You are on page 1of 30

Item 13.a: Analysis of Rate for Footing Jacketing work (1:1.

5:3) with Stone


chips Concrete Vol (cft) :
Basis : Jacketing size : 14'-0"x13'-2"x2'-10", Original size : 14'-0"x8'-
0"x2'-2" Shuttering (sft) :

Sl Description Quantity Unit Rate


1 Cost of Stone chips 231.37 cft 185.00
2 Cost of sand 115.68 cft 48.00
3 Cost of cement 61.33 bag 390.00
Cost of Admixure Rheobuild 623 @400ml/bag of
4 cement 24.530 liter 200.00

5 Labour for concreting 278.76 cft 35.00


6 Hire charge of mixure machine 278.76 cft 4.00
7 Hire charge of vibrator 278.76 cft 3.00
8 Labour for curing- 2.79 Nos 400.00
9 Local carriage, sundries, tools and plants 278.76 cft 4.00
10 Cost of wooden shuttering materials 153.78 Sft 60.00
11 Labour charge for fixing shutter 153.78 Sft 30.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per cft :

Item 13.a: Analysis of Rate for Footing with Stone chips in proportion 1:1.5:3
Basis : Footing size : 10'-0"x5'-0"x1'-3" Volume : 62.50 cft Shuttering :
Sl Description Quantity Unit Rate
1 Cost of Stone chips 51.88 cft 185.00
2 Cost of sand 25.94 cft 48.00
3 Cost of cement 13.75 bag 390.00
Cost of Admixure Rheobuild 623 @400ml/bag of
4 cement 5.500 liter 200.00

5 Labour for concreting 62.50 cft 35.00


6 Hire charge of mixure machine 62.50 cft 4.00
7 Hire charge of vibrator 62.50 cft 3.00
8 Labour for curing- 0.63 Nos 400.00
9 Local carriage, sundries, tools and plants 62.50 cft 4.00
10 Cost of wooden shuttering materials 37.50 Sft 60.00
11 Labour charge for fixing shutter 37.50 Sft 30.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per cft :

Item 13.b: Analysis of Rate for Column Jacketing work (1:1.5:3) with Stone
chips in/c admixue - RC1 Concrete Vol (cft) :

Basis : Jacketing size : 24"x24", Original size : 16"x16" , for concreting of


4ft height Shuttering (sft) :

Sl Description Quantity Unit Rate


1 Cost of stone chips in/c shrinkage & wastage (50%
3/4"& 50% 1/2") 9.96 cft 185.00
2 Cost of sand (Coarse sand) 4.98 cft 48.00
3 Cost of cement 2.64 bag 390.00
4 Cost of Admixure Rheobuild 623 @400ml/bag of
cement 1.056 liter 200.00
5 Labour for concreting 12.00 cft 40.00
6 Hire charge of mixure machine 12.00 cft 4.00
7 Hire charge of vibrator 12.00 cft 3.00
8 Labour for cleaning & washing sand and khoa 0.24 Nos 450.00
9 Labour for curing 0.24 Nos 450.00
10 Local carriage, sundries, tools and plants 12.00 cft 4.00
11 Cost of steel shuttering materials 32.00 sft 75.00
12 Labour for shuttering 32.00 sft 30.00
13 Scaffolding for carrying out concereting works 64.00 sft 10.00
14 Jute cloth for curing 32.00 sft 4.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per sft GF :


Rate per sft 1F :
Item 13.b: Analysis of Rate for Column Jacketing work (1:1.5:3) with Stone
chips in/c admixue - RC1 Concrete Vol (cft) :

Basis : Jacketing size : 24"x18", Original size : 16"x10" , for concreting of


4ft height Shuttering (sft) :

Sl Description Quantity Unit Rate


1 Cost of stone chips in/c shrinkage & wastage (50%
3/4"& 50% 1/2") 8.30 cft 185.00
2 Cost of sand (Coarse sand) 4.15 cft 48.00
3 Cost of cement 2.20 bag 390.00
4 Cost of Admixure Rheobuild 623 @400ml/bag of
cement 0.880 liter 200.00
5 Labour for concreting 10.00 cft 40.00
6 Hire charge of mixure machine 10.00 cft 4.00
7 Hire charge of vibrator 10.00 cft 3.00
8 Labour for cleaning & washing sand and khoa 0.20 Nos 450.00
9 Labour for curing 0.20 Nos 450.00
10 Local carriage, sundries, tools and plants 10.00 cft 4.00
11 Cost of steel shuttering materials 28.00 sft 75.00
12 Labour for shuttering 28.00 sft 30.00
13 Scaffolding for carrying out concereting works 64.00 sft 10.00
14 Jute cloth for curing 28.00 sft 4.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per sft GF :


Rate per sft 1F :
Rate per sft 2F :
Rate per sft 3F :
Rate per sft 4F :
Rate per sft 5F :

