RAB SAND FILTER

PT. MUKO PANEN RAYA ABADI

HARGA STN HARGA STN

NO URAIAN PEKERJAAN SATUAN VOL.
RP RP

I Material Sand Filter

1 Dish End dia 200 mm Plate thk 10 mm unit 2 11,700,000 23,400,000
2 Plate thk 8 mm x 5 ' x 20 ' ( Shell Sand Filter ) kg 678 12,675 8,593,650
3 Man Hole Top Dish End Plate thk 10 mm dia 18 " unit 1 2,925,000 2,925,000
c/w Bolt And Nut
4 Man Hole Shell dia 600 mm c/w Bolt and Nut unit 1 2,925,000 2,925,000
5 Nozzle dia 4 " untuk inlet & back wash unit 2 227,500 455,000
6 Reinforcement plate 12 mm kg 250 12,675 3,168,750
untuk Manhole dan Nozzle
7 Presure Gauge dia 4 " ( 0 - 6 kg / cm2 ) unit 2 1,950,000 3,900,000
Gillserin filled
8 Automatic Air Vent dia 1 " unit 1 1,625,000 1,625,000
9 Nozzle underdrain K 1 dia 3/4 " c/w rubber unit 250 39,000 9,750,000
10 Pekerjaan Plate Saringan thk 12 mm kg 380 12,675 4,816,500
11 Support sand Filter H Beam 250 mm T. 635 mm kg 305 13,590 4,144,950
12 Gravel kg 1000 5,850 5,850,000
13 Pasir kasar kg 1500 5,850 8,775,000
14 Pasir halus kg 1500 5,850 8,775,000
15 Cat primer expoxy ltr 10 162,500 1,625,000
16 Cat finishing ltr 10 260,000 2,600,000
17 Thinner expoxy ltr 10 65,000 650,000
93,978,850
II Fabrikasi Sand Filter lot 1 21,450,000 21,450,000
III Transporttasi Sand Filter lot 1 19,500,000 15,000,000

TOTAL HARGA 130,428,850

ROUNDEAD 130,428,000
Terbilang : Seratus Tiga Puluh Juta Empat Ratus Dua Puluh Delapan Ribu Rupiah .-
Waktu Pelaksanaan : 75 Hari Kalender

Medan , 22 Agustus 2016

PT. BARATA INDONESIA ( Persero )

IR. HERI SISWANTORO . MT

Manager Cabang
INDEX
1.3

9,000,000
9,750
2,250,000

2,250,000
175,000
9,750

1,500,000

1,250,000
30,000
9,750
10,455
4,500
4,500
4,500
125,000
200,000
50,000

16,500,000
15,000,000
 RAB THRESHER DRUM
PT. MUKO PANEN RAYA ABADI
HPP
H.SATUAN H.SATUAN
NO URAIAN PEKERJAAN SATUAN VOL.
RP RP

I Material Thresher Drum

1 Plate 8 mm x 60 mm x 6 mtr kg 973 9,200 8,951,600
2 Plate 6 mm x 25 mm x 6 mtr kg 240 9,200 2,208,000
3 Plate 25 mm x 102 mm x 6 mtr kg 252 11,830 2,981,160
4 Plate 13 mm x 450 mm x 150 mm kg 62 8,030 497,860
5 Plate 25 mm x 300 x 200 mm kg 106 8,030 851,180
6 Plate 12 mm x 300 x 6292 mm kg 356 8,030 2,858,680
7 Plate 38 mm x 1000 x 150 mm kg 134 8,030 1,076,020
8 Plate 8 mm x 76 mm x 102 mm kg 10 8,030 80,300
9 Besi siku 100 x 100 x 10 mm x 950 mm kg 181 7,950 1,438,950
10 Besi siku 1000 x 100 x 10 mm x 450 mm kg 22.5 7,950 178,875
11 Besi plate 20 mm x 205 x 150 mm kg 17 8,030 136,510
12 Besi plate 20 mm x 200 x 380 mm kg 136 8,030 1,092,080
13 Besi plate 20 mm x 150 mm x 1660 mm kg 386 8,030 3,099,580
14 Besi plate 25 mm x 150 mm x 530 mm kg 280 8,030 2,248,400
15 Besi plate 12 mm x 300 x 6292 mm kg 355 8,030 2,850,650
16 Bushing Bronze Size 295 x 230 mm c/w Key ) unit 3 6,000,000 18,000,000
17 Shaf Drum HQ 705 dia 180 mm x 6000 mm btg 1 66,290,400 66,290,400
18 Cat primer ltr 10 125,000 1,250,000
19 Cat finishing ltr 15 135,000 2,025,000
20 Thinner ltr 7 65,000 455,000
II Fabrikasi Thresher Drum ( workshop ) lot 1 23,625,000 23,625,000
II Bubut dan Mashining Shaf dia 175 mm
bertingkat lot 1 13,000,000 13,000,000
III Transportasi Thresher Drum lot 1 15,000,000 15,000,000
TOTAL HARGA 170,195,245
ROUNDEAD 170,195,000
Terbilang : Dua Ratus Dua Belas Juta Seratus Sembilan Puluh Enam Ribu Rupiah
Waktu Pelaksanaan : 75 Hari Kalender
Medan , 22 Agustus 2016
PT. BARATA INDONESIA ( Persero )

