You are on page 1of 138

HARGA BAHAN

NO JENIS BAHAN SATUAN


Rp.

BAHAN AGREGAT KASAR, BAHAN


PEREKAT DAN BAHAN JADINYA
Pasir Urug m3 70,000.00
Sirtu m3 150,000.00
Pasir Pasang m3 240,000.00
Pasir Beton m3 250,000.00
Batu Pecah Mesin 1/2 m3 250,000.00
Batu Pecah Mesin 2/3 m3 250,000.00
Batu Pecah Mesin 3/5 m3 250,000.00
Batu Pecah Mesin 5/7 m3 250,000.00
Batu Belah Pondasi m3 175,000.00
Batu Tempel Hitam m2 80,000.00
Bata merah kelas I bh 500.00
Inter Blok Natural 6 cm m2 25,000.00
Paving Blok natural 8 cm m2 28,000.00
Paving Blok Warna 6 cm m2 30,000.00
Kanstin Paving Blok m1 30,000.00
Glass Block m2 15,000.00
Semen PC Tiga Roda / 50 kg zak 40,000.00
Semen Putih kg 3,500.00
Semen warna kg 3,500.00
Aspal (ESO) 1 Drum 150 kg kg 8,000.00

BAHAN FINISHING :
LABURAN , PENGISI DAN ALATNYA
Plamir Tembok Ex. Paragon kg 18,000.00
Cat Tembok Sanlex kg 5,100.00
Rool Cat Tembok bh 15,000.00
Kape Tembok bh 5,000.00
Kape Kayu bh 5,000.00
Soligneum 1 Blek 5 ltr 12,000.00
Kwas 3 " bh 7,500.00
Otem (Pewarna Plitur) bks 1,000.00
Spirtus ltr 2,500.00
Bahan Plitur Kripik (Sirlak India) kg 6,000.00
Dempul Halus/ Infra (Wood Filler)/Impra kg 21,500.00
Terpentin ltr 2,000.00
Tiner ltr 18,000.00
Ampelas lbr 2,500.00
Dempul Kayu Cap Kucing kg 9,500.00
Dempul Kayu Avian kg 6,000.00
Meni Kayu/ Besi kg 20,000.00
Sincromat kg 60,000.00
Cat Kayu pinoguar kg 24,000.00
Cat Besi Seiv kg 60,000.00
Cat Kayu Avian kg 45,000.00
Cat Besi Duco Danaglos / ICI kg 130,000.00
Lem Kayu Putih (Fox) kg 8,500.00
Lem Kayu Kuning (AIBON) kg 14,000.00

BAHAN KAYU BERIKUT BAHAN JADINYA


Kayu Terentang m3 310,000.00
Kayu Balok Borneo Super m3 1,700,000.00
Kayu papan Borneo Super m3 1,700,000.00
Kayu kaso 5/7 Borneo Super m3 1,700,000.00
HARGA BAHAN
NO JENIS BAHAN SATUAN
Rp.
Kayu 5/10 kayu awet kls I m3 1,700,000.00
Kayu Awet Kls I m3 1,250,000.00
Kayu KAMPER m3 3,600,000.00
Kayu Balok Rasamala m3 2,100,000.00
Kayu papan Rasamala m3 2,100,000.00
Kayu Balok Kamper Medan (Kruing) m3 1,600,000.00
Kayu Papan Kamper Medan (Kruing) m3 1,600,000.00
Kayu Balok Kamper Banjar m3 2,100,000.00
Kayu Papan Kamper Banjar m3 2,100,000.00
Kayu Balok Kamper Samarinda m3 5,500,000.00
Kayu Papan Kamper Samarinda m3 5,500,000.00
Kayu Jati jabar m3 7,000,000.00
Dolken 5 s/d 7 bt 7,000.00
Dolken 7 s/d 10 / kaso 4/6 untuk stootwork bt 11,500.00
List Profil kamper 1 cm m1 1,000.00
List Profil kamper 2 cm (45x45) m1 2,750.00
Kayu Reng 2/3 Borneo Super m1 1,500.00
Kayu Reng 3/4 Borneo Super m1 3,000.00
kayu ulin m3 1,650,000.00

BAHAN PENUTUP RANGKA PLAPON


Bahan Plapon Eternit 4 mm lbr 42,500.00
Kalsiboard lbr 38,000.00
List Kayu 4 / 4 btng 18,000.00
List Kayu 5 / 5 btng 27,000.00
Gypsum 9 mm lbr 75,000.00

BAHAN KAYU LAPIS


Triplek 3 mm 120 x 240 lbr 33,000.00
Triplek 4 mm 120 x 240 lbr 39,000.00
Triplek 6 mm 120 x 240 lbr 42,000.00
Multiplek 12 mm 120 x 240 lbr 112,500.00
Multiplek 12 mm ukuran pintu lbr 236,250.00
Teak Wood 4 mm 120 x240 lbr 75,000.00
Formika lbr 69,000.00

BAHAN LANTAI DAN PELAPIS DINDING


Keramik lantai 20 x 20 Putih Polos "MULIA" m2 45,000.00
Keramik dinding 20 x 25 Putih Polos "MULIA" m2 48,000.00
Keramik 30X30 Putih Polos "MULIA" m2 46,000.00
Lantai Pear Stone m2 89,000.00
Floor Hardener Ferofax sekualitas Metaltop kg 60,000.00

G. BAHAN SALURAN AIR KOTOR / BERSIH


Grafel U 20 cm m' 20,000.00
Grafel U 30 cm m' 30,000.00
Buis Beton dia. 20 cm ( 1 m ) m' 45,000.00
Buis Beton dia.30 cm (1 m ) m' 60,000.00

BAHAN LOGAM DAN BAHAN JADINYA


Besi Beton U-24 Rata-rata kg 14,000.00
Pagar BRC T.120 Lengkap Tiang m1 132,000.00
Pagar BRC T.175 Lengkap Tiang m1 612,500.00
Besi Canal kg 14,000.00
Besi Siku L kg 14,000.00
Besi IWF DN SII kg 14,000.00
Besi HWF kg 14,000.00
Besi plat kg 14,000.00
Kawat Beton kg 19,500.00
HARGA BAHAN
NO JENIS BAHAN SATUAN
Rp.
Kawat Duri kg 12,500.00
Seng plat BJLS 28 ( lebar = 90 cm ) m1 35,000.00
Seng Glb BJLS 28 lbr 20,500.00
Ram kawat m2 35,000.00

BAHAN KACA
Kaca polos 3 mm (ASAHI) m2 57,000.00
Kaca polos 5 mm (ASAHI) m2 65,000.00
Cermin m2 89,000.00

BAHAN PAKU DAN MUR BAUT


Paku biasa kg 15,000.00
Paku hak Pj. 15 cm bh 6,000.00

BAHAN PERPIPAAN
Pipa GIP Medium B dia. 1/2" bt 17,000.00
Pipa GIP Medium B dia. 3/4" bt 23,000.00
Pipa GIP Medium B dia. 1" bt 25,000.00
Pipa GIP Medium B dia. 1 1/2" bt 43,000.00
Pipa GIP Medium B dia. 2" bt 60,000.00
Pipa PVC MASPION ABU dia. 2" (AW) bt 75,000.00
Pipa PVC MASPION ABU dia. 3" (AW) bt 140,000.00
Pipa PVC MASPION ABU dia. 4" (AW) bt 230,000.00
Grefel beton 1/2 dia. 30 cm m1 30,000.00

BAHAN SANITAIR DAN PERPIPAAN


Stop Kran 3/4 " KIT bh 75,000.00
Stop Kran 1 1/2 " KIT bh 125,000.00
Kran bebek Sun Ei 1/2 " bh 85,000.00
Floor drain bh 20,000.00
Wastafel Lengkap Toto Type L 34 bh 350,000.00
Closet Jongkok Standard Putih Poslin INA unit 125,000.00
closet duduk ex toto unit 1,050,000.00
kran air 1/2" bh 37,300.00
shower unit 250,000.00
kichensink unit 250,000.00

BAHAN PENUTUP ATAP


Genteng Palentong bh 1,000.00
Wuwung Genteng bh 18,500.00
Atap genteng Morando glazur bh 2,000.00
Wuwung Genteng morando glazur bh 4,000.00
Genteng Ex KIA (11 bh ) m2 58,685.00

BAHAN ELEKTRIKAL
Saklar Broko Tunggal Standard (1Phase) bh 16,000.00
Saklar Broko Seri Standard (1 Phase) bh 16,000.00
Stop Kontak Broko Standard (1 Phase) bh 9,000.00
Lampu Neon TL Philip 1 X 36 W Type TKI bh 17,500.00
Pentanahan Penangkal Petir lengkap bak kontrol ttk 900,000.00
pipa kabel bt 8,000.00
Kabel NYY 2 X 2,5 mm Prima m1 4,000.00
Kabel NYY 3 X 2,5 mm Prima M1 5,000.00
HARGA BAHAN
NO JENIS BAHAN SATUAN
Rp.
BAHAN ALAT PENGGANTUNG DAN KUNCI
Kunci 2 Slaag bh 75,000.00
Kunci KM Bulat ALPA bh 75,000.00
Espanyolet/Slot Tanam bh 30,000.00
Hak Angin Kait Jendela Biasa ( Kait ) bh 15,000.00
Engsel Pintu Arch Standard bh 6,000.00
Engsel Jendela Arch bh 4,000.00
Pasang roda type 61. K/ N ex Henderson bh 65,000.00

BAHAN PENGHISAP AIR SUMUR DALAM


Mesin Pompa Air 400 W - Sanyo unit 650,000.00

BAHAN PENAMPUNG AIR


Tangki Air Fiber Glass 0.5 m3 ( Pinguinl ) bh 1,200,000.00
Tangki Air Fiber Glass 2000 liter ( Pinguinl ) bh 1,900,000.00
Bak km Fiber 50 X 50 bh 125,000.00
ANALISA HARGA SATUAN

JENIS UPAH HARGA UPAH


NO
Rp.

1 Perkerja 27,500
2 Tukang Batu 38,500
3 Tukang Besi 38,500
4 Tukang Besi Konstruksi 38,500
5 Tukang Cat 35,750
6 Tukang Gali 35,750
7 Tukang Kayu 41,250
8 Tukang Las 44,000
9 Kepala Tukang 49,500
10 Mandor 55,000

SPESIFIKASI HARGA BAHAN


NO JENIS BAHAN
Rp.

