.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 15.00

Unit Rs/Unit Cost (Rs)

M 35.00 3.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 3.50

Material Total 15.00

Labor Total 3.50
6 Subassembly Total 18.50

Weight Rs/Unit Cost (Rs)

0.25 100.00 25.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 25.00

Unit Rs/Unit Cost (Rs)

M 35.00 7.00
R DRILL 0.50 12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 19.00

Material Total 25.00

Labor Total 19.00
7 Subassembly Total 44.00
 Weight Rs/Unit Cost (Rs)
0.20 100.00 20.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 20.00

Unit Rs/Unit Cost (Rs)

M 35.00 3.50
R DRILL 0.50 4.00
M 500.00 75.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 82.50

Material Total 20.00

Labor Total 82.50
8 Subassembly Total 102.50

Weight Rs/Unit Cost (Rs)

0.15 100.00 15.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 15.00

Unit Rs/Unit Cost (Rs)

R DRILL 0.50 1.00
M 35.00 1.40
M 500.00 30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 32.40

Material Total 15.00

Labor Total 32.40
9 Subassembly Total 47.40

Weight Rs/Unit Cost (Rs)

0.50 100.00 50.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 50.00

Unit Rs/Unit Cost (Rs)

M 35.00 3.50
R DRILL 0.50 3.50
M 500.00 75.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 82.00

Material Total 50.00

Labor Total 82.00
10 Subassembly Total 132.00

Weight Rs/Unit Cost (Rs)

0.10 100.00 10.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 10.00

Unit Rs/Unit Cost (Rs)

 M 35.00 3.50
R DRILL 0.50 2.50
M 500.00 75.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 81.00

Material Total 10.00

Labor Total 81.00
11 Subassembly Total 91.00

Weight Rs/Unit Cost (Rs)

0.01 100.00 0.79
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.79

Unit Rs/Unit Cost (Rs)

M 35.00 3.50
R DRILL 0.50 2.50
M 500.00 75.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 81.00

Material Total 0.79

Labor Total 81.00
12 Subassembly Total 81.79

Weight Rs/Unit Cost (Rs)

0.05 100.00 5.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 5.00

Unit Rs/Unit Cost (Rs)

M 35.00 3.50
R DRILL 0.50 6.00
M 500.00 50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 59.50

Material Total 5.00

Labor Total 59.50
13 Subassembly Total 64.50

Weight Rs/Unit Cost (Rs)

0.05 100.00 5.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 5.00

Unit Rs/Unit Cost (Rs)

M 35.00 0.70
R DRILL 0.50 1.00
M 500.00 20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 21.70

Material Total 5.00

Labor Total 21.70
14 Subassembly Total 26.70
 Weight Rs/Unit Cost (Rs)
0.10 100.00 10.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 10.00

Unit Rs/Unit Cost (Rs)

M 35.00 0.70
R DRILL 0.50 4.00
M 500.00 20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 24.70

Material Total 10.00

Labor Total 24.70
15 Subassembly Total 34.70
 Weight Rs/Unit Cost (Rs)
0.15 100.00 15.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 15.00

Unit Rs/Unit Cost (Rs)

M 35.00 1.75
M 500.00 45.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 46.75

Material Total 15.00

Labor Total 46.75
16 Subassembly Total 61.75

Weight Rs/Unit Cost (Rs)

0.20 100.00 20.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 20.00

Unit Rs/Unit Cost (Rs)

M 35.00 3.50
R DRILL 0.05 0.30
M 500.00 100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 103.80

Material Total 20.00

Labor Total 103.80
17 Subassembly Total 123.80

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
18 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
19 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
20 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
 21 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
22 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
23 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
24 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
25 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
26 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
27 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
28 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
29 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
30 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
31 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
32 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
33 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

 Labor Total 0.00
34 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
35 Subassembly Total 0.00
 Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
36 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
37 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
38 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
39 Subassembly Total 0.00

Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
40 Subassembly Total 0.00
 Body Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 BODY PANEL X 1 1,984.00 730.00 1,984.00 730.00 2,714.00
2 BELLY PANEL X 2 105.00 105.00 210.00 210.00 420.00
3 0.00 0.00 0.00 0.00 0.00
4 0.00 0.00 0.00 0.00 0.00
5 0.00 0.00 0.00 0.00 0.00
6 0.00 0.00 0.00 0.00 0.00
7 0.00 0.00 0.00 0.00 0.00
8 0.00 0.00 0.00 0.00 0.00
9 0.00 0.00 0.00 0.00 0.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 20 Subsystem Assy Cost 16.67 16.67

Totals 2,194.00 956.67 3,134.00

Total: 3,150.67
Body Subsystem Form B
Line 1 on Body Subsystem Fo
Description: BODY PANEL
Material:
Item

Part Name Material Density Unit

1 BODY PANEL ACRYLIC 1.180 G/Cm3
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 FD 12.00
2 SB 2.00
3 CG 2.00
4 NA 4.00
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 2 on Body Subsystem Fo

Description: BELLY PANEL
Material:
Item

Part Name Material Density Unit

1 BELLY PANEL ALUMINIUM 0.002699 KG/Cm3
2 GI STEEL 0.007861 KG/Cm3
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 SG 0.20
2 FD 10.00
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 3 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 4 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 5 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 6 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 7 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item
Item
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 8 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 9 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 10 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 11 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 12 on Body Subsystem Fo

 Description: (From Sheet "A")
Item Material:
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 13 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 14 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 15 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 16 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 17 on Body Subsystem Fo
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 18 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 19 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 20 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 21 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 22 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 23 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 24 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 25 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 26 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 27 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 28 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 29 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 30 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 31 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 32 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 33 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 34 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 35 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 36 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 37 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 38 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 39 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 40 on Body Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
Form A

Amount Weight Rs/Unit Cost (Rs)

5.00 4.00 496.00 1984.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 1984.00

Unit Rs/Unit Cost (Rs)

PER DRILL 0.50 6.00
Hr 150.00 300.00
M 12.00 24.00
FS 100.00 400.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 730.00

Material Total 1984.00

Labor Total 730.00
Line 1 Subassembly Total 2714.00

Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.10 250.00 25.00
1.00 0.50 160.00 80.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 105.00

Unit Rs/Unit Cost (Rs)

M 500.00 100.00
PER DRILL 0.50 5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 105.00

Material Total 105.00

Labor Total 105.00
Line 2 Subassembly Total 210.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 3 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 4 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 5 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 6 Subassembly Total 0.00

Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 7 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 8 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 9 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 10 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 11 Subassembly Total 0.00

Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 12 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 13 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 14 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 15 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 16 Subassembly Total 0.00
Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 17 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 18 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 19 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 20 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 21 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 22 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 23 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 24 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 25 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 26 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 27 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 28 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 29 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 30 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 31 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 32 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 33 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 34 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 35 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 36 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 37 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 38 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 39 Subassembly Total 0.00

Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 40 Subassembly Total 0.00
 Brakes Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 BRAKE PEDAL X 1 20.00 109.50 20.00 109.50 129.50
2 MASTER CYLINDER (KIT PLUS TA X PRAKASH AUTOMOBILES 1 750.00 0.00 750.00 0.00 750.00
3 PUSH ROD X PRAKASH AUTOMOBILES 1 100.00 0.00 100.00 0.00 100.00
4 RESERVIOURS X 1 100.00 80.00 100.00 80.00 180.00
5 DOT 3 FLUID X GANESH AUTOMOBILES 1 80.00 0.00 80.00 0.00 80.00
6 SOLID HOSES X NILE INDUSTRIES 6 30.00 0.00 180.00 0.00 180.00
7 FLEXIBLE HOSES X NILE INDUSTRIES 4 120.00 0.00 480.00 0.00 480.00
8 BRAKE PADS X GANESH AUTOMOBILES 8 80.00 0.00 640.00 0.00 640.00
9 PRESSURE SWITCHES X GANESH AUTOMOBILES 2 340.00 0.00 680.00 0.00 680.00
10 ROTORS X GANESH AUTOMOBILES 4 3,000.00 0.00 12,000.00 0.00 12,000.00
11 CALIPERS X GANESH AUTOMOBILES 4 600.00 0.00 2,400.00 0.00 2,400.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 30 Subsystem Assy Cost 25.00 25.00

