Professional Documents
Culture Documents
Management Programme
ASSIGNMENT
SECOND SEMESTER
2018
2. You are required to prepare the Statement of Sources and Application of Funds from the
given Financial Statements of ABC Limited for the years 2016 & 2017. Also prepare the
Statement showing in details the item-wise increase or decrease in the Net Working
Capital.
31.12.2017 31.12.2016
Rs. Rs.
Assets
Cash at Bank 45,000 1,30,000
Sundry Debtors 1,40,000 90,700
Stock-in-Trade 1,96,000 1,42,000
Fixed Assets less Depreciation 6,00,000 3,60,000
Investments 10,000 11,250
Prepaid Expenses 21,000 14,000
Liabilities
3,46,500
Less: Dividend 34,500
3,12,000
(i) On 31st December 2017 the accumulated depreciation on fixed assets was Rs.
1,80,000 and on 31st December 2016 Rs 1,60,000. Machinery costing Rs. 20,000
which was one-half depreciated was discarded and written off in 2017. Depreciation
for the year 2017 amounted to Rs. 30,000
(ii) Investments costing Rs. 5,000 were sold during the year 2017 for Rs. 4,800 and
Government Securities of the face value of Rs. 4,000 were purchased during the
year for Rs. 3,750
From the information given above you are required to calculate for each company :
(a) The budgeted profit.
(b) The budgeted break-even point in unit sales.
(c) The budgeted margin between break-even point and budgeted sales expressed
as a percentage of total capacity.
(d) The impact on profits of a ± 10% deviation in budgeted sales.
Comment briefly on the effect of this in relation to the distribution between the
companies’ fixed and variable expenses.
5. Discuss your Role as a Finance Manager of your company. What will be the alternatives
and factors that you would consider before finalizing your views on dividend policy?