PARTICULARS

Monthly income of farmer

Monthly income of farmer
Yearly income of farmer

AIM: Increase income by another 90,210

CONTRIBUTING FACTORS TO ANNUAL INCOME

Savings from consolidated inputs (Procurement side)
Increase in returns from production quantity (Revenue side)
Increase in returns from competitive pricing (Revenue side)
Productivity benefits (Process)
Man days wages generated
Patronage/Divided/Profit sharing of FPO
Utilities
Net income through FPO

Non Farm Businesses

Total increase in Income

Rationale Value (INR)
Year (2012-13) ₹ 6,426.00
Year (2016-17) ₹ 7,517.51
Year (2016-17) ₹ 90,210.13

₹ 90,210.00

450/month per household through FPO ₹ 27,000.00

8% more produce per farmer sold through FPO ₹ 7,216.80
15% better prices offered by FPO ₹ 13,531.50
10% more produce ₹ 9,021.00
10 man days a year(taking MGNREGA average wage for 2 earners) ₹ 5,000.00
2% dividend standards per household ₹ 2,070.32
10% (Including Irrigation and electricity) ₹ 9,021.00
Consolidation ₹ 72,861.00

(Sericulture, Livestock, Dal-mill project depending on states) ₹ 18,835.85

Combined ₹ 91,696.85
Percentage contribution

100%

19.95%
6.00%
15.00%
10.00%
5.54%
2.00%
10.00%
80.77%

20.88%

101.65%
 Income
Contributing Factors to Annual Income 2018
(2017)

Savings from consolidated inputs (Procurement side) 1.00%

Increase in returns from production quantity (Revenue side) 1.00%
Increase in returns from competitive pricing (Revenue side) 1.00%
Productivity benefits (Process) 0.50%
Man days wages generated 0.50%
Patronage/Divided/Profit sharing of FPO 0.00%
Utilities 1.00%
Net income through FPO ₹ 90,210 5.00%

Non Farm Businesses 1.00%

Net Income from Non Farm Activities ₹ 90,210 1.00%

Incremental
Income
Initial Annual Income
Target Annual Income
Final Annual Income (at the end of 2022) through FPO ₹ 72,861
Final Annual Income (at the end of 2022) through Non Farm Activities ₹ 18,836
 Income Income Income Income
2019 2020 2021 2022
(2018) (2019) (2020) (2021)

2.00% 4.00% 5.50% 6.00%

1.00% 1.00% 1.00% 2.00%
1.00% 3.00% 4.50% 4.50%
0.50% 1.00% 3.00% 5.00%
0.50% 0.50% 1.00% 1.00%
0.00% 0.00% 0.00% 2.00%
1.00% 1.50% 3.00% 3.50%
₹ 94,720.64 6.00% ₹ 100,403.88 11.00% ₹ 111,448.30 18.00% ₹ 131,509.00 24.00%

1.50% 3.00% 6.00% 8.00%

₹ 91,112.23 1.50% ₹ 92,478.92 3.00% ₹ 95,253.29 6.00% ₹ 100,968.48 8.00%
 Income Total Percentage
(2022) Increase

19.82%
6.14%
14.74%
10.33%
3.55%
2.00%
10.38%
₹ 163,071.16 80.77%

20.88%
₹ 109,045.96 20.88%