You are on page 1of 1

SETORAN TABUNGAN

MODAL AWAL BUNGA 0.75% AKHIR


WAJIB BULAN 0.75%
BULAN 1 100000 100000 750.00 100750.00
BULAN 2 100000 200750 1505.63 202255.63
BULAN 3 100000 302255.625 2266.92 304522.54
BULAN 4 100000 404522.54219 3033.92 407556.46
BULAN 5 100000 507556.46125 3806.67 511363.13
BULAN 6 100000 611363.13471 4585.22 615948.36
BULAN 7 100000 715948.35822 5369.61 721317.97
BULAN 8 100000 821317.97091 6159.88 827477.86
BULAN 9 100000 927477.85569 6956.08 934433.94
BULAN 10 100000 1034433.9396 7758.25 1042192.19
BULAN 11 100000 1142192.1942 8566.44 1150758.64
BULAN 12 100000 1250758.6356 9380.69 1260139.33