You are on page 1of 4

MONTHLY REPAYMENT SCHEDULE

Kadar : 3.88%
12 24 36 48 60 72 84 96 108 120

AMAUN 0.323%
7,000 606 314 217 168 139 120 106 96 87 81
8,000 693 359 248 193 159 137 121 109 100 93
9,000 779 404 279 217 179 154 136 123 112 104
10,000 866 449 310 241 199 171 151 137 125 116
11,000 952 494 341 265 219 188 167 150 137 127
12,000 1,039 539 372 289 239 205 182 164 150 139
13,000 1,125 584 403 313 259 223 197 177 162 150
14,000 1,212 629 434 337 279 240 212 191 175 162
15,000 1,299 674 465 361 299 257 227 205 187 174
16,000 1,385 718 496 385 318 274 242 218 200 185
17,000 1,472 763 527 409 338 291 257 232 212 197
18,000 1,558 808 558 433 358 308 272 246 225 208
19,000 1,645 853 589 457 378 325 288 259 237 220
20,000 1,731 898 620 481 398 342 303 273 250 231
21,000 1,818 943 651 505 418 360 318 287 262 243
22,000 1,904 988 682 529 438 377 333 300 275 254
23,000 1,991 1,033 713 554 458 394 348 314 287 266
24,000 2,078 1,078 744 578 478 411 363 328 300 278
25,000 2,164 1,123 775 602 498 428 378 341 312 289
26,000 2,251 1,167 806 626 517 445 394 355 325 301
27,000 2,337 1,212 837 650 537 462 409 369 337 312
28,000 2,424 1,257 868 674 557 479 424 382 350 324
29,000 2,510 1,302 899 698 577 497 439 396 362 335
30,000 2,597 1,347 930 722 597 514 454 410 375 347
31,000 2,684 1,392 961 746 617 531 469 423 387 359
32,000 2,770 1,437 992 770 637 548 484 437 400 370
33,000 2,857 1,482 1,023 794 657 565 500 450 412 382
34,000 2,943 1,527 1,054 818 677 582 515 464 425 393
35,000 3,030 1,572 1,085 842 697 599 530 478 437 405
36,000 3,116 1,616 1,116 866 716 616 545 491 450 416
37,000 3,203 1,661 1,147 890 736 634 560 505 462 428
38,000 3,290 1,706 1,178 915 756 651 575 519 475 440
39,000 3,376 1,751 1,209 939 776 668 590 532 487 451
40,000 3,463 1,796 1,240 963 796 685 606 546 500 463
41,000 3,549 1,841 1,271 987 816 702 621 560 512 474
42,000 3,636 1,886 1,302 1,011 836 719 636 573 525 486
43,000 3,722 1,931 1,333 1,035 856 736 651 587 537 497
44,000 3,809 1,976 1,364 1,059 876 753 666 601 550 509
45,000 3,896 2,021 1,396 1,083 896 771 681 614 562 521
46,000 3,982 2,065 1,427 1,107 915 788 696 628 575 532
47,000 4,069 2,110 1,458 1,131 935 805 711 642 587 544
48,000 4,155 2,155 1,489 1,155 955 822 727 655 600 555
49,000 4,242 2,200 1,520 1,179 975 839 742 669 612 567
50,000 4,328 2,245 1,551 1,203 995 856 757 683 625 578
51,000 4,415 2,290 1,582 1,227 1,015 873 772 696 637 590
52,000 4,501 2,335 1,613 1,251 1,035 890 787 710 650 601
53,000 4,588 2,380 1,644 1,276 1,055 907 802 723 662 613
54,000 4,675 2,425 1,675 1,300 1,075 925 817 737 675 625
55,000 4,761 2,470 1,706 1,324 1,095 942 833 751 687 636
56,000 4,848 2,514 1,737 1,348 1,114 959 848 764 700 648
57,000 4,934 2,559 1,768 1,372 1,134 976 863 778 712 659