Item 13.c: Analysis of Rate for New Column work (1:1.5:3) with Stone chips
in/c admixue Concrete Vol (cft) :
Basis : size : 15"x15" , for concreting of 5ft height
Shuttering (sft) :
Sl Description Quantity Unit Rate
1 Cost of stone chips in/c shrinkage & wastage (50%
3/4"& 50% 1/2") 6.48 cft 185.00
2 Cost of sand (Coarse sand) 3.24 cft 48.00
3 Cost of cement 1.72 bag 390.00
4 Cost of Admixure Rheobuild 623 @400ml/bag of
cement 0.688 liter 200.00
5 Labour for concreting 7.81 cft 30.00
6 Hire charge of mixure machine 7.81 cft 4.00
7 Hire charge of vibrator 7.81 cft 3.00
8 Labour for cleaning & washing sand and khoa 0.16 Nos 450.00
9 Labour for curing 0.16 Nos 450.00
10 Local carriage, sundries, tools and plants 7.81 cft 4.00
11 Cost of steel shuttering materials 25.00 sft 75.00
12 Labour for shuttering 25.00 sft 30.00
13 Scaffolding for carrying out concereting works 20.00 sft 10.00
14 Jute cloth for curing 25.00 sft 4.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per cft GF :


Rate per cft 1F :
Rate per cft 2F :
Rate per cft 3F :
Rate per cft 4F :
Rate per cft 5F :
Rate per cft 6F :

Item 13.d: Analysis of Rate for New Grade Beam work (1:1.5:3) with Stone
chips in/c admixue Concrete Vol (cft) :

Basis : size : 12"x18" , for concreting of 10ft Length


Shuttering (sft) :
Sl Description Quantity Unit Rate
1 Cost of stone chips in/c shrinkage & wastage (50%
3/4"& 50% 1/2") 12.45 cft 185.00
2 Cost of sand (Coarse sand) 6.23 cft 48.00
3 Cost of cement 3.30 bag 390.00
4 Cost of Admixure Rheobuild 623 @400ml/bag of
cement 1.320 liter 200.00
5 Labour for concreting 15.00 cft 30.00
6 Hire charge of mixure machine 15.00 cft 4.00
7 Hire charge of vibrator 15.00 cft 3.00
8 Labour for cleaning & washing sand and khoa 0.30 Nos 450.00
9 Labour for curing 0.30 Nos 450.00
10 Local carriage, sundries, tools and plants 15.00 cft 4.00
11 Cost of shuttering materials 30.00 sft 40.00
12 Labour for shuttering 30.00 sft 30.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per cft GF :

Item 13.e: Analysis of Rate for New Floor Beam work (1:1.5:3) with Stone
chips in/c admixue Concrete Vol (cft) :

Basis : size : 12"x18" , for concreting of 10ft Length


Shuttering (sft) :
Sl Description Quantity Unit Rate
1 Cost of stone chips in/c shrinkage & wastage (50%
3/4"& 50% 1/2") 12.45 cft 185.00
2 Cost of sand (Coarse sand) 6.23 cft 48.00
3 Cost of cement 3.30 bag 390.00
4 Cost of Admixure Rheobuild 623 @400ml/bag of
cement 1.320 liter 200.00
5 Labour for concreting 15.00 cft 30.00
6 Hire charge of mixure machine 15.00 cft 4.00
7 Hire charge of vibrator 15.00 cft 3.00
8 Labour for cleaning & washing sand and khoa 0.30 Nos 450.00
9 Labour for curing 0.30 Nos 450.00
10 Local carriage, sundries, tools and plants 15.00 cft 4.00
11 Cost of shuttering materials 40.00 sft 40.00
12 Labour for shuttering 40.00 sft 30.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per cft GF :


Rate per cft 1F :
Rate per cft 2F :
Rate per cft 3F :
Rate per cft 4F :
Rate per cft 5F :
Rate per cft 6F :

Item 13.e: Analysis of Rate for Grade Slab work (1:1.5:3) with Stone chips Concrete Vol (cft) :
Basis : in/c
size :admixue
5'-3"x5'-3" thick 6"
Sl Description Quantity Unit Rate
1 Cost of stone chips in/c shrinkage & wastage (50%
3/4"& 50% 1/2") 11.44 cft 185.00
2 Cost of sand (Coarse sand) 5.72 cft 48.00
3 Cost of cement 3.03 bag 390.00
4 Cost of Admixure Rheobuild 623 @400ml/bag of
cement 1.213 liter 200.00
5 Labour for concreting 13.78 cft 30.00
6 Hire charge of mixure machine 13.78 cft 4.00
7 Hire charge of vibrator 13.78 cft 3.00
8 Labour for cleaning & washing sand and khoa 0.28 Nos 450.00
9 Labour for curing 0.28 Nos 450.00
10 Local carriage, sundries, tools and plants 13.78 cft 4.00
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Rheobuild 623


Deduction of cost of stone chips
Deduction of cost of sand
Deduction of cost of cement
Total Tk.
VAT 5.5%
AIT 5.0%

