You are on page 1of 13

PRECIO DE COMPRA PRECIO DE VENTA GANANCIA CANTIDAD

PRODUCTO POR UNIDAD POR UNIDAD POR UNIDAD COMPRADA

TUB SAL 4"X3M 19.0806 19.8 0.7194 100

TUB SAL 2"X3M 7.8194 8.4 0.5806 300

CURVA 3/4" SELX90 0.3144 0.55 0.2356 1000

TU LUZ SEL 3/4" COEX 2.3633 2.6 0.2367 750


3M
TUBO COEXT CR 9.2705 10.5 1.2295 100
1/2"C10X5M
TUBO SP COEX 1/2" 6.1695 7 0.8305 50
C10X5M

TAPON SAL 4" 1.4986 1.5 0.0014 225

CODO 4" X 90 GC 3.8296 4.3 0.4704 800

TEE DES 4" MH 5.5408 6.6 1.0592 500

TEE 4"X2" DES MH 4.3329 5.15 0.8171 500


NICOLL

TAPON DES 2" GC 0.6962 0.9 0.2038 140

CODO 2" DESX45 0.8129 0.98 0.1671 200

CODO 4" DESX45 3.3748 4 0.6252 50

YEE 4"X2" DES MH 4.2031 5 0.7969 100

CODO 2" DESX90 0.9758 1.15 0.1742 400

CODO SP 1/2"X90 0.6662 0.75 0.0838 840

UNION PRESION ROSC 0.3122 1.2 0.8878 1400


1/2
UNION PRESION ROSC 0.3599 1.45 1.0901 480
3/4

TOTAL
PRECIO DE PRECIO DE GANANCIA
COMPRA TOTAL VENTA TOTAL TOTAL

1908.06 1980 71.94

2345.82 2520 174.18

314.4 550 235.6

1772.475 1950 177.525

927.05 1050 122.95

308.475 350 41.525

337.185 337.5 0.315

3063.68 3440 376.32

2770.4 3300 529.6

2166.45 2575 408.55

97.468 126 28.532

162.58 196 33.42

168.74 200 31.26

420.31 500 79.69

390.32 460 69.68

559.608 630 70.392

437.08 1680 1242.92

172.752 696 523.248

18322.853 22540.5 4217.647


COSTO EN FACTOR DE COSTO EN SOLES
PRODUCTO DOLARES POR CONVERSIÓN POR UNIDAD
UNIDAD

TUBO CR COEXT 3/4" C10X5M 4.2952 3.25 13.9594

TUBO SP COEXT 3/4" C10X5M 2.6786 3.25 8.70545

TUBO SP COEXT 1" C10X5M 3.3866 3.25 11.00645

TUBO CR COEXT 1" C10X5M 6.136 3.25 19.942

TUBO SAL 3" X 3M 4.1536 3.25 13.4992

TUBO ALC UF 160MM S25 X 6M 28.3082 3.25 92.00165

TUBO LUZ SEL COEX 1"X3M 1.239 3.25 4.02675

TUBO LUZ SEL COEX 5/8" X 3M 0.649 3.25 2.10925

TUBO CPVC FGG ET 12MM(1/2")X5M 4.602 3.25 14.9565


SDR13.5SC
TUBO CPVC FGG ET 18MM(3/4")X5M 7.729 3.25 25.11925
SDR13.5SC

TEE SP 1/2" 0.3658 3.25 1.18885

CODO 3" DES X 90 MH 0.826 3.25 2.6845

CODO C/V 4"X2" DES 1.6284 3.25 5.2923

REDUCCION EXC DES 4"X2" MH 0.8959 3.25 2.911675

TEE DES 2" M-H 0.6136 3.25 1.9942

TEE SANIT 4" 3.068 3.25 9.971

CODO SP 3/4" X 90 0.4248 3.25 1.3806

CODO SP 1" X 90 0.8024 3.25 2.6078

CODO PVC CR 1/2"X90 0.3068 3.25 0.9971

CODO PVC CR 3/4"X90 0.4484 3.25 1.4573


CODO PVC CR 1"X90 0.6372 3.25 2.0709

TAPON RM 1/2" 0.1652 3.25 0.5369

TAPON RM 3/4" 0.2124 3.25 0.6903

TAPON PRESION 21MM (1/2") SP 0.1416 3.25 0.4602

TAPON PRESION 26.5MM (3/4") SP 0.2124 3.25 0.6903

TAPON PRESION 33 MM (1") SP 0.3658 3.25 1.18885

TEE SP 3/4" 0.5782 3.25 1.87915

TEE SP 1" 0.9558 3.25 3.10635

UNION SP (1/2") 0.1534 3.25 0.49855

UNION SP (3/4") 0.2714 3.25 0.88205

UNION SP (1") 0.354 3.25 1.1505

UNION UNIVERSAL 1/2" ROSCADO 0.6372 3.25 2.0709


NPT
CODO LISO CPVC FGG 0.2006 3.25 0.65195
12MM(1/2")X90 BE
CODO LISO CPVC FGG 0.3658 3.25 1.18885
18MM(3/4")X90 BE

TE LISA CPVC FGG 12MM (1/2") BE 0.3658 3.25 1.18885

TE LISA CPVC FGG 18MM (3/4") BE 0.4484 3.25 1.4573

UNION LISA CPVC FGG 12MM (1/2")


