You are on page 1of 3

Goat Farming Project Report for 100 Does and 4 Bucks

Before starting commercial goat farming business, it is very essential to monitor some goat farming
project report and individual producers to gather some practical knowledge. Because , if you are new in
this business then it will give you some idea about the income and expenditure. And that will be helpful
for successfully running this business. We have included here a detail project report about 100 Black
Bengal does and 4 bucks.

Product/Item Details

Farming System Simi Intensive

Goat Breed Black Bengal

Bucks 4

Does 100

Sex Ratio (Doe:Buck) 25:1

Kids Mortality Rate 20 Percent

Saleable Kids Age 11 Months

Maturity Age 10-12 Months

Kidding/Interval 8 Months

Kidding 1.5 Per Year

Percentage of Kidding 80

Average Litter Size 2

Required Space for Bucks 15 Square Feet/Buck

Required Space for Does 10 Square Feet/Doe

Required Space for Kids 4 Square Feet/Kid

EXPENDITURE 1st Year

Area/Land/Pasture Your own

House/Shelter Construction Cost $1000

Equipment Cost ($1 For Every Four Goats) $21

Bucks (4*) $60*4= $240

Does (100*) $40*100= $4000


Feed Item Cost

Green Food Cultivation $100-$150 Per Season

Supplementary Feed/Doe (6.75 Kg/Month) For Two Months.

One month before kidding and one month after kidding. (6.75*2*100=1350)* 0.375= $506.25

Supplementary Feed/Buck (7.5 Kg/Month)

For Two Months During Breeding Season (7.5*2*4=60)* 0.375= $22.5

Supplementary Feed/Kid (3.75 Kg for 30 Days) (3.5*100*1.5=525)*0.375= $196.875

Supplementary Feed Cost/Kg $0.375

Labour 1

Labour Cost/Month $50*12= $600

Veterinary Aid Cost/Year $100

Other $50

Total $6886.625

INCOME 1st Year

Sale Buck 4*$50= $200

Sale Does 100*$35= $3500

Sale 50 Kids (1.5% Kidding Rate) $30*50= $1500

Sale Manure Use it For Your Own Green Food Cultivation

Total $5200

TOTAL PROFIT 1st Year

TOTAL INCOME TOTAL EXPENDITURE $5200-$6886.625= -$1686.625

In 1st year we have some permanent cost. However, now we will calculate the total cost and income in
2nd year.

EXPENDITURE 2nd Year

Area/Land/Pasture Your own

House/Shelter Construction Cost 0 (You Already Have)

Equipment Cost ($1 For Every Four Goats) 0 (You Already Have)

Bucks (4*) 0 (You Already Have)

Does (100*) 0 (You Already Have)


Feed Item Cost

Green Food Cultivation $100-$150 Per Season

Supplementary Feed/Doe (6.75 Kg/Month)

For Two Months. One month before

kidding and one month after kidding. (6.75*2*100=1350)* 0.375= $506.25

Supplementary Feed/Buck (7.5 Kg/Month)

For Two Months During Breeding Season (7.5*2*4=60)* 0.375= $22.5

Supplementary Feed/Kid (3.75 Kg for 30 Days) (3.5*100*1.5=525)*0.375= $196.875

Supplementary Feed Cost/Kg $0.375

Labour 1

Labour Cost/Month $50*12= $600

Veterinary Aid Cost/Year $100

Other $50

Total $1625.625

INCOME 2nd Year

Sale Buck 34*$50= $1700

Sale Does 70*$35= $2450

Sale 50 Kids (1.5% Kidding Rate) $30*50= $1500

Sale Manure Use it For Your Own Green Food Cultivation

Total $5650

TOTAL PROFIT 2nd Year

TOTAL INCOME TOTAL EXPENDITURE $5650-$1625.625= $4024.375

Along with this income you also have 104 goats and a ready farm with equipment for next years.

This report is prepared according to the market of Bangladesh. We have used USD as currency. Because
it will make a clear idea about the income and expenditure of this project to the global producers. Please
share your experience, opinions and ideas about this goat farming project report of 100 goats.