Rate per cft GF :


Item 14: Analysis of Rate for Brick Flat Soling
Basis : Per Sft
Sl Description Quantity Unit Rate
1 Cost of bricks 3.40 Nos 9.00
wastage -3% 0.10 Nos 9.00
2 Labour for Soling 1.00 Sft 3.50
3 Local carriage, sundries, tools and plants 1.00 sft 0.30
Sub-Total Tk.
Overhead 3.0%
Profit 12.0%

Deduction of cost of Brick


Total Tk.
VAT 5.5%
AIT 5.0%

Rate per sft GF :

Item 15: Analysis of Rate for MS Work - Grade-60


Basis : 1 Kg
Sl Description Quantity Unit Rate
1 Cost of MS Rod 1.00 MT 51,000.00
2 Cost of fabrication 1.00 MT 6,000.00
3 Cost of GI wires 5.00 Kg 105.00
4 Local carriage, sundries, tools and plants 1.00 MT 200.00
Sub-Total Tk.
Overhead 3.0%
Profit 10.0%

Deduction of cost of MS Rod


Total Tk.
VAT 5.5%
AIT 5.0%

Rate per Kg Tk.


278.76

153.78

Amount (Tk.)
42,802.89
5,552.81
23,917.21

4,906.10

9,756.44
1,115.02
836.27
1,115.02
1,115.02
9,226.93
4,613.47
104957.18
3148.72
12594.86
120700.75
(4,906.10)
(42,802.89)
(5,552.81)
(23,917.21)
43521.74
2393.70
119.68
46035.13
165.15

37.50
Amount (Tk.)
9,596.88
1,245.00
5,362.50

1,100.00

2,187.50
250.00
187.50
250.00
250.00
2,250.00
1,125.00
23,804.38
714.13
2856.53
27375.03
(1,100.00)
(9,596.88)
(1,245.00)
(5,362.50)
10070.66
553.89
27.69
10652.24
170.44

Item 13.b: Analysis of Rate for Column Jacketing work (1:1.5:3) with Stone
12.00 chips in/c admixue - RC1
Basis : Jacketing size : 27"x27", Original size : 19"x19" , for concreting of
32.00 4ft height

Amount (Tk.) Sl Description Quantity


1 Cost of stone chips in/c shrinkage & wastage (50%
1,842.60 3/4"& 50% 1/2") 10.93

239.04 2 Cost of sand (Coarse sand) 5.47


1,029.60 3 Cost of cement 2.90
4 Cost of Admixure Rheobuild 623 @400ml/bag of
211.20 cement 1.159

480.00 5 Labour for concreting 13.17


48.00 6 Hire charge of mixure machine 13.17
36.00 7 Hire charge of vibrator 13.17
108.00 8 Labour for cleaning & washing sand and khoa 0.26
108.00 9 Labour for curing 0.26
48.00 10 Local carriage, sundries, tools and plants 13.17
2,400.00 11 Cost of wooden shuttering materials 36.00
960.00 12 Labour for shuttering 36.00
640.00 13 Scaffolding for carrying out concereting works 64.00
128.00 14 Jute cloth for curing 36.00
8,278.44
248.35 Overhead
993.41
9520.21
(211.20) Deduction of cost of Rheobu
(1,842.60) Deduction of cost of ston
(239.04) Deduction of cost
(1,029.60) Deduction of cost of c
6197.77
340.88
17.04
6555.69
204.87
215.11
Item 13.b: Analysis of Rate for Column Jacketing work (1:1.5:3) with Stone
10.00 chips in/c admixue - RC1
Basis : Jacketing size : 27"x21", Original size : 19"x13" , for concreting of
28.00 4ft height

Amount (Tk.) Sl Description Quantity


1 Cost of stone chips in/c shrinkage & wastage (50%
1,535.50 3/4"& 50% 1/2") 9.41

199.20 2 Cost of sand (Coarse sand) 4.70


858.00 3 Cost of cement 2.49
4 Cost of Admixure Rheobuild 623 @400ml/bag of
176.00 cement 0.997

400.00 5 Labour for concreting 11.33


40.00 6 Hire charge of mixure machine 11.33
30.00 7 Hire charge of vibrator 11.33
90.00 8 Labour for cleaning & washing sand and khoa 0.23
90.00 9 Labour for curing 0.23
40.00 10 Local carriage, sundries, tools and plants 11.33
2,100.00 11 Cost of wooden shuttering materials 32.00
840.00 12 Labour for shuttering 32.00
640.00 13 Scaffolding for carrying out concereting works 64.00
112.00 14 Jute cloth for curing 32.00
7,150.70
214.52 Overhead
858.08
8223.31
(176.00) Deduction of cost of Rheobu
(1,535.50) Deduction of cost of ston
(199.20) Deduction of cost
(858.00) Deduction of cost of c
5454.61
300.00
15.00
5769.61
206.06
216.36
227.18
238.54
250.46
262.99