IR. HERI SISWANTORO . MT

Manager Cabang
index
1

9,200
9,200
11,831
8,033
8,033
8,033
8,033
8,033
7,952
7,952
8,033
8,033
8,033
8,033
8,033
6,000,000
66,290,400
125,000
135,000
65,000
23,625,000

13,000,000
15,000,000
 RAB NUT POLISHING DRUM
PT. MUKO PANEN RAYA ABADI

H.SATUAN H.SATUAN
NO URAIAN PEKERJAAN SATUAN VOL.
RP RP

I Material Polihing Drum

1 Tramsmisi Sproket dia 1092 mm jumlah set 1 35,000,000 35,000,000
Teeth 90 , Pitch df chain 1,5 "
2 Plate 9 mm x 120 mm x 3146 kg 53 10,040 532,120
3 Plate drum thk 9 mm kg 2606 10,040 26,164,240
4 Besi UNP 150 x 75 x 750 mm kg 61 11,875 724,375
5 Besi UNP 150 x 75 x1440 mm kg 112 11,875 1,330,000
6 Guide roller dia 50 mm dan dia 65 mm set 12 312,500 3,750,000
7 Plate dudukan roda thk 12 mm kg 196 10,040 1,967,840
8 Sprical roller bearing series 22310 E dia 50 mm pcs 8 842,500 6,740,000
9 Sphrical roller bearing series 22310 dia 65 mm pcs 4 1,187,500 4,750,000
10 Shaf roller polihing drum dia 65 mm x 275 mm pcs 4 312,500 1,250,000
11 Shaf roller dia 50 mm x 250 mm pcs 8 250,435 2,003,480
12 Plate thk 9 mm x 723 x 175 mm kg 8 10,040 80,320
13 Plate 9 mm x 723 x 75 mm kg 8.9 10,040 89,356
14 Pipa dia 2 " x 1000 mm sch 80 m' 5 83,750 418,750
15 Plate 9 mm x 120 x 4048 mm kg 151 10,040 1,516,040
16 Plate 9 mm x 50 mm x 3146 mm kg 25 10,040 251,000
17 Plate 50 mm x 5 mm x 750 mm kg 30 10,040 301,200
18 Base plate 200 x 200 mm x 12 mm kg 5 10,040 50,200
19 Stifner 12 mm x 75 x75 mm kg 0.7 10,040 7,028
20 Shaf dia 74 x 225 mm kg 26 32,500 845,000
21 Plate 200 mm x 60 x 12 mm kg 2 10,040 20,080
22 Baut 3 /4 x 3 " lot 1 625,000 625,000
23 Cat primer kg 10 156,250 1,562,500
24 Cat finishing kg 15 168,750 2,531,250
25 Thinner ltr 10 81,250 812,500
II Fabrikasi Polishing Drum ( Workshop ) lot 1 24,673,750 24,673,750
III Bubut dan mashining Shaf dia 74 mm lot 1 1,875,000 1,875,000
IV Transportasi Polishing Drum lot 1 15,625,000 15,625,000
TOTAL HARGA 135,496,029
ROUNDEAD 135,496,000
Terbilang : Seratus Tiga Puluh Lima Juta Empat Ratus Sembilan Puluh Enam Ribu Rupiah
Waktu Pelaksanaan : 75 Hari Kalender