1 Akustik 30 x 30 cm 66,000
2 Akustik 30 x 60 cm 53,900
3 Akustik Arm Strong Ukuran 30 x 120 cm 66,000
4 Akustik Armstrom 60 x 120cm 71,500
5 Alang - alang 6,600
6 Alluminium B 29,700
7 Alluminium C 27,500
8 Ampelas 5,500
9 Asbes 19,800
10 Asbes Gelombang 19,800
11 Atap Alluminium Gelombang tebal 0.55 44,000
12 Badkip 715,000
13 Bahan Teraso Cor 33,000
14 Bak Teraso 132,000
15 Bak cuci Stainless steel 495,000
16 Bak cuci Teraso 385,000
17 Bak Fiberglass 198,000
18 Balok Kayu Borneo 1,600,000
19 Balok Kayu Jati 27,500,000
20 Balok Kayu Kamper 1,650,000
21 Balok Kayu Kruing 1,485,000
22 Bambu Ø 6 - 8 / 600 cm 13,200
23 Bata merah kelas I 275
24 Bata Pelapis Klinker 1,100
25 Batacote 19,800
26 Batu Apung 6,600
27 Batu Belah 15 / 20 99,000
28 Batu Belah 5 / 20 99,000
29 Batu Belah 5 / 7 99,000
30 Batu Granito 22,000
31 Batu Kerikil 275,000
32 Batu Koral 275,000
33 Batu Paros 275,000
34 Batu Tempel Hitam 88,000
35 Batu Teraso 17,600
36 BBM 4,950
37 Besi Beton 6,050
38 Besi Beton ( Polos / Ulir ) 6,050
39 Besi Beton Polos 6,050
40 Besi Jaring Kawat Baja 22,000
41 Besi Profil WF 7,700
42 Besi Strip 11,550
43 Carpet 27,500
44 Carpet 80% Wool, 20% Nylon 88,000
45 Cat Tembok vinilex 13,200
46 Cat Antara 11,000
47 Cat Dasar 11,000
48 Cat Meni 16,500
49 Cat Penutup 13,200
50 Cat Kayu glotek 27,500
51 Dempul 23,100
52 Dempul Jadi 23,100
53 Dolken Kayu Galam Ø 8 - 10 / 4m 7,700
54 Dolken Kayu Ø 8 - 10/400 cm 8,800
55 Dolken Ø 8 / 4 m 8,800
56 Door Closer 165,000
57 Door Holder 231,000
58 Door Stop 165,000
59 Engsel Angin 33,000
60 Engsel Jendela 27,500
61 Engsel Pintu 30,250
62 Feltex 100% Wool - T - 21 176,000
63 Flincote / Meni Besi 28,600
64 Floor Hardener Ferrovax 30,800
65 Formika 4' x 3' 66,000
66 Formtie / penjaga jarak bekisting 71,500
67 Genteng Aspal 11,000
68 Genteng Beton 8,360
69 Genteng Bubung Kodok 7,700
70 Genteng Bubung Palentong 4,950
71 Genteng Decra Bond 38,500
72 Genteng Kodok 5,060
73 Genteng Metal 43,780
74 Genteng Palentong 1,650
75 Genteng Palentong Super 2,420
76 Genteng Sirap 458
77 Gypsum 44,000
78 Ijuk 16,500
79 Jendela Besi 495,000
80 Jendela Besi Tahan Api 715,000
81 Jendela Nako 11,000
82 Kaca Buram 93,500
83 Kaca Cermin 88,000
84 Kaca Patri 385,000
85 Kaca Polos 71,500
86 Kaca Wireglass 132,000
87 Kait Angin 38,500
88 Kapur Padam 176,000
89 Kapur Sirih 880
90 Kaso 5 / 7 ( albasiah ) 440,000
91 Kawat Beton 9,900
92 Kawat Burung 38,500
93 Kawat Duri 19,800
94 Kawat Harmonika 176,000
95 Kawat Kassa 66,000
96 Kawat Nyamuk 44,000
97 Kawat seng polos 20,900
98 Kayu Albasiah 330,000
99 Kayu Balok Borneo 1,815,000
100 Kayu Balok Damar Laut 2,035,000
101 Kayu Balok Jati 27,500,000
102 Kayu Kaso 5 / 7 (borneo) 2,035,000
103 Kayu Papan 3 / 20 borneo 2,035,000
104 Kayu Profil 17,600
105 Kayu Terentang 1,540,000
106 Keramik 10 x 20 cm 3,850
107 Keramik 15 x 15 cm 3,850
108 Keramik 20 x 20 cm 3,850
109 Keramik Artistik 10 x 20 cm 7,700
110 Keramik Artistik 5 x 20 cm 7,150
111 Kloset Duduk / Monoblok 1,430,000
112 Kloset Jongkok Porselen 165,000
113 Kloset Jongkok Teraso 104,500
114 Kompresor, Blasting Pot , Selang Dan Nozzle 11,000
115 Koral Beton 132,000
116 Kran Air 33,000
117 Kuas 7,700
118 Kunci Lemari 27,500
119 Kunci Selot 22,000
120 Kunci Tanam 165,000
121 Kunsi Silinder 165,000
122 Kunsi Tanam Antik 220,000
123 Kunsi Tanam Biasa 99,000
124 Kunsi Tanam Kamar Mandi 132,000
125 Lem 6,600
126 Lem Kayu 9,900
127 Lem Vinyl 99,000
128 List Kayu Profil 14,300
129 Lt. Vinyl Karet 30 x 30 kwl I 2,200
130 Marmer 143,000
131 Meni ( Read Lead ) A 9,900
132 Meni ( Read Lead ) B 12,100
133 Meni Besi 16,500
134 Minyak Bekisting 4,950
135 Minyak Cat 27,500
136 Mozaik 30 x 30 cm 5,500
137 Nok Paten 3,300
138 Nok standar 40 cm 18, swg 22 6,600
139 Nok Stel rata 4,400
140 Paku 34,100
141 Paku Biasa ½" - 1" 11,000
142 Paku Biasa ½" - 1" atau Sekrup 11,000
143 Paku Biasa 1/2" - 1" 11,000
144 Paku Biasa 2" - 5" 11,000
145 Paku Hak Pnjang 15 cm 11,000
146 Paku Hak Pnjang 15 cm 11,000
147 Paku Pancing 60 x 230 11,000
148 Paku Sekrup 11,000
149 Paku Skrup 3.5" 11,000
150 Papan Kayu Borneo 2,035,000
151 Papan Kayu Borneo tebal 3cm 2,035,000
152 Papan Kayu Jati 27,500,000
153 Papan Kayu Kamper 2,035,000
154 Papan Kayu Ramin 73,260
155 Parquet Jati 176,000
156 Pasir Beton 120,000
157 Pasir Pasang 80,000
158 Pasir Silika 13,200
159 Pasir Urug 77,000
160 Pasir Urug Darat 35,750
161 PC Warna 1,320
162 Pelat Asbes tebal 4 mm 38,500
163 Pelat Asbes tebal 5 mm 44,000
164 Pelitur 38,500
165 Pelitur Jadi 88,000
166 Pengencer 6,600
167 Perancah Kayu 1,485,000
168 Perekat 8,800
169 Pintu Allumunium 385,000
170 Pintu Besi Baja 495,000
171 Pintu gulung besi 495,000
172 Pintu Lipat 715,000
173 Pipa Beton 88,000
174 Pipa Galvanis 130,000
175 Pipa Tanah 93,500
176 Plamir 19,800
177 Plamuur Tembok 19,800
178 Plastic Aerator 880
179 Plint Keramik Artistik 10 x 10 cm 6,600
180 Plint Keramik Artistik 10 x 20 cm 1,320
181 Plint Keramik Artistik 5 x 20 cm 660
182 Plint Ubin PC Abu - abu 10 x 40 cm 1,320
183 Plint Ubin Granito 10 x 30 cm 5,610
184 Plint Ubin Granito 10 x 40 cm 7,480
185 Plint Ubin PC Abu - abu 15 x 20 cm 1,155
186 Plint Ubin PC Abu -abu 10 x 30 cm 1,155
187 Plint Ubin PC Warna 10 x 20 cm 880
188 Plint Ubin PC Warna 10 x 30 cm 1,320
189 Plint Ubin PC Warna 10 x 40 cm 1,760
190 Plint Ubin Teralux Kerang 10 x 30 cm 2,475
191 Plint Ubin Teralux Kerang 10 x 40 cm 3,300
192 Plint Ubin Teralux Marmer 10 x 30 cm 3,960
193 Plint Ubin Teralux Marmer 10 x 40 cm 5,280
194 Plint Ubin Teralux Marmer 10 x 60 cm 7,920
195 Plint Ubin Teraso 10 x 30 cm 1,155
196 Plint Ubin Teraso 10 x 40 cm 1,540
197 Plywood 4 mm 42,900
198 Plywood 9 mm 49,500
199 Porselen ( 11 x 11 ) cm 599
200 Porselen 10 x 20 cm warna 1,210
201 Porselen 11 x 11 cm putih 495
202 Porselen 11 x 11 cm warna 605
203 Porselen 15 x 15 cm putih 1,114
204 Porselen 15 x 15 cm warna 1,361
205 Porselen 20 x 20 cm warna 2,420
206 Profil Alluminium " T " 71,500
207 Ramset / Dinabolt 12,100
208 Rapidrant 7,700
209 Rel Pintu Dorong 275,000
210 Residu 16,500
211 Residu atau Ter 15,400
212 Rolling Door 715,000
213 Roof Light Fiberglass 385,000
214 Sabun 3,850
215 Seal tape 4,950
216 Semen Abu -abu 1,100
217 Semen Merah 1,210
218 Semen Nat 1,320
219 Semen Portland 924
220 Semen Tanam Asam 1,430
221 Semen Warna 1,320
222 Seng Gelombang 3" x 6" BJLS 28 49,500
223 Seng Gelombang BJLS 32 60,500
224 Seng Plat 38,500
225 Seng Plat 3 x 6 BJLS 24 33,000
226 Seng Plat 3" x 6" BJLS 28 38,500
227 Sisalation / Alluminium Foil 3,850
228 Soda Api 7,150
229 Softboard 4' x 8' x 4mm 93,500
230 Spring Knip 3,850
231 Strorox - 100 4,950
232 Suncreen Allumunium 385,000
233 Tali Ijuk 17,600
234 Teak Oil 22,000
235 Teakwood 4' x 8' x 4mm 82,500
236 Terali Besi 2 x 3 17,600
237 Ubin Abu -abu 20 x 20 cm 1,540
238 Ubin Abu -abu 30 x 30 cm 3,465
239 Ubin Abu -abu 40 x40 cm 6,160
240 Ubin Granito 30 x 30 cm 16,830
241 Ubin Granito 40 x 40 cm 29,920
242 Ubin Keramik 10 x 33 cm 1,634
243 Ubin Keramik 15 x 15 cm 1,114
244 Ubin Keramik 15 x 20 cm 1,485
245 Ubin Keramik 20 x 20 cm 1,980
246 Ubin Keramik 25 x 25 cm 3,094
247 Ubin Keramik 33 x 33 cm 5,391
248 Ubin Keramik 33 x 33 cm anti slip 6,588
249 Ubin Keramik 10 x 20 cm 770
250 Ubin Keramik Artistik 10 x 20 cm 1,716
251 Ubin Tahan Asam 143,000
252 Ubin Teralux Kerang 30 x 30 cm 7,425
253 Ubin Teralux Kerang 40 x 40 cm 13,200
254 Ubin Teralux Marmer 30 x 30 cm 11,880
255 Ubin Teralux Marmer 40 x 40 cm 21,120
256 Ubin Teralux Marmer 60 x 60 cm 47,520
257 Ubin Teraso 30 x 30 cm 2,970
258 Ubin Teraso 40 x 40 cm 5,280
259 Ubin Warna 20 x 20 cm 1,540
260 Ubin Warna 30 x 30 cm 3,465
261 Ubin Warna 40 x 40 cm 6,160
262 Underlyer, tebal 6 mm / Rubber Corrugated 94,600
263 Urinoir 495,000
264 Venetions Blinds 143,000
265 Vernis 34,100
266 Vinyl Asbes 30 x 30 cm 6,600
267 Vinyl Karet 30 x 30 cm KL I 9,900
268 Vinyl Karet 30 x 30 cm KL II 8,800
269 Vinyl Motif Kembang ex DN 8,250
270 Vinyl Wall Covering lebar 50 cm 19,580
271 Wall Paper 38,500
272 Water Drain + Asesories 71,500
273 Waterstop lebar 150 mm 35,200
274 Waterstop lebar 200 mm 38,500
275 Waterstop lebar 230 mm 40,700
276 Waterstop lebar 250 mm 45,100
277 Waterstop lebar 300 mm 50,600
278 Waterstop lebar 320 mm 71,500
279 Pipa Galvanis D 4" 110,000
280 Pipa PVC D 1/2" 2,525
281 Pipa PVC tipe AW Ø ¾" 3,966
282 Pipa PVC tipe AW Ø 1½" 18,469
283 Pipa PVC tipe AW Ø 1" 5,445
284 Pipa PVC tipe AW Ø 2" 20,048
285 Pipa PVC tipe AW Ø 2½" 33,000
286 Pipa PVC tipe AW Ø 3" 39,848
287 Pipa PVC tipe AW Ø 4" 58,300
288 -
289 -
290 -
291 -
292 -
293 -
294 -
295 -
296 -
297 -
298 -
299 -
300 -
301 -
302 -
303 -
304 -
305 -
306 -
SATUAN Index kota HARGA REAL
Rp. BANDUNG Rp.
1.1
Oh 1.1 25,000
Oh 1.1 35,000
Oh 1.1 35,000
Oh 1.1 35,000
Oh 1.1 32,500
Oh 1.1 32,500
Oh 1.1 37,500
Oh 1.1 40,000
Oh 1.1 45,000
Oh 1.1 50,000