7.81

25.00
Amount (Tk.)
1,199.61

155.63
670.31

137.50

234.38
31.25
23.44
70.31
70.31
31.25
1,875.00
750.00
200.00
100.00
5,548.98
166.47
665.88
6381.33
(137.50)
(1,199.61)
(155.63)
(670.31)
4218.29
232.01
11.60
4461.89
571.12
599.68
629.66
661.15
694.20
728.91
765.36

15.00

30.00
Amount (Tk.)
2,303.25

298.80
1,287.00

264.00

450.00
60.00
45.00
135.00
135.00
60.00
1,200.00
900.00
7,138.05
214.14
856.57
8208.76
(264.00)
(2,303.25)
(298.80)
(1,287.00)
4055.71
223.06
11.15
4289.92
285.99

15.00

40.00
Amount (Tk.)
2,303.25

298.80
1,287.00

264.00

450.00
60.00
45.00
135.00
135.00
60.00
1,600.00
1,200.00
7,838.05
235.14
940.57
9013.76
(264.00)
(2,303.25)
(298.80)
(1,287.00)
4860.71
267.34
13.37
5141.41
342.76
359.90
377.89
396.79
416.63
437.46
459.33

13.78

Amount (Tk.)
2,116.11

274.52
1,182.43

242.55

413.44
55.13
41.34
124.03
124.03
55.13
4,628.71
138.86
555.45
5323.01
(242.55)
(2,116.11)
(274.52)
(1,182.43)
1507.40
82.91
4.15
1594.45
115.70

Amount (Tk.)
30.60
0.92
3.50
0.30
35.32
1.06
4.24
40.62
(31.52)
9.10
0.50
0.03
9.62
9.62

Amount (Tk.)
51,000.00
6,000.00
525.00
200.00
57725.00
1731.75
5772.50
65229.25
(51,525.00)
13704.25
753.73
37.69
14495.67
14.50
Concrete Vol (cft) : 13.17

Shuttering (sft) : 36.00

Unit Rate Amount (Tk.)


cft 185.00 2,022.93

cft 48.00 262.43


bag 390.00 1,130.36

liter 200.00 231.87

cft 40.00 526.98


cft 4.00 52.70
cft 3.00 39.52
Nos 450.00 118.57
Nos 450.00 118.57
cft 4.00 52.70
sft 40.00 1,440.00
sft 60.00 2,160.00
sft 10.00 640.00
sft 4.00 144.00
Sub-Total Tk. 8,940.63
Overhead 3.0% 268.22
Profit 12.0% 1072.88
10281.72
Deduction of cost of Rheobuild 623 (231.87)
Deduction of cost of stone chips (2,022.93)
Deduction of cost of sand (262.43)
Deduction of cost of cement (1,130.36)
Total Tk. 6634.13
VAT 5.5% 364.88
AIT 5.0% 18.24
7017.25
Rate per sft GF : 194.92
Concrete Vol (cft) : 11.33

Shuttering (sft) : 32.00

Unit Rate Amount (Tk.)


cft 185.00 1,740.40

cft 48.00 225.78


bag 390.00 972.49

liter 200.00 199.49

cft 40.00 453.38


cft 4.00 45.34
cft 3.00 34.00
Nos 450.00 102.01
Nos 450.00 102.01
cft 4.00 45.34
sft 60.00 1,920.00
sft 30.00 960.00
sft 10.00 640.00
sft 4.00 128.00
Sub-Total Tk. 7,568.23
Overhead 3.0% 227.05
Profit 12.0% 908.19
8703.46
Deduction of cost of Rheobuild 623 (199.49)
Deduction of cost of stone chips (1,740.40)
Deduction of cost of sand (225.78)
Deduction of cost of cement (972.49)
Total Tk. 5565.31
VAT 5.5% 306.09
AIT 5.0% 15.30
5886.70
Rate per sft GF : 183.96
Ref: DEL/Quotation/Retrofitting Works/Russel Garments/17 Date : 09.07.2017

To
Managing Director
Russel Garments
Osman Group

Subject : Quotation for Retrofitting Works (Without Materials) of Seven Storied Commercial Building of
Russel Garments (Unit-2) at East Delpara, Jalkuri, Fatullah, Narayanganj.