Totals 17,430.00 214.50 17,619.50

Total: 17,644.50
Brakes Subsystem Form B
Line 1 on Brake Subsystem Fo
Description: BRAKE PEDAL
Material:
Item

Part Name Material Density Unit

1 BRAKE PEDAL CHROMOLY 0.007861 KG/Cm3
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 FB 1.00
2 WT 0.10
3 SG 0.20
4 FD 2.00
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 2 on Brake Subsystem Fo

Description: MASTER CYLINDER
Material:
Item

Part Name Material Density Unit

1 MASTER CYLINDER PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 3 on Brake Subsystem Fo

Description: PUSH ROD
Material:
Item

Part Name Material Density Unit

1 PUSH ROD PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 4 on Brake Subsystem Fo

Description: RESERVOUIRS
Material:
Item

Part Name Material Density Unit

1 RESERVOUIRS NYLON PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1 NA
2 TL 1.00
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 5 on Brake Subsystem Fo

Description: DOT 3 FLUID
Material:
Item

Part Name Material Density Unit

1 DOT 3 FLUID PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 6 on Brake Subsystem Fo

Description: SOLID HOSES
Material:
Item

Part Name Material Density Unit

1 SOLID HOSES PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 7 on Brake Subsystem Fo

Description: FLEXIBLE HOSES
Material:
Item

Part Name Material Density Unit

1 FLEXIBLE HOSES PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 8 on Brake Subsystem Fo
Description: BRAKE PADS
Material:
Item

Part Name Material Density Unit

1 BRAKE PADS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 9 on Brake Subsystem Fo

Description: PRESSURE SWITCHES
Material:
Item

Part Name Material Density Unit

1 PRESSURE SWITCHES PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 10 on Brake Subsystem Fo

Description: ROTORS
Material:
Item

Part Name Material Density Unit

1 ROTORS CAST IRON PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 11 on Brake Subsystem Fo

Description: CALIPERS
Material:
Item

Part Name Material Density Unit

1 CALIPERS PIECE
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 12 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 13 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 14 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 15 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 16 on Brake Subsystem Fo

Description: (From Sheet "A")
Item Material:
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 17 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 18 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 19 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 20 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 21 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 22 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 23 on Brake Subsystem Fo

 Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 24 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 25 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 26 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 27 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 28 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 29 on Brake Subsystem Fo
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 30 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 31 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 32 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 33 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 34 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 35 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 36 on Brake Subsystem Fo

 Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 37 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 38 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 39 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 40 on Brake Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.20 100.00 20.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 20.00

Unit Rs/Unit Cost (Rs)

PER BEND 5.00 5.00
M 35.00 3.50
M 500.00 100.00
PER DRILL 0.50 1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 109.50

Material Total 20.00

Labor Total 109.50
Line 1 Subassembly Total 129.50

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.30 750.00 750.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 750.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 750.00

Labor Total 0.00
Line 2 Subassembly Total 750.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.10 100.00 100.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 100.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 100.00

Labor Total 0.00
Line 3 Subassembly Total 100.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.10 100.00 100.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 100.00

Unit Rs/Unit Cost (Rs)

FS 100.00 0.00
 Hr 80.00 80.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 80.00

Material Total 100.00

Labor Total 80.00
Line 4 Subassembly Total 180.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.00 80.00 80.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 80.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 80.00

Labor Total 0.00
Line 5 Subassembly Total 80.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.10 30.00 30.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 30.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 30.00

Labor Total 0.00
Line 6 Subassembly Total 30.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.40 120.00 120.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 120.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 120.00

