Gas Lift Uplift Metric

Field: Your Field Company: Your Company

Well: C-3d
Date: 8/16/2005

Pre-Job Analysis Post-Job Analysis

Average Current Rate( Before)

Formation Gas Injection Gas
BOPD BWPD MCFD MCFD Comment:
123 569 195 707 This production increase occurred as a result of a
104 584 165 631 wellhead choke bump and an increase in the gas
129 613 205 491 lift injection rate, as recommended by S. Barbee
119 589 188 610

Projected Rate Actual Rate Achieved

Formation Gas Injection Gas Formation Gas Injection Gas
BOPD BWPD MCFD MCFD BOPD BWPD MCFD MCFD
490 1646 863 567 514 1940 815 864

Projected Rate Increase Actual Rate Increase

Formation Gas Injection Gas Formation Gas Injection Gas
BOPD BWPD MCFD MCFD BOPD BWPD MCFD MCFD
371 1057 675 -43 395 1351 627 254

Projected Net Revenue Increase ($/Day)= $23,289 Actual Net Revenue Increase ($/Day)= $24,153

Estimated Project Cost: Actual Project Cost:

Wireline $0 Wireline $0
GL Equip $1,000 ChokeThread Protector GL Equip $6,000
GL Labor $600 Choke removal GL Labor $600

Tot Proj Cost $1,600 Tot Proj Cost $6,600

Projected Payout Days 0 Actual Payout Days 0

Well Diagnosis:
This well had dropped in production. The well was surging badly. The well was
analyzed and it was determined that well was being restricted due to the 64/64"
wellhead choke and not enough gas was being injected. I suggested opening the
wellhead choke as wide as possible and increasing the gas injection to get a return
GLR of 1000/1.

Comments: The wellhead choke was increased to a 128/64". The gas injection has been
increased in steps. The well has started producing smoothly with little heading.
Field: Your Field Company: Your Company
Well: C-3d
Date: 8/24/2005

Pre-Work Estimation Calculations

371 X 0.8750 X $60.00 = $19,495.00 oil
Oil Rate Increase (BOPD) Net Working Interest Net Oil Price ($/Bbl) Net Daily Income Increase( $/day)

675 X 0.8750 X $9.00 = $5,313.00 gas

Gas Rate Increase (MCFD) Net Working Interest Fuel Cost($/Mcf) Net Daily Income Increase( $/day)
Revenue
Expense

632 X $0.10 = $63.20

Inj Gas Increase(Mcf) Compr Charge ($/Mcf) depreciation,lubr,parts, labor,repair Compr Cost ($/day)

632 X 0.04 X $9.00 X 1.0000 $227.52

Inj Gas Increase(Mcf) Fuel Factor (Mcf/Mcf) Fuel Cost($/Mcf) Gross Working Interest = Fuel Charge($/day)

1429 X 0.35 = $500.03

Total Fluid Increase(BLPD) Treating Charget ($/Bbl) Treating Cost ($/day)

Variable Expense($/Day) = $790.75

Projected Net Revenue Increase($/Day) = $24,017.25

Post-Work Project Accounting

395 X 1.0000 X $60.00 = $23,720.00 oil
Oil Rate Increase (BOPD) Net Working Interest Net Oil Price ($/Bbl) Net Daily Income Increase( $/day)

627 X 1.0000 X $9.00 = $5,640.00 gas

Gas Rate Increase (MCFD) Net Working Interest Fuel Cost($/Mcf) Net Daily Income Increase( $/day)
Revenue
Expense

881 X $0.10 = $88.10

Inj Gas Increase(Mcf) Compr Charge ($/Mcf) Compr Cost ($/day)

881 X 0.04 X $9.00 X 1.0000 $317.16

Inj Gas Increase(Mcf) Fuel Factor (Mcf/Mcf) Fuel Cost($/Mcf) Gross Working Interest = Fuel Charge($/day)

1747 X 0.35 = $611.33

Total Fluid Increase (BLPD) Treating Charget ($/Bbl) Treating Cost ($/day)

Variable Expense($/Day) = $1,016.59

Actual Net Revenue Increase ($/Day) = $28,343.41