CapBud

© All Rights Reserved

36 views

CapBud

© All Rights Reserved

- Ch14 Capital Budgeting
- Lecture 3
- Solutions Chapter 11
- Sample Questions of Capital Budgeting
- Finance Acumen for Non Finance
- CFIN_09 Capital Budgeting
- Chicago Valve Template
- Investment Appraisal
- investment - leasing
- C6_0
- Brm Project
- FINANCE MANAGEMENT FIN420 chp 11
- Financial Analysis for the PE
- FM2_001 -B
- practice8_10 (6).rtf
- Ana
- main doc
- Basics of Capital Budgeting
- IRR_PPT
- Answers to the Assignments and Some Extra-2015 Nankai

You are on page 1of 9

CAPITAL INVESTMENT – involves significant commitment of funds to receive a satisfactory return – increase in revenue or reduction

in costs over an extended period of time. Example: purchase of equipment for expansion, replacement of old equipment.

AS TO COST usually involves large expenditure of resources, relative to business size

AS TO COMMITMENT usually funds invested are tied up for a long period of time

AS TO FLEXIBILITY usually more difficult to reverse than short-term decisions

AS TO RISK usually involves so much risks and uncertainties due to operational and economic changes over an

extended period of time

CAPITAL BUDGETING – is the process by which management identifies, evaluates, and makes decision on capital investment

projects of an organization. It is the process of planning expenditures for assets, the return on which are expected to continue beyond

one-year period.

Costs less savings incidental to the acquisition of the capital investment projects

Cash outflows less cash inflows incidental to the acquisition of the capital investment projects

1. Purchase price of the asset, net of related cash discount

2. Incidental project-related expenses such as freight, insurance, handling, installation, test-runs, etc.

CONSIDER ALSO THE FOLLOWING, if any:

Additional working capital needed to support the operation of the project at the desired level.

Market value of existing idle assets to be used in the operation of the proposed capital project.

Training cost, net of related tax

1. Proceeds from sale of old asset disposed, net of related tax

CONSIDER ALSO THE FOLLOWING, if any:

Trade-in value of old asset

Avoidable cost of immediate repairs on the old asset to be replaced, net of related tax

Net Returns

ACCRUAL BASIS: Accounting net income (after tax)

CASH BASIS: Net cash inflows

DIRECT METHOD (Cash inflows – Cash outflows)

INDIRECT METHOD (Net income after tax + Noncash expenses)

Bicol Company plans to replace a unit of equipment that was acquired three (3) years ago and is now recorded at a book

value of P65,000. This equipment can be sold now for P75,000. Tax rate is 25%.

New equipment can be acquired from Baguio Company at a list price of P200,000. Baguio will grant a 2% cash discount if the

equipment is paid for within 30 days from acquisition date. Shipping, installation and testing charges to be paid are estimated at

P14,000.

Other assets with a book value of P12,000 that are to be retired as a result of the acquisition of the new machine can be

salvaged and sold for P10,000.

Additional working capital of P18,000 will be needed to support operations planned with the new equipment.

The annual cash flow after income tax from the operation of the new equipment has been estimated at P50,000. The

equipment is expected to have a useful life of 5 years with a salvage value of P4,000 at the end of 5 years.

Illustration: Net Returns (Increase in Revenues)

The management of Star Cinema plans to install coffee vending machines costing P200,000 in its movie house. Annual sales

of coffee are estimated at 10,000 cups at a price of P15 per cup. Variable costs are estimated at P6 per cup, while incremental fixed

cash costs, excluding depreciation, at P20,000 per year. The machines are expected to have a service life of 5 years, with no salvage

value. Depreciation will be computed on a straight-line basis. The company’s income tax rate is 30%.

a. The increase in annual net income b. The annual cash inflows that will be generated by the project.

