You are on page 1of 40

.

.

naveen.No Monthly Installment Interest Principal Balance 0 200000 1 7230 3000 4230 195770 2 7230 2937 4294 191476 3 7230 2872 4358 187117 4 7230 2807 4424 182694 5 7230 2740 4490 178203 6 7230 2673 4557 173646 7 7230 2605 4626 169020 8 7230 2535 4695 164325 9 7230 2465 4766 159559 10 7230 2393 4837 154722 11 7230 2321 4910 149813 12 7230 2247 4983 144829 13 7230 2172 5058 139771 14 7230 2097 5134 134637 15 7230 2020 5211 129427 16 7230 1941 5289 124137 17 7230 1862 5368 118769 18 7230 1782 5449 113320 19 7230 1700 5531 107789 20 7230 1617 5614 102176 21 7230 1533 5698 96478 22 7230 1447 5783 90695 23 7230 1360 5870 84825 24 7230 1272 5958 78866 25 7230 1183 6047 72819 26 7230 1092 6138 66681 27 7230 1000 6230 60451 28 7230 907 6324 54127 29 7230 812 6419 47708 30 7230 716 6515 41193 31 7230 618 6613 34581 32 7230 519 6712 27869 33 7230 418 6812 21057 .00% http://www. EMI Calculator Loan Amount 200000 Created by Naveen Loan Term (Years) 3 Payments Per Year 12 Downloaded From Rate of Interest 18.Calculator is good for "20" years S.info Monthly Installment 7230 Values are rounded to "0" --.

34 7230 316 6915 14142 35 7230 212 7018 7124 36 7230 107 7124 0 37 0 0 0 0 38 0 0 0 0 39 0 0 0 0 40 0 0 0 0 41 0 0 0 0 42 0 0 0 0 43 0 0 0 0 44 0 0 0 0 45 0 0 0 0 46 0 0 0 0 47 0 0 0 0 48 0 0 0 0 49 0 0 0 0 50 0 0 0 0 51 0 0 0 0 52 0 0 0 0 53 0 0 0 0 54 0 0 0 0 55 0 0 0 0 56 0 0 0 0 57 0 0 0 0 58 0 0 0 0 59 0 0 0 0 60 0 0 0 0 61 0 0 0 0 62 0 0 0 0 63 0 0 0 0 64 0 0 0 0 65 0 0 0 0 66 0 0 0 0 67 0 0 0 0 68 0 0 0 0 69 0 0 0 0 70 0 0 0 0 71 0 0 0 0 72 0 0 0 0 73 0 0 0 0 74 0 0 0 0 75 0 0 0 0 76 0 0 0 0 77 0 0 0 0 78 0 0 0 0 .

79 0 0 0 0 80 0 0 0 0 81 0 0 0 0 82 0 0 0 0 83 0 0 0 0 84 0 0 0 0 85 0 0 0 0 86 0 0 0 0 87 0 0 0 0 88 0 0 0 0 89 0 0 0 0 90 0 0 0 0 91 0 0 0 0 92 0 0 0 0 93 0 0 0 0 94 0 0 0 0 95 0 0 0 0 96 0 0 0 0 97 0 0 0 0 98 0 0 0 0 99 0 0 0 0 100 0 0 0 0 101 0 0 0 0 102 0 0 0 0 103 0 0 0 0 104 0 0 0 0 105 0 0 0 0 106 0 0 0 0 107 0 0 0 0 108 0 0 0 0 109 0 0 0 0 110 0 0 0 0 111 0 0 0 0 112 0 0 0 0 113 0 0 0 0 114 0 0 0 0 115 0 0 0 0 116 0 0 0 0 117 0 0 0 0 118 0 0 0 0 119 0 0 0 0 120 0 0 0 0 121 0 0 0 0 122 0 0 0 0 123 0 0 0 0 .

124 0 0 0 0 125 0 0 0 0 126 0 0 0 0 127 0 0 0 0 128 0 0 0 0 129 0 0 0 0 130 0 0 0 0 131 0 0 0 0 132 0 0 0 0 133 0 0 0 0 134 0 0 0 0 135 0 0 0 0 136 0 0 0 0 137 0 0 0 0 138 0 0 0 0 139 0 0 0 0 140 0 0 0 0 141 0 0 0 0 142 0 0 0 0 143 0 0 0 0 144 0 0 0 0 145 0 0 0 0 146 0 0 0 0 147 0 0 0 0 148 0 0 0 0 149 0 0 0 0 150 0 0 0 0 151 0 0 0 0 152 0 0 0 0 153 0 0 0 0 154 0 0 0 0 155 0 0 0 0 156 0 0 0 0 157 0 0 0 0 158 0 0 0 0 159 0 0 0 0 160 0 0 0 0 161 0 0 0 0 162 0 0 0 0 163 0 0 0 0 164 0 0 0 0 165 0 0 0 0 166 0 0 0 0 167 0 0 0 0 168 0 0 0 0 .