SATUAN Index kota HARGA REAL


Rp. Bandung
1.1
lbr 1.1 60,000
lbr 1.1 49,000
lbr 1.1 60,000
lbr 1.1 65,000
ikat 1.1 6,000
Kg 1.1 27,000
Kg 1.1 25,000
Lbr 1.1 5,000
lbr 1.1 18,000
lbr 1.1 18,000
m2 1.1 40,000
bh 1.1 650,000
m3 1.1 30,000
bh 1.1 120,000
bh 1.1 450,000
bh 1.1 350,000
bh 1.1 180,000
m3 1.1 900,000
m3 1.1 25,000,000
m3 1.1 1,500,000
m3 1.1 1,350,000
btg 1.1 12,000
bh 1.1 250
Bh 1.1 1,000
Kg 1.1 18,000
Kg 1.1 6,000
m3 1.1 90,000
m3 1.1 90,000
m3 1.1 90,000
Kg 1.1 20,000
m3 1.1 250,000
m3 1.1 250,000
Bh 1.1 250,000
Bh 1.1 80,000
Kg 1.1 16,000
Ltr 1.1 4,500
Kg 1.1 5,500
Kg 1.1 5,500
Kg 1.1 5,500
Kg 1.1 20,000
Kg 1.1 7,000
Kg 1.1 10,500
m2 1.1 25,000
m2 1.1 80,000
Kg 1.1 12,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 15,000
Kg 1.1 12,000
Kg 1.1 25,000
Kg 1.1 21,000
Kg 1.1 21,000
btg 1.1 7,000
btg 1.1 8,000
btg 1.1 8,000
Bh 1.1 150,000
Bh 1.1 210,000
Bh 1.1 150,000
Bh 1.1 30,000
Bh 1.1 25,000
Bh 1.1 27,500
m2 1.1 160,000
Kg 1.1 26,000
Kg 1.1 28,000
lbr 1.1 60,000
bh 1.1 65,000
lbr 1.1 10,000
lbr 1.1 7,600
bh 1.1 7,000
bh 1.1 4,500
lbr 1.1 35,000
bh 1.1 4,600
lbr 1.1 39,800
bh 1.1 1,500
bh 1.1 2,200
lbr 1.1 417
lbr 1.1 40,000
m3 1.1 15,000
m2 1.1 450,000
m2 1.1 650,000
bh 1.1 10,000
m2 1.1 85,000
m2 1.1 80,000
m2 1.1 350,000
m2 1.1 65,000
m2 1.1 120,000
Bh 1.1 35,000
m3 1.1 160,000
Kg 1.1 800
m3 1.1 400,000
Kg 1.1 9,000
m2 1.1 35,000
Kg 1.1 18,000
m2 1.1 160,000
m2 1.1 60,000
m2 1.1 40,000
Kg 1.1 19,000
m3 1.1 300,000
m3 1.1 1,650,000
m3 1.1 1,850,000
m3 1.1 25,000,000
m3 1.1 1,850,000
m3 1.1 1,850,000
m' 1.1 16,000
m3 1.1 1,400,000
Bh 1.1 3,500
Bh 1.1 3,500
Bh 1.1 3,500
Bh 1.1 7,000
Bh 1.1 6,500
bh 1.1 1,300,000
bh 1.1 150,000
bh 1.1 95,000
1.1 10,000
m3 1.1 120,000
bh 1.1 30,000
Bh 1.1 7,000
Bh 1.1 25,000
Bh 1.1 20,000
bh 1.1 150,000
Bh 1.1 150,000
Bh 1.1 200,000
Bh 1.1 90,000
Bh 1.1 120,000
Kg 1.1 6,000
Lt 1.1 9,000
Kg 1.1 90,000
m' 1.1 13,000
bh 1.1 2,000
M2 1.1 130,000
Kg 1.1 9,000
Kg 1.1 11,000
Lt 1.1 15,000
lt 1.1 4,500
Kg 1.1 25,000
bh 1.1 5,000
lbr 1.1 3,000
m2 1.1 6,000
lbr 1.1 4,000
Kg 1.1 31,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
Kg 1.1 10,000
m3 1.1 1,850,000
m3 1.1 1,850,000
m3 1.1 25,000,000
m3 1.1 1,850,000
lbr 1.1 66,600
m2 1.1 160,000
m3 1.1 120,000
m3 1.1 80,000
Kg 1.1 12,000
m3 1.1 70,000
m3 1.1 32,500
Kg 1.1 1,200
lbr 1.1 35,000
lbr 1.1 40,000
Ltr 1.1 35,000
Ltr 1.1 80,000
Ltr 1.1 6,000
m3 1.1 1,350,000
Kg 1.1 8,000
m2 1.1 350,000
m2 1.1 450,000
m2 1.1 450,000
m2 1.1 650,000
bh 1.1 80,000
m' 1.1
bh 1.1 85,000
Kg 1.1 18,000
Kg 1.1 18,000
Bh 1.1 800
bh 1.1 60,000
bh 1.1 60,000
bh 1.1 60,000
bh 1.1 30,000
bh 1.1 170,000
bh 1.1 170,000
bh 1.1 35,000
bh 1.1 35,000
bh 1.1 40,000
bh 1.1 40,000
bh 1.1 40,000
bh 1.1 75,000
bh 1.1 75,000
bh 1.1 120,000
bh 1.1 120,000
bh 1.1 120,000
bh 1.1 35,000
bh 1.1 35,000
lbr 1.1 39,000
lbr 1.1 45,000
bh 1.1 45,000
Bh 1.1 55,000
Bh 1.1 45,000
Bh 1.1 55,000
Bh 1.1 45,000
Bh 1.1 55,000
Bh 1.1 55,000
m' 1.1 65,000
bh 1.1 11,000
gln 1.1 7,000
Bh 1.1 250,000
Lt 1.1 15,000
Ltr 1.1 14,000
m2 1.1 650,000
lbr 1.1 350,000
Kg 1.1 3,500
bh 1.1 4,500
Kg 1.1 1,000
Kg 1.1 1,100
Kg 1.1 1,200
Kg 1.1 840
Kg 1.1 1,300
Kg 1.1 1,200
Lbr 1.1 45,000
lbr 1.1 55,000
lbr 1.1 35,000
Lbr 1.1 30,000
Lbr 1.1 35,000
m2 1.1 3,500
Kg 1.1 6,500
lbr 1.1 85,000
Bh 1.1 3,500
Kg 1.1 4,500
m2 1.1 350,000
Kg 1.1 16,000
Ltr 1.1 20,000
lbr 1.1 75,000
m' 1.1 16,000
bh 1.1 35,000
bh 1.1 35,000
bh 1.1 35,000
bh 1.1 170,000
bh 1.1 170,000
bh 1.1 45,000
bh 1.1 45,000
bh 1.1 45,000
bh 1.1 45,000
bh 1.1 45,000
bh 1.1 45,000
bh 1.1 55,000
bh 1.1 35,000
bh 1.1 78,000
m2 1.1 130,000
bh 1.1 75,000
bh 1.1 75,000
bh 1.1 120,000
bh 1.1 120,000
bh 1.1 120,000
bh 1.1 30,000
bh 1.1 30,000
bh 1.1 35,000
bh 1.1 35,000
bh 1.1 35,000
m2 1.1 86,000
bh 1.1 450,000
m2 1.1 130,000
Ltr 1.1 31,000
Bh 1.1 6,000
Bh 1.1 9,000
Bh 1.1 8,000
Bh 1.1 7,500
m2 1.1 17,800
m3 1.1 35,000
set 1.1 65,000
m' 1.1 32,000
m' 1.1 35,000
m' 1.1 37,000
m' 1.1 41,000
m' 1.1 46,000
m' 1.1 65,000
m' 1.1 400,000
m' 1.1 9,180
m' 1.1 14,420
m' 1.1 67,160
m' 1.1 19,800
m' 1.1 72,900
m' 1.1 120,000
m' 1.1 144,900
m' 1.1 212,000
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
1.1 -
Halaman 23

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


0.7200

I PEKERJAAN PERSIAPAN
ANALISA 001 1 m' Pagar Sementara dari Kayu tinggi 2 m 54,038.00 15,364.80 69,402.80
Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 1.2500 btg 8,800.00 11,000.00
Semen Portland 2.500 2.5000 Kg 924.00 2,310.00
Pasir Beton 0.005 0.0050 m3 120,000.00 600.00
Koral Beton 0.009 0.0090 m3 132,000.00 1,188.00
Kaso 5 / 7 ( albasiah ) 0.072 0.0720 m3 440,000.00 31,680.00
Paku Biasa 2" - 5" 0.060 0.0600 Kg 11,000.00 660.00
Residu 0.400 0.4000 Lt 16,500.00 6,600.00
Tenaga
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.020 0.0144 Oh 55,000.00 792

ANALISA 002 1 m' Pagar Sementara dari Seng Gelombang tinggi 2 m 198,263.00 15,364.80 213,627.80
Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 1.2500 btg 8,800.00 11,000.00
Semen Portland 2.500 2.5000 Kg 924.00 2,310.00
Pasir Beton 1.200 1.2000 m3 120,000.00 144,000.00
Koral Beton 0.009 0.0090 m3 132,000.00 1,188.00
Kaso 5 / 7 ( albasiah ) 0.072 0.0720 m3 440,000.00 31,680.00
Paku Biasa 2" - 5" 0.060 0.0600 Kg 11,000.00 660.00
Meni Besi 0.450 0.4500 Lt 16,500.00 7,425.00
Tenaga
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.020 0.0144 Oh 55,000.00 792

ANALISA 003 1 m' Pagar Sementara dari Kawat Duri tinggi 1.8 m 508,096.00 13,384.80 521,480.80
Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.000 1.0000 btg 8,800.00 8,800.00
Semen Portland 2.000 2.0000 Kg 924.00 1,848.00
Kawat Duri 25.000 25.0000 Kg 19,800.00 495,000.00
Pasir Beton 0.005 0.0050 m3 120,000.00 600.00
Koral Beton 0.009 0.0090 m3 132,000.00 1,188.00
Paku Biasa 2" - 5" 0.060 0.0600 Kg 11,000.00 660.00
Halaman 24

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.020 0.0144 Oh 55,000.00 792

ANALISA 004 1 m' Pek. Pengukuran kembali (site) & Pemasangan Bowplank 38,885.00 5,504.40 44,389.40
Bahan
Kayu Kaso 5 / 7 (borneo) 0.012 0.0120 m3 2,035,000.00 24,420.00
Paku Biasa 2" - 5" 0.020 0.0200 Kg 11,000.00 220.00
Kayu Papan 3 / 20 borneo 0.007 0.0070 m3 2,035,000.00 14,245.00
Tenaga
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 005 1 m² Pek. Kantor Direksi Keet , dengan lantai plesteran 528,449.00 139,392.00 667,841.00
Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 1.2500 btg 8,800.00 11,000.00
Kayu Balok Borneo 0.180 0.1800 m3 1,815,000.00 326,700.00
Paku 0.850 0.8500 Kg 34,100.00 28,985.00
Besi Strip 1.100 1.1000 Kg 11,550.00 12,705.00
Semen Portland 35.000 35.0000 Kg 924.00 32,340.00
Pasir Pasang 0.150 0.1500 m3 80,000.00 12,000.00
Pasir Beton 0.100 0.1000 m3 120,000.00 12,000.00
Koral Beton 0.150 0.1500 m3 132,000.00 19,800.00
Bata merah kelas I 30.000 30.0000 bh 275.00 8,250.00
Seng Plat 0.250 0.2500 lbr 38,500.00 9,625.00
Jendela Nako 2.000 2.0000 bh 11,000.00 22,000.00
Kaca Polos 0.080 0.0800 m2 71,500.00 5,720.00
Kunci Tanam 0.150 0.1500 bh 165,000.00 24,750.00
Plywood 4 mm 0.060 0.0600 lbr 42,900.00 2,574.00
Tenaga
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Tukang Batu 1.000 0.7200 Oh 38,500.00 27,720
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Kepala Tukang 0.300 0.2160 Oh 49,500.00 10,692
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 006 1 m² Pembuatan Gudang Semen dan Alat - alat 516,992.00 88,308.00 605,300.00
Halaman 25

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.700 1.7000 btg 8,800.00 14,960.00
Kayu Balok Borneo 0.210 0.2100 m3 1,815,000.00 381,150.00
Paku 0.300 0.3000 Kg 34,100.00 10,230.00
Semen Portland 10.500 10.5000 Kg 924.00 9,702.00
Pasir Beton 0.030 0.0300 m3 120,000.00 3,600.00
Koral Beton 0.050 0.0500 m3 132,000.00 6,600.00
Seng Gelombang BJLS 32 1.500 1.5000 lbr 60,500.00 90,750.00
Tenaga
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 007 1 m² Pembuatan Rumah Jaga / Konstruksi Kayu 641,960.00 71,676.00 713,636.00
Bahan
Dolken Kayu Ø 8 - 10/400 cm 3.000 3.0000 btg 8,800.00 26,400.00
Kayu Balok Borneo 0.276 0.2760 m3 1,815,000.00 500,940.00
Paku 0.700 0.7000 Kg 34,100.00 23,870.00
Seng Gelombang BJLS 32 1.500 1.5000 lbr 60,500.00 90,750.00
Tenaga
Tukang Kayu 1.500 1.0800 Oh 41,250.00 44,550
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Kepala Tukang 0.150 0.1080 Oh 49,500.00 5,346
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 008 Membersihkan Lapangan dan Perataan 0.00 3,960.00 3,960.00


Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 009 1 m² Pembuatan Bedeng Buruh 534,317.00 88,308.00 622,625.00


Bahan
Dolken Kayu Ø 8 - 10/400 cm 1.250 1.2500 btg 8,800.00 11,000.00
Kayu Balok Borneo 0.186 0.1860 m3 1,815,000.00 337,590.00
Paku 0.300 0.3000 Kg 34,100.00 10,230.00
Semen Portland 18.000 18.0000 Kg 924.00 16,632.00
Pasir Beton 0.030 0.0300 m3 120,000.00 3,600.00
Koral Beton 0.050 0.0500 m3 132,000.00 6,600.00
Seng Gelombang BJLS 32 1.500 1.5000 lbr 60,500.00 90,750.00
Plywood 4 mm 1.350 1.3500 lbr 42,900.00 57,915.00
Halaman 26

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 010 1 m² Pembuatan Bak Adukan ( 40 x 50 x 20 ) cm 2,331,670.00 61,380.00 2,393,050.00


Bahan
Kayu Terentang 0.186 0.1860 m3 1,540,000.00 286,440.00
Paku 0.300 0.3000 Kg 34,100.00 10,230.00
Kayu Kaso 5 / 7 (borneo) 1.000 1.0000 btg 2,035,000.00 2,035,000.00
Tenaga
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 011 1 m² Pembuatan Stegger dari Bambu, ( 40 x 50 x 20 ) cm 17,600.00 88,308.00 105,908.00


Bahan
Bambu Ø 6 - 8 / 600 cm 1.000 1.0000 btg 13,200.00 13,200.00
Tali Ijuk 0.250 0.2500 Kg 17,600.00 4,400.00
Tenaga
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 012 1 m² Pembuatan Jalan Sementara 24,560.00 21,780.00 46,340.00


Bahan
Batu Belah 5 / 20 0.150 0.1500 m3 99,000.00 14,850.00
Batu Belah 5 / 7 0.090 0.0900 m3 99,000.00 8,910.00
Pasir Pasang 0.010 0.0100 m3 80,000.00 800.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 013 1 m³ Bongkaran Beton Bertulang 0.00 145,193.40 145,193.40


Tenaga
Perkerja 6.667 4.8002 Oh 27,500.00 132,007
Mandor 0.333 0.2398 Oh 55,000.00 13,187

ANALISA 014 1 m³ Bongkaran Dinding Tembok Bata Merah 0.00 133,313.40 133,313.40
Tenaga
Halaman 27

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Perkerja 6.667 4.8002 Oh 27,500.00 132,007
Mandor 0.033 0.0238 Oh 55,000.00 1,307

II PEKERJAAN TANAH
ANALISA 015 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 1 m' 0.00 9,504.00 9,504.00
Tenaga
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Tukang Gali 0.0000 Oh 35,750.00 -
Kepala Tukang 0.0000 Oh 49,500.00 -
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 016 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 2 m' 0.00 12,454.20 12,454.20
Tenaga
Perkerja 0.525 0.3780 Oh 27,500.00 10,395
Tukang Gali 0.0000 Oh 35,750.00 -
Kepala Tukang 0.0000 Oh 49,500.00 -
Mandor 0.052 0.0374 Oh 55,000.00 2,059

ANALISA 017 1 m3 Pek. Galian Tanah Biasa Max Kedalaman 3 m' 0.00 #VALUE! #VALUE!
Tenaga
Perkerja 0.735 0.5292 Oh 27,500.00 14,553
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.073 0.0526 Oh 55,000.00 2,891

ANALISA 018 1 m3 Pek. Galian Tanah Keras Max Kedalaman 1 m' 0.00 #VALUE! #VALUE!
Tenaga
Perkerja 0.625 0.4500 Oh 27,500.00 12,375
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.062 0.0446 Oh 55,000.00 2,455

ANALISA 019 1 m3 Pek. Galian Tanah Cadas Max Kedalaman 1 m' 0.00 #VALUE! #VALUE!
Tenaga
Perkerja 1.250 0.9000 Oh 27,500.00 24,750
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.125 0.0900 Oh 55,000.00 4,950

ANALISA 020 1 m3 Pek. Galian Tanah Lumpur Max Kedalaman 1 m' 0.00 #VALUE! #VALUE!
Halaman 28

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 0.823 0.5926 Oh 27,500.00 16,295
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.083 0.0598 Oh 55,000.00 3,287

ANALISA 021 1 m² Pek. Stripping 1 m 0.00 #VALUE! #VALUE!


Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 022 1 m³ Pembuangan Tanah sejauh 150 m 0.00 #VALUE! #VALUE!


Tenaga
Perkerja 0.192 0.1382 Oh 27,500.00 3,802
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 023 1 m3 Urugan Tanah Kembali 0.00 #VALUE! #VALUE!


Tenaga
Perkerja 0.192 0.1382 Oh 27,500.00 3,802
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.019 0.0137 Oh 55,000.00 752

ANALISA 024 1 m3 Pemadatan tanah 0.00 #VALUE! #VALUE!


Tenaga
Perkerja 0.500 0.3600 Oh 27,500.00 9,900
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 025 1 m3 Pek. Urugan Pasir 92,400.00 #VALUE! #VALUE!


Bahan
Pasir Urug 1.200 1.2000 m3 77,000.00 92,400.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Halaman 29

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 026 1 m3 Pemasangan Lapisan ijuk 19,800.00 #VALUE! #VALUE!


Bahan
Ijuk 1.200 1.2000 m3 16,500.00 19,800.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Gali - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.015 0.0108 Oh 55,000.00 594

III PEKERJAAN PONDASI


ANALISA 027 1 m' Pembuatan Tiang Pancang ( 35 x 35 ) cm, Beton Bertulang 845,550.50 33,066.00 878,616.50
Bahan
Pasir Urug Darat 0.016 0.0160 m3 35,750.00 572.00
Pasir Beton 0.080 0.0800 m3 120,000.00 9,600.00
Koral Beton 0.125 0.1250 m3 132,000.00 16,500.00
Semen Portland 49.000 49.0000 Kg 924.00 45,276.00
Besi Beton 34.500 34.5000 Kg 6,050.00 208,725.00
Kawat Beton 0.700 0.7000 Kg 9,900.00 6,930.00
Kayu Kaso 5 / 7 (borneo) 0.270 0.2700 m3 2,035,000.00 549,450.00
Paku 0.120 0.1200 Kg 34,100.00 4,092.00
Minyak Bekisting 0.090 0.0900 lt 4,950.00 445.50
Plamuur Tembok 0.200 0.2000 Kg 19,800.00 3,960.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Batu 0.500 0.3600 Oh 38,500.00 13,860
Kepala Tukang 0.050 0.0360 Oh 49,500.00 1,782
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 028 1 m3 Pasangan Batu kali 1 Pc : 3Ps 496,228.00 51,440.40 547,668.40


Bahan
Batu Belah 15 / 20 1.100 1.1000 m3 99,000.00 108,900.00
Semen Portland 392.000 392.0000 Kg 924.00 362,208.00
Pasir Pasang 0.314 0.3140 m3 80,000.00 25,120.00
Tenaga
Perkerja 1.500 1.0800 Oh 27,500.00 29,700
Tukang Batu 0.600 0.4320 Oh 38,500.00 16,632
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.075 0.0540 Oh 55,000.00 2,970
Halaman 30

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 029 1 m3 Pasangan Batu kali 1 Pc : 5Ps 278,084.00 51,440.40 329,524.40


Bahan
Batu Belah 15 / 20 1.100 1.1000 m3 99,000.00 108,900.00
Semen Portland 136.000 136.0000 Kg 924.00 125,664.00
Pasir Pasang 0.544 0.5440 m3 80,000.00 43,520.00
Tenaga
Perkerja 1.500 1.0800 Oh 27,500.00 29,700
Tukang Batu 0.600 0.4320 Oh 38,500.00 16,632
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.075 0.0540 Oh 55,000.00 2,970

IV PEKERJAAN DINDING
ANALISA 030 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1 Bata 76,225.80 20,314.80 96,540.60
Bahan
Bata merah kelas I 140.000 140.0000 bh 275.00 38,500.00
Semen Portland 32.950 32.9500 Kg 924.00 30,445.80
Pasir Pasang 0.091 0.0910 m3 80,000.00 7,280.00
Tenaga
Perkerja 0.650 0.4680 Oh 27,500.00 12,870
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 031 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1 Bata 67,172.80 20,314.80 87,487.60
Bahan
Bata merah kelas I 140.000 140.0000 bh 275.00 38,500.00
Semen Portland 22.200 22.2000 Kg 924.00 20,512.80
Pasir Pasang 0.102 0.1020 m3 80,000.00 8,160.00
Tenaga
Perkerja 0.650 0.4680 Oh 27,500.00 12,870
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 032 1 m2 Pasangan Bata Merah 1Pc : 3Ps 1/2 Bata 35,727.88 10,058.40 45,786.28
Bahan
Bata merah kelas I 70.000 70.0000 bh 275.00 19,250.00
Semen Portland 14.370 14.3700 Kg 924.00 13,277.88
Pasir Pasang 0.040 0.0400 m3 80,000.00 3,200.00
Halaman 31

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Batu 0.100 0.0720 Oh 38,500.00 2,772
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.015 0.0108 Oh 55,000.00 594

ANALISA 033 1 m2 Pasangan Bata Merah 1Pc : 5Ps 1/2 Bata 31,794.32 8,046.72 39,841.04
Bahan
Bata merah kelas I 70.000 70.0000 bh 275.00 19,250.00
Semen Portland 9.680 9.6800 Kg 924.00 8,944.32
Pasir Pasang 0.045 0.0450 m3 80,000.00 3,600.00
Tenaga 0.8000
Perkerja 0.320 0.1843 Oh 27,500.00 5,069
Tukang Batu 0.100 0.0576 Oh 38,500.00 2,218
Kepala Tukang 0.010 0.0058 Oh 49,500.00 285
Mandor 0.015 0.0086 Oh 55,000.00 475

V PEKERJAAN PELESTERAN
ANALISA 034 1 m2 Plesteran Dinding 1Pc : 3Ps 7,507.52 9,048.60 16,556.12
Bahan
Semen Portland 6.480 6.4800 Kg 924.00 5,987.52
Pasir Pasang 0.019 0.0190 m3 80,000.00 1,520.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 035 1 m2 Plesteran Dinding 1Pc : 5Ps 5,751.68 9,048.60 14,800.28


Bahan
Semen Portland 4.320 4.3200 Kg 924.00 3,991.68
Pasir Pasang 0.022 0.0220 m3 80,000.00 1,760.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 036 1 m2 Plesteran Dinding 1Pc : 0. 5Kp : 3 Ps, tebal 15 mm 5,559.68 9,048.60 14,608.28
Bahan
Halaman 32

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Semen Portland 4.320 4.3200 Kg 924.00 3,991.68
Kapur Padam 0.003 0.0030 m3 176,000.00 528.00
Pasir Pasang 0.013 0.0130 m3 80,000.00 1,040.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 037 1 m2 Plesteran Dinding 1Pc : 3Kp : 10Ps, tebal 15 mm 3,876.16 9,048.60 12,924.76
Bahan
Semen Portland 1.840 1.8400 Kg 924.00 1,700.16
Kapur Padam 0.006 0.0060 m3 176,000.00 1,056.00
Pasir Pasang 0.014 0.0140 m3 80,000.00 1,120.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 038 1 m2 Plesteran 0.5Pc : 1Kp : 4Ps, tebal 15 mm 5,172.00 9,048.60 14,220.60
Bahan
Semen Portland 3.000 3.0000 Kg 924.00 2,772.00
Kapur Padam 0.005 0.0050 m3 176,000.00 880.00
Pasir Pasang 0.019 0.0190 m3 80,000.00 1,520.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 039 1 m2 Plesteran 1Kp : 1 Sm : 1Ps, tebal 15 mm 2,314.89 9,048.60 11,363.49


Bahan
Semen Merah 0.009 0.0090 Kg 1,210.00 10.89
Kapur Padam 0.009 0.0090 m3 176,000.00 1,584.00
Pasir Pasang 0.009 0.0090 m3 80,000.00 720.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396
Halaman 33

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 040 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm 2,440.47 9,048.60 11,489.07


Bahan
Semen Merah 0.007 0.0070 Kg 1,210.00 8.47
Kapur Padam 0.007 0.0070 m3 176,000.00 1,232.00
Pasir Pasang 0.015 0.0150 m3 80,000.00 1,200.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 041 1 m2 Plesteran 1Pc : 2 Ps, tebal 20 mm 15,034.72 11,701.80 26,736.52


Bahan
Semen Portland 14.280 14.2800 Kg 924.00 13,194.72
Pasir Pasang 0.023 0.0230 m3 80,000.00 1,840.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 042 1 m2 Plesteran 1Pc : 3 Ps, tebal 20 mm 12,059.20 11,701.80 23,761.00


Bahan
Semen Portland 10.800 10.8000 Kg 924.00 9,979.20
Pasir Pasang 0.026 0.0260 m3 80,000.00 2,080.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 043 1 m2 Plesteran 1Pc : 4Ps, tebal 20 mm 10,260.32 11,701.80 21,962.12


Bahan
Semen Portland 8.680 8.6800 Kg 924.00 8,020.32
Pasir Pasang 0.028 0.0280 m3 80,000.00 2,240.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0125 0.0090 Oh 55,000.00 495
Halaman 34

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 044 1 m2 Plesteran 1Pc : 5Ps, tebal 20 mm 8,975.96 11,701.80 20,677.76


Bahan
7.29 Semen Portland 7.290 7.2900 Kg 924.00 6,735.96
Pasir Pasang 0.028 0.0280 m3 80,000.00 2,240.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 045 1 m2 Plesteran 1Pc : 6Ps, tebal 20 mm 8,165.76 11,701.80 19,867.56


Bahan
Semen Portland 6.240 6.2400 Kg 924.00 5,765.76
Pasir Pasang 0.030 0.0300 m3 80,000.00 2,400.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 046 1 m2 Plesteran 1Kp : 1 Sm : 2Ps, tebal 15 mm 3,034.89 11,701.80 14,736.69


Bahan
Semen Merah 0.009 0.0090 Kg 1,210.00 10.89
Kapur Padam 0.009 0.0090 m3 176,000.00 1,584.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 047 1 m2 Plesteran 1Pc : 2Ps, tebal 25 mm 15,362.00 12,711.60 28,073.60


Bahan
Semen Portland 15.500 15.5000 Kg 924.00 14,322.00
Pasir Pasang 0.013 0.0130 m3 80,000.00 1,040.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.013 0.0094 Oh 55,000.00 515
Halaman 35

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 048 1 m2 Plesteran 1Pc : 3Ps, tebal 25 mm 13,657.00 12,711.60 26,368.60


Bahan
Semen Portland 11.750 11.7500 Kg 924.00 10,857.00
Pasir Pasang 0.035 0.0350 m3 80,000.00 2,800.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 049 1 m2 Plesteran 1Pc : 4Ps, tebal 25 mm 11,799.52 12,711.60 24,511.12


Bahan
Semen Portland 9.480 9.4800 Kg 924.00 8,759.52
Pasir Pasang 0.038 0.0380 m3 80,000.00 3,040.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 050 1 m2 Plesteran 1Pc : 5Ps, tebal 25 mm 10,456.56 12,711.60 23,168.16


Bahan
Semen Portland 7.940 7.9400 Kg 924.00 7,336.56
Pasir Pasang 0.039 0.0390 m3 80,000.00 3,120.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 051 1 m2 Plesteran 1Pc : 2Ps, tebal 30 mm 20,032.60 14,751.00 34,783.60


Bahan
Semen Portland 18.650 18.6500 Kg 924.00 17,232.60
Pasir Pasang 0.035 0.0350 m3 80,000.00 2,800.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.015 0.0108 Oh 55,000.00 594
Halaman 36

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 052 1 m2 Plesteran 1Pc : 3Ps, tebal 30 mm 16,194.60 14,751.00 30,945.60
Bahan
Semen Portland 14.150 14.1500 Kg 924.00 13,074.60
Pasir Pasang 0.039 0.0390 m3 80,000.00 3,120.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.015 0.0108 Oh 55,000.00 594

ANALISA 053 1 m2 Plesteran 1Pc : 4Ps, tebal 30 mm 13,875.12 14,751.00 28,626.12


Bahan
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.015 0.0108 Oh 55,000.00 594

ANALISA 054 1 m2 Plesteran 1Pc : 5Ps, tebal 30 mm 11,167.56 14,751.00 25,918.56


Bahan
Semen Portland 8.190 8.1900 Kg 924.00 7,567.56
Pasir Pasang 0.045 0.0450 m3 80,000.00 3,600.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.015 0.0108 Oh 55,000.00 594