Labor Total 0.00
Line 7 Subassembly Total 120.00
stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.20 80.00 80.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 80.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 80.00

Labor Total 0.00
Line 8 Subassembly Total 80.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

 1.00 0.30 340.00 340.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 340.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 340.00

Labor Total 0.00
Line 9 Subassembly Total 340.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 2.00 3000.00 3000.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 3000.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 3000.00

Labor Total 0.00
Line 10 Subassembly Total 3000.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 2.80 600.00 600.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 600.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 600.00

Labor Total 0.00
Line 11 Subassembly Total 600.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 12 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 13 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
 Line 14 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 15 Subassembly Total 0.00

stem Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 16 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 17 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 18 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 19 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 20 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 21 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 22 Subassembly Total 0.00

stem Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 23 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 24 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 25 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 26 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 27 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 28 Subassembly Total 0.00
stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 29 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 30 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 31 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 32 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 33 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 34 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 35 Subassembly Total 0.00

stem Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 36 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 37 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 38 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 39 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 40 Subassembly Total 0.00
 Safety Equipment Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 KILL SWITCHS X ASAP HARDWARE SOLUTION 2 2,950.00 0.00 5,900.00 0.00 5,900.00
2 FIRE EXTINGUISHERS X H-TECH SAFETY CARE 2 700.00 0.00 1,400.00 0.00 1,400.00
3 SAFETY HARNESS (5-POINT) X VIRTUALIS MOTORS 1 4,752.00 0.00 4,752.00 0.00 4,752.00
4 DRIVER SAFETY SUIT X VIRTUALIS MOTORS 1 8,500.00 0.00 8,500.00 0.00 8,500.00
5 TEAR OFF GOGGLES X VIRTUALIS MOTORS 1 3,400.00 0.00 3,400.00 0.00 3,400.00
6 HELMET X VIRTUALIS MOTORS 1 7,567.00 0.00 7,567.00 0.00 7,567.00
7 ARM RESTRAINTS X VIRTUALIS MOTORS 1 3,348.00 0.00 3,348.00 0.00 3,348.00
8 NECK REST X VIRTUALIS MOTORS 1 1,245.00 0.00 1,245.00 0.00 1,245.00
9 DRIVER GLOVES X VIRTUALIS MOTORS 1 350.00 0.00 350.00 0.00 350.00
10 SHOES X VIRTUALIS MOTORS 1 1,123.00 0.00 1,123.00 0.00 1,123.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 15 Subsystem Assy Cost 12.50 12.50

Totals 37,585.00 12.50 37,585.00

Total: 37,597.50
Safety Equipment Subsystem Form B
Line 1 on Safety Subsystem Fo
Description: KILL SWITCH
Material:
Item

Part Name Material Density Unit

1 KILL SWITCHS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 2 on Safety Subsystem Fo

Description: FIRE EXTINGUISHER
Material:
Item

Part Name Material Density Unit

1 FIRE EXTINGUISHERS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 3 on Safety Subsystem Fo

Description: SAFETY HARNESS 5-POINT
Material:
Item

Part Name Material Density Unit

1 SAFETY HARNESS 5-POINT PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 4 on Safety Subsystem Fo

Description: DRIVER SAFETY SUIT
Material:
Item

Part Name Material Density Unit

1 DRIVER SAFETY SUIT PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 5 on Safety Subsystem Fo

Description: TEAR OFF GOGGLES
Material:
Item

Part Name Material Density Unit

1 TEAR OFF GOGGLES PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 6 on Safety Subsystem Fo

Description: HELMET
Material:
Item

Part Name Material Density Unit

1 HELMET PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 7 on Safety Subsystem Fo

Description: ARM RESTRAINTS
Material:
Item

Part Name Material Density Unit

1 ARM RESTRAINTS PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 8 on Safety Subsystem Fo
Description: NECK REST
Material:
Item