169 0 0 0 0 170 0 0 0 0 171 0 0 0 0 172 0 0 0 0 173 0 0 0 0 174 0 0 0 0 175 0 0 0 0 176 0 0 0 0 177 0 0 0 0 178 0 0 0 0 179 0 0 0 0 180 0 0 0 0 181 0 0 0 0 182 0 0 0 0 183 0 0 0 0 184 0 0 0 0 185 0 0 0 0 186 0 0 0 0 187 0 0 0 0 188 0 0 0 0 189 0 0 0 0 190 0 0 0 0 191 0 0 0 0 192 0 0 0 0 193 0 0 0 0 194 0 0 0 0 195 0 0 0 0 196 0 0 0 0 197 0 0 0 0 198 0 0 0 0 199 0 0 0 0 200 0 0 0 0 201 0 0 0 0 202 0 0 0 0 203 0 0 0 0 204 0 0 0 0 205 0 0 0 0 206 0 0 0 0 207 0 0 0 0 208 0 0 0 0 209 0 0 0 0 210 0 0 0 0 211 0 0 0 0 212 0 0 0 0 213 0 0 0 0 .

214 0 0 0 0 215 0 0 0 0 216 0 0 0 0 217 0 0 0 0 218 0 0 0 0 219 0 0 0 0 220 0 0 0 0 221 0 0 0 0 222 0 0 0 0 223 0 0 0 0 224 0 0 0 0 225 0 0 0 0 226 0 0 0 0 227 0 0 0 0 228 0 0 0 0 229 0 0 0 0 230 0 0 0 0 231 0 0 0 0 232 0 0 0 0 233 0 0 0 0 234 0 0 0 0 235 0 0 0 0 236 0 0 0 0 237 0 0 0 0 238 0 0 0 0 239 0 0 0 0 240 0 0 0 0 .

.

.

.

.

.

.

008 36682 258326 4143535 26 295. EMI CALCULATOR INSTRUCTION LOAN AMOUNT 10.008 66918 228090 7802087 11 295.008 47182 247826 5413990 21 295.008 40934 254074 4658052 24 295.008 18950 276058 1997906 .008 83333 211675 9788325 2 295.008 76189 218819 8923840 6 295.008 34529 260478 3883057 27 295.008 21231 273777 2273964 33 295.008 43034 251974 4912125 23 295.008 49230 245778 5661816 20 295.008 72527 222481 8480716 8 295.008 25738 269270 2819255 31 295.008 74365 220643 8703197 7 295.008 23494 271514 2547741 32 295.008 51261 243747 5907594 19 295.008 77997 217011 9142659 5 295.and Nos.008 81569 213439 9574887 3 295.008 53276 241732 6151341 18 295.00 FILL UP Please Fill Up Only Loan Amoun Rate Per Annum.000.008 30170 264838 3355570 29 295.008 32359 262649 3620408 28 295.008 45117 249891 5164099 22 295.000.008 CALCULATION OF DETAILS OF EMI PRINCIPAL REPAYMEN OST MONTHS EMI INTEREST T PRINCIPAL 0 10000000 1 295.00% FILL UP shows you the details of EMIs RATE OF INTEREST PER MONTH 0.008 63101 231907 7340189 13 295.008 70673 224335 8256381 9 295.008 61168 233840 7106349 14 295.008 68803 226205 8030176 10 295. of RATE OF INTEREST PER Installments it will Automatically ANNUM 10.008 38817 256191 4401861 25 295.833% NO OF INSTALLMENT 40 62 FILL UP EMI 295.008 57255 237753 6632808 16 295.008 55273 239734 6393073 17 295.008 65017 229991 7572096 12 295.008 59220 235788 6870561 15 295.008 79791 215217 9359670 4 295.008 27963 267045 3088525 30 295.

