HUL Competition

Name Last Price Market Cap. Sales Net Profit Total Assets
(Rs. cr.) Turnover
HUL 1,780.15 385,339.23 34,525.00 5,237.00 7,075.00
Godrej Consumer 1,437.80 97,978.03 5,261.02 999.87 4,641.59
Dabur India 487.65 86,131.88 5,609.06 1,072.05 4,513.39
Marico 377.45 48,723.68 5,170.41 718.23 3,163.57
P and G 10,079.40 32,718.47 2,455.29 374.59 526.12
Colgate 1,159.85 31,546.25 4,187.97 673.37 1,524.63
Emami 555.40 25,211.56 2,353.99 309.52 2,250.61
Gillette India 6,529.95 21,277.98 1,676.85 229.05 500.61
Godrej Ind 626.05 21,059.13 1,958.33 241.40 3,888.80
Jyothy Labs 207.15 7,531.73 1,699.73 160.53 960.25
Bajaj Corp 437.55 6,453.86 831.21 216.27 518.86
Sanwaria Consum 14.00 1,030.54 5,069.27 100.44 1,584.97
JHS Svendgaard 32.75 145.87 138.38 28.05 177.71
GKB Ophthalmics 84.05 34.91 36.92 -2.58 36.83

Balance Sheet of Hindustan Unilever ------------------- in Rs. Cr. -------------------

Mar 18 Mar 17 Mar 16 Mar 15 Mar 14

12 mths 12 mths 12 mths 12 mths 12 mths

EQUITIES AND LIABILITIES

SHAREHOLDER'S FUNDS
Equity Share Capital 216.00 216.00 216.00 216.35 216.27
Total Share Capital 216.00 216.00 216.00 216.35 216.27
Revaluation Reserves 0.00 0.00 0.00 0.67 0.67
Reserves and Surplus 6,859.00 6,274.00 6,063.00 3,507.76 3,060.11
Total Reserves and Surplus 6,859.00 6,274.00 6,063.00 3,508.43 3,060.78
Total Shareholders Funds 7,075.00 6,490.00 6,279.00 3,724.78 3,277.05
NON-CURRENT LIABILITIES
Other Long Term Liabilities 666.00 574.00 395.00 170.11 278.82
Long Term Provisions 772.00 485.00 594.00 956.35 838.69
Total Non-Current Liabilities 1,438.00 1,059.00 989.00 1,126.46 1,117.51
CURRENT LIABILITIES
Trade Payables 7,013.00 6,006.00 5,498.00 5,288.90 5,793.89
Other Current Liabilities 972.00 809.00 864.00 908.05 852.94
Short Term Provisions 651.00 387.00 290.00 2,585.87 1,957.01
Total Current Liabilities 8,636.00 7,202.00 6,652.00 8,782.82 8,603.84
Total Capital And Liabilities 17,149.00 14,751.00 13,920.00 13,634.06 12,998.40
ASSETS
NON-CURRENT ASSETS
Tangible Assets 3,776.00 3,654.00 2,902.00 2,435.50 2,397.94
Intangible Assets 366.00 370.00 12.00 22.03 24.12
Capital Work-In-Progress 430.00 203.00 386.00 479.01 312.08
Intangible Assets Under Development 0.00 0.00 0.00 0.00 7.70
Fixed Assets 4,572.00 4,227.00 3,300.00 2,936.54 2,741.84
Non-Current Investments 256.00 260.00 319.00 654.11 636.17
Deferred Tax Assets [Net] 255.00 160.00 168.00 195.96 161.73
Long Term Loans And Advances 404.00 352.00 162.00 583.46 605.51
Other Non-Current Assets 523.00 387.00 419.00 0.44 0.68
Total Non-Current Assets 6,010.00 5,386.00 4,368.00 4,370.51 4,145.93
CURRENT ASSETS
Current Investments 2,855.00 3,519.00 2,461.00 2,623.82 2,457.95
Inventories 2,359.00 2,362.00 2,528.00 2,602.68 2,747.53
Trade Receivables 1,147.00 928.00 1,064.00 782.94 816.43
Cash And Cash Equivalents 3,373.00 1,671.00 2,759.00 2,537.56 2,220.97
Short Term Loans And Advances 0.00 0.00 0.00 657.27 537.68
OtherCurrentAssets 1,405.00 885.00 740.00 59.28 71.91
Total Current Assets 11,139.00 9,365.00 9,530.00 9,263.55 8,852.47
Total Assets 17,149.00 14,751.00 13,920.00 13,634.06 12,998.40
OTHER ADDITIONAL INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities 1,699.00 1,241.00 1,158.00 1,072.71 991.20
CIF VALUE OF IMPORTS
Raw Materials 0.00 0.00 0.00 827.62 735.98
Stores, Spares And Loose Tools 0.00 0.00 0.00 23.93 44.54
Capital Goods 0.00 0.00 0.00 81.88 82.11
EXPENDITURE IN FOREIGN EXCHANGE
Expenditure In Foreign Currency 1,285.00 1,214.00 1,084.00 949.61 788.93
REMITTANCES IN FOREIGN CURRENCIES FOR DIVIDENDS
Dividend Remittance In Foreign Currency - - - 1,963.46 1,480.84
EARNINGS IN FOREIGN EXCHANGE
FOB Value Of Goods - - - 81.07 91.21
Other Earnings 387.00 541.00 559.00 492.36 456.70
BONUS DETAILS
Bonus Equity Share Capital 131.69 131.69 131.69 131.69 131.69
NON-CURRENT INVESTMENTS
Non-Current Investments Quoted Market Value - - - 0.02 110.11
Non-Current Investments Unquoted Book Value 2.00 6.00 319.00 654.11 605.05
CURRENT INVESTMENTS
Current Investments Quoted Market Value 2,855.00 3,519.00 1,265.00 1,792.03 2,482.54
Current Investments Unquoted Book Value 2.00 6.00 1,202.00 856.33 -

Source : Dion Global Solutions Limited