Moon Corporation is planning to buy cleaning equipment that can reduce service cost and other cash expenses by an average

of P70,000 per year. The new cleaning equipment will cost P100,000 and will be depreciated for 5 years on a straight-line basis. No

salvage value is expected at the end of the equipment’s life. Income tax is estimated at 32%.

Required: Determine the net cash inflows that will be generated by the project.

COSTS OF CAPITAL

The ‘costs of capital’ used in capital budgeting is the Weighted Average Costs of Capital (WACC). These are specific costs

of using long-term funds, obtained from the different sources: borrowed (debt) and invested (equity) capital.

SOURCES COSTS

Debt Interest rate (after tax)

Preferred Stock (PS) Dividend yield

Common Stock (CS) Dividend yield plus growth rate

Retained Earnings (RE) Dividend yield plus growth rate

The after-tax cost of debt is computed based on: yield rate (1 – tax rate)

Dividend yield = dividend per share ÷ price per share

Costs of CS and RE = (Expected Cash DPS / MPPCS) + Dividend growth rate

Where: DPS = Dividend per share, MPPCS = Market price per common share

The dividend growth rate is assumed to be constant over time.

In computing cost of CS & PS, the market price should be net of flotation costs (e.g., underwriting fees).

In computing the cost of RE, flotation costs should be ignored.

Alternatively, the cost of equity capital may be computed based on Capital Asset Pricing Model (CAPM).

Other terms used to denote the weighted average cost of capital (WACC):

Minimum required rate of return Desired rate of return

Minimum acceptable rate of return Standard rate

Cut-off rate Hurdle rate

Target rate

The Bow Company wants to determine the weighted average cost of capital that it can use to evaluate capital investment

proposals. The company’s capital structure with corresponding market values follows:

8% Term Bonds P 600,000

5% Preferred Stock (P100 par) 200,000

Common stock (no par, 10,000 shares outstanding) 400,000

Retained earnings 800,000

Total P 2,000,000

Additional data:

Current market price per share:

o Preferred stock: P50

o Common stock: P40

Expected common dividend: P2 per share

Dividend growth rate: 4%

Corporate tax rate: 30%

Required:

1. Given an operating income of P500,000, how much is the earnings per share?

2. Determine the weighted average cost of capital.

Market premium = (Rm – Rf)

Risk premium = B(Rm – Rf)

Rf = Risk-free rate

B = Beta coefficient

Rm = Market rate

EXERCISES: WACC - CAPM

1. According to CAPM estimates, what is the cost of equity for a firm with beta of 1.5 when the risk-free interest rate is 6% and

the expected return on the market portfolio is 15%?

2. The expected return on Globe Oil stock is 18.95%. If the market premium is 8.2%, and the risk-free rate is 6.4%, what is the

beta of Globe Oil stock?

3. An investor was expecting an 18% return on his portfolio with beta of 1.25 before the market risk premium increased from 8%

to 10%. Based on this change, what return will now be expected on the portfolio?

4. The expected rate of return of stock of Phoslate Company, given a beta of 1.25, risk-free rate of 7.5%, and a market risk

premium of 6%, is:

5. What is the risk-free rate given a beta of 0.8, a market risk premium of 6%, and an expected return of 9.8%?

Non-discounted methods – methods that do not consider the time value f money

a. Payback period method c. Bail-out payback method

b. Payback reciprocal method d. Accounting rate of return method

a. Net present value method c. Internal rate of return method

b. Profitability index method d. Present value payback method

I. NON-DISCOUNTED METHODS

= Payback Period Method =

Payback period = Net initial cost of investment / Annual net after-tax cash inflows

Advantages:

1. Payback is simple to compute and easy to understand.

2. Payback gives information about the liquidity of the project.

3. It is a good surrogate for risk. A quick or short payback period indicates a less risky project.

Disadvantages:

1. Payback does not consider the time value of money.

2. It gives more emphasis on liquidity rather than on profitability of the project.

3. It does not consider the salvage value of the project.

4. It ignores cash flows that may occur after the payback period (short-sighted)

= Payback Reciprocal =

= 1 / Payback period

* may be based on original or average investment.