ANALISA 055 1 m2 Berapen 1Pc : 3Ps, tebal 30 mm 8,212.68 5,476.68 13,689.36


Bahan
Semen Portland 7.070 7.0700 Kg 924.00 6,532.68
Pasir Pasang 0.021 0.0210 m3 80,000.00 1,680.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.070 0.0504 Oh 38,500.00 1,940
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 056 1 m2 Berapen 1Pc : 5Ps, tebal 15 mm 7,079.08 5,476.68 12,555.76


Halaman 37

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Semen Portland 5.670 5.6700 Kg 924.00 5,239.08
Pasir Pasang 0.023 0.0230 m3 80,000.00 1,840.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.070 0.0504 Oh 38,500.00 1,940
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 057 1 m2 Pelesteran Beton 1Pc : 2Ps, tebal 15 mm 10,033.20 11,919.60 21,952.80
Bahan
Semen Portland 9.300 9.3000 Kg 924.00 8,593.20
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Tenaga
Perkerja 0.260 0.1872 Oh 27,500.00 5,148
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 058 1 m2 Pelesteran Beton 1Pc : 3Ps, tebal 15 mm 8,212.68 11,919.60 20,132.28
Bahan
Semen Portland 7.070 7.0700 Kg 924.00 6,532.68
Pasir Pasang 0.021 0.0210 m3 80,000.00 1,680.00
Tenaga
Perkerja 0.260 0.1872 Oh 27,500.00 5,148
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 059 1 m2 Pelesteran Skoring 1Pc : 2Ps 622.00 3,615.48 4,237.48


Bahan
Semen Portland 0.500 0.5000 Kg 924.00 462.00
Pasir Pasang 0.002 0.0020 m3 80,000.00 160.00
Tenaga
Perkerja 0.057 0.0410 Oh 27,500.00 1,129
Tukang Batu 0.038 0.0274 Oh 38,500.00 1,053
Kepala Tukang 0.038 0.0274 Oh 49,500.00 1,354
Mandor 0.002 0.0014 Oh 55,000.00 79

ANALISA 060 1 m2 Pelesteran Granito 1Pc Warna : 2 Granito, tebal 10 mm 330,190.08 1,813.68 332,003.76
Bahan
Halaman 38

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


PC Warna 0.144 0.1440 Kg 1,320.00 190.08
Batu Granito 15.000 15.0000 Kg 22,000.00 330,000.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Batu 0.020 0.0144 Oh 38,500.00 554
Kepala Tukang 0.002 0.0014 Oh 49,500.00 71
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 061 1 m2 Pelesteran Teraso 1Pc Warna : 2 Batu Teraso, tebal 10 mm 202,980.80 16,156.80 219,137.60
Bahan
PC Warna 0.440 0.4400 Kg 1,320.00 580.80
Batu Teraso 11.500 11.5000 Kg 17,600.00 202,400.00
Tenaga
Perkerja 0.450 0.3240 Oh 27,500.00 8,910
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.025 0.0180 Oh 55,000.00 990

ANALISA 062 1 m2 Pelesteran Ciprat 1 Pc : 2 Ps 5,271.68 8,672.40 13,944.08


Bahan
Semen Portland 4.320 4.3200 Kg 924.00 3,991.68
Pasir Pasang 0.016 0.0160 m3 80,000.00 1,280.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.100 0.0720 Oh 38,500.00 2,772
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.015 0.0108 Oh 55,000.00 594

ANALISA 063 1 m2 Pelesteran Siar Adukan 1 Pc : 2 Ps 5,271.68 5,476.68 10,748.36


Bahan
Semen Portland 4.320 4.3200 Kg 924.00 3,991.68
Pasir Pasang 0.016 0.0160 m3 80,000.00 1,280.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.070 0.0504 Oh 38,500.00 1,940
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 064 1 m2 Pelesteran Waterfroof Batacote 3 lapis 58,362.00 12,790.80 71,152.80


Bahan
Semen Portland 0.500 0.5000 Kg 924.00 462.00
Halaman 39

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Batacote 2.900 2.9000 Kg 19,800.00 57,420.00
Pasir Pasang 0.006 0.0060 m3 80,000.00 480.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Batu 0.200 0.1440 Oh 38,500.00 5,544
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.015 0.0108 Oh 55,000.00 594

ANALISA 001 1 m2 Plesteran Dinding 1 : 3 + ACIAN 9,472.00 9,355.50 18,827.50


Bahan
Semen Portland 8.0000 8.0000 kg 924.00 7,392.00
Pasir Pasang 0.0260 0.0260 m3 80,000.00 2,080.00
Tenaga
Perkerja 0.2250 0.1620 org 27,500.00 4,455
Tukang Batu 0.1525 0.1098 org 38,500.00 4,227
Kepala Tukang 0.0100 0.0072 org 49,500.00 356
Mandor 0.0080 0.0058 org 55,000.00 317

ANALISA 002 1 m2 Plesteran Dinding 1 : 5 + ACIAN 7,229.60 9,355.50 16,585.10


Bahan
Semen Portland 5.4000 5.4000 kg 924.00 4,989.60
Pasir Pasang 0.0280 0.0280 m3 80,000.00 2,240.00
Tenaga
Perkerja 0.2250 0.1620 org 27,500.00 4,455
Tukang Batu 0.1525 0.1098 org 38,500.00 4,227
Kepala Tukang 0.0100 0.0072 org 49,500.00 356
Mandor 0.0080 0.0058 org 55,000.00 317
ANALISA 001 1 m2 Floor lantai kramik 1Pc : 5Ps, tebal 5 mm 15,057.45 25,423.20 40,480.65
Bahan
Semen Portland 15.880 11.4336 Kg 924.00 10,564.65
Pasir Pasang 0.078 0.0562 m3 80,000.00 4,492.80
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.400 0.2880 Oh 38,500.00 11,088
Kepala Tukang 0.040 0.0288 Oh 49,500.00 1,426
Mandor 0.026 0.0187 Oh 55,000.00 1,030

VI PEKERJAAN KAYU
ANALISA 001 1m³ Pasang Kusen Pintu dan Jendela Kayu Jati 30,250,000.00 795,960.00 31,045,960.00
Halaman 40

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Kayu Balok Jati 1.100 1.1000 m3 27,500,000.00 30,250,000.00
Tenaga
Perkerja 6.000 4.3200 Oh 27,500.00 118,800
Tukang Kayu 20.000 14.4000 Oh 41,250.00 594,000
Kepala Tukang 2.000 1.4400 Oh 49,500.00 71,280
Mandor 0.300 0.2160 Oh 55,000.00 11,880

#VALUE! 1m³ Pasang Kusen Pintu dan Jendela Kayu Borneo 2,178,000.00 736,560.00 2,914,560.00
Bahan
Kayu Balok Borneo 1.200 1.2000 m3 1,815,000.00 2,178,000.00
Tenaga
Perkerja 6.000 4.3200 Oh 27,500.00 118,800
Tukang Kayu 18.000 12.9600 Oh 41,250.00 534,600
Kepala Tukang 2.000 1.4400 Oh 49,500.00 71,280
Mandor 0.300 0.2160 Oh 55,000.00 11,880

ANALISA 001 1m³ Pasang Kusen Pintu dan Jendela Kayu Damar Laut 2,442,000.00 736,560.00 3,178,560.00
Bahan
Kayu Balok Damar Laut 1.200 1.2000 m3 2,035,000.00 2,442,000.00
Tenaga
Perkerja 6.000 4.3200 Oh 27,500.00 118,800
Tukang Kayu 18.000 12.9600 Oh 41,250.00 534,600
Kepala Tukang 2.000 1.4400 Oh 49,500.00 71,280
Mandor 0.300 0.2160 Oh 55,000.00 11,880

ANALISA 001 1m² Pasang Pintu Klamp Kayu Kamper 73,810.00 42,570.00 116,380.00
Bahan
Papan Kayu Kamper 0.036 0.0360 m3 2,035,000.00 73,260.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.350 0.2520 Oh 27,500.00 6,930
Tukang Kayu 1.050 0.7560 Oh 41,250.00 31,185
Kepala Tukang 0.105 0.0756 Oh 49,500.00 3,742
Mandor 0.018 0.0130 Oh 55,000.00 713

ANALISA 002 1m² Pasang Pintu Klamp Kayu Borneo 73,810.00 42,570.00 116,380.00
Bahan
Papan Kayu Borneo 0.036 0.0360 m3 2,035,000.00 73,260.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Halaman 41

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Perkerja 0.350 0.2520 Oh 27,500.00 6,930
Tukang Kayu 1.050 0.7560 Oh 41,250.00 31,185
Kepala Tukang 0.105 0.0756 Oh 49,500.00 3,742
Mandor 0.018 0.0130 Oh 55,000.00 713

ANALISA 003 1m² Pasang Pintu Panel Kayu Jati 1,375,000.00 104,940.00 1,479,940.00
Bahan
Papan Kayu Jati 0.050 0.0500 m3 27,500,000.00 1,375,000.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Kayu 2.500 1.8000 Oh 41,250.00 74,250
Kepala Tukang 0.250 0.1800 Oh 49,500.00 8,910
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 001 1m² Pasang Pintu Panel Kayu Kamper 81,400.00 104,940.00 186,340.00
Bahan
Papan Kayu Kamper 0.040 0.0400 m3 2,035,000.00 81,400.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Kayu 2.500 1.8000 Oh 41,250.00 74,250
Kepala Tukang 0.250 0.1800 Oh 49,500.00 8,910
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 001 1m² Pasang Pintu dan Jendela Kaca Kayu Jati 962,500.00 83,952.00 1,046,452.00
Bahan
Papan Kayu Jati 0.035 0.0350 m3 27,500,000.00 962,500.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 001 1m² Pasang Pintu dan Jendela Kaca Kayu Kamper 71,225.00 83,952.00 155,177.00
Bahan
Papan Kayu Kamper 0.035 0.0350 m3 2,035,000.00 71,225.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.040 0.0288 Oh 55,000.00 1,584
Halaman 42

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 1m² Pasang Pintu dan Jendela Kaca Kayu Borneo 71,225.00 83,952.00 155,177.00
Bahan
Papan Kayu Borneo 0.035 0.0350 m3 2,035,000.00 71,225.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 001 1m² Pasang Pintu dan Jendela Jalusi Kayu Borneo 130,240.00 131,472.00 261,712.00
Bahan
Papan Kayu Borneo 0.064 0.0640 m3 2,035,000.00 130,240.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Kayu 3.000 2.1600 Oh 41,250.00 89,100
Kepala Tukang 0.300 0.2160 Oh 49,500.00 10,692
Mandor 0.300 0.2160 Oh 55,000.00 11,880

ANALISA 001 1m² Pasang Pintu dan Jendela Jalusi Kayu Kamper 130,240.00 139,392.00 269,632.00
Bahan
Papan Kayu Borneo 0.064 0.0640 m3 2,035,000.00 130,240.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Kayu 3.000 2.1600 Oh 41,250.00 89,100
Kepala Tukang 0.300 0.2160 Oh 49,500.00 10,692
Mandor 0.500 0.3600 Oh 55,000.00 19,800

ANALISA 001 1m² Pasang Pintu Plywood rangkap, rangka kayu Jati 585,200.00 79,596.00 664,796.00
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.030 0.0300 Kg 11,000.00 330.00
Lem Kayu 0.300 0.3000 Lt 9,900.00 2,970.00
Plywood 4 mm 1.000 1.0000 Lbr 42,900.00 42,900.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 001 1m² Pasang Pintu Plywood rangkap, rangka kayu Kamper 585,200.00 79,596.00 664,796.00
Bahan
Halaman 43

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.030 0.0300 Kg 11,000.00 330.00
Lem Kayu 0.300 0.3000 Lt 9,900.00 2,970.00
Plywood 4 mm 1.000 1.0000 Lbr 42,900.00 42,900.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 001 1m² Pasang Jalusi Mati Kusen Kayu Jati 1,651,650.00 77,418.00 1,729,068.00
Bahan
Papan Kayu Jati 0.0600 0.0600 m3 27,500,000.00 1,650,000.00
Paku Biasa ½" - 1" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.500 0.3600 Oh 27,500.00 9,900
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.025 0.0180 Oh 55,000.00 990

ANALISA 002 1m² Pasang Jalusi Mati Kusen Kayu Kamper 1,651,650.00 77,418.00 1,729,068.00
Bahan
Papan Kayu Jati 0.0600 0.0600 m3 27,500,000.00 1,650,000.00
Paku Biasa ½" - 1" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.500 0.3600 Oh 27,500.00 9,900
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.025 0.0180 Oh 55,000.00 990

ANALISA 003 1m² Pasang Pintu Plywood Rangkap, rangka Kayu Borneo 86,086.00 79,596.00 165,682.00
Bahan
Papan Kayu Borneo 0.0196 0.0196 m3 2,035,000.00 39,886.00
Paku Biasa ½" - 1" 0.030 0.0300 Kg 11,000.00 330.00
Lem Kayu 0.300 0.3000 Lt 9,900.00 2,970.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.030 0.0216 Oh 55,000.00 1,188
Halaman 44

