You are on page 1of 4

Valor do financiamento R$ 20,000.

00
Taxa de juros mensal 1%

TABELA PRICE
N. Parcelas Juros Amortizao Pagamento Saldo Devedor
0 ---- ---- ---- R$ 20,000.00
1 R$ 200.00 R$ 3,250.97 R$ 3,450.97 R$ 16,749.03
2 R$ 167.49 R$ 3,283.48 R$ 3,450.97 R$ 13,465.56
3 R$ 134.66 R$ 3,316.31 R$ 3,450.97 R$ 10,149.24
4 R$ 101.49 R$ 3,349.47 R$ 3,450.97 R$ 6,799.77
5 R$ 68.00 R$ 3,382.97 R$ 3,450.97 R$ 3,416.80
6 R$ 34.17 R$ 3,416.80 R$ 3,450.97 R$ 0.00
TOTAL R$ 705.80 R$ 20,705.80
SAC
N. Parcelas Juros Amortizao Pagamento Saldo Devedor
0 ---- ---- ---- R$ 20,000.00
1 R$ 200.00 R$ 3,333.33 R$ 3,533.33 R$ 16,666.67
2 R$ 166.67 R$ 3,333.33 R$ 3,500.00 R$ 13,333.33
3 R$ 133.33 R$ 3,333.33 R$ 3,466.67 R$ 10,000.00
4 R$ 100.00 R$ 3,333.33 R$ 3,433.33 R$ 6,666.67
5 R$ 66.67 R$ 3,333.33 R$ 3,400.00 R$ 3,333.33
6 R$ 33.33 R$ 3,333.33 R$ 3,366.67 R$ 0.00
TOTAL R$ 700.00 R$ 20,700.00
Valor do financiamento R$ 20,000.00
Taxa de juros mensal 1%

TABELA PRICE
N. Parcelas Juros Amortizao Pagamento Saldo Devedor
0 ---- ---- ---- R$ 20,000.00
1 R$ 200.00 R$ 3,250.97 R$ 3,450.97 R$ 16,749.03
2 R$ 167.49 R$ 3,283.48 R$ 3,450.97 R$ 13,465.56
3 R$ 134.66 R$ 3,316.31 R$ 3,450.97 R$ 10,149.24
4 R$ 101.49 R$ 3,349.47 R$ 3,450.97 R$ 6,799.77
5 R$ 68.00 R$ 3,382.97 R$ 3,450.97 R$ 3,416.80
6 R$ 34.17 R$ 3,416.80 R$ 3,450.97 R$ 0.00
TOTAL R$ 705.80 R$ 20,705.80
SAC
N. Parcelas Juros Amortizao Pagamento Saldo Devedor
0 ---- ---- ---- R$ 20,000.00
1 R$ 200.00 R$ 3,333.33 R$ 3,533.33 R$ 16,666.67
2 R$ 166.67 R$ 3,333.33 R$ 3,500.00 R$ 13,333.33
3 R$ 133.33 R$ 3,333.33 R$ 3,466.67 R$ 10,000.00
4 R$ 100.00 R$ 3,333.33 R$ 3,433.33 R$ 6,666.67
5 R$ 66.67 R$ 3,333.33 R$ 3,400.00 R$ 3,333.33
6 R$ 33.33 R$ 3,333.33 R$ 3,366.67 R$ 0.00
TOTAL R$ 700.00 R$ 20,700.00