Part Name Material Density Unit

1 NECK REST PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 9 on Safety Subsystem Fo

Description: DRIVER GLOVES
Material:
Item

Part Name Material Density Unit

1 DRIVER GLOVES PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 10 on Safety Subsystem Fo

Description: SHOES
Material:
Item

Part Name Material Density Unit

1 SHOES PIECE
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 11 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
 Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 12 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 13 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 14 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 15 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 16 on Safety Subsystem Fo

Description: (From Sheet "A")
Item Material:
Part Name Material Density Unit
1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 17 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 18 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 19 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 20 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 21 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 22 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 23 on Safety Subsystem Fo

 Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 24 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 25 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 26 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 27 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 28 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
 Line 29 on Safety Subsystem Fo
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 30 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 31 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 32 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 33 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 34 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 To Form A

Line 35 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 36 on Safety Subsystem Fo

 Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 37 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 38 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10
 Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 39 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A

Line 40 on Safety Subsystem Fo

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit

1
2
3
4
5
6
7
8
9
10

Labor:
Manufacturing Process Amount
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

To Form A
stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.10 2950.00 2950.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 2950.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 2950.00

Labor Total 0.00
Line 1 Subassembly Total 2950.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 2.00 700.00 700.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 700.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 700.00

Labor Total 0.00
Line 2 Subassembly Total 700.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.40 4752.00 4752.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 4752.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 4752.00

Labor Total 0.00
Line 3 Subassembly Total 4752.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 1.00 8500.00 8500.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 8500.00

Unit Rs/Unit Cost (Rs)

0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 8500.00

Labor Total 0.00
Line 4 Subassembly Total 8500.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.50 3400.00 3400.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 3400.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 3400.00

Labor Total 0.00
Line 5 Subassembly Total 3400.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 2.00 7567.00 7567.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 7567.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 7567.00

Labor Total 0.00
Line 6 Subassembly Total 7567.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.40 3348.00 3348.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 3348.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 3348.00

Labor Total 0.00
Line 7 Subassembly Total 3348.00
stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 0.30 1245.00 1245.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 1245.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 1245.00

Labor Total 0.00
Line 8 Subassembly Total 1245.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

 1.00 0.30 350.00 350.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 350.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 350.00

Labor Total 0.00
Line 9 Subassembly Total 350.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

1.00 500.00 1123.00 1123.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 1123.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 1123.00

Labor Total 0.00
Line 10 Subassembly Total 1123.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 11 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 12 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 13 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
 Line 14 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 15 Subassembly Total 0.00

stem Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 16 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 17 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 18 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 19 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 20 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 21 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 22 Subassembly Total 0.00

stem Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 23 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 24 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 25 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 26 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 27 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 28 Subassembly Total 0.00
stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 29 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 30 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 31 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 32 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 33 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00
 Material Total 0.00
Labor Total 0.00
Line 34 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 35 Subassembly Total 0.00

stem Form A
 Amount Weight Rs/Unit Cost (Rs)
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 36 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 37 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00
 Unit Rs/Unit Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 38 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 39 Subassembly Total 0.00

stem Form A

Amount Weight Rs/Unit Cost (Rs)

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
Subtotal: 0.00

Unit Rs/Unit Cost (Rs)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
Subtotal: 0.00