SL Description Quantity Unit Rate Amount (Tk)


1 Mobilization of men, materials and equipment 1.00 Job LS 150,000.00

Temporary Protection work of Roof slab and beam


2 including columns by Steel props/Steel Pipes, Steel 1.00 Job LS 400,000.00
Runner/Scaffolding works etc

3 a. Earth Work in Excavation 12,236.81 Cft 12.00 146,841.71

b. Back filling 12,236.81 Cft 7.00 85,657.66

c. Dee-Watering the excavated pit 1,056.00 hrs 150.00 158,400.00

4 Temporary Bamboo palasiding work 1,819.6 Sft 55.00 100,079.10

Dismantling of damaged RCC slab, beam, wall etc


5
using concrete hammer & drill
a) RCC Dismantling 892.65 Cft 250.00 223,162.50

b) Floor Tiles Dismantling 1,699.02 Sft 30.00 50,970.60

Disposal of dismantled concrete and Brick wall into


6 8,251.31 cft 30.00 247,539.30
safe distance (Loose volume 1.5 times)

7 Disposal of floor tiles into safe distance 1,699.02 sft 20.00 33,980.40

Cutting of brick walls from the sides of column to


8
carryout column jacketing works in periphery

10" Brick Wall 4,012.02 cft 35.00 140,420.73

Mending good the damages of the brick wall by the


9 4,012.02 cft 100.00 401,202.08
sides of column by brick wall and plaster

Chipping of Columns and beams to remove old


10 4,968.35 Sft 50.00 248,417.68
concrete surface and to expose re-bars

11 Insertion of MS Rods with epoxy grouts

a. Inserting 16mm dia column rod into slab/beam


upto 8" by drilling holes, filling 1/3rd of the holes by
Concressive 1438 and inserting bar into the holes
(excluding cost of Epoxy)
16mm dia 2,088.00 Nos 140.00 292,320.00
b. Inserting 10mm dia 125mm long shear connector
into column and bonded by epoxy grout (concressive 3,842.00 Nos 80.00 307,360.00
623).(excluding cost of Epoxy)

Making L- shaped holes in roof of 6"x6" L & 3" width


in all 4 corner of column for passage of column
12 276.00 Nos 500.00 138,000.00
corner retrofitting re-bars vertically and for pouring
concrete for column Jacketing works

Welding of 16mmdia MS rod with existing rod of


13 108.00 Nos 100.00 10,800.00
Footing (welding length) -4"

Reinforcement cement concrete works (1:1.5:3 or


higher to be fix up by trial mix) to give minimum
cylinder strength of 27Mpa from a machine mixed
typical batch with fresh cement, best quality Sylhet
sand and 3/4" downgraded mixed with 60% 12mm
downgraded Stone chips in/c and Admixture
14
Rheobuild 623@400ml per bag of cement in/c
cleaning and washing throughly, centering and
shuttering, placing of reinforcement in position,
necessary welding, curing for at least 7 days etc. in/c
cost of all materials and labour etc all complete as
per direction of the EIC.

a. Footing Jacketing works with stone chips of


required gradation and abrasion value in proportion
1:1.5:3 or as required by trial mix for obtaining a
strength of 4000psi in 28 days in/c admixture

i) RF2 & RF2' 188.76 Cft 165.15 31,172.95

ii) New Footing 150.91 Cft 170.44 25,719.83

b. Column Jacketing works with stone chips of


required gradation and abrasion value in proportion
1:1.5:3 or as required by trial mix for obtaining a
strength of 4000psi in 28 days in/c admixture

Below GB
i) RC1 : 19"x19" to 27"x27" Column 674.58 Sft 194.92 131,491.86
ii) RC2 : 19"x13" to 27"x21" Column 1073.86 Sft 183.96 197,546.03

Ground Floor
i) RC1 : 16"x16" to 24"x24" Column 1056.00 Sft 204.87 216,337.67
ii) RC2 : 16"x10" to 24"x18" Column 1680.00 Sft 206.06 346,176.51

1st Floor
i) RC1 : 16"x16" to 24"x24" Column 240.00 Sft 215.11 51,626.04
ii) RC2 : 16"x10" to 24"x18" Column 1190.00 Sft 216.36 257,468.78

2nd Floor
i) RC2 : 16"x10" to 24"x18" Column 700.00 Sft 227.18 159,024.83

3rd Floor
i) RC2 : 16"x10" to 24"x18" Column 350.00 Sft 238.54 83,488.04

4th Floor
i) RC2 : 16"x10" to 24"x18" Column 140.00 Sft 250.46 35,064.98

5th Floor
i) RC2 : 16"x10" to 24"x18" Column 70.00 Sft 262.99 18,409.11

c. RCC work in new column


Below GB 30.38 Cft 571.12 17,347.83
Ground Floor 37.50 Cft 571.12 21,417.08
1st Floor 31.25 Cft 599.68 18,739.94
2nd Floor 31.25 Cft 629.66 19,676.94
3rd Floor 31.25 Cft 661.15 20,660.79
4th Floor 31.25 Cft 694.20 21,693.83
5th Floor 31.25 Cft 728.91 22,778.52
6th Floor 31.25 Cft 765.36 23,917.44

d. RCC Works in New Grade Beam


i) Grade Beam NGB1 : 12"x 18" 46.62 Cft 285.99 13,333.09

e. RCC Works in New Floor Beam NB1


Ground Floor 46.62 Cft 342.76 15,979.51
1st Floor 46.62 Cft 359.90 16,778.49
2nd Floor 46.62 Cft 377.89 17,617.41
3rd Floor 46.62 Cft 396.79 18,498.28
4th Floor 46.62 Cft 416.63 19,423.20
5th Floor 46.62 Cft 437.46 20,394.36
6th Floor 46.62 Cft 459.33 21,414.08