Advantages:

1. The ARR closely parallels accounting concepts of income measurement and investment return.

2. It facilitates re-evaluation of projects due to ready availability of data from the accounting records.

Disadvantages:

1. Like traditional payback methods, the ARR method does not consider the time value of money.

2. With the computation of income and book value based on the historical cost accounting data, the effect of inflation is ignored.

Book value rate of return Approximate rate of return method

Unadjusted rate of return Financial statement rate of return method

Simple rate of return Average return on investment

Illustration: Payback Period & Accounting Rate of Return (With Even Cash Flows)

Green Company considers the replacement of some old equipment. The cost of the new equipment is P90,000, with a useful

life estimate of 8 years and a salvage value of P10,000. The annual pre-tax cash savings from the use of the new equipment is

P40,000. The old equipment has zero market value and is fully depreciated. The company uses a cost of capital of 25%.

1. Payback period

2. Payback reciprocal

3. Accounting rate of return on original investment

4. Accounting rate of return on average investment

Illustration: Payback Period & Accounting Rate of Return (With Uneven Cash Flows)

Pole Company has an investment opportunity costing P90,000 that is expected to yield the following cash flows over the next

five years: (assume a cut-off rate of 30%)

Year 1: P40,000 Year 2: P35,000 Year 3: P30,000 Year 4: P20,000 Year 5: P10,000

Required:

1. Payback period in months

2. Book rate of return

= Bail-out Payback Period =

It is a modified payback period method wherein cash recoveries include the estimated salvage value at the end of each year of

the project life.

A project costing P180,000 will produce the following annual cash flows an salvage value:

1 P 50,000 P 65,000

2 P 50,000 P 50,000

3 P 50,000 P 35,000

4 P 50,000 P 20,000

II. DISCOUNTED METHODS

The time value of money is an opportunity cost concept. A peso on hand today is worth more than a peso to be received

tomorrow because of interests a peso could earn by putting it in a savings account or placing it in an investment that earns income. The

time value of money is usually measured by using a discount rate that is implied to be the interest foregone by receiving funds at a later

time.

Net present value = Present value of cash inflows – Present value of cash outflows

Cash inflows include cash infused by the capital investment project on a regular basis (e.g., annul cash inflow) and cash

realizable at the end of the capital investment project. (e.g., salvage value, return of working capital requirements)

The net investment cost required at the inception of the project usually represents the present value of the cash outflows.

Advantages:

1. Emphasizes cash flows

2. Recognizes the time value of money

3. Assumes discount rate as reinvestment rate

Disadvantages:

1. It requires determination of the costs of the discount rate to be used.

2. The net present values of the different competing projects may not be comparable because of differences in magnitudes or

sizes of the projects.

Can Company plans to buy a new machine costing P28,000. The new machine is expected to have a salvage value of P4,000

at the end its life of 4 years. The annual cash inflows before income tax from this machine have been estimated at P11,000. The tax

rate is 20%. The company desires a minimum return of 25% on invested capital.

Required: Determine the net present value. (Round-off factors to three decimal places)

Profitability index = Present value of cash inflows / Present value of cash outflows

NPV index = NPV / Investment

The profitability index method is designed to provide a common basis of ranking alternatives that require different amounts of

investment.

Note: Profitability index method is also known as desirability index, present value index and benefit-cost ratio.

Zone Corp. is considering five different investment opportunities. The company’s cost of capital is 12%. Data on these

opportunities under consideration are given below:

1 P35,000 P39,325 P4,325 16 1.12

2 20,000 22,930 2,930 15 1.15

3 25,000 27,453 2,543 14 1.10

4 10,000 10,854 854 18 1.09

5 9,000 8,749 (251) 11 0.97

Required:

1. Rank the projects in descending order of preference according to NPV, IRR and benefit/cost ratio.

2. If only a budget of P55,000 is available, which projects should be chosen?

IRR is the rate of return that equates the present value of cash inflows to present value of cash outflows. It is also known as

discounted cash flow rate of return, time-adjusted rate of return or sophisticated rate of return.