Material Total 0.00

Labor Total 0.00
Line 40 Subassembly Total 0.00
 Electrical Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 BATTERY X JAI PURNA INVENTORS 1 700.00 700.00 0.00 700.00
2 CABLES X POOJA ELECTRICALS 8 20.00 160.00 0.00 160.00
3 BRAKE LIGHT X B.C RAJA & COMPANY 1 276.00 276.00 0.00 276.00
4 TRANSPONDER X MY LAPS 1 10,471.68 10,471.68 0.00 10,471.68
5 0.00 0.00 0.00
6 0.00 0.00 0.00
7 0.00 0.00 0.00
8 0.00 0.00 0.00
9 0.00 0.00 0.00
10 0.00 0.00 0.00
11 0.00 0.00 0.00
12 0.00 0.00 0.00
13 0.00 0.00 0.00
14 0.00 0.00 0.00
15 0.00 0.00 0.00
16 0.00 0.00 0.00
17 0.00 0.00 0.00
18 0.00 0.00 0.00
19 0.00 0.00 0.00
20 0.00 0.00 0.00
21 0.00 0.00 0.00
22 0.00 0.00 0.00
23 0.00 0.00 0.00
24 0.00 0.00 0.00
25 0.00 0.00 0.00
26 0.00 0.00 0.00
27 0.00 0.00 0.00
28 0.00 0.00 0.00
29 0.00 0.00 0.00
30 0.00 0.00 0.00
31 0.00 0.00 0.00
32 0.00 0.00 0.00
33 0.00 0.00 0.00
34 0.00 0.00 0.00
35 0.00 0.00 0.00
36 0.00 0.00 0.00
37 0.00 0.00 0.00
38 0.00 0.00 0.00
39 0.00 0.00 0.00
40 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 10 Subsystem Assy Cost 8.33 8.33

Totals 11,607.68 8.33 11,607.68

Total: 11,616.01
 Fasteners Subsystem Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 BOLT 8MM ( TVS GRADE 8.8) X DHANKOT FASTENERS 2 8.00 16.00 16.00
2 BOLT 10MM (TVS GRADE 8.8) X HYDRI ENTERPRISES 20 8.00 160.00 160.00
3 BOLT 8MM (TVS GRADE 10.9) X DHANKOT FASTENERS 12 10.00 120.00 120.00
4 BOLT 10MM (TVS GRADE 10.9) X HYDRI ENTERPRISES 8 10.00 80.00 80.00
5 ALLEN BOLTS X HYDRI ENTERPRISES 8 8.00 64.00 64.00
6 CASTLE NUTS X HYDRI ENTERPRISES 8 5.00 40.00 40.00
7 LOCK NUTS X HYDRI ENTERPRISES 74 1.00 74.00 74.00
8 BOLT 6MM (TVS GRADE 8.8) X HYDRI ENTERPRISES 4 8.00 32.00 32.00
9 PLAIN WASHERS X DHANKOT FASTENERS 82 2.00 164.00 164.00
10 SPACERS X 16 2.00 5.00 32.00 32.00
11 SPRING WASHERS X HYDRI ENTERPRISES 8 10.00 80.00 80.00
12 PU BUSHINGS X HYDRI ENTERPRISES 1 100.00 100.00 100.00
13 BALL JOINTS X PRAKASH AUTOMOBILES 4 250.00 1,000.00 1,000.00
14 BALL BEARINGS X PRAKASH AUTOMOBILES 5 75.00 375.00 375.00
15 BOLT 6MM (TVS GRADE 10.9) X HYDRI ENTERPRISES 20 10.00 200.00 200.00
16 RIVETS X DHANKOT FASTENERS 50 2 100.00 100.00
17 0.00 0.00
18 0.00 0.00
19 0.00 0.00
20 0.00 0.00
21 0.00 0.00
22 0.00 0.00
23 0.00 0.00
24 0.00 0.00
25 0.00 0.00
26 0.00 0.00
27 0.00 0.00
28 0.00 0.00
29 0.00 0.00
30 0.00 0.00
31 0.00 0.00
32 0.00 0.00
33 0.00 0.00
34 0.00 0.00
35 0.00 0.00
36 0.00 0.00
37 0.00 0.00
38 0.00 0.00
39 0.00 0.00
40 0.00 0.00