008 -7437 302445 -1194864 45 295.008 -44699 339706 -5703529 59 295.008 -39107 334115 -5026924 57 295.984 100 102.905 100 111.876 100 115.2 0.008 -47529 342537 -6046066 60 295.967 100 104.008 -2458 297466 -592474 43 295.8 0.5 0.4 0.920 100 109.0 0.008 -25527 320535 -3383736 52 295.861 100 117.959 100 105.008 -28198 323206 -3706942 53 295.008 -12499 307506 -1807336 47 295.3 0.008 -22878 317886 -3063202 51 295.8 0.1 0.928 100 108.008 -17645 312653 -2430058 49 295.008 0 295008 -295008 42 295.5 0.1 0.890 100 113.898 100 112.008 9632 285376 870476 38 295.883 100 114.944 100 106.840 .008 7254 287754 582722 39 295.3 0.008 14330 280678 1438869 36 295.4 0.975 100 103.008 -36345 331353 -4692809 56 295.008 16649 278359 1719547 35 295.913 100 110.008 -4937 299945 -892419 44 295.008 2438 292570 0 41 295.1 0.7 0.2 0.008 -15061 310069 -2117405 48 295.868 100 116.008 -20250 315258 -2745316 50 295.0 0.008 -33607 328615 -4361456 55 295.854 100 118.008 -30891 325899 -4032841 54 295.008 -9957 304965 -1499829 46 295. 34 295.008 11991 283017 1155851 37 295.951 100 106.1 0.6 0.936 100 107.992 100 101.008 -41891 336899 -5363823 58 295.9 0.008 -50384 345392 -6391458 Present Value Annuity Factor Table 100 100.008 4856 290152 292570 40 295.847 100 119.2 0.7 0.

799 100 126.773 100 130.786 100 128.833 100 121.767 100 131.754 100 133.100 120.0 0.4 0.806 100 125.793 100 127.780 100 129.1 0.7 0.5 0.742 ANNUITY 30.1 0.2 0.748 100 134.3 0.6 0.1 0.760 100 132.819 100 123.2 0.826 100 122.991 .3 0.813 100 124.0 0.0 0.8 0.

Rate Per Annum. of Installments it will Automatically shows you the details of EMIs . INSTRUCTION Please Fill Up Only Loan Amount.and Nos.

.

.

.

.

.

.

EMI Calculator Loan Amount 200000 Created by Naveen Loan Term (Years) 3 Payments Per Year 12 Downloaded From Rate of Interest 18.Calculator is good for "20" years S.info Monthly Installment 7230 Values are rounded to "0" --.No Monthly Installment Interest Principal Balance 0 200000 1 7230 3000 4230 195770 2 7230 2937 4294 191476 3 7230 2872 4358 187117 4 7230 2807 4424 182694 5 7230 2740 4490 178203 6 7230 2673 4557 173646 7 7230 2605 4626 169020 8 7230 2535 4695 164325 9 7230 2465 4766 159559 10 7230 2393 4837 154722 11 7230 2321 4910 149813 12 7230 2247 4983 144829 13 7230 2172 5058 139771 14 7230 2097 5134 134637 15 7230 2020 5211 129427 16 7230 1941 5289 124137 17 7230 1862 5368 118769 18 7230 1782 5449 113320 19 7230 1700 5531 107789 20 7230 1617 5614 102176 21 7230 1533 5698 96478 22 7230 1447 5783 90695 23 7230 1360 5870 84825 24 7230 1272 5958 78866 25 7230 1183 6047 72819 26 7230 1092 6138 66681 27 7230 1000 6230 60451 28 7230 907 6324 54127 29 7230 812 6419 47708 30 7230 716 6515 41193 31 7230 618 6613 34581 32 7230 519 6712 27869 33 7230 418 6812 21057 .naveen.00% http://www.

34 7230 316 6915 14142 35 7230 212 7018 7124 36 7230 107 7124 0 37 0 0 0 0 38 0 0 0 0 39 0 0 0 0 40 0 0 0 0 41 0 0 0 0 42 0 0 0 0 43 0 0 0 0 44 0 0 0 0 45 0 0 0 0 46 0 0 0 0 47 0 0 0 0 48 0 0 0 0 49 0 0 0 0 50 0 0 0 0 51 0 0 0 0 52 0 0 0 0 53 0 0 0 0 54 0 0 0 0 55 0 0 0 0 56 0 0 0 0 57 0 0 0 0 58 0 0 0 0 59 0 0 0 0 60 0 0 0 0 61 0 0 0 0 62 0 0 0 0 63 0 0 0 0 64 0 0 0 0 65 0 0 0 0 66 0 0 0 0 67 0 0 0 0 68 0 0 0 0 69 0 0 0 0 70 0 0 0 0 71 0 0 0 0 72 0 0 0 0 73 0 0 0 0 74 0 0 0 0 75 0 0 0 0 76 0 0 0 0 77 0 0 0 0 78 0 0 0 0 .