1. Determine the present value factor (PVF) for the internal rate of return (IRR) with the use of the following formula:

2. Using the present value annuity table, find on line ‘n’ (economic life) the PVF obtained in No. 1. The corresponding rate is the

IRR. If the exact rate is not found on the PVF table, ‘interpolation’ process may be necessary.

Advantages:

1. Emphasizes cash flows

2. Recognizes the time value of money

3. Computes the true return of project

Disadvantages:

1. Assumes that IRR is the re-investment rate.

2. When project includes negative earnings during its life, different rates of return may result.

Yahoo Corp. gathered the following data on two capital investment opportunities:

Project 1 Project 2

Cost of investment P195,200 P150,000

Cost of capital 10% 10%

Expected useful life 3 years 3 years

Net cash inflows P100,000 P100,000*

1. Fill-in the blanks.

Project 1 Project 2

NPV P53,500 P52,040

Profitability index 1.27 1.35

a. 23% b. 27% c. 25% d. 24%

3. What is project 2’s time-adjusted rate of return?

a. Below 30% b. Between 30% & 31% c. Between 31% & 32% d. Above 32%

Problema Co. is considering the purchase of new machinery. The estimated cost of the machine is P250,000. The machine is not

expected to have a residual value at the end of four years. The machine is expected to generate annual cash inflows for the next four

years as follows:

Year Annual Cash Inflow

1 P 150,000

2 100,000

3 50,000

4 50,000

Problema Co. requires a 12% return on this investment. The present values of 1, end of each period, discounted at 12% follow:

Year Present Value of

1 0.89286

2 0.79719

3 0.71178

4 0.63552

Fill in the blanks for each of the following independent cases. In all cases, the investment has a useful life of 10 years and no

salvage value. Round off factors to three decimal places.

1 P45,000 P188,640 14%

2 P75,000 12% 18%

3 P300,000 16% P81,440

4 P450,000 12% P115,000

Mall Company is considering buying a new machine, requiring an immediate P400,000 cash outlay. The new machine is

expected to increase annual net after-tax cash receipts by P160,000 in each of the next five years of its economic life. No salvage value

is expected at the end of 5 years. The company desires a minimum return of 14% on invested capital.

1. Payback period 4. Profitability index

2. ARR (based on original investment) 5. Internal rate of return

3. Net present value

1. A project’s salvage value, realizable at the end of life of the project, is considered in the computation of the net investments for

decision-making purposes.

2. The payback period emphasizes the profitability of a capital project while the accounting rate of return, on the other hand,

emphasizes the project’s liquidity.

3. Annual cash inflows from the capital projects are measured in terms of

a. Income before depreciation and taxes c. Income before depreciation but after taxes

b. Income after depreciation and taxes d. Income after depreciation but before taxes

4. When computing for the accounting rate of return (ARR), which of the following is used?

a. Income before depreciation and taxes c. Income before depreciation but after taxes

b. Income after depreciation and taxes d. Income after depreciation but before taxes

5. The technique that does not use cash flow for capital investment decisions.

a. Payback b. NPV c. ARR d. IRR

6. Which of the following groups of capital budgeting techniques uses the time value of money?

a. Book rate of return, payback and profitability index c. IRR, ARR and PI

b. IRR, payback and NPV d. IRR, NPV and PI

7. Cost of capital is 3%; economic life in years = 4 years; simple PV factor for year 4 is

a. 0.915 b. 0.888 c. 0.455 d. 0.350

8. Discount rate is 11%; economic life in years = 3 years; PV annuity factor for 3 years is

a.0.731 b. 1.713 c. 2.444 d. 3.102

a. Present value factors increase c. Present value factors remain constant

b. Present value factors decrease d. It is impossible to tell what happens to the factors