Subsystem Assembly Time (minutes) 60 Subsystem Assy Cost 50.00 50.00

Totals 2,637.00 50.00 2,637.00

Total: 2,687.00
 Miscellaneous Items Form A

ExtendedTotal
Material Cost

Labor Cost
Purchased

Fabricated

Extended
Material
Item Part Name Vendor Qty Cost Labor Cost
1 PAINT X GANESH AUTOMOBILES 1 4,000.00 0.00 4,000.00 0.00 4,000.00
2 GREASE X GANESH AUTOMOBILES 1 200.00 0.00 200.00 0.00 200.00
3 INSULATION TAPE X GANESH AUTOMOBILES 2 15.00 0.00 30.00 0.00 30.00
4 RETURN SPRING X GANESH AUTOMOBILES 1 50.00 0.00 50.00 0.00 50.00
5 FIRE EXTINGUISHER BRACKET X M K ENTERPRISES 2 50.00 0.00 100.00 0.00 100.00
6 CABLE COVERING X POOJA ELECTRICALS 2 20.00 0.00 40.00 0.00 40.00
7 RUBBER GASKETS X RUBBER SALES CORPORATIO 1 629.75 0.00 629.75 0.00 629.75
8 SEALANT X SAIF ENTERPRISES 1 514.25 0.00 514.25 0.00 514.25
9 VINYL STICKERS X RAHMAN HARDWARES 6 500.00 0.00 3,000.00 0.00 3,000.00
10 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 0.00 0.00 0.00
15 0.00 0.00 0.00 0.00 0.00
16 0.00 0.00 0.00 0.00 0.00
17 0.00 0.00 0.00 0.00 0.00
18 0.00 0.00 0.00 0.00 0.00
19 0.00 0.00 0.00 0.00 0.00
20 0.00 0.00 0.00 0.00 0.00
21 0.00 0.00 0.00 0.00 0.00
22 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 0.00 0.00 0.00
24 0.00 0.00 0.00 0.00 0.00
25 0.00 0.00 0.00 0.00 0.00
26 0.00 0.00 0.00 0.00 0.00
27 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 0.00 0.00 0.00
29 0.00 0.00 0.00 0.00 0.00
30 0.00 0.00 0.00 0.00 0.00
31 0.00 0.00 0.00 0.00 0.00
32 0.00 0.00 0.00 0.00 0.00
33 0.00 0.00 0.00 0.00 0.00
34 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 0.00 0.00 0.00
36 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 0.00
38 0.00 0.00 0.00 0.00 0.00
39 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 0.00

Subsystem Assembly Time (minutes) 120 Subsystem Assy Cost 100.00 100.00
Totals 8,564.00 100.00 8,564.00

Total: 8,664.00
Miscellaneous Items Form B
Line 1 on Miscellaneous Subsystem Form A
Description: PAINT
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 PAINT PIECE 1.00 0.00 4000.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 1 Subassembly Total

Line 2 on Miscellaneous Subsystem Form A

Description: GREASE
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 GREASE PIECE 1.00 0.50 200.00
2 0.00
3 0.00
4 0.00
 5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 2 Subassembly Total

Line 3 on Miscellaneous Subsystem Form A

Description: INSULATION TAPE
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 INSULATION TAPE PIECE 1.00 0.10 15.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
 Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 3 Subassembly Total

Line 4 on Miscellaneous Subsystem Form A

Description: RETURN SPRING
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 RETURN SPRING PIECE 1.00 0.10 50.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 4 Subassembly Total

Line 5 on Miscellaneous Subsystem Form A

Description: FIRE EXTINGUISHER BRACKET
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 TINGUISHER BRACKETS PIECE 1.00 0.10 50.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:
 Material Total
Labor Total
To Form A Line 5 Subassembly Total

Line 6 on Miscellaneous Subsystem Form A

Description: CABLE COVERING
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 CABLE COVERING PIECE 1.00 0.10 20.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 6 Subassembly Total

Line 7 on Miscellaneous Subsystem Form A

Description: RUBBER GASKET
Material:
Item
Item
Part Name Material Density Unit Amount Weight Rs/Unit
1 RUBBER GASKET PIECE 1.00 0.20 629.75
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 7 Subassembly Total

Line 8 on Miscellaneous Subsystem Form A

Description: SEALANT
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 SEALANT PIECE 1.00 0.20 514.25
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
 9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 8 Subassembly Total