79 0 0 0 0 80 0 0 0 0 81 0 0 0 0 82 0 0 0 0 83 0 0 0 0 84 0 0 0 0 85 0 0 0 0 86 0 0 0 0 87 0 0 0 0 88 0 0 0 0 89 0 0 0 0 90 0 0 0 0 91 0 0 0 0 92 0 0 0 0 93 0 0 0 0 94 0 0 0 0 95 0 0 0 0 96 0 0 0 0 97 0 0 0 0 98 0 0 0 0 99 0 0 0 0 100 0 0 0 0 101 0 0 0 0 102 0 0 0 0 103 0 0 0 0 104 0 0 0 0 105 0 0 0 0 106 0 0 0 0 107 0 0 0 0 108 0 0 0 0 109 0 0 0 0 110 0 0 0 0 111 0 0 0 0 112 0 0 0 0 113 0 0 0 0 114 0 0 0 0 115 0 0 0 0 116 0 0 0 0 117 0 0 0 0 118 0 0 0 0 119 0 0 0 0 120 0 0 0 0 121 0 0 0 0 122 0 0 0 0 123 0 0 0 0 .

124 0 0 0 0 125 0 0 0 0 126 0 0 0 0 127 0 0 0 0 128 0 0 0 0 129 0 0 0 0 130 0 0 0 0 131 0 0 0 0 132 0 0 0 0 133 0 0 0 0 134 0 0 0 0 135 0 0 0 0 136 0 0 0 0 137 0 0 0 0 138 0 0 0 0 139 0 0 0 0 140 0 0 0 0 141 0 0 0 0 142 0 0 0 0 143 0 0 0 0 144 0 0 0 0 145 0 0 0 0 146 0 0 0 0 147 0 0 0 0 148 0 0 0 0 149 0 0 0 0 150 0 0 0 0 151 0 0 0 0 152 0 0 0 0 153 0 0 0 0 154 0 0 0 0 155 0 0 0 0 156 0 0 0 0 157 0 0 0 0 158 0 0 0 0 159 0 0 0 0 160 0 0 0 0 161 0 0 0 0 162 0 0 0 0 163 0 0 0 0 164 0 0 0 0 165 0 0 0 0 166 0 0 0 0 167 0 0 0 0 168 0 0 0 0 .

169 0 0 0 0 170 0 0 0 0 171 0 0 0 0 172 0 0 0 0 173 0 0 0 0 174 0 0 0 0 175 0 0 0 0 176 0 0 0 0 177 0 0 0 0 178 0 0 0 0 179 0 0 0 0 180 0 0 0 0 181 0 0 0 0 182 0 0 0 0 183 0 0 0 0 184 0 0 0 0 185 0 0 0 0 186 0 0 0 0 187 0 0 0 0 188 0 0 0 0 189 0 0 0 0 190 0 0 0 0 191 0 0 0 0 192 0 0 0 0 193 0 0 0 0 194 0 0 0 0 195 0 0 0 0 196 0 0 0 0 197 0 0 0 0 198 0 0 0 0 199 0 0 0 0 200 0 0 0 0 201 0 0 0 0 202 0 0 0 0 203 0 0 0 0 204 0 0 0 0 205 0 0 0 0 206 0 0 0 0 207 0 0 0 0 208 0 0 0 0 209 0 0 0 0 210 0 0 0 0 211 0 0 0 0 212 0 0 0 0 213 0 0 0 0 .

214 0 0 0 0 215 0 0 0 0 216 0 0 0 0 217 0 0 0 0 218 0 0 0 0 219 0 0 0 0 220 0 0 0 0 221 0 0 0 0 222 0 0 0 0 223 0 0 0 0 224 0 0 0 0 225 0 0 0 0 226 0 0 0 0 227 0 0 0 0 228 0 0 0 0 229 0 0 0 0 230 0 0 0 0 231 0 0 0 0 232 0 0 0 0 233 0 0 0 0 234 0 0 0 0 235 0 0 0 0 236 0 0 0 0 237 0 0 0 0 238 0 0 0 0 239 0 0 0 0 240 0 0 0 0 .