You are on page 1of 1

Jadual Bayaran Balik Pembiayaan Hartani-i 7.

85%
Amaun TAHUN
Pembiayaan
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
10,000 869 452 313 243 202 175 155 141 129 121 113 107 102 98 95 92 89 87 85 83
20,000 1,738 903 625 487 404 349 310 281 259 241 227 215 205 197 189 183 178 173 169 165
30,000 2,608 1,355 938 730 606 524 465 422 388 362 340 322 307 295 284 275 267 260 254 248
40,000 3,477 1,806 1,251 974 808 698 620 562 518 482 453 430 410 393 379 366 356 346 338 331
50,000 4,346 2,258 1,563 1,217 1,010 873 776 703 647 603 567 537 512 491 474 458 445 433 423 414
60,000 5,215 2,710 1,876 1,461 1,212 1,048 931 844 776 723 680 645 615 590 568 550 534 520 507 496
70,000 6,084 3,161 2,189 1,704 1,414 1,222 1,086 984 906 844 793 752 717 688 663 641 623 606 592 579
80,000 6,954 3,613 2,501 1,947 1,616 1,397 1,241 1,125 1,035 964 907 859 820 786 758 733 711 693 676 662
90,000 7,823 4,064 2,814 2,191 1,818 1,571 1,396 1,265 1,165 1,085 1,020 967 922 885 852 825 800 779 761 744
100,000 8,692 4,516 3,127 2,434 2,020 1,746 1,551 1,406 1,294 1,205 1,133 1,074 1,025 983 947 916 889 866 845 827
110,000 9,561 4,967 3,439 2,678 2,223 1,921 1,706 1,547 1,424 1,326 1,247 1,182 1,127 1,081 1,042 1,008 978 953 930 910
120,000 10,430 5,419 3,752 2,921 2,425 2,095 1,861 1,687 1,553 1,446 1,360 1,289 1,230 1,179 1,136 1,099 1,067 1,039 1,014 993
130,000 11,299 5,871 4,065 3,165 2,627 2,270 2,017 1,828 1,682 1,567 1,474 1,397 1,332 1,278 1,231 1,191 1,156 1,126 1,099 1,075
140,000 12,169 6,322 4,377 3,408 2,829 2,444 2,172 1,968 1,812 1,688 1,587 1,504 1,435 1,376 1,326 1,283 1,245 1,212 1,183 1,158
150,000 13,038 6,774 4,690 3,651 3,031 2,619 2,327 2,109 1,941 1,808 1,700 1,611 1,537 1,474 1,421 1,374 1,334 1,299 1,268 1,241
160,000 13,907 7,225 5,003 3,895 3,233 2,794 2,482 2,250 2,071 1,929 1,814 1,719 1,640 1,573 1,515 1,466 1,423 1,385 1,353 1,323
170,000 14,776 7,677 5,315 4,138 3,435 2,968 2,637 2,390 2,200 2,049 1,927 1,826 1,742 1,671 1,610 1,557 1,512 1,472 1,437 1,406
180,000 15,645 8,129 5,628 4,382 3,637 3,143 2,792 2,531 2,329 2,170 2,040 1,934 1,844 1,769 1,705 1,649 1,601 1,559 1,522 1,489
190,000 16,515 8,580 5,941 4,625 3,839 3,317 2,947 2,672 2,459 2,290 2,154 2,041 1,947 1,867 1,799 1,741 1,690 1,645 1,606 1,572
200,000 17,384 9,032 6,253 4,869 4,041 3,492 3,102 2,812 2,588 2,411 2,267 2,148 2,049 1,966 1,894 1,832 1,779 1,732 1,691 1,654
210,000 18,253 9,483 6,566 5,112 4,243 3,667 3,257 2,953 2,718 2,531 2,380 2,256 2,152 2,064 1,989 1,924 1,868 1,818 1,775 1,737
220,000 19,122 9,935 6,879 5,355 4,445 3,841 3,413 3,093 2,847 2,652 2,494 2,363 2,254 2,162 2,083 2,016 1,957 1,905 1,860 1,820
230,000 19,991 10,387 7,191 5,599 4,647 4,016 3,568 3,234 2,976 2,772 2,607 2,471 2,357 2,260 2,178 2,107 2,045 1,992 1,944 1,902
240,000 20,861 10,838 7,504 5,842 4,849 4,190 3,723 3,375 3,106 2,893 2,720 2,578 2,459 2,359 2,273 2,199 2,134 2,078 2,029 1,985
250,000 21,730 11,290 7,817 6,086 5,051 4,365 3,878 3,515 3,235 3,013 2,834 2,686 2,562 2,457 2,368 2,290 2,223 2,165 2,113 2,068
260,000 22,599 11,741 8,129 6,329 5,253 4,540 4,033 3,656 3,365 3,134 2,947 2,793 2,664 2,555 2,462 2,382 2,312 2,251 2,198 2,151
