Professional Documents
Culture Documents
Presupuesto
01.02 DESMONTAJE
02.05 LOGISTICA
03 PLAN DE CONTINGENCIAS
05 MEDIDAS DE MITIGACIÓN
06 PROGRAMA DE CIERRE
Costo Directo
Utilidad (10%)
Sub Total
Total
Supervisión (5%)
Total Presupuesto
14/05/2013
Parcial S/.
16,788.40
16,688.92
4,688.92
12,000.00
99.48
99.48
23,576.00
8,000.00
8,000.00
2,800.00
1,000.00
1,800.00
1,124.00
1,124.00
2,000.00
2,000.00
9,652.00
9,652.00
1,736.96
412.44
250.00
120.00
655.40
79.12
60.00
160.00
8,800.00
8,800.00
8,800.00
20,327.94
1,124.30
1,624.30
6,644.00
2,197.00
372.90
1,080.00
760.00
753.00
5,472.44
300.00
7,024.87
4,024.87
3,000.00
78,254.17
7,825.42
7,825.42
--------------
93,905.01
16,902.90
---------------
110,807.91
5,540.40
==========
116,348.31