58,000 5,021 2,604 1,799 1,396 1,154 993 878 792 725 671
59,000 5,107 2,649 1,830 1,420 1,174 1,010 893 805 737 682
60,000 5,194 2,694 1,861 1,444 1,194 1,027 908 819 750 694
61,000 5,281 2,739 1,892 1,468 1,214 1,044 923 833 762 706
62,000 5,367 2,784 1,923 1,492 1,234 1,062 939 846 775 717
63,000 5,454 2,829 1,954 1,516 1,254 1,079 954 860 787 729
64,000 5,540 2,874 1,985 1,540 1,274 1,096 969 874 800 740
65,000 5,627 2,919 2,016 1,564 1,294 1,113 984 887 812 752
66,000 5,713 2,963 2,047 1,588 1,313 1,130 999 901 825 763
67,000 5,800 3,008 2,078 1,612 1,333 1,147 1,014 915 837 775
68,000 5,887 3,053 2,109 1,637 1,353 1,164 1,029 928 849 787
69,000 5,973 3,098 2,140 1,661 1,373 1,181 1,045 942 862 798
70,000 6,060 3,143 2,171 1,685 1,393 1,199 1,060 956 874 810
71,000 6,146 3,188 2,202 1,709 1,413 1,216 1,075 969 887 821
72,000 6,233 3,233 2,233 1,733 1,433 1,233 1,090 983 899 833
73,000 6,319 3,278 2,264 1,757 1,453 1,250 1,105 996 912 844
74,000 6,406 3,323 2,295 1,781 1,473 1,267 1,120 1,010 924 856
75,000 6,493 3,368 2,326 1,805 1,493 1,284 1,135 1,024 937 868
76,000 6,579 3,412 2,357 1,829 1,512 1,301 1,150 1,037 949 879
77,000 6,666 3,457 2,388 1,853 1,532 1,318 1,166 1,051 962 891
78,000 6,752 3,502 2,419 1,877 1,552 1,336 1,181 1,065 974 902
79,000 6,839 3,547 2,450 1,901 1,572 1,353 1,196 1,078 987 914
80,000 6,925 3,592 2,481 1,925 1,592 1,370 1,211 1,092 999 925
81,000 7,012 3,637 2,512 1,949 1,612 1,387 1,226 1,106 1,012 937
82,000 7,098 3,682 2,543 1,973 1,632 1,404 1,241 1,119 1,024 948
83,000 7,185 3,727 2,574 1,998 1,652 1,421 1,256 1,133 1,037 960
84,000 7,272 3,772 2,605 2,022 1,672 1,438 1,272 1,147 1,049 972
85,000 7,358 3,817 2,636 2,046 1,692 1,455 1,287 1,160 1,062 983
86,000 7,445 3,861 2,667 2,070 1,711 1,473 1,302 1,174 1,074 995
87,000 7,531 3,906 2,698 2,094 1,731 1,490 1,317 1,188 1,087 1,006
88,000 7,618 3,951 2,729 2,118 1,751 1,507 1,332 1,201 1,099 1,018
89,000 7,704 3,996 2,760 2,142 1,771 1,524 1,347 1,215 1,112 1,029
90,000 7,791 4,041 2,791 2,166 1,791 1,541 1,362 1,229 1,124 1,041
91,000 7,878 4,086 2,822 2,190 1,811 1,558 1,378 1,242 1,137 1,053
92,000 7,964 4,131 2,853 2,214 1,831 1,575 1,393 1,256 1,149 1,064
93,000 8,051 4,176 2,884 2,238 1,851 1,592 1,408 1,269 1,162 1,076
94,000 8,137 4,221 2,915 2,262 1,871 1,609 1,423 1,283 1,174 1,087
95,000 8,224 4,266 2,946 2,286 1,891 1,627 1,438 1,297 1,187 1,099
96,000 8,310 4,310 2,977 2,310 1,910 1,644 1,453 1,310 1,199 1,110
97,000 8,397 4,355 3,008 2,334 1,930 1,661 1,468 1,324 1,212 1,122
98,000 8,484 4,400 3,039 2,359 1,950 1,678 1,484 1,338 1,224 1,134
99,000 8,570 4,445 3,070 2,383 1,970 1,695 1,499 1,351 1,237 1,145
100,000 8,657 4,490 3,101 2,407 1,990 1,712 1,514 1,365 1,249 1,157