Medan , 22 Agustus 2016

PT. BARATA INDONESIA ( Persero )
IR. HERI SISWANTORO . MT
Manager Cabang
Index
1.25

12,000,000

8,033
8,033
9,500
9,500
250,000
8,033
674,000
950,000
250,000
200,350
8,033
8,033
67,000
8,033
8,033
8,033
8,033
8,033
26,000
8,033
500,000
125,000
135,000
65,000
19,739,000
1,500,000
12,500,000
 RAB BACK PRESSURE VESSEL
PT. MUKO PANEN RAYA ABADI

H.SATUAN H.SATUAN
NO URAIAN PEKERJAAN SATUAN VOL.
RP RP
I Material Polihing Drum
1 Plate body thk 16 mm A 516 Gr 70 & dish end kg 2183 41,250 90,048,750
2 Plate Sadlle thk 10 mm kg 218 10,040 2,188,720
3 Nozzle NO dia 5 " for Reduung alve unit 1 1,432,930 1,432,930
4 Nozzle NO dia 12 " from turbine unit 2 3,684,460 7,368,920
5 Nozzle NO dia 6 " ( relief valve ) unit 1 1,685,770 1,685,770
6 Nozzle NO dia 6 " ( Safety valve ) unit 1 1,685,770 1,685,770
7 Nozzle NO dia 4 " ( Spare ) unit 1 1,095,320 1,095,320
8 Nozzle NO dia 4 " ( clarification station ) unit 1 1,095,320 1,095,320
9 Nozzle NO dia 4 " ( water blow of ) unit 1 1,095,320 1,095,320
10 Nozzle NO dia 6 " ( Sterillizer ) unit 2 1,685,770 3,371,540
11 Nozzle NO dia 4 " ( Olil Storage tank ) unit 1 1,095,320 1,095,320
12 Nozzle NO dia 6 " ( procecing ) unit 1 1,685,770 1,685,770
13 Nozzle NO dia 19 mm ( Pres. sensor controller ) unit 1 68,750 68,750
14 Nozzle sock et 3 /4 " press. Gauge unit 1 68,750 68,750
0 s/d 6 kg / cm 2
15 Nozzle Drain dia 2 " unit 1 601,250 601,250
16 Manhole dia 24 " unit 1 5,309,995 5,309,995
17 Baut dia 22 mm x 4 " pcs 20 18,125 362,500
18 Baut 5/8 " x 3 " pcs 110 15,625
19 Rock wall 600 x 1000 lbr 30 93,750 2,812,500
20 Aluminum thk 0,8 mm 1 x 2 mtr lbr 16 254,375 4,070,000
21 Plate strip 5 x 50 x 6 mtr btg 10 150,000 1,500,000
22 Paku rivet ktk 1 112,500 112,500
23 Cat primer kg 12 281,250 3,375,000
24 Cat finishing kg 5 168,750 843,750
25 Thinner ltr 10 81,250 812,500
II Fabrikasi Back Pressure Vessel lot 1 23,437,500 23,437,500
dia 800 x 4.000 mm ( Workshop )
III Fabrikasi Dish END DIA 800 mm lot 1 6,562,500 6,562,500
IV Biaya X - Ray 10 % dan NDT lot 1 18,750,000 18,750,000
V Transportasi Polishing Drum lot 1 16,875,000 16,875,000
TOTAL HARGA 199,411,945
ROUNDEAD 199,411,000
Terbilang : Seratus Sembilan Puluh Sembilan Juta Juta Empat Ratus Sebelas
Ribu Rupiah.
Waktu Pelaksanaan : 75 Hari Kalender
Medan , 22 Agustus 2016
PT. BARATA INDONESIA ( Persero )

IR. HERI SISWANTORO . MT

Manager Cabang
indeex
1.25

33,000
8,033
1,146,347
2,947,568
1,348,618
1,348,618
876,256
876,256
876,256
1,348,618
876,256
1,348,618
55,000
55,000

481,000
4,247,999
14,500
12,500
75,000
203,500
120,000
90,000
225,000
135,000
65,000
18,750,000