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1m² Pasang Pintu Teakwood Rangkap, rangka Kayu Jati 588,170.00 79,596.00 667,766.00
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 0.300 0.3000 Lt 9,900.00 2,970.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 001 1m² Pasang Pintu Teakwood Rangkap, rangka Kayu Kamper 588,170.00 79,596.00 667,766.00
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 0.300 0.3000 Lt 9,900.00 2,970.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Kayu 2.000 1.4400 Oh 41,250.00 59,400
Kepala Tukang 0.200 0.1440 Oh 49,500.00 7,128
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 001 1m² Pasang Pintu Plywood & Formika, rangka Kayu Jati 626,120.00 100,584.00 726,704.00
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 0.800 0.8000 Lt 9,900.00 7,920.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Formika 4' x 3' 0.500 0.5000 lbr 66,000.00 33,000.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.500 1.8000 Oh 41,250.00 74,250
Kepala Tukang 0.250 0.1800 Oh 49,500.00 8,910
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 001 1m² Pasang Pintu Plywood & Formika, rangka Kayu Kamper 127,006.00 100,584.00 227,590.00
Bahan
Papan Kayu Kamper 0.0196 0.0196 m3 2,035,000.00 39,886.00
Halaman 45

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 0.800 0.8000 Lt 9,900.00 7,920.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Formika 4' x 3' 0.500 0.5000 lbr 66,000.00 33,000.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.500 1.8000 Oh 41,250.00 74,250
Kepala Tukang 0.250 0.1800 Oh 49,500.00 8,910
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 001 1m² Pasang Pintu Teakwood & Formika, rangka Kayu Jati 626,120.00 100,584.00 726,704.00
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 0.800 0.8000 Lt 9,900.00 7,920.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Formika 4' x 3' 0.500 0.5000 lbr 66,000.00 33,000.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.500 1.8000 Oh 41,250.00 74,250
Kepala Tukang 0.250 0.1800 Oh 49,500.00 8,910
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 001 1m² Pasang Pintu Teakwood & Formika, rangka Kayu Kamper ( divernis ) 604,670.00 100,584.00 705,254.00
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 0.800 0.8000 Lt 9,900.00 7,920.00
Plywood 4 mm 0.500 0.5000 lbr 42,900.00 21,450.00
Formika 4' x 3' 0.500 0.5000 lbr 66,000.00 33,000.00
Tenaga
Perkerja 0.800 0.5760 Oh 27,500.00 15,840
Tukang Kayu 2.500 1.8000 Oh 41,250.00 74,250
Kepala Tukang 0.250 0.1800 Oh 49,500.00 8,910
Mandor 0.040 0.0288 Oh 55,000.00 1,584

ANALISA 001 1m² Pasang Pintu Formika Double, rangka Kayu Jati 663,080.00 108,266.40 771,346.40
Bahan
Papan Kayu Jati 0.0196 0.0196 m3 27,500,000.00 539,000.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 1.200 1.2000 Lt 9,900.00 11,880.00
Halaman 46

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Formika 4' x 3' 1.000 1.0000 lbr 66,000.00 66,000.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Kayu 2.600 1.8720 Oh 41,250.00 77,220
Kepala Tukang 0.260 0.1872 Oh 49,500.00 9,266
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 001 1m² Pasang Pintu Formika Double, rangka Kayu Kamper 163,966.00 108,266.40 272,232.40
Bahan
Papan Kayu Kamper 0.0196 0.0196 m3 2,035,000.00 39,886.00
Paku Biasa ½" - 1" 0.300 0.3000 Kg 11,000.00 3,300.00
Lem Kayu 1.200 1.2000 Lt 9,900.00 11,880.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Formika 4' x 3' 1.000 1.0000 lbr 66,000.00 66,000.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Kayu 2.600 1.8720 Oh 41,250.00 77,220
Kepala Tukang 0.260 0.1872 Oh 49,500.00 9,266
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Jati 30,432,050.00 486,288.00 30,918,338.00
Bahan
Balok Kayu Jati 1.100 1.1000 m3 27,500,000.00 30,250,000.00
Besi Strip 15.000 15.0000 11,550.00 173,250.00
Paku Biasa 2" - 5" 0.800 0.8000 Kg 11,000.00 8,800.00
Tenaga
Perkerja 4.000 2.8800 Oh 27,500.00 79,200
Tukang Kayu 12.000 8.6400 Oh 41,250.00 356,400
Kepala Tukang 1.200 0.8640 Oh 49,500.00 42,768
Mandor 0.200 0.1440 Oh 55,000.00 7,920

ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Kamper 1,997,050.00 486,288.00 2,483,338.00
Bahan
Balok Kayu Kamper 1.100 1.1000 m3 1,650,000.00 1,815,000.00
Besi Strip 15.000 15.0000 Kg 11,550.00 173,250.00
Paku Biasa 2" - 5" 0.800 0.8000 Kg 11,000.00 8,800.00
Tenaga
Perkerja 4.000 2.8800 Oh 27,500.00 79,200
Tukang Kayu 12.000 8.6400 Oh 41,250.00 356,400
Kepala Tukang 1.200 0.8640 Oh 49,500.00 42,768
Halaman 47

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.200 0.1440 Oh 55,000.00 7,920

ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Borneo 1,942,050.00 486,288.00 2,428,338.00
Bahan
Balok Kayu Borneo 1.100 1.1000 m3 1,600,000.00 1,760,000.00
Besi Strip 15.000 15.0000 Kg 11,550.00 173,250.00
Paku Biasa 2" - 5" 0.800 0.8000 Kg 11,000.00 8,800.00
Tenaga
Perkerja 4.000 2.8800 Oh 27,500.00 79,200
Tukang Kayu 12.000 8.6400 Oh 41,250.00 356,400
Kepala Tukang 1.200 0.8640 Oh 49,500.00 42,768
Mandor 0.200 0.1440 Oh 55,000.00 7,920

ANALISA 001 1m3 Pasang Konstruksi Kuda - kuda Kayu Kruing 1,815,550.00 486,288.00 2,301,838.00
Bahan
Balok Kayu Kruing 1.100 1.1000 m3 1,485,000.00 1,633,500.00
Besi Strip 15.000 15.0000 Kg 11,550.00 173,250.00
Paku Biasa 2" - 5" 0.800 0.8000 Kg 11,000.00 8,800.00
Tenaga
Perkerja 4.000 2.8800 Oh 27,500.00 79,200
Tukang Kayu 12.000 8.6400 Oh 41,250.00 356,400
Kepala Tukang 1.200 0.8640 Oh 49,500.00 42,768
Mandor 0.200 0.1440 Oh 55,000.00 7,920

ANALISA 001 1m² Pasang Kaso + Reng Genteng Kodok Kayu Kamper 21,450.00 5,504.40 26,954.40
Bahan
Balok Kayu Kamper 0.012 0.0120 m3 1,650,000.00 19,800.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 002 1m² Pasang Kaso + Reng Genteng Kodok Kayu Borneo 20,850.00 5,504.40 26,354.40
Bahan
Balok Kayu Borneo 0.012 0.0120 m3 1,600,000.00 19,200.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Halaman 48

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 003 1m² Pasang Kaso + Reng Genteng Monier Kayu Jati 386,650.00 5,504.40 392,154.40
Bahan
Balok Kayu Jati 0.014 0.0140 m3 27,500,000.00 385,000.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 004 1m² Pasang Kaso + Reng Genteng Monier Kayu Kamper 24,750.00 5,504.40 30,254.40
Bahan
Balok Kayu Kamper 0.014 0.0140 m3 1,650,000.00 23,100.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 005 1m² Pasang Kaso + Reng Genteng Beton Kayu Borneo 24,050.00 5,504.40 29,554.40
Bahan
Balok Kayu Borneo 0.014 0.0140 m3 1,600,000.00 22,400.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 006 1m² Pasang Kaso + Reng Atap Sirap Kayu Kamper 274,450.00 6,605.28 281,055.28
Bahan
Balok Kayu Kamper 0.165 0.1650 m3 1,650,000.00 272,250.00
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.120 0.0864 Oh 27,500.00 2,376
Tukang Kayu 0.120 0.0864 Oh 41,250.00 3,564
Kepala Tukang 0.012 0.0086 Oh 49,500.00 428
Halaman 49

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 007 1m² Pasang Kaso + Reng Atap Sirap Kayu Borneo 274,450.00 6,605.28 281,055.28
Bahan
Balok Kayu Kamper 0.165 0.1650 m3 1,650,000.00 272,250.00
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.120 0.0864 Oh 27,500.00 2,376
Tukang Kayu 0.120 0.0864 Oh 41,250.00 3,564
Kepala Tukang 0.012 0.0086 Oh 49,500.00 428
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 008 1m² Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Jati 331,100.00 14,256.00 345,356.00
Bahan
Balok Kayu Jati 0.012 0.0120 m3 27,500,000.00 330,000.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 009 1m' Pasang papan ruiter ( 3 x 20 )cm Kayu Borneo 15,202.00 9,009.00 24,211.00
Bahan
Kayu Papan 3 / 20 borneo 0.0072 0.0072 m3 2,035,000.00 14,652.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 010 1m² Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Kamper 20,900.00 14,256.00 35,156.00
Bahan
Balok Kayu Kamper 0.012 0.0120 m3 1,650,000.00 19,800.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.075 0.0540 Oh 55,000.00 2,970
Halaman 50

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 011 1m² Pasang Rangka Langit - langit ( 1 x 1 ) m Kayu Borneo 20,900.00 14,256.00 35,156.00
Bahan
Balok Kayu Kamper 0.012 0.0120 m3 1,650,000.00 19,800.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 012 1m² Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Jati 634,150.00 14,335.20 648,485.20
Bahan
Balok Kayu Jati 0.023 0.0230 m3 27,500,000.00 632,500.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.300 0.2160 Oh 41,250.00 8,910
Kepala Tukang 0.030 0.0216 Oh 49,500.00 1,069
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 013 1m² Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Kamper 39,600.00 14,335.20 53,935.20
Bahan
Balok Kayu Kamper 0.023 0.0230 m3 1,650,000.00 37,950.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.300 0.2160 Oh 41,250.00 8,910
Kepala Tukang 0.030 0.0216 Oh 49,500.00 1,069
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 014 1m² Pasang Rangka Langit - langit ( 30 x 60 )cm Kayu Borneo 38,450.00 14,335.20 52,785.20
Bahan
Balok Kayu Borneo 0.023 0.0230 m3 1,600,000.00 36,800.00
Paku Biasa 2" - 5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.300 0.2160 Oh 41,250.00 8,910
Kepala Tukang 0.030 0.0216 Oh 49,500.00 1,069
Mandor 0.010 0.0072 Oh 55,000.00 396
Halaman 51

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 015 1m² Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Jati 744,700.00 17,087.40 761,787.40
Bahan
Balok Kayu Jati 0.027 0.0270 m3 27,500,000.00 742,500.00
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Kayu 0.350 0.2520 Oh 41,250.00 10,395
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 016 1m² Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Kamper 46,750.00 17,087.40 63,837.40
Bahan
Balok Kayu Kamper 0.027 0.0270 m3 1,650,000.00 44,550.00
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Kayu 0.350 0.2520 Oh 41,250.00 10,395
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 017 1m² Pasang Rangka Langit - langit ( 30 x 30 )cm Kayu Borneo 45,400.00 17,087.40 62,487.40
Bahan
Balok Kayu Borneo 0.027 0.0270 m3 1,600,000.00 43,200.00
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Kayu 0.350 0.2520 Oh 41,250.00 10,395
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 018 1m' Pasang Lisplank ( 3 x 20 )cm Kayu Jati 198,550.00 9,009.00 207,559.00
Bahan
Papan Kayu Jati 0.0072 0.0072 m3 27,500,000.00 198,000.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 019 1m' Pasang Lisplank ( 3 x 20 )cm Kayu Kamper 15,202.00 9,009.00 24,211.00
Halaman 52

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Papan Kayu Kamper 0.0072 0.0072 m3 2,035,000.00 14,652.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 020 1m' Pasang Lisplank ( 3 x 30 )cm Kayu Jati 303,050.00 9,694.08 312,744.08
Bahan
Papan Kayu Jati 0.0110 0.0110 m3 27,500,000.00 302,500.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.110 0.0792 Oh 27,500.00 2,178
Tukang Kayu 0.220 0.1584 Oh 41,250.00 6,534
Kepala Tukang 0.022 0.0158 Oh 49,500.00 784
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 021 1m' Pasang Lisplank ( 3 x 30 )cm Kayu Kamper 22,935.00 9,694.08 32,629.08
Bahan
Papan Kayu Kamper 0.0110 0.0110 m3 2,035,000.00 22,385.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.110 0.0792 Oh 27,500.00 2,178
Tukang Kayu 0.220 0.1584 Oh 41,250.00 6,534
Kepala Tukang 0.022 0.0158 Oh 49,500.00 784
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 022 1m' Pasang Lisplank 2 x( 3 x 20 )cm Kayu Kamper 30,167.50 14,256.00 44,423.50
Bahan
Papan Kayu Kamper 0.0145 0.0145 m3 2,035,000.00 29,507.50
Paku Biasa 2" - 5" 0.060 0.0600 Kg 11,000.00 660.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 023 1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Kamper 18,161.00 7,286.40 25,447.40
Bahan
Halaman 53

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Papan Kayu Kamper 0.0086 0.0086 m3 2,035,000.00 17,501.00
Paku Biasa 2" - 5" 0.060 0.0600 Kg 11,000.00 660.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 024 1m' Pasang Lisplank 2 x( 2 x 20 )cm Kayu Borneo 18,568.00 7,286.40 25,854.40
Bahan
Papan Kayu Borneo 0.0088 0.0088 m3 2,035,000.00 17,908.00
Paku Biasa 2" - 5" 0.060 0.0600 Kg 11,000.00 660.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.050 0.0360 Oh 55,000.00 1,980

