You are on page 1of 18

Equi

Assets Liabilities

Account Office Account Share Capital


No. Cash Supplies
Receiveable Equipment Payable
1 10000 10000
2 -5000 5000
3 -400
4 -500 500
5 250
6 5100
7 -1000
8 -2000
9 -140
10 750
11 120 -120
6180 630 500 5000 250 10000
12310 12310

Income Statement
Operating revenue
Repair service 5850
Operating expenses
rent expense -400
advertising expense -250
salaries expense -2000
utility expense -140
-2790
Net income 3060
Equity
Retained Earnings

Rev. Exp. Div.

-400

-250
5100
-1000
-2000
-140
750

5850 -2790 -1000


12310
Assets Liabilities

Account Office Note


No. Cash Supplies
Receiveable equipment Payable

1 9000 1700 600 6000


2 -2900
3 1300 -1300
4 -800 2100
5 2500 5500
6 -1000
7 -2900
8
9 10000 10000
15200 5900 600 8100 10000
29800

Income statement
Operating revenue
fee income 8000
Operating expenses
salaries expenses -1700
rent expenses -900
advertising expense -300
utilities expense -170
-3070
Net income 4930

Retained Earning Statement


Retained Earnings Sept. 1 700
Net Income 4930
5630
Dividen -1000
4630

Statement Of Financial Position


Assets
Cash 15200
Account receiveable 5900
Supplies 600
Equipment 8100
Total Assets 29800
Equity
Shared Capital 13000
Retained Earnings 4630
17630
Liabilities
Account Payable 2170
Notes Payable 10000
Total equity+liabilities 29800
Liabilities Equity
Retained Earnings
Account Share
Payable Capital Retained
Rev. Exp. Div.
earnings
3600 13000 700
-2900

1300
8000
-1000
-2900
170 -170

2170 13000 700 8000 -3070 -1000


29800
Income Statement
Operating revenue
Lesson Revenue 7500
Operating expenses
Advertising expense -500
Rent expense -1200
Repaire expense -400
Fuel expense -2500
Insurance expense -400
-5000
Net income 2500

Retained Earning Statement


Retained earning May. 1 0
Net income 2500
2500
Dividen -1000
Retained earning May. 31 1500

Statement Of Financial Position


Assets
Cash 5600
Account receiveable 7200
equipment 64000
Total assets 76800
Liabilities
Notes payable 30000
Account payable 800
30800
Equity
Capital 45000
Retained earning 1000
46000
Total equity+liabilities 76800

B
Income Statement
Revenue
Lesson Revenue 8400
Expenses
advertising expenses -500
Rent expenses -1200
repair expenses -400
Fuel expenses -4000
Insurance expenses -400
Total Expenses -6500
Net Income 1900

Retained Earnings Statement


Retained earning May. 1 0
Net Income 1900
1900
Dividen -1500
Retained earning May. 31 400
Assets Liabilities

Account Delivery Notes Account


Date Cash Supplies
receiveable van Payable payable
1 10000
2 -2000 12000 10000
3 -500
5 4400
9 -200
12 150 150
15 1250 -1250
17 100
20 1500
23 -500 -500
26 -250
29 -100 -100
30 -1000
8200 3150 150 12000 9500 150
23500 23500

Income Statement
Operating revenue
Fee income 5900
Opetating expenses
Rent expense -500
Gass expense -100
Utilities expense -250
salaries expense -1000
-1850
Net Income 4050

Statement Of Financial Position


Assets
Delivery Van 12000
Supplies 150
Accoun Receiveable 3150
Cash 8200
Total Assets 23500
Equity & Liabilities
Equity
Capital 16000
Retained Earnings -3850
13850
Liabilities
Notes Payable 9500
Account Payable 150
Total Equity+Liabilities 23500
Equity
Retained earnings
Share
capital Rev. Exp. Div.

10000

-500
4400
-200

-100
1500

-250

-1000
10000 5900 -1850 -200
23500
(a) Karma company Yates company McCain company
Januari 1,2011
Assets 95000 110000 120000
liabilities 50000 50000 75000
Equity 45000 60000 45000
December 31,2011
Assets 115000 137000 200000
liabilities 55000 75000 70000
Equity 60000 62000 130000
Equity changes in year
Additional investement 40000 15000 10000
Dividends 25000 48000 14000
Total revenue 350000 420000 -403000
Total expenes 320000 385000 342000

B
Yates Company
Retained Earnings
for the year ended Dec 31,2011
Net income
Beginning R/E
Dividend
Ending R/E

C
Hubungan antara R/E statement,income statement dan statement of financial position adalah karena
net income yang berasal dari income statement dan jika kita membuat statement of financial position
Dench company

170000
80000
90000

250000
80000
170000

15000
20000
520000
475000

35000
20000
48000
7000

sition adalah karena jika kita ingin mencari R/E statement kita membutuhkan
t of financial position kita membutuhkan R/E akhir untuk meghasilkan equity akhir.
QUESTION
2 Accounting consists of three activities it identify, records, and communication the
The three activities
To identify event accompany select the economic event relevan to its business. Once accom
3 a. Finance, Marketing, Human Resources, and Management.
b. Firstly indentify the economic event ( transaction ) then record, classify, and su
7 The fair value principle state that assets and liabilities should be reported at fair
8 The monetary unit assumption requires that company include in the accounting r
9 an economic entity can be any organization or unit in society. The economic econ
12.. ASSET = LIABILITIES + EQUITY
### a. Asset are resources of a business own. Liabilities are claims against assets-that
b. 1. Share capital-ordinary
2. retained earnings
- Revenues, expenses, dividends
### Account payable, Salaries payable, Rent expenses
### a. Cash(decrease) and Equity(decrease)
b. Cash(decrease) and Equipment(increase)
c. Cash(increase) and Equity(increase)
d. Cash(decrease) and Accounts Payable(decrease)
### (a) service revenue in income statement
(b) equipment in statement of financial position
(c) advertising expense income statement
(d) accounts receivable statement of financial position
(e) retained earnings retained earnings statement and
statement of financial position.
(f) wages payable statement of financial position
d communication the economic events of an organization to interested user.

usiness. Once accompany identify economic event it records those event in order to provide history of it financi

ecord, classify, and summarize, and prepare the acconting report then analyze it and interpret for user.
d be reported at fair value (the price received to sell and asset or setle liability).
e in the accounting records only transaction data that can be expressed in money terms.
y. The economic economy assumption requires that the activities of the entity be kept separeted disticnt from t

ms against assets-thath is, existing debts and obligations. Equity the ownership claim on total assest is equity.
e history of it financial activities. Finally the company communicates collected information to interested users b

pret for user.

areted disticnt from the activities of its owner and all other economic entities.

tal assest is equity.


to interested users by means of accountinng repots like financial statement.