Professional Documents
Culture Documents
1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2 0="
0 0 0 0 0 0 0 0 0 0 0 0 0 0
3 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4 0 0 0 0 0 0 0 0 0 0 0
5 0 0 0 0 0 0 0
6 0 0 0 0 0
7 0 0 0
8 0
9 1.20 1.40 1.20 0.60 0.20
10 0.70 1.00 0.30 0.50 0.60 0.90 0.60
11 1.40 1.40 0.70 0.80 1.20 1.30 0.40
12 1.30 0.90 1.50 1.70 1.70 0.50 0.30
13 0.50 0.60 1.80 1.90 2.50 2.00 0.40 0.30 0.50
14 0.40 0.80 2.70 2.60 0.30 1.90 2.50 2.00 1.90
15 0.30 0.70 0.40 0.20 0.30
16 0.30 0.50 0.30 0.40
Rec.Met. = 81.82 %
R(E/M) = ###
YES
0.00
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
100
96
92
88
84
Categoria de ley de 80
Ley media Ponderada Finos
ley de corte corte 76
72
0.80 0.2 0.67 0.76 68
64
1.05 0.5 0.67 0.65 60
1.40 0.7 0.67 0.50 56
1.59 1.0 0.67 0.43 52
1.81 1.2 0.67 0.34 48
44
2.04 1.5 0.67 0.26
40
2.18 1.7 0.67 0.22 36
2.41 2.0 0.67 0.14 32
2.58 2.2 0.67 0.10 28
24
2.58 2.5 0.67 0.10
20
16
Tonelajes 2,500.0 12
8
4
#VALUE! Tons 0
0.44
0.66
0.88
0.00
0.11
0.22
0.33
0.55
0.77
0.99
1.10
1.21
1.32
#VALUE! Lbs
Estéril #VALUE!
28 29 30
0 0 0
0 0 0
0 0 0
0
1.4
1.7
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1.0
1.1
1.2
1.3
1.5
1.6
1.8
1.9
2.0
2.1
2.2
2.3
0.55
0.66
0.77
0.88
0.99
1.10
1.21
1.32
1.43
1.54
1.65
1.76
1.87
1.98
2.09
2.20
2.31
2.42
2.53
2.64
2.75
ley corte Economica
TONELAJE - LEY MEDIA
TONELAJE -LEY DE CORTE
l fuera del Pit
Bajo la ley de corte
Tons ley
#VALUE! #VALUE!
Items Valor Unidades
Ley media Yacimiento 1.20 % cu
Costo Mina Mineral 1.40 Us$/tons
Costo Mina stripping 0.95 Us$/tons
Costo de Tratamiento 4.00 Us$/tons
Costo de Refino 0.15 Us$/Lbs
Recuperación 21.60 Lbs/tons
Precio del metal 0.60 US$/lbs
Ancho minimo 20.00 metros
Tamaño del Bloque 10 x 10 x10 metros
Angulo de Talud 45 Grados
MATRIZ DE MODELO DE BLOQUE EC
1 2 3 4 5 6 7 8 9
1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.57 -2.57
6 0.00 0.00 0.00 0.00 0.00 -2.57 -2.57 -2.57 -2.57
7 0.00 0.00 0.00 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
8 0.00 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
9 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
10 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 0.67 6.75
11 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 14.85 14.85
12 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 12.83 4.73
13 -2.57 -2.57 -2.57 -2.57 -2.57 -2.38 -2.38 22.95 24.98
14 -2.57 -2.57 -2.57 -2.57 -2.57 -2.38 2.70 41.18 39.15
15 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.38 0.67 -2.38
16 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.38 -2.38 -2.38
MATRIZ DISTRIB
0 1 2 3 4 5 6 7 8
0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.57
6 0.00 0.00 0.00 0.00 0.00 0.00 -2.57 -2.57 -5.13
7 0.00 0.00 0.00 0.00 -2.57 -2.57 -5.13 -5.13 -7.70
8 0.00 0.00 -2.57 -2.57 -5.13 -5.13 -7.70 -7.70 -10.26
9 0.00 -2.57 -5.13 -5.13 -7.70 -7.70 -10.26 -10.26 -12.83
10 0.00 -5.13 -7.70 -7.70 -10.26 -10.26 -12.83 -12.83 -12.15
11 0.00 -7.70 -10.26 -10.26 -12.83 -12.83 -15.39 -15.39 2.70
12 0.00 -10.26 -12.83 -12.83 -15.39 -15.39 -17.96 -17.96 15.53