10. The PVF of any amount at year zero or zero percent is always equal to C

a. Zero b. 0.50 c. 1.00 d. cannot be determined

11. The present value of P50,000 due in five years would be highest if discounted at a rate of

a. 0% b. 10% c. 15% d. 20%

a. A positive PI b. A PI of one c. A PI less than one d. A PI greater than one

13. A company is considering the purchase of an investment that has a positive NPV based on a 12% discount rate of. What is the

IRR?

a. Zero b. 12% c. Greater than 12% d. Less than 12%

Profitability index NPV IRR

a. >1 Positive = cost of capital

b. >1 Negative < cost of capital

c. <1 Negative < cost of capital

d. <1 Positive < cost of capital

15. The NPV method assumes that the project’s cash flows are reinvested at the

a. Internal rate of return b. Simple rate of return c. Cost of capital d. Payback period

16. The internal rate of return method assumes that the project’s cash flows are reinvested at the

a. Internal rate of return b. Simple rate of return c. Required rate of return d. Payback period

17. Which one of these methods is a project ranking method rather than project screening method?

a. NPV method b. Simple rate of return c. Profitability index d. Sophisticated rate of return

a. Its NPV is positive c. It is generally a wise investment

b. Its annual cash flows equal its required investment d. Its cash flows decrease over its life

COI 150,000

NPV -0-

ACF x PVF = PV

P 100,000 ?

80,000 ?

60,000 ?

PVCF P150,000

@ 30%

P 100,000 x 0.769 = P 76,900

80,000 x 0.592 = 47,360

60,000 x 0.455 = 27,300

P151,560

@ 31%

80,000 x 0.583 = 46,640

60,000 x 0.445 = 26,700

P149,640

Using interpolation;

149,640

360

150,000 1,920

151,560

IRR = 31 – 0.1875 = 30.8125%

Proof:

@ 30.8125%

80,000 x 0.5844 = 46,752

60,000 x 0.4467 = 26,802

P150,004

- Ch14 Capital BudgetingUploaded byYentl Rose Bico
- Lecture 3Uploaded bySonal Power Unlimitd
- Solutions Chapter 11Uploaded byBrenda Wijaya
- Sample Questions of Capital BudgetingUploaded byFredy Msamiati
- Finance Acumen for Non FinanceUploaded byHarihar Panigrahi
- CFIN_09 Capital BudgetingUploaded bymohitkapoor
- Chicago Valve TemplateUploaded bylittlemissjacey
- Investment AppraisalUploaded bySilky Smooth
- investment - leasingUploaded byNadya Rizkita
- C6_0Uploaded byBrunno Andrade
- Brm ProjectUploaded byimaal
- FINANCE MANAGEMENT FIN420 chp 11Uploaded byYanty Ibrahim
- Financial Analysis for the PEUploaded byJose Martinez
- FM2_001 -BUploaded byRobert Ramirez
- practice8_10 (6).rtfUploaded bymehdi
- AnaUploaded byapi-3838281
- main docUploaded byNagireddy Kalluri
- Basics of Capital BudgetingUploaded byshakilhm
- IRR_PPTUploaded bysambitkumohanty183
- Answers to the Assignments and Some Extra-2015 NankaiUploaded byJasper Sun
- Sfm Chapter 6Uploaded byWilson
- FINMANUploaded bymerii
- The cost of capitalUploaded byJan Wafugy
- ch07 corporate financeUploaded byAbdullahRafiq
- Chapter 10 NotesUploaded byNikunj Rana
- ch14 (a).pptUploaded byvidhisethi24
- COLFIN.docxUploaded bySerge Ann Idiesca
- Chap 014Uploaded byاعظمخورشید
- BS204_2013_11Uploaded byJay Napstar Nkomo
- The company LT Ltd is considering the introduction of a new productUploaded byshani27