ANALISA 025 1m² Pasang Rangka Dinding Pemisah Kayu Kamper 47,520.00 20,908.80 68,428.80
Bahan
Balok Kayu Kamper 0.0195 0.0195 m3 1,650,000.00 32,175.00
Papan Kayu Kamper 0.007 0.0070 m3 2,035,000.00 14,245.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.450 0.3240 Oh 41,250.00 13,365
Kepala Tukang 0.045 0.0324 Oh 49,500.00 1,604
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 001 1m² Pasang Rangka Dinding Pemisah Kayu Borneo 46,545.00 20,908.80 67,453.80
Bahan
Balok Kayu Borneo 0.0195 0.0195 m3 1,600,000.00 31,200.00
Papan Kayu Borneo 0.007 0.0070 m3 2,035,000.00 14,245.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.450 0.3240 Oh 41,250.00 13,365
Kepala Tukang 0.045 0.0324 Oh 49,500.00 1,604
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 001 1m² Pasang Dinding Pemisah Teakwood Rangkap, RangkaKayu Kamper 47,520.00 20,908.80 68,428.80
Halaman 54

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Balok Kayu Kamper 0.0195 0.0195 m3 1,650,000.00 32,175.00
Papan Kayu Kamper 0.007 0.0070 m3 2,035,000.00 14,245.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.450 0.3240 Oh 41,250.00 13,365
Kepala Tukang 0.045 0.0324 Oh 49,500.00 1,604
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 001 1m² Pasang Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper 47,520.00 20,908.80 68,428.80
Bahan
Balok Kayu Kamper 0.0195 0.0195 m3 1,650,000.00 32,175.00
Papan Kayu Kamper 0.007 0.0070 m3 2,035,000.00 14,245.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.450 0.3240 Oh 41,250.00 13,365
Kepala Tukang 0.045 0.0324 Oh 49,500.00 1,604
Mandor 0.075 0.0540 Oh 55,000.00 2,970

ANALISA 001 1m² Pasang Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper 95,964.00 24,314.40 120,278.40
Bahan
Balok Kayu Kamper 0.0195 0.0195 m3 1,650,000.00 32,175.00
Papan Kayu Kamper 0.007 0.0070 m3 2,035,000.00 14,245.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Lem Kayu 0.560 0.5600 lt 9,900.00 5,544.00
Plywood 4 mm 1.000 1.0000 lbr 42,900.00 42,900.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.600 0.4320 Oh 41,250.00 17,820
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 001 1m² Pasang Dinding Lambriziring dari papan Kayu jati 195,250.00 72,943.20 268,193.20
Bahan
Papan Kayu Jati 0.007 0.0070 m3 27,500,000.00 192,500.00
Paku Biasa 2" - 5" 0.100 0.1000 Kg 11,000.00 1,100.00
Paku Skrup 3.5" 0.150 0.1500 Kg 11,000.00 1,650.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Halaman 55

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Kayu 1.800 1.2960 Oh 41,250.00 53,460
Kepala Tukang 0.180 0.1296 Oh 49,500.00 6,415
Mandor 0.030 0.0216 Oh 55,000.00 1,188

ANALISA 001 1m² Pasang Plywood tebal 4mm, untuk dinding 17,710.00 3,041.28 20,751.28
Bahan
Plywood 4 mm 0.400 0.4000 lbr 42,900.00 17,160.00
Paku Biasa ½" - 1" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.025 0.0180 Oh 27,500.00 495
Tukang Kayu 0.075 0.0540 Oh 41,250.00 2,228
Kepala Tukang 0.0075 0.0054 Oh 49,500.00 267
Mandor 0.0013 0.0009 Oh 55,000.00 51

ANALISA 002 1m² Pasang List Plafond Kayu Profil 18,480.00 1,150.38 19,630.38
Bahan
Kayu Profil 1.050 1.0500 m' 17,600.00 18,480.00
Tenaga
Perkerja 0.021 0.0151 Oh 27,500.00 416
Tukang Kayu 0.021 0.0151 Oh 41,250.00 624
Kepala Tukang 0.0020 0.0014 Oh 49,500.00 71
Mandor 0.0010 0.0007 Oh 55,000.00 40

VI PEKERJAAN BETON
ANALISA 003 1 m2 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr 18,168.00 23,633.28 41,801.28
Bahan
Semen Portland 10.000 10.0000 Kg 924.00 9,240.00
Pasir Beton 0.026 0.0260 m3 120,000.00 3,120.00
Koral Beton 0.044 0.0440 m3 132,000.00 5,808.00
Tenaga
Perkerja 1.150 0.8280 Oh 27,500.00 22,770
Tukang Batu 0.020 0.0144 Oh 38,500.00 554
Kepala Tukang 0.002 0.0014 Oh 49,500.00 71
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 001 1 m³ Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr 378,672.00 43,659.00 422,331.00


Bahan
Semen Portland 218.000 218.0000 Kg 924.00 201,432.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.870 0.8700 m3 132,000.00 114,840.00
Halaman 56

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Tumbuk 1 Pc : 3 Ps : 6 Kr 362,508.00 43,659.00 406,167.00


Bahan
Semen Portland 197.000 197.0000 Kg 924.00 182,028.00
Pasir Beton 0.470 0.4700 m3 120,000.00 56,400.00
Koral Beton 0.940 0.9400 m3 132,000.00 124,080.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Tumbuk 1 Pc : 4 Ps : 6 Kr 343,092.00 43,659.00 386,751.00


Bahan
Semen Portland 173.000 173.0000 Kg 924.00 159,852.00
Pasir Beton 0.570 0.5700 m3 120,000.00 68,400.00
Koral Beton 0.870 0.8700 m3 132,000.00 114,840.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton 1 Pc : 2 Ps : 3 Kr 379,728.00 43,659.00 423,387.00


Bahan
Semen Portland 232.000 232.0000 Kg 924.00 214,368.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr 431,520.00 43,659.00 475,179.00


Halaman 57

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Semen Portland 280.000 280.0000 Kg 924.00 258,720.00
Pasir Beton 0.450 0.4500 m3 120,000.00 54,000.00
Koral Beton 0.900 0.9000 m3 132,000.00 118,800.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 2 Ps : 2.5 Kr 484,848.00 43,659.00 528,507.00


Bahan
Semen Portland 352.000 352.0000 Kg 924.00 325,248.00
Pasir Beton 0.560 0.5600 m3 120,000.00 67,200.00
Koral Beton 0.700 0.7000 m3 132,000.00 92,400.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3Kr 451,548.00 43,659.00 495,207.00
Bahan
Semen Portland 357.000 357.0000 Kg 924.00 329,868.00
Pasir Beton 0.420 0.4200 m3 120,000.00 50,400.00
Koral Beton 0.540 0.5400 m3 132,000.00 71,280.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5Kr 516,024.00 43,659.00 559,683.00
Bahan
Semen Portland 386.000 386.0000 Kg 924.00 356,664.00
Pasir Beton 0.470 0.4700 m3 120,000.00 56,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Halaman 58

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 1 Ps : 2Kr 584,676.00 43,659.00 628,335.00


Bahan
Semen Portland 479.000 479.0000 Kg 924.00 442,596.00
Pasir Beton 0.370 0.3700 m3 120,000.00 44,400.00
Koral Beton 0.740 0.7400 m3 132,000.00 97,680.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Tiang Pancang Prestressed Beton 603,618.00 43,659.00 647,277.00
Bahan
Semen Portland 479.000 479.0000 Kg 924.00 442,596.00
Pasir Beton 0.370 0.3700 m3 120,000.00 44,400.00
Koral Beton 0.740 0.7400 m3 132,000.00 97,680.00
Rapidrant 2.460 2.4600 gln 7,700.00 18,942.00
Tenaga
Perkerja 1.650 1.1880 Oh 27,500.00 32,670
Tukang Batu 0.250 0.1800 Oh 38,500.00 6,930
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.080 0.0576 Oh 55,000.00 3,168

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 2Ps : 3 Splt 482,184.00 90,149.40 572,333.40
Bahan
Semen Portland 336.000 336.0000 Kg 924.00 310,464.00
Pasir Beton 0.540 0.5400 m3 120,000.00 64,800.00
Koral Beton 0.810 0.8100 m3 132,000.00 106,920.00
Tenaga
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 1.000 0.7200 Oh 55,000.00 39,600

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 2Ps : 4 Splt 448,044.00 90,149.40 538,193.40
Bahan
Semen Portland 291.000 291.0000 Kg 924.00 268,884.00
Pasir Beton 0.470 0.4700 m3 120,000.00 56,400.00
Koral Beton 0.930 0.9300 m3 132,000.00 122,760.00
Halaman 59

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 1.000 0.7200 Oh 55,000.00 39,600

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 1.5Ps : 3 Splt 508,068.00 90,149.40 598,217.40
Bahan
Semen Portland 367.000 367.0000 Kg 924.00 339,108.00
Pasir Beton 0.440 0.4400 m3 120,000.00 52,800.00
Koral Beton 0.880 0.8800 m3 132,000.00 116,160.00
Tenaga
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 1.000 0.7200 Oh 55,000.00 39,600

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 1.5Ps : 2.5 Splt 532,800.00 90,149.40 622,949.40
Bahan
Semen Portland 400.000 400.0000 Kg 924.00 369,600.00
Pasir Beton 0.480 0.4800 m3 120,000.00 57,600.00
Koral Beton 0.800 0.8000 m3 132,000.00 105,600.00
Tenaga
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 1.000 0.7200 Oh 55,000.00 39,600

ANALISA 001 1 m³ Membuat Beton Bertulang 1 Pc : 1Ps : 1Splt 699,300.00 90,149.40 789,449.40
Bahan
Semen Portland 615.000 615.0000 Kg 924.00 568,260.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.520 0.5200 m3 132,000.00 68,640.00
Tenaga
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 1.000 0.7200 Oh 55,000.00 39,600

ANALISA 001 1 m³ Membuat Beton Kedap Air dengan Strorox - 100 538,740.00 90,149.40 628,889.40
Bahan
Halaman 60

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Semen Portland 400.000 400.0000 Kg 924.00 369,600.00
Pasir Beton 0.480 0.4800 m3 120,000.00 57,600.00
Koral Beton 0.800 0.8000 m3 132,000.00 105,600.00
Strorox - 100 1.200 1.2000 Kg 4,950.00 5,940.00
Tenaga
Perkerja 2.000 1.4400 Oh 27,500.00 39,600
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 1.000 0.7200 Oh 55,000.00 39,600

ANALISA 001 1 m' Memasang PVC Waterstop lebar 150 mm 36,960.00 2,007.72 38,967.72
Bahan
Waterstop lebar 150 mm 1.050 1.0500 m' 35,200.00 36,960.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.003 0.0022 Oh 49,500.00 107
Mandor 0.002 0.0014 Oh 55,000.00 79

ANALISA 001 1 m' Memasang PVC Waterstop lebar 200 mm 40,425.00 2,025.54 42,450.54
Bahan
Waterstop lebar 200 mm 1.050 1.0500 m' 38,500.00 40,425.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0035 0.0025 Oh 49,500.00 125
Mandor 0.002 0.0014 Oh 55,000.00 79

ANALISA 001 1 m' Memasang PVC Waterstop lebar 230 mm 42,735.00 20,710.80 63,445.80
Bahan
Waterstop lebar 230 mm 1.050 1.0500 m' 40,700.00 42,735.00
Tenaga
Perkerja 0.550 0.3960 Oh 27,500.00 10,890
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Mandor 0.003 0.0022 Oh 55,000.00 119

ANALISA 001 1 m' Memasang PVC Waterstop lebar 250 mm 47,355.00 20,710.80 68,065.80
Bahan
Waterstop lebar 250 mm 1.050 1.0500 m' 45,100.00 47,355.00
Tenaga
Perkerja 0.550 0.3960 Oh 27,500.00 10,890
Halaman 61

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Mandor 0.003 0.0022 Oh 55,000.00 119

ANALISA 001 1 m' Memasang PVC Waterstop lebar 300 mm 53,130.00 20,710.80 73,840.80
Bahan
Waterstop lebar 300 mm 1.050 1.0500 m' 50,600.00 53,130.00
Tenaga
Perkerja 0.550 0.3960 Oh 27,500.00 10,890
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Mandor 0.003 0.0022 Oh 55,000.00 119

ANALISA 001 1 m' Memasang PVC Waterstop lebar 320 mm 75,075.00 20,710.80 95,785.80
Bahan
Waterstop lebar 320 mm 1.050 1.0500 m' 71,500.00 75,075.00
Tenaga
Perkerja 0.550 0.3960 Oh 27,500.00 10,890
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Mandor 0.003 0.0022 Oh 55,000.00 119

ANALISA 001 1 Kg Pembesian dengan Besi Polos atau Besi Ulir 6,501.00 1,347.39 7,848.39
Bahan
Besi Beton ( Polos / Ulir ) 1.050 1.0500 Kg 6,050.00 6,352.50
Kawat Beton 0.015 0.0150 Kg 9,900.00 148.50
Tenaga
Perkerja 0.010 0.0072 Oh 27,500.00 198
Tukang Besi 0.040 0.0288 Oh 38,500.00 1,109
Kepala Tukang 0.0008 0.0005 Oh 49,500.00 27
Mandor 0.0004 0.0003 Oh 55,000.00 14

ANALISA 002 1 Kg Kabel Presstressed Polos / Strands 6,451.50 267.30 6,718.80


Bahan
Besi Beton ( Polos / Ulir ) 1.050 1.0500 Kg 6,050.00 6,352.50
Kawat Beton 0.010 0.0100 Kg 9,900.00 99.00
Tenaga
Perkerja 0.005 0.0036 Oh 27,500.00 99
Tukang Besi 0.005 0.0036 Oh 38,500.00 139
Kepala Tukang 0.0005 0.0004 Oh 49,500.00 18
Mandor 0.0003 0.0002 Oh 55,000.00 12

