You are on page 1of 1

Dan Food Limited

Value Chain
RATE
SL PRODUCT NAME Pack Pack Company to Distributor Distributor to Retailer
NO STICK NORMAL Size Size MRP Retailer
Box Ctn Pcs/Box Ctn Pcs/Box Ctn Pcs Margin
1 VANILLA MUFFIN- 25gm 12 144 Gift Box 136.00 1,632.00 147.00 1,764.00 15.00 22.45
2 VANILLA MUFFIN- 50gm 6 72 Gift Box 136.00 1,632.00 147.00 1,764.00 30.00 22.45

3 CHOCOLATE MUFFIN- 25gm 12 144 Gift Box 136.00 1,632.00 147.00 1,764.00 15.00 22.45
4 CHOCOLATE MUFFIN- 50gm 6 72 Gift Box 136.00 1,632.00 147.00 1,764.00 30.00 22.45

5 LAYER CAKE (CHOCOLATE)- 25gm 12 144 Gift Box 181.00 2,172.00 196.00 2,352.00 20.00 22.45
6 LAYER CAKE (VANILLA)- 25gm 12 144 Gift Box 181.00 2,172.00 196.00 2,352.00 20.00 22.45
- - - -
7 SWISS ROLL- 300gm 1 12 Gift Box 147.00 1,764.00 163.33 1,959.96 200.00 22.45

8 POUND CAKE (VANILLA)- 350gm 1 12 78.00 936.00 84.00 1,008.00 100.00 19.05
9 POUND CAKE (CHOCOLATE)- 350gm 1 12 78.00 936.00 84.00 1,008.00 100.00 19.05
10 POUND CAKE (LEMON)- 350gm 1 12 78.00 936.00 84.00 1,008.00 100.00 19.05

11 POUND CAKE (VANILLA)- 90gm 1 30 23.25 697.50 25.00 750.00 30.00 20.00
12 POUND CAKE (CHOCOLATE)- 90gm 1 30 23.25 697.50 25.00 750.00 30.00 20.00
13 POUND CAKE (LEMON)- 90gm 1 30 23.25 697.50 25.00 750.00 30.00 20.00

14 VALUE PACK (VANILLA)- 25gm 1 18 39.00 702.00 42.00 756.00 50.00 19.05
15 VALUE PACK (CHOCOLATE)- 50gm 1 24 39.00 936.00 42.00 1,008.00 50.00 19.05
16 VALUE PACK (VANILLA)- 25gm 1 18 39.00 702.00 42.00 756.00 50.00 19.05
17 VALUE PACK (CHOCOLATE)- 50gm 1 24 39.00 936.00 42.00 1,008.00 50.00 19.05

18 FRUITS CAKE 350GM 1 12 100.00 1,200.00 108.00 1,296.00 130.00 20.37

19 PLAIN CAKE (VANILLA)- 45gm 1 60 11.50 690.00 12.50 750.00 15.00 20.00
20 PLAIN CAKE (CHOCOLATE)- 45gm 1 60 11.50 690.00 12.50 750.00 15.00 20.00