f. Re-do of RCC works in floor with stone chips in


proportion 1:1.5:3 706.75 Cft 115.70 81,769.01

15 Brick Flat Soling 1413.50 Sft 9.62 13,602.24


Picking up of existing soling 1413.50 Sft 4.00 5,654.00

Fabrication of M.S deformed bar reinforcement


(Grade 60) of required size and length for all types of
16 RCC work etc all complete as per specifications, 16,359.4 Kg 14.50 237,139.93
drawings and direction of the E-I-C. (excluding cost of
MS rod & GI GI wires)

Sub Total Tk. 5,336,514.32

In word: Taka Fifty Three Lakh Thirty Six Thousand Five Hundred Fourteen and Paisa Thirty Two Only.

Terms and conditions :

1 Eingineers site office shall be provided at site by the client.

2 Labour accomodation facility shall be provided by the client.

3 Water & Electricity for work and for labour use shall be provided by the client.

4 Any change in quantity due to change in design shall be the additional cost. In such case additional payment
shall be made as per Rate provided in this schedule.

5 Quantity of work may vary. Payment shall be made on the basis of actual quantity of work done.

6 Payment Terms :

a. 30% of total contract amount shall be paid as Mobilization advance at the time of award of contract.

b. Running bill payment shall be made upon submission of Running Bill & Shall be paid within 7 days from the
date of submission of bill.
c. Final Bill Payment shall be made upon completion of work and shall be paid within 10 days from the date of
submission of Final bill.

Md. Nurul Amin


Managing Director
Calculation for Retrofitting works of Seven Storied Commercial Building of Russel Garments (Unit-2) at
East Delpara, Jalkuri, Fatullah, Narayanganj.

Earth Work in Excavation


SL Total
DESCRIPTION L B Area Thick Quantity No
NO Quantity
ft ft sft ft cft cft

RF2 17.17 18.00 309.06 9.00 2781.54 1 2781.54

RF2' 20.00 12.00 240.00 9.00 2160.00 1 2160.00

NF4 and NF5 24.92 9.00 224.28 9.00 2018.52 1 2018.52

RC1 5.25 5.25 27.56 6.58 181.36 11 1994.97

RC2 5.25 4.75 24.94 6.58 164.09 20 3281.78

12236.81

Dismantling of damaged RCC slab


SL Total
DESCRIPTION L B Area Thick Quantity No
NO Quantity
ft ft sft ft cft cft
RF2, NF4, RF2' and
23.75 25.75 611.56 0.50 305.78 1 305.78
NF3

RC1 5.25 5.25 27.56 0.50 13.78 11 151.59

RC2 5.25 4.75 24.94 0.50 12.47 20 249.38

Footing dismantling
RF2 14.00 0.58 8.12 1.25 10.15 2 20.30
RF2' 8.00 0.58 4.64 1.25 5.80 2 11.60
For NGB1 1.50 1.00 1.50 1.50 2.25 2 4.50
29.50 1.00 29.50 0.50 14.75 1 14.75
For NB1 1.50 1.00 1.50 1.50 2.25 14 31.50
29.50 1.00 29.50 0.50 14.75 7 103.25

892.65

Retrofitting work on Footing


SL Total
DESCRIPTION L B Area Thick Quantity No
NO Quantity
ft ft sft ft cft cft
RF2 14.00 2.58 36.12 2.17 78.38 2 156.76
Rf2' 8.00 1.00 8.00 2.00 16.00 2 32.00

188.76

RCC work in New footing


SL Total
DESCRIPTION L B Area Thick Quantity No
NO Quantity
ft ft sft ft cft cft
NF3 4.50 8.75 39.38 1.25 49.22 1 49.22
Area Average 23.47 0.75 17.60 1 17.60
NF4 5.00 10.00 50.00 1.25 62.50 1 62.50
Area Average 28.78 0.75 21.59 1 21.59

150.91

Chipping of columns and beams to expose rebars


SL Location Height/ Total
NO Size Perimeter Quantity No
Length Quantity
ft ft sft sft
Column
Below GB
RC1 19"x19" 6.32 6.58 41.59 11 457.44
RC2 19"x13" 5.32 6.58 35.01 20 700.11
Ground Floor
RC1 16"x16" 6.32 10.00 63.20 11 695.20
RC2 16"x10" 5.32 10.00 53.20 20 1,064.00
1st Floor
RC1 16"x16" 6.32 10.00 63.20 3 189.60
RC2 16"x10" 5.32 10.00 53.20 17 904.40
2nd Floor
RC2 16"x10" 5.32 10.00 53.20 10 532.00
3rd Floor
RC2 16"x10" 5.32 10.00 53.20 5 266.00
4th Floor
RC2 16"x10" 5.32 10.00 53.20 2 106.40
5th Floor
RC2 16"x10" 5.32 10.00 53.20 1 53.20