270,000 23,468 12,193 8,442 6,572 5,455 4,714 4,188 3,796 3,494 3,254 3,060 2,900 2,767 2,654 2,557 2,474 2,401 2,338 2,282 2,233
280,000 24,337 12,644 8,755 6,816 5,657 4,889 4,343 3,937 3,624 3,375 3,174 3,008 2,869 2,752 2,652 2,565 2,490 2,425 2,367 2,316
290,000 25,207 13,096 9,067 7,059 5,859 5,063 4,498 4,078 3,753 3,496 3,287 3,115 2,972 2,850 2,746 2,657 2,579 2,511 2,451 2,399
300,000 26,076 13,548 9,380 7,303 6,061 5,238 4,653 4,218 3,882 3,616 3,400 3,223 3,074 2,948 2,841 2,748 2,668 2,598 2,536 2,481
310,000 26,945 13,999 9,693 7,546 6,263 5,413 4,809 4,359 4,012 3,737 3,514 3,330 3,177 3,047 2,936 2,840 2,757 2,684 2,620 2,564
320,000 27,814 14,451 10,006 7,790 6,465 5,587 4,964 4,499 4,141 3,857 3,627 3,438 3,279 3,145 3,030 2,932 2,846 2,771 2,705 2,647
330,000 28,683 14,902 10,318 8,033 6,668 5,762 5,119 4,640 4,271 3,978 3,740 3,545 3,382 3,243 3,125 3,023 2,935 2,858 2,790 2,730
340,000 29,552 15,354 10,631 8,276 6,870 5,936 5,274 4,781 4,400 4,098 3,854 3,652 3,484 3,342 3,220 3,115 3,024 2,944 2,874 2,812
350,000 30,422 15,806 10,944 8,520 7,072 6,111 5,429 4,921 4,529 4,219 3,967 3,760 3,587 3,440 3,315 3,207 3,113 3,031 2,959 2,895
360,000 31,291 16,257 11,256 8,763 7,274 6,286 5,584 5,062 4,659 4,339 4,081 3,867 3,689 3,538 3,409 3,298 3,202 3,117 3,043 2,978
370,000 32,160 16,709 11,569 9,007 7,476 6,460 5,739 5,202 4,788 4,460 4,194 3,975 3,791 3,636 3,504 3,390 3,291 3,204 3,128 3,060
380,000 33,029 17,160 11,882 9,250 7,678 6,635 5,894 5,343 4,918 4,580 4,307 4,082 3,894 3,735 3,599 3,481 3,379 3,290 3,212 3,143
390,000 33,898 17,612 12,194 9,494 7,880 6,809 6,050 5,484 5,047 4,701 4,421 4,190 3,996 3,833 3,693 3,573 3,468 3,377 3,297 3,226
400,000 34,768 18,064 12,507 9,737 8,082 6,984 6,205 5,624 5,176 4,821 4,534 4,297 4,099 3,931 3,788 3,665 3,557 3,464 3,381 3,309
410,000 35,637 18,515 12,820 9,980 8,284 7,159 6,360 5,765 5,306 4,942 4,647 4,404 4,201 4,030 3,883 3,756 3,646 3,550 3,466 3,391
420,000 36,506 18,967 13,132 10,224 8,486 7,333 6,515 5,905 5,435 5,063 4,761 4,512 4,304 4,128 3,977 3,848 3,735 3,637 3,550 3,474
430,000 37,375 19,418 13,445 10,467 8,688 7,508 6,670 6,046 5,565 5,183 4,874 4,619 4,406 4,226 4,072 3,939 3,824 3,723 3,635 3,557
440,000 38,244 19,870 13,758 10,711 8,890 7,682 6,825 6,187 5,694 5,304 4,987 4,727 4,509 4,324 4,167 4,031 3,913 3,810 3,719 3,639
450,000 39,114 20,322 14,070 10,954 9,092 7,857 6,980 6,327 5,823 5,424 5,101 4,834 4,611 4,423 4,262 4,123 4,002 3,897 3,804 3,722
460,000 39,983 20,773 14,383 11,198 9,294 8,032 7,135 6,468 5,953 5,545 5,214 4,942 4,714 4,521 4,356 4,214 4,091 3,983 3,888 3,805
470,000 40,852 21,225 14,696 11,441 9,496 8,206 7,290 6,608 6,082 5,665 5,327 5,049 4,816 4,619 4,451 4,306 4,180 4,070 3,973 3,888
480,000 41,721 21,676 15,008 11,684 9,698 8,381 7,446 6,749 6,212 5,786 5,441 5,156 4,919 4,718 4,546 4,398 4,269 4,156 4,058 3,970
490,000 42,590 22,128 15,321 11,928 9,900 8,555 7,601 6,890 6,341 5,906 5,554 5,264 5,021 4,816 4,640 4,489 4,358 4,243 4,142 4,053
500,000 43,460 22,579 15,634 12,171 10,102 8,730 7,756 7,030 6,471 6,027 5,667 5,371 5,124 4,914 4,735 4,581 4,447 4,330 4,227 4,136

*Hanya Untuk Rujukan Bagi Tujuan Promosi Sahaja. Anggaran Bayaran Balik Berdasarkan Kadar Keuntungan Semasa Bank.
*BR=3.50%