- 2016 Proposed Budget (FINAL)Uploaded byElbert O Baeta
- On Eagles WingsUploaded byDarren Cariño
- Lyrics is the ess.docxUploaded byJazzer Reyes
- 12_CHRISTUS_VINCIT.pdfUploaded byGenesis Frances Misa Toledo
- Be+Not+Afraid-Aquino1.pdfUploaded byNed Torres
- I singUploaded byJazzer Reyes
- Eagle WingsUploaded byJazzer Reyes
- FinalUploaded byJazzer Reyes
- Capital BudgetingUploaded byJazzer Reyes
- waiver-draft (1).docxUploaded byJazzer Reyes
- Question in Episode 1Uploaded byJazzer Reyes
- CHUploaded byJazzer Reyes
- ExchangeUploaded byJazzer Reyes
- ch02-SUploaded byJazzer Reyes
- Bookkeeping AssesmentUploaded bySmile Smile
- ImportaUploaded byJazzer Reyes
- Episode 1Uploaded byJazzer Reyes
- financial-crisis.docxUploaded byJazzer Reyes
- Chapter 6Uploaded byJazzer Reyes
- Answer for Irene's Coin LaundryUploaded byPol AnduLan
- sdev_fmpolicymanual__1_.docxUploaded byJazzer Reyes
- Mis - Lecture 1Uploaded byJazzer Reyes
- Pelas.docxUploaded byJazzer Reyes
- I WillUploaded byJazzer Reyes
- Interview QuestionsUploaded byJazzer Reyes

- Liu Zheng Tan Cec 2014Uploaded byDulal Manna
- SWITCHING OVERVOLTAGES.pdfUploaded byEzhu Malai
- Valiente (2014). the OECD Skills Strategy and the Education Agenda for DevelopmentUploaded bycmalig
- Models.heat.Turbulent Heat ExchangerUploaded byMaximiliano Faría
- PSM-ADV FlowchartUploaded byCedric Yabyabin
- ASCENSOR AUTOUploaded byPopescu Mircea Iulian
- CPDS Leacture NotesUploaded byDumpal Koteswararao
- Routing Poster CiscoUploaded byRed
- Charlie and the Chocolate FactoryUploaded byGuillermo Saldías Pedreros
- Liberty of Abode and Travel DigestsUploaded byElena Marie
- social media strategy proposalUploaded byapi-281580930
- k to 12 Pc Computer Systems Servicing Learning ModuleUploaded byTin Velasco
- 9781587204258_sim_labUploaded byaqil_shamsi
- CV Ekaterina KrasnerUploaded byKatya Krasner
- Financial Accounting and Key concepts of HRUploaded byarslanshani
- sop.pdfUploaded bymounibarbie
- 10 Top Email Tips for StudentsUploaded bymaryus123
- The BMW E30 318iS ResourceUploaded byTom Bean
- Solved Problems in Linear EquationsUploaded bySebastian Vattamattam
- Short Quiz (1)Uploaded byChirag Garg
- Reportlab UserguideUploaded byFrancisco Javier Coutiño
- Comparison of Headspace and Direct Injection Techniques mUploaded byDr. John Jack Driscoll
- Rabor v. CSCUploaded byRaymond Roque
- Vendor Sample ProjectsUploaded byCassio Rafael R R
- Internal Erosion in Embankment Dams - Research Report on.pdfUploaded byflavbom
- Ways to increase National Strength in MalaysiaUploaded byHabeeb E Sadeed
- HR ConventionUploaded byArchie Van
- Applied CalculusUploaded bykhalil
- Erp for DrugstoreUploaded byJohnHKyeyune
- Cannabis Oil - Chemical Evaluation of an Upcoming Cannabis-based MedicineUploaded byCannabinoid Android