PROJECT : BELLAVITA FIESTA MARKET

LOCATION : BRGY. TAPIA, GEN. TRIAS, CAVITE

A. CONCRETING
1. Concrete hollow block
a. # 4 1,100 pcs. ( 9.00 ) P 9,900.00
b. # 6 1,050 pcs. ( 13.00 ) P 13,650.00
2. Plastering
a. Cement 35 bags ( 225.00 ) P 7,875.00
b. Sand 3.5 cu.mts ( 1,200.00/cu.mt.) P 4,200.00
3. Mortaring
a. Cement 150 bags ( 225.00 ) P 33,750.00
b. Sand 10 cu.mts ( 1,200.00/cu.mt.) P 12,000.00
4. Topping
a. Cement 15 bags ( 225.00 ) P 3,375.00
b. Sand 2 cu.mts ( 1,200.00/cu.mt.) P 2,400.00
5. C.H.B. Laying
a. 168.84 sq.mts. ( 100.00 ) P 16,039.80
6. PLASTERING / TOPPING
a. 423.44 sq.mts, ( 90.00 ) P 38,109.60

SUB TOTAL P141,299.40

B. REBARS
1. 50 pcs. 10 mm. dia x 6.00 mts. Vert. bars ( 130.00/pc )
P 6,500.00
2. 36 pcs. 10 mm.dia x 6.00 mts. Hor. Bars ( 130.00/pc)
P 4,680.00
3. 10 kilos # 16 tie wire ( 70.00 ) P 700.00
4. STEELWORKS P 4,752.00

SUB TOTAL P 16,632.00

C. CEILING
1. 30 pcs. 12mm x 1.22m x 2.44m Moisture Resistant Gypsum Board
( 550.00 ) p 16,500.00
2. 50 pcs.Ga. 26 x 2 x 16 ft. furring channel
( 100.00 ) P 5,000.00
3. 14 pcs. Ga. 26 x 1 x 16 ft carrying channel
( 100.00 ) P 1,400.00
4. 120 pcs. Ga. 26 W CLIP ( 20.00 ) P 2,400.00
5. 35 pcs. Ga.26 1 x 1 x 8 ft wall angle
( 80.00 ) P 2,800.00
6. CEILING WORKS 85.76sq.mts ( 120.00 ) P 10,291.20

SUB TOTAL P 38,391.20

D. PLUMBING FIXTURES
1. 8 water closets, 8 wall hung lavatories with complete accessories

( 2,800.00 ) P 22,400.00

2. 5 pcs. Wall hung lavatory with accessories

( 1,200.00 ) P 6,000.00
3. 3 pcs. Wall hung urinals ( 2,500.00 ) P 7,500.00
4. 14 pcs. Floor Drain ( 100.00 ) P 1,400.00
5. 5 mtrs 2 dia. Stainless Grab Bar ( 500/m ) P 2,500.00
6. Plumbing works P 14,920.00

SUB TOTAL P 54,720.00

E. TILES
1. 980 pcs. 300mm x 300mm floor tiles
( 25.00/pc ) P 24,500.00
2. 2,150 pcs. 300m x 300mm wall tiles
( 21.00/pc ) P 45,150.00
3. Tile Adhesive ( ABC TILE ADHESIVE )
40 Bags ( 250.00 ) P 10,000.00
4. Tile Grout
25 Bags ( 60.00 ) P 1,500.00
5. TILING WORKS

200.84sq.m (190.00 ) P 37,155.40

SUB TOTAL P 118,305.40

F. PAINTING
1. Ceiling
a. 4 16 liters can latex ( 2,200.00 ) P 8,800.00
b. 4 rolls mesh tape ( 250.00 ) P 1,000.00
c. 2 pail Gypsum putty ( 1,800.00 ) P 3,600.00
2. Walls
a. 6 16 liters can latex ( 2,200.00 ) P 13,200.00
b. 2 GALS. Concrete neutralizer (500.00 ) P 1,000.00
c. 6 paint roller ( 50.00 ) P 300.00
d. 4 paint brush 2 (30.00 ) P 120.00
e. Sand paper # 100 25mts (150.00 ) P 3,750.00
f. Sand paper #150 20pcs ( 15.00 ) P 300.00
3. PAINTING WORKS
228.98 sqm. ( 95.00 ) P 21,753.00

SUB TOTAL P 53,823.10

G. ELECTRICAL
a. 22 pcs CFL 18 watts (200.00 ) P 4,400.00
b. 22 pcs.4x4 receptacle ( 40.00 ) P 880.00
c. 30 pcs.junction box ( 30.00 ) p 600.00
d. 4 utility box ( 30.00 ) P 120.00
e. 4 two gang switch ( 100.00 ) P 400.00
f. 1 roll pvc hose ( 700.00 ) P 700.00
g. 10 pcs. Electrical tape ( 30.00 ) P 300.00
h. 2 Box 3.5mm THHN WIRE ( 3,800.00 ) P 7,600.00
i. ELECTRICAL WOEKS P 6,000.00

SUB TOTAL P 21,000.00

H. PLUMBING
a. 20 pcs 2x 10 pvc sanitary pipe ( 100.00 ) P 2,000.00
b. 25 pcs. 2x2 wye ( 50.00 ) P 1,250.00
c. 10 pcs. 2 pvc elbow ( 50.00 ) P 500.00
d. 11 pcs P-Trap ( 120.00 ) P 1,320.00
e. 2 gals. Epoxy ( 2,200.00 ) P 4,400.00
f. 15 pcs pvceslon blue pipe ( 65.00 ) P 975.00
g. 27 pcs TEE pvc ( 25.00 ) P 875.00
h. 23 pcs elbow w/ tread (25.00 ) P 575.00
i. 15 pcs elbow w/o tread ( 25.00 ) P 375.00
j. 10 tin 400cc solvent ( 200.00 ) P 2,000.00
k. 10 rolls Teflon tape ( 20.00 ) P 200.00
l. INSTALLATION WORKS P 5,788.00

SUB TOTAL P 20,058.00

I. DOORS / WINDOWS
1. 4 sets .80m x 2.10 mtspvc door with louver
( 1,750.00 ) P 7,000.00
2. 8 sets .60m x 2.10m pvc door w/ louver
( 1,250.00 ) P 10,000.00
3. 2 sets .60m x 1.50mts awning window
( 350/sqft) P 3,500.00
4. INSTALLATION WORKS P 9,675.00

SUB TOTAL P 30,175.00

TOTAL P 494,404.10
.