13 0.00 -12.83 -15.39 -15.39 -17.96 -17.96 -20.33 -20.33 38.48
14 0.00 -15.39 -17.96 -17.96 -20.52 -20.52 -22.71 -17.63 79.65
15 0.00 -17.96 -20.52 -20.52 -23.09 -23.09 -25.27 -20.01 80.33
16 0.00 -20.52 -23.09 -23.09 -25.65 -25.65 -27.84 -22.38 77.95
17 0.00 -20.52 -23.09 -23.09 -25.65 -25.65 -27.84 -22.38 77.95
MATRIZ
0 1 2 3 4 5 6 7 8
0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.57
6 0.00 0.00 0.00 0.00 0.00 -2.57 -2.57 -5.13
7 0.00 0.00 0.00 -2.57 -2.57 -5.13 -7.70 -10.26
8 0.00 -2.57 -2.57 -5.13 -7.70 -10.26 -12.83 -17.96
9 -2.57 -5.13 -7.70 -10.26 -12.83 -17.96 -20.52 -25.65
10 -5.13 -10.26 -12.83 -17.96 -20.52 -25.65 -30.78 -32.67
11 -7.70 -15.39 -20.52 -25.65 -30.78 -35.91 -41.04 -28.08
12 -10.26 -20.52 -28.22 -35.91 -41.04 -48.74 -53.87 -25.52
13 -12.83 -25.65 -35.91 -46.17 -53.87 -61.37 -69.07 -15.39
14 -15.39 -30.78 -43.61 -56.43 -66.69 -76.57 -79.00 10.59
15 -17.96 -35.91 -51.30 -66.69 -79.52 -91.96 -96.58 1.32
16 -20.52 -41.04 -59.00 -76.95 -92.34 -107.35 -114.34 -18.63
MIJ (PIJ)
DE MODELO DE BLOQUE ECONOMICO
10 11 12 13 14 15 16 17 18 19 20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.57 -2.57 -2.57
-2.57 -2.57 -2.57 0.00 0.00 0.00 -2.57 -2.57 -2.57 -2.57 -2.57
-2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
-2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
-2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
-2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.38
10.80 14.85 10.80 -2.38 -2.38 -2.38 6.75 2.70 -2.38 0.67 4.73
-2.38 -2.38 -2.38 4.73 -2.38 -2.38 -2.57 -2.38 -2.38 -2.38 -2.38
0.67 2.70 10.80 12.83 -2.38 -2.38 -2.57 -2.57 -2.38 -2.38 -2.38
16.88 20.93 20.93 -2.38 -2.38 -2.38 -2.57 -2.57 -2.57 -2.57 -2.38
37.13 27.00 -2.38 -2.38 -2.38 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
-2.38 24.98 37.13 27.00 24.98 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
-2.38 -2.38 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
-2.38 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57
20 21 22 23 24 25 26 27 28 29 30
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 -2.57 0.00 0.00 0.00
-5.13 -5.13 -5.13 -5.13 -5.13 -5.13 -5.13 -5.13 -2.57 -2.57 -2.57
-7.70 -7.70 -7.70 -7.70 -7.70 -7.70 -7.70 -7.70 -5.13 -5.13 -5.13
-10.26 -10.26 -10.26 -10.26 -10.26 -10.26 -10.26 -10.26 -7.70 -7.70 -7.70
-12.83 -12.83 -12.83 -12.83 -12.83 -12.83 -12.83 -12.83 -10.26 -10.26 -10.26
-15.20 -15.20 -2.03 -4.05 -8.10 -15.20 -15.20 -15.39 -12.83 -12.83 -12.83
-10.48 -4.40 12.83 -1.35 -5.40 -17.58 -17.58 -17.96 -15.39 -15.39 -15.39
-12.85 -6.78 10.45 -3.73 -7.78 -20.14 -20.14 -20.52 -17.96 -17.96 -17.96
-15.23 -9.15 8.08 -6.10 -10.15 -22.71 -22.71 -23.09 -20.52 -20.52 -20.52
-17.60 -11.53 5.70 -8.48 -12.53 -25.27 -25.27 -25.65 -23.09 -23.09 -23.09
-20.17 -14.09 3.14 -11.04 -15.09 -27.84 -27.84 -28.22 -25.65 -25.65 -25.65
-22.73 -16.66 0.57 -13.61 -17.66 -30.40 -30.40 -30.78 -28.22 -28.22 -28.22
-25.30 -19.22 -2.00 -16.17 -20.22 -32.97 -32.97 -33.35 -30.78 -30.78 -30.78
-27.86 -21.79 -4.56 -18.74 -22.79 -35.53 -35.53 -35.91 -33.35 -33.35 -33.35
-27.86 -21.79 -4.56 -18.74 -22.79 -35.53 -35.53 -35.91 -33.35 -33.35 -33.35