4,968.35

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
Below GB
RC1 27"x27" 9.32 6.58 61.33 11 674.58
RC2 27"x21" 8.16 6.58 53.69 20 1,073.86
1,748.44

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
Ground Floor
RC1 24"x24" 8.00 12.00 96.00 11 1,056.00
RC2 24"x18" 7.00 12.00 84.00 20 1,680.00
2,736.00

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
1st Floor
RC1 24"x24" 8.00 10.00 80.00 3 240.00
RC2 24"x18" 7.00 10.00 70.00 17 1,190.00
1,430.00

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
2nd Floor
RC2 24"x18" 7.00 10.00 70.00 10 700.00
700.00

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
3rd Floor
RC2 24"x18" 7.00 10.00 70.00 5 350.00
350.00

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
4th Floor
RC2 24"x18" 7.00 10.00 70.00 2 140.00
140.00

RCC work in Column Jacketing with stone chips in proportion 1:1.5:3 in/c admixure
SL Height/ Total
Location New Size Perimeter Quantity No
NO Length Quantity
ft ft sft sft
5th Floor
RC2 24"x18" 7.00 10.00 70.00 1 70.00
70.00

RCC work in New Column


SL Total
DESCRIPTION L B Area Height Quantity No
NO Quantity
ft ft sft ft cft cft
NC3
Below GB 1.50 1.50 2.25 6.75 15.19 2 30.38
Ground Floor 1.25 1.25 1.56 12.00 18.75 2 37.50
1st Floor 1.25 1.25 1.56 10.00 15.63 2 31.25
2nd Floor 1.25 1.25 1.56 10.00 15.63 2 31.25
3rd Floor 1.25 1.25 1.56 10.00 15.63 2 31.25
4th Floor 1.25 1.25 1.56 10.00 15.63 2 31.25
5th Floor 1.25 1.25 1.56 10.00 15.63 2 31.25
6th Floor 1.25 1.25 1.56 10.00 15.63 2 31.25

255.38
RCC Works in Grade Beam
SL Total
DESCRIPTION L B Area Thick Quantity No
NO Quantity
ft ft sft ft cft cft
Grade Beam
NGB1 31.08 1.00 31.08 1.50 46.62 1 46.62

46.62
RCC Works in Floor Beam
SL Total
DESCRIPTION L B Area Thick Quantity No
NO Quantity
ft ft sft ft cft cft
Ground Floor
31.08 1.00 31.08 1.50 46.62 1 46.62

46.62
Insertion of 16 mm dia MS Column Rods with epoxy grouts in Slab/Beam
SL Drill Per Column Total drill
Location
NO Column Quantity Quantity
Nos Nos Nos
On Footing
RC1 12.000 11.00 132
RC2 14.000 20.00 280
Below GB
RC1 8.000 11.00 88
RC2 10.000 20.00 200
On GB Top
RC1 8.000 11.00 88
RC2 10.000 20.00 200
Ground Floor Beam Bottom
RC1 8.000 11.00 88
RC2 10.000 20.00 200
1st Floor
RC1 8.000 3.00 24
RC2 10.000 17.00 170
1st Floor Beam Bottom
RC1 8.000 3.00 24
RC2 10.000 17.00 170
2nd Floor
RC2 10.000 10.00 100
2nd Floor Beam Bottom
RC2 10.000 10.00 100
3rd Floor
RC2 10.000 5.00 50
3rd Floor Beam Bottom
RC2 10.000 5.00 50
4th Floor
RC2 10.000 2.00 20
4th Floor Beam Bottom
RC2 10.000 2.00 20
5th Floor
RC2 10.000 1.00 10
5th Floor Beam Bottom
RC2 10.000 1.00 10
NGB1 8.000 1.00 8
NB1 8.000 7.00 56

2088.00
Inserting 10mm dia shear connector into column
SL Drill Per Column Total drill
Location
NO Column Quantity Quantity
Nos Nos Nos
Footing
RF2 45.000 1.00 45
RF2' 45.000 1.00 45
Below GB
RC1 24.000 11.00 264
Tie 8.000 11.00 88
RC2 24.000 20.00 480
Tie 8.000 20.00 160
Ground Floor
RC1 32.000 11.00 352
Tie 8.000 11.00 88
RC2 32.000 20.00 640
Tie 8.000 20.00 160
1st Floor
RC1 32.000 3.00 96
Tie 8.000 3.00 24
RC2 32.000 17.00 544
Tie 8.000 17.00 136
2nd Floor
RC2 32.000 10.00 320
Tie 8.000 10.00 80
3rd Floor
RC2 32.000 5.00 160
Tie 8.000 5.00 40
4th Floor
RC2 32.000 2.00 64
Tie 8.000 2.00 16
5th Floor
RC2 32.000 1.00 32
Tie 8.000 1.00 8