BE 0.1416 3.25 0.4602

UNION LISA CPVC FGG 18MM (3/4") 0.1888 3.25 0.6136


BE
ADAPTADOR MACHO CPVC FGG 0.1534 3.25 0.49855
12MM(1/2") BE
ADAPTADOR MACHO CPVC FGG 0.3068 3.25 0.9971
18MM(3/4") BE
RED LI CPVC FGG 18 MM 0.5782 3.25 1.87915
(3/4)X12MM (1/2)BE
VALVULA DE BOLA 1/2" ROSCADA 0.531 3.25 1.72575
SUELTO
VALVULA DE BOLA 3/4" ROSCADA 0.8614 3.25 2.79955
SUELTO
CANTIDAD COSTO TOTAL COSTO TOTAL PRECIO DE VENTA PRECIO DE VENTA
COMPRADA DOLARES SOLES POR UNIDAD TOTAL

100 429.52 1395.94 17 1700

50 133.93 435.2725 10.5 525

40 135.464 440.258 13 520

60 368.16 1196.52 24.3 1458

20 83.072 269.984 16 320

15 424.623 1380.02475 100 1500

50 61.95 201.3375 4.8 240

100 64.9 210.925 2.5 250

25 115.05 373.9125 16 400

15 115.935 376.78875 26.5 397.5

1920 702.336 2282.592 1.5 2880

100 82.6 268.45 3.25 325

60 97.704 317.538 6.5 390

100 89.59 291.1675 3.55 355

100 61.36 199.42 2.4 240

40 122.72 398.84 12.1 484

240 101.952 331.344 1.65 396

150 120.36 391.17 3.15 472.5

50 15.34 49.855 0.95 47.5

50 22.42 72.865 1.8 90


50 31.86 103.545 3 150

50 8.26 26.845 0.7 35

50 10.62 34.515 0.85 42.5

50 7.08 23.01 0.6 30

50 10.62 34.515 0.85 42.5

50 18.29 59.4425 1.45 72.5

140 80.948 263.081 2.3 322

40 38.232 124.254 3.8 152

700 107.38 348.985 0.65 455

300 81.42 264.615 1.1 330

100 35.4 115.05 1.4 140

90 57.348 186.381 2.5 225

50 10.03 32.5975 0.85 42.5

50 18.29 59.4425 1.33 66.5

50 18.29 59.4425 1.33 66.5

50 22.42 72.865 1.6 80

50 7.08 23.01 0.56 28

50 9.44 30.68 0.7 35

50 7.67 24.9275 0.59 29.5

50 15.34 49.855 1.1 55

50 28.91 93.9575 2.07 103.5

40 21.24 69.03 2 80
20 17.228 55.991 3.25 65

4012.382 13040.2415 15638.5


GANANCIA POR GANANCIA TOTAL
UNIDAD

3.0406 304.06

1.79455 89.7275

1.99355 79.742

4.358 261.48

2.5008 50.016

7.99835 119.97525

0.77325 38.6625

0.39075 39.075

1.0435 26.0875

1.38075 20.71125

0.31115 597.408

0.5655 56.55

1.2077 72.462

0.638325 63.8325

0.4058 40.58

2.129 85.16

0.2694 64.656

0.5422 81.33

-0.0471 -2.355

0.3427 17.135
0.9291 46.455

0.1631 8.155

0.1597 7.985

0.1398 6.99

0.1597 7.985

0.26115 13.0575

0.42085 58.919

0.69365 27.746

0.15145 106.015

0.21795 65.385

0.2495 24.95

0.4291 38.619

0.19805 9.9025

0.14115 7.0575

0.14115 7.0575

0.1427 7.135

0.0998 4.99

0.0864 4.32

0.09145 4.5725

0.1029 5.145

0.19085 9.5425

0.27425 10.97
0.45045 9.009

2598.2585
PRECIO DE PRECIO DE GANANCIA POR CANTIDAD PRECIO DE
PRODUCTO COMPRA POR VENTA POR UNIDAD COMPRADA COMPRA TOTAL
UNIDAD UNIDAD

TUB SAL 4"X3M 0 19.8 19.8 3 0

TUB SAL 2"X3M 0 8.4 8.4 10 0

TU LUZ SEL 3/4" 0 2.6 2.6 25 0


COEX 3M

TAPON SAL 4" 0 1.5 1.5 75 0

CODO 4" X 90 GC 0 4.3 4.3 80 0

TEE DES 4" MH 0 6.6 6.6 50 0

TEE 4"X2" DES 0 5.15 5.15 50 0


MH NICOLL

TAPON DES 2" 0 0.9 0.9 70 0


GC

TEE SP 1/2" 0 1.5 1.5 480 0

TOTAL 0
PRECIO DE GANANCIA
VENTA TOTAL TOTAL

59.4 59.4

84 84

65 65

112.5 112.5

344 344

330 330

257.5 257.5

63 63

720 720

2035.4 2035.4