20 21 22 23 24 25 26 27 28 29 30
0.00 0.00 9.05 104.01 144.62 151.46 166.20 166.20 166.20 166.20 166.20
0.00 9.05 104.01 144.62 151.46 166.20 166.20 166.20 166.20 166.20 177.79
9.05 104.01 144.62 151.46 166.20 166.20 166.20 166.20 166.20 177.79 177.79
104.01 144.62 151.46 166.20 165.75 166.13 163.64 164.43 177.79 177.79 177.79
147.19 154.02 168.77 168.31 168.69 163.56 166.99 177.79 175.23 175.23 175.23
159.15 173.90 173.44 173.82 166.13 172.12 182.92 177.52 172.66 170.10 170.10
181.59 181.14 181.52 171.26 179.82 190.62 185.22 174.96 169.83 164.97 162.40
191.40 191.78 181.30 190.08 200.88 195.48 182.98 172.39 164.70 159.57 154.71
204.60 194.13 202.90 213.70 208.30 195.80 180.60 167.59 159.57 151.87 146.74
209.33 204.93 217.75 216.40 211.00 193.43 178.23 162.65 152.20 144.18 136.48
206.95 202.55 215.38 214.03 208.63 190.86 173.29 157.71 144.69 134.24 126.22
202.20 197.80 210.63 209.28 203.88 185.92 168.16 150.20 137.19 124.17 113.72
197.45 190.68 203.50 202.15 196.75 178.61 160.65 142.51 127.12 114.10 101.09
189.95 183.36 193.81 192.46 187.06 168.92 150.77 132.44 116.86 101.47 88.45
182.25 173.29 183.93 180.21 174.81 156.66 138.52 119.99 104.22 88.64 73.25
171.99 163.03 171.30 167.76 159.99 141.84 123.70 105.17 89.21 73.44 57.86
161.73 150.21 158.47 152.56 144.98 124.46 106.31 87.79 71.82 55.86 40.09
#VALUE! N° de bloques Mineral #VALUE! Razón(E/M)g #VALUE!
#VALUE! N° de bloques Esteril #VALUE! Razón(E/M)e #VALUE!
#VALUE!
#VALUE! Valor Total de Estéril #VALUE!
#VALUE! Valor Total de Mineral #VALUE!
#VALUE! Valor Economico Rajo #VALUE! #VALUE! Us$
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE! #VALUE!
#VALUE!
PRIMERA PRUEBA PARCIAL DE ANALSIS SISTEMAS MINEROS (5to AÑO Ingeniería Civil en Minas
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0="0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0
0 0 0
0 0.60 0.50 1.20 1.10 0.90 0.60 0.50
1.20 1.40 1.20 0.60 0.20 0.30 1.00 0.80 0.60 0.70 0.90 1.20 1.40 0.80 0.80 0.30 0.40
0.70 1.00 0.30 0.50 0.60 0.90 0.60 0.40 0.60 0.50 0.40 0.30 0.40 0.50 0.50 0.50
1.40 1.40 0.70 0.80 1.20 1.30 0.40 0.50 0.40 0.20 0.20 0.20 0.40 0.30 0.40
1.30 0.90 1.50 1.70 1.70 0.50 0.30 0.20 0.20 0.20 0.30 0.50 0.50
0.50 0.60 1.80 1.90 2.50 2.00 0.40 0.30 0.50
0.40 0.80 2.70 2.60 0.30 1.90 2.50 2.00 1.90
0.30 0.70 0.40 0.20 0.30
0.30 0.50 0.30 0.40
1 2 3 4 5 6 7 8 9
1
2 0="
3
4
5 -0.95 -0.95
6 -0.95 -0.95 -0.95 -0.95
7 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95
8 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95
9 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95
10 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 0.27 2.7
11 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 5.94 5.94
12 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 5.13 1.89
13 -0.95 -0.95 -0.95 -0.95 -0.95 -1.35 -0.54 9.18 9.99
14 -0.95 -0.95 -0.95 -0.95 -0.95 -2.16 1.08 16.47 15.66
15 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -2.97 0.27 -2.16
16 -0.95 -0.95 -0.95 -0.95 -0.95 -0.95 -2.97 -1.35 -2.97
10 11 12 13 14 15 16 17 18 19 20 21
22 23 24