5,250,000
15,000,000
13,500,000
 RAB AIRLOCK DIA 300 MM X 436 MM
PT. MUKO PANEN RAYA ABADI

H.SATUAN H.SATUAN
NO URAIAN PEKERJAAN SATUAN VOL.
RP RP
I Material Air Lock dia 300 mm
1 As air lock dia 30 mm x 700 mm S 45 C kg 10 37,500 375,000
2 Flange bearing dia 30 mm pcs 2 312,500 625,000
3 Rubber untuk Blade set 6 37,500 225,000
4 Plate body thk 6 mm kg 29 10,040 291,160
5 Plate Blade thk 4,5 mm kg 16 10,040 160,640
6 Plate thk 9 mm x 4 ' x 8 ' kg 100 10,040 1,004,000
7 Ring Plate body 6 x 120 mm x 1000 mm kg 15 10,040 150,600
8 Suport plate thk 12 mm kg 75 10,040 753,000
9 Bolt and nut lot 1 625,000 625,000
10 Plate thk 6 mm x 150 mm x 436 mm kg 50 10,040 502,000
11 Cat primer kg 2 156,250 312,500
12 Cat finishing kg 2 168,750 337,500
13 Thinner ltr 2 81,250 162,500
II Fabrikasi air lock dia 300 mm lot 1 3,125,000 3,125,000
III Transportasi Air Lock lot 1 1,875,000 1,875,000
TOTAL HARGA 10,523,900
ROUNDEAD 10,523,000
Terbilang : Sepuluh Juta Lima Ratus Dua Puluh Tiga Ribu Rupiah .
Waktu Pelaksanaan : 30 Hari Kalender

Medan , 22 Agustus 2016

PT. BARATA INDONESIA ( Persero )

IR. HERI SISWANTORO . MT

Manager Cabang
INDEX
1.25

30,000
250,000
30,000
8,033
8,033
8,033
8,033
8,033
500,000
8,033
125,000
135,000
65,000
2,500,000
1,500,000
RAB FIBRE CYCLONE AIR LOCK DIA 700 AIRLOCK DIA 300 MM X 436 MM
PT. MUKO PANEN RAYA ABADI

H.SATUAN H.SATUAN
NO URAIAN PEKERJAAN SATUAN VOL.
RP RP
I Material AirLock dia 700 mm
1 As air lock dia 3 "x 1000 mm S 45 C kg 38 46,875 1,781,250
2 Flange bearing dia 50 mm pcs 2 437,500 875,000
3 Rubber untuk Blade set 6 93,750 562,500
4 Plate body thk 12 mm kg 110 10,040 1,104,400
5 Plate buangan fibre thk 9 mm 4 ' x 8 ' kg 217 10,040 2,178,680
6 Stifner Pengaku / blade thk 10 mm x 500 kg 148 10,040 1,485,920
7 Plate 12 mm motor Blade kg 26 10,040 261,040
8 Stifner blade 75 x 500 x 10 mm kg 37 10,040 371,480
9 Plate thk 25 mmx 500 mm x 805 mm kg 360 11,500 4,140,000
10 Plate suport motor UNP 200 kg 74 11,875 878,750
11 Plate thk 12mm kg 46 11,500 529,000
12 teplon sealing bh 24 93,750 2,250,000
13 Plate thk 10 mm x 300 x 300 mm suport bearing kg 7 10,040 70,280
11 Cat primer kg 5 156,250 781,250
12 Cat finishing kg 5 168,750 843,750
13 Thinner ltr 5 81,250 406,250
II Fabrikasi air lock dia 300 mm lot 1 8,125,000 8,125,000
III Transportasi Air Lock lot 1 2,500,000 2,500,000
TOTAL HARGA 29,144,550
ROUNDEAD 29,144,000
Terbilang : Dua Puluh Sembilan Juta Seratus Empat Puluh Empat Ribu Rupiah .
Waktu Pelaksanaan : 30 Hari Kalender

Medan , 22 Agustus 2016

PT. BARATA INDONESIA ( Persero )

IR. HERI SISWANTORO . MT

Manager Cabang
index
1.25

37,500
350,000
75,000
8,033
8,033
8,033
8,033
8,033
9,200
9,500
9,200
75,000
8,033
125,000
135,000
65,000
6,500,000
2,000,000