3842.00
Making L- shaped holes in roof of 6"x6" L & 3" width in all 4 corner
SL Drill Per Column Total drill
Location
NO Column Quantity Quantity
Nos Nos Nos
Ground Floor
RC1 4.000 11.00 44
RC2 4.000 20.00 80
1st Floor
RC1 4.000 3.00 12
RC2 4.000 17.00 68
2nd Floor
RC2 4.000 10.00 40
3rd Floor
RC2 4.000 5.00 20
4th Floor
RC2 4.000 2.00 8
5th Floor
RC2 4.000 1.00 4

276.00
Re-Bar Calculation

dia Number No. of Total Unit Wt


SL Member Location length
(mm) of bars member length (Kg)
Footing
RF2 16 2.92 34 2.00 198.56 0.481
16 13.50 7 2.00 189.00 0.481
16 13.50 19 1.00 256.50 0.481
16 12.67 34 1.00 430.78 0.481
RF2' 16 1.33 19 2.00 50.54 0.481
16 7.50 4 2.00 60.00 0.481
16 15.50 19 1.00 294.50 0.481
16 7.50 38 1.00 285.00 0.481
NF3 20 8.25 14 1.00 115.50 0.752
20 4.00 18 1.00 72.00 0.752
NF4 20 9.50 15 1.00 142.50 0.752
20 4.50 20 1.00 90.00 0.752
Column
Below GB
RC1 16 7.25 12.00 11.00 957.00 0.481
Ring 10 7.50 19.00 11.00 1,567.50 0.188
RC2 16 7.25 14.00 20.00 2,030.00 0.481
Ring 10 6.50 19.00 20.00 2,470.00 0.188
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 15.00 2.00 135.00 0.188
Ground Floor
RC1 16 12.00 12.00 11.00 1,584.00 0.481
Ring 10 7.50 34.00 11.00 2,805.00 0.188
RC2 16 12.00 14.00 20.00 3,360.00 0.481
Ring 10 6.50 34.00 20.00 4,420.00 0.188
NC3 20 12.00 12.00 2.00 288.00 0.752
Ring 10 4.50 25.00 2.00 225.00 0.188
1st Floor
RC1 16 10.00 12.00 3.00 360.00 0.481
Ring 10 7.50 28.00 3.00 630.00 0.188
RC2 16 10.00 14.00 17.00 2,380.00 0.481
Ring 10 6.50 28.00 17.00 3,094.00 0.188
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 21.00 2.00 189.00 0.188
2nd Floor
RC2 16 10.00 14.00 10.00 1,400.00 0.481
Ring 10 6.50 28.00 10.00 1,820.00 0.188
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 21.00 2.00 189.00 0.188
3rd Floor
RC2 16 10.00 14.00 5.00 700.00 0.481
Ring 10 6.50 28.00 5.00 910.00 0.188
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 21.00 2.00 189.00 0.188
4th Floor
RC2 16 10.00 14.00 2.00 280.00 0.481
Ring 10 6.50 28.00 2.00 364.00 0.188
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 21.00 2.00 189.00 0.188
5th Floor
RC2 16 10.00 14.00 1.00 140.00 0.481
Ring 10 6.50 28.00 1.00 182.00 0.188
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 21.00 2.00 189.00 0.188
6th Floor
NC3 20 10.00 12.00 2.00 240.00 0.752
Ring 10 4.50 21.00 2.00 189.00 0.188
NGB1 20 31.58 6.00 1.00 189.48 0.752
16 31.58 2.00 1.00 63.16 0.481
Ring 10 3.50 62.00 1.00 217.00 0.188
NB1 20 31.58 6.00 7.00 1,326.36 0.752
16 31.58 2.00 7.00 442.12 0.481
Ring 10 3.50 62.00 7.00 1,519.00 0.188
Grade Slab
RF2, NF4,
10 23.75 53.00 1.00 1,258.75 0.188
RF2' and NF3
10 25.75 49.00 1.00 1,261.75 0.188
RC1 10 5.25 12.00 11.00 693.00 0.188
10 5.25 12.00 11.00 693.00 0.188
RC2 10 5.25 11.00 20.00 1,155.00 0.188
10 4.75 12.00 20.00 1,140.00 0.188

Wastage 5.0%
Total Wt (Kg) :
Total Wt (Kg)

95.54
90.94
123.42
207.29
24.32
28.87
141.71
137.14
86.84
54.13
107.14
67.67

460.50
294.63
976.81
464.27
180.45
25.38

762.20
527.24
1,616.79
830.80
216.53
42.29

173.23
118.42
1,145.23
581.56
180.45
35.53

673.66
342.09
180.45
35.53

336.83
171.05
180.45
35.53
134.73
68.42
180.45
35.53

67.37
34.21
180.45
35.53

180.45
35.53
142.46
30.39
40.79
997.23
212.74
285.52

236.60

237.16
130.26
130.26
217.10
214.28

15,580.35
779.02
16,359.36