1.

INV/001/00
D6 =IF(C6="A",30,IF(C6="B",60,20))
G6 =IF(D6+E6>=$I$3,F6,"")
H6 =IF(D6+E6<=$I$3,F6,"")
I6 =IF(H6="","",IF($I$3-(D6+E6)<=30,F6,""))
J6 = IF (H6=””,””,IF(AND($I$3-(D6+E6)>30,$I$3-(D6+E6)<60>
K6 =IF(H6="","",IF($I$3-(D6+E6)>=60,F6,""))

1. INV005/00
D10 =IF(C10="A",30,IF(C10="B",60,20))
G10 =IF(D10+E10>=$I$3,F10,"")
H10 =IF(D10+E10<$I$3,F10,"")
I10 =IF(H10="","",IF($I$3-(D10+E10)<=30,F10,""))
J10= IF (I11=””,””,IF(AND($I$3-(E11+F11)>30,$I$3-(E11+F11)<60),F11””))
K10 =IF(H10="","",IF($I$3-(D10+E10)>=60,F10,""))

1. INV006/00

D11 =IF(C11="A",30,IF(C11="B",60,20))
G11 =IF(D11+E11>=$I$3,F11,"")
H11 =IF(D11+E11<$I$3,F11,"")
I11 =IF(H11="","",IF($I$3-(D11+E11)<=30,F11,""))
J11 = IF (I11=””,””,IF(AND($I$3-(E11+F11)>30,$I$3-(E11+F11)<60),F11””))
K11 =IF(H11="","",IF($I$3-(D11+E11)>=60,F11,""))
CADANGAN KERUGIAN PIUTANG DEBITUR A
LJT <= 30 =SUMIF($C$6:$C$12,K23,$I$6:$I$12)*1%
30 < LJT < 60 =SUMIF($C$6:$C$12,$K$23,$J$6:$J$12)*2%
LJT >= 60 =SUMIF($C$6:$C$12,$K$23,$K$6:$K$12)*3%

1. INV/002/00

D7 =IF(C7="A",30,IF(C7="B",60,20))

G7 =IF(D7+E7>=$I$3,F7,"")

H7 =IF(D7+E7<$I$3,F7,"")

I7 =IF(H7="","",IF($I$3-(D7+E7)<=30,F7,""))

J7 = IF (H6=””,””,IF(AND($I$3-(E7+F7)>30,$I$3-( E7+F7)<60),F7,””))

K7 =IF(H7="","",IF($I$3-(D7+E7)>=60,F7,""))
2. INV/004/00

D9 =IF(C9="A",30,IF(C9="B",60,20))

G9 =IF(D9+E9>=$I$3,F9,"")

H9 =IF(D9+E9<$I$3,F9,"")

I9 =IF(H9="","",IF($I$3-(D9+E9)<=30,F9,""))

J9 =IF(I9="","",IF(AND($I$3-(E9+F9)>30,$I$3-(E9+F9)<60),F9,""))

K9 =IF(H9="","",IF($I$3-(D9+E9)>=60,F9,""))

CADANGAN KERUGIAN PIUTANG DEBITUR B

LJT <= 30 =SUMIF($C$6:$C$12,Q20,$I$6:$I$12)*1%
30 < LJT < 60 =SUMIF($C$6:$C$12 Q20,$J$6:$J$12)*2%
LJT >= 60 =SUMIF($C$6:$C$12, Q20,$K$6:$K$12)*3%

3. INV/003/00

D8 =IF(C8="A",30,IF(C8="B",60,20))

G8 =IF(D8+E8>=$I$3,F8,"")

H8 =IF(D8+E8<$I$3,F8,"")

I8 =IF(H8="","",IF($I$3-(D8+E8)<=30,F8,""))

J8 =IF(I8="","",IF(AND($I$3-(E8+F8)>30,$I$3-(E8+F8)<60),F8,""))

K8 =IF(H8="","",IF($I$3-(D8+E8)>=60,F8,""))

4. INV/006/00

D12 =IF(C12="A",30,IF(C12="B",60,20))

G12 =IF(D12+E12>=$I$3,F12,"")

H12 =IF(D12+E12<$I$3,F12,"")

I12 =IF(H12="","",IF($I$3-(D12+E12)<=30,F12,""))

J12 =IF(I12="","",IF(AND($I$3-(E12+F12)>30,$I$3-( E12+F12)<60),F12,""))

K12 =IF(H12="","",IF($I$3-(D12+E12)>=60,F12,""))

CADANGAN KERUGIAN PIUTANG DEBITUR C

LJT <= 30 =SUMIF($C$6:$C$12,F23,$I$6:$I$12)*1%
30 < LJT < 60 =SUMIF($C$6:$C$12 F23,$J$6:$J$12)*2%
LJT >= 60 =SUMIF($C$6:$C$12, F23,$K$6:$K$12)*3%