Line 9 on Miscellaneous Subsystem Form A

Description: VINYL
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 VINYL STICKERS PIECE 1.00 0.15 500.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 9 Subassembly Total

Line 10 on Miscellaneous Subsystem Form A

Description:
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
 Subtotal:

Material Total
Labor Total
To Form A Line 10 Subassembly Total

Line 11 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 11 Subassembly Total

Line 12 on Miscellaneous Subsystem Form A

 Description: (From Sheet "A")
Item Material:
Part Name Material Density Unit Amount Weight Rs/Unit
1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 12 Subassembly Total

Line 13 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
 7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 13 Subassembly Total

Line 14 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 14 Subassembly Total

Line 15 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 15 Subassembly Total

Line 16 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 16 Subassembly Total
 Line 17 on Miscellaneous Subsystem Form A
Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 17 Subassembly Total

Line 18 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 18 Subassembly Total

Line 19 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:
 Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 19 Subassembly Total

Line 20 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 20 Subassembly Total

Line 21 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:
 Material Total
Labor Total
To Form A Line 21 Subassembly Total

Line 22 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 22 Subassembly Total

Line 23 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

 1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 23 Subassembly Total

Line 24 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 24 Subassembly Total

Line 25 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 25 Subassembly Total

Line 26 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:
 Material Total
Labor Total
To Form A Line 26 Subassembly Total

Line 27 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 27 Subassembly Total

Line 28 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

 1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 28 Subassembly Total

Line 29 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
 Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 29 Subassembly Total

Line 30 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 30 Subassembly Total

Line 31 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:
 Material Total
Labor Total
To Form A Line 31 Subassembly Total

Line 32 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 32 Subassembly Total

Line 33 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

 1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 33 Subassembly Total

Line 34 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
 Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 34 Subassembly Total

Line 35 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 35 Subassembly Total

Line 36 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:
 Material Total
Labor Total
To Form A Line 36 Subassembly Total

Line 37 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 37 Subassembly Total

Line 38 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

 1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 38 Subassembly Total

Line 39 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
 Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 39 Subassembly Total

Line 40 on Miscellaneous Subsystem Form A

Description: (From Sheet "A")
Material:
Item

Part Name Material Density Unit Amount Weight Rs/Unit

1 0.00
2 0.00
3 0.00
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal:

Labor:
Manufacturing Process Amount Unit Rs/Unit
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Subtotal:

Material Total
Labor Total
To Form A Line 40 Subassembly Total
Cost (Rs)
4000.00
0.00 To Form A
0.00 Line Material total
0.00 1 4000.00
0.00 2 200.00
0.00 3 15.00
0.00 4 50.00
0.00 5 50.00
0.00 6 20.00
0.00 7 629.75
4000.00 8 514.25
9 500.00
10 0.00
Cost (Rs) 11 0.00
0.00 12 0.00
0.00 13 0.00
0.00 14 0.00
0.00 15 0.00
0.00 16 0.00
0.00 17 0.00
0.00 18 0.00
0.00 19 0.00
0.00 20 0.00
0.00 21 0.00
0.00 22 0.00
0.00 23 0.00
0.00 24 0.00
0.00 25 0.00
0.00 26 0.00
0.00 27 0.00
28 0.00
29 0.00
4000.00 30 0.00
0.00 31 0.00
4000.00 32 0.00
33 0.00
34 0.00
35 0.00
36 0.00
37 0.00
Cost (Rs) 38 0.00
200.00 39 0.00
0.00 40 0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
200.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

200.00
0.00
200.00

Cost (Rs)
15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00
Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

15.00
0.00
15.00

Cost (Rs)
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00

50.00
0.00
50.00

Cost (Rs)
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 50.00
0.00
50.00

Cost (Rs)
20.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

20.00
0.00
20.00
Cost (Rs)
629.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
629.75

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

629.75
0.00
629.75

Cost (Rs)
514.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
514.25

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

514.25
0.00
514.25

Cost (Rs)
500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
500.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

500.00
0.00
500.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
 0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cost (Rs)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
mA
labor total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00