ANALISA 003 1 Kg Jaring Kawat Baja 30,409.50 1,336.50 31,746.00


Bahan
Halaman 62

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Besi Jaring Kawat Baja 1.020 1.0200 Kg 22,000.00 22,440.00
Kawat Beton 0.805 0.8050 Kg 9,900.00 7,969.50
Tenaga
Perkerja 0.025 0.0180 Oh 27,500.00 495
Tukang Besi 0.025 0.0180 Oh 38,500.00 693
Kepala Tukang 0.0025 0.0018 Oh 49,500.00 89
Mandor 0.0015 0.0011 Oh 55,000.00 59

ANALISA 004 1 m2 Pasang Bekisting 51,315.00 17,154.72 68,469.72


Bahan
Kayu Albasiah 0.040 0.0400 m3 330,000.00 13,200.00
Paku Biasa 2" - 5" 0.400 0.4000 Kg 11,000.00 4,400.00
Minyak Bekisting 0.200 0.2000 Lt 4,950.00 990.00
Plywood 9 mm 0.350 0.3500 lbr 49,500.00 17,325.00
Dolken Kayu Galam Ø 8 - 10 / 4m 2.000 2.0000 btg 7,700.00 15,400.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Kayu 0.330 0.2376 Oh 41,250.00 9,801
Kepala Tukang 0.0330 0.0238 Oh 49,500.00 1,176
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m2 Pasangan Stoot Werk 196,537.00 16,711.20 213,248.20


Bahan
Kayu Kaso 5 / 7 (borneo) 0.0882 0.0882 m3 2,035,000.00 179,487.00
Paku 0.5000 0.5000 kg 34,100.00 17,050.00
Tenaga
Perkerja 0.1500 0.1080 org 27,500.00 2,970
Tukang Kayu 0.2000 0.1440 org 41,250.00 5,940
Kepala Tukang 0.2000 0.1440 org 49,500.00 7,128
Mandor 0.0170 0.0122 org 55,000.00 673

ANALISA 002 1 m2 Pasang Bekisting untuk Pondasi 65,395.00 14,786.64 80,181.64


Bahan
Kayu Terentang 0.040 0.0400 m3 1,540,000.00 61,600.00
Paku Biasa 2" - 5" 0.300 0.3000 Kg 11,000.00 3,300.00
Minyak Bekisting 0.100 0.1000 Lt 4,950.00 495.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Kayu 0.260 0.1872 Oh 41,250.00 7,722
Kepala Tukang 0.0260 0.0187 Oh 49,500.00 927
Mandor 0.0050 0.0036 Oh 55,000.00 198
Halaman 63

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m2 Pasang Bekisting untuk Sloof 65,395.00 14,786.64 80,181.64


Bahan
Kayu Terentang 0.040 0.0400 m3 1,540,000.00 61,600.00
Paku Biasa 2" - 5" 0.300 0.3000 Kg 11,000.00 3,300.00
Minyak Bekisting 0.100 0.1000 Lt 4,950.00 495.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Kayu 0.260 0.1872 Oh 41,250.00 7,722
Kepala Tukang 0.0260 0.0187 Oh 49,500.00 927
Mandor 0.0050 0.0036 Oh 55,000.00 198

ANALISA 001 1 m2 Pasang Bekisting untuk Kolom 123,715.00 17,154.72 140,869.72


Bahan
Kayu Terentang 0.040 0.0400 m3 1,540,000.00 61,600.00
Paku Biasa 2" - 5" 0.400 0.4000 Kg 11,000.00 4,400.00
Minyak Bekisting 0.200 0.2000 Lt 4,950.00 990.00
Balok Kayu Borneo 0.015 0.0150 m3 1,600,000.00 24,000.00
Plywood 9 mm 0.350 0.3500 lbr 49,500.00 17,325.00
Dolken Kayu Galam Ø 8 - 10 / 4m 2.000 2.0000 btg 7,700.00 15,400.00
Tenaga
Perkerja 0.300 0.2160 Oh 27,500.00 5,940
Tukang Kayu 0.330 0.2376 Oh 41,250.00 9,801
Kepala Tukang 0.0330 0.0238 Oh 49,500.00 1,176
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m2 Pasang Bekisting untuk Balok 128,515.00 17,550.72 146,065.72


Bahan
Kayu Terentang 0.040 0.0400 m3 1,540,000.00 61,600.00
Paku Biasa 2" - 5" 0.400 0.4000 Kg 11,000.00 4,400.00
Minyak Bekisting 0.200 0.2000 Lt 4,950.00 990.00
Balok Kayu Borneo 0.018 0.0180 m3 1,600,000.00 28,800.00
Plywood 9 mm 0.350 0.3500 lbr 49,500.00 17,325.00
Dolken Kayu Galam Ø 8 - 10 / 4m 2.000 2.0000 btg 7,700.00 15,400.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Kayu 0.330 0.2376 Oh 41,250.00 9,801
Kepala Tukang 0.0330 0.0238 Oh 49,500.00 1,176
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m2 Pasang Bekisting untuk Lantai 154,515.00 16,897.32 171,412.32


Halaman 64

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Kayu Terentang 0.040 0.0400 m3 1,540,000.00 61,600.00
Paku Biasa 2" - 5" 0.400 0.4000 Kg 11,000.00 4,400.00
Minyak Bekisting 0.200 0.2000 Lt 4,950.00 990.00
Balok Kayu Borneo 0.015 0.0150 m3 1,600,000.00 24,000.00
Plywood 9 mm 0.350 0.3500 lbr 49,500.00 17,325.00
Dolken Kayu Galam Ø 8 - 10 / 4m 6.000 6.0000 btg 7,700.00 46,200.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Batu 0.330 0.2376 Oh 38,500.00 9,148
Kepala Tukang 0.033 0.0238 Oh 49,500.00 1,176
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 001 1 m2 Pasang Bekisting untuk Dinding 440,515.00 17,550.72 458,065.72


Bahan
Kayu Terentang 0.040 0.0400 m3 1,540,000.00 61,600.00
Paku Biasa 2" - 5" 0.400 0.4000 Kg 11,000.00 4,400.00
Minyak Bekisting 0.200 0.2000 Lt 4,950.00 990.00
Balok Kayu Borneo 0.015 0.0150 m3 1,600,000.00 24,000.00
Plywood 9 mm 0.350 0.3500 lbr 49,500.00 17,325.00
Dolken Kayu Galam Ø 8 - 10 / 4m 6.000 6.0000 btg 7,700.00 46,200.00
Formtie / penjaga jarak bekisting 4.000 4.0000 bh 71,500.00 286,000.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Kayu 0.330 0.2376 Oh 41,250.00 9,801
Kepala Tukang 0.033 0.0238 Oh 49,500.00 1,176
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 001 1 m2 Pasang Bekisting untuk Tangga 108,067.50 17,550.72 125,618.22


Bahan
Kayu Terentang 0.030 0.0300 m3 1,540,000.00 46,200.00
Paku Biasa 2" - 5" 0.400 0.4000 Kg 11,000.00 4,400.00
Minyak Bekisting 0.150 0.1500 Lt 4,950.00 742.50
Balok Kayu Borneo 0.015 0.0150 m3 1,600,000.00 24,000.00
Plywood 9 mm 0.350 0.3500 lbr 49,500.00 17,325.00
Dolken Kayu Galam Ø 8 - 10 / 4m 2.000 2.0000 btg 7,700.00 15,400.00
Tenaga
Perkerja 0.320 0.2304 Oh 27,500.00 6,336
Tukang Kayu 0.330 0.2376 Oh 41,250.00 9,801
Kepala Tukang 0.033 0.0238 Oh 49,500.00 1,176
Mandor 0.006 0.0043 Oh 55,000.00 238
Halaman 65

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m³ Membuat Pondasi Beton Bertulang ( 150 Kg + bekisting ) 1,720,067.00 162,181.80 1,882,248.80
Bahan
Kayu Terentang 0.200 0.2000 m3 1,540,000.00 308,000.00
Paku Biasa 2" - 5" 1.500 1.5000 Kg 11,000.00 16,500.00
Minyak Bekisting 0.400 0.4000 Lt 4,950.00 1,980.00
Besi Beton Polos 150.000 150.0000 Kg 6,050.00 907,500.00
Kawat Beton 2.250 2.2500 Kg 9,900.00 22,275.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Tenaga
Perkerja 3.900 2.8080 Oh 27,500.00 77,220
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 1.040 0.7488 Oh 41,250.00 30,888
Tukang Besi 1.050 0.7560 Oh 38,500.00 29,106
Kepala Tukang 0.245 0.1764 Oh 49,500.00 8,732
Mandor 0.165 0.1188 Oh 55,000.00 6,534

ANALISA 001 1 m³ Membuat Sloof Beton Bertulang ( 200 Kg + bekisting ) 2,144,282.00 209,400.84 2,353,682.84
Bahan
Kayu Terentang 0.270 0.2700 m3 1,540,000.00 415,800.00
Paku Biasa 2" - 5" 2.000 2.0000 Kg 11,000.00 22,000.00
Minyak Bekisting 0.600 0.6000 Lt 4,950.00 2,970.00
Besi Beton Polos 200.000 200.0000 Kg 6,050.00 1,210,000.00
Kawat Beton 3.000 3.0000 Kg 9,900.00 29,700.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Tenaga
Perkerja 4.850 3.4920 Oh 27,500.00 96,030
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 1.560 1.1232 Oh 41,250.00 46,332
Tukang Besi 1.400 1.0080 Oh 38,500.00 38,808
Kepala Tukang 0.331 0.2383 Oh 49,500.00 11,797
Mandor 0.170 0.1224 Oh 55,000.00 6,732

ANALISA 001 1 m³ Membuat Kolom Beton Bertulang ( 300 Kg + bekisting ) 3,614,762.00 340,678.80 3,955,440.80
Bahan
Kayu Terentang 0.400 0.4000 m3 1,540,000.00 616,000.00
Paku Biasa 2" - 5" 4.000 4.0000 Kg 11,000.00 44,000.00
Halaman 66

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Minyak Bekisting 2.000 2.0000 Lt 4,950.00 9,900.00
Besi Beton Polos 300.000 300.0000 Kg 6,050.00 1,815,000.00
Kawat Beton 4.500 4.5000 Kg 9,900.00 44,550.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Kayu Balok Borneo 0.150 0.1500 m3 1,815,000.00 272,250.00
Plywood 9 mm 3.500 3.5000 lbr 49,500.00 173,250.00
Dolken Ø 8 / 4 m 20.000 20.0000 btg 8,800.00 176,000.00
Tenaga
Perkerja 7.300 5.2560 Oh 27,500.00 144,540
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 3.300 2.3760 Oh 41,250.00 98,010
Tukang Besi 2.100 1.5120 Oh 38,500.00 58,212
Kepala Tukang 0.570 0.4104 Oh 49,500.00 20,315
Mandor 0.250 0.1800 Oh 55,000.00 9,900

ANALISA 001 1 m³ Membuat Balok Beton Bertulang ( 200 Kg + bekisting ) 2,772,932.00 274,131.00 3,047,063.00
Bahan
Kayu Terentang 0.320 0.3200 m3 1,540,000.00 492,800.00
Paku Biasa 2" - 5" 3.200 3.2000 Kg 11,000.00 35,200.00
Minyak Bekisting 1.600 1.6000 Lt 4,950.00 7,920.00
Besi Beton Polos 200.000 200.0000 Kg 6,050.00 1,210,000.00
Kawat Beton 3.000 3.0000 Kg 9,900.00 29,700.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Kayu Balok Borneo 0.140 0.1400 m3 1,815,000.00 254,100.00
Plywood 9 mm 2.800 2.8000 lbr 49,500.00 138,600.00
Dolken Ø 8 / 4 m 16.000 16.0000 btg 8,800.00 140,800.00
Tenaga
Perkerja 5.960 4.2912 Oh 27,500.00 118,008
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 2.800 2.0160 Oh 41,250.00 83,160
Tukang Besi 1.400 1.0080 Oh 38,500.00 38,808
Kepala Tukang 0.455 0.3276 Oh 49,500.00 16,216
Mandor 0.208 0.1498 Oh 55,000.00 8,237

ANALISA 001 1 m³ Membuat Balok Beton Bertulang ( 150 Kg + bekisting ) 2,567,507.00 259,102.80 2,826,609.80
Bahan
Kayu Terentang 0.320 0.3200 m3 1,540,000.00 492,800.00
Halaman 67

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Paku Biasa 2" - 5" 3.200 3.2000 Kg 11,000.00 35,200.00
Minyak Bekisting 1.600 1.6000 Lt 4,950.00 7,920.00
Besi Beton Polos 150.000 150.0000 Kg 6,050.00 907,500.00
Kawat Beton 2.250 2.2500 Kg 9,900.00 22,275.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Kayu Balok Borneo 0.120 0.1200 m3 1,815,000.00 217,800.00
Plywood 9 mm 2.800 2.8000 lbr 49,500.00 138,600.00
Dolken Ø 8 / 4 m 32.000 32.0000 btg 8,800.00 281,600.00
Tenaga
Perkerja 5.800 4.1760 Oh 27,500.00 114,840
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 2.800 2.0160 Oh 41,250.00 83,160
Tukang Besi 1.050 0.7560 Oh 38,500.00 29,106
Kepala Tukang 0.420 0.3024 Oh 49,500.00 14,969
Mandor 0.185 0.1332 Oh 55,000.00 7,326

ANALISA 001 1 m³ Membuat Dinding Beton Bertulang ( 150 Kg + bekisting ) 2,446,507.00 249,994.80 2,696,501.80
Bahan
Kayu Terentang 0.240 0.2400 m3 1,540,000.00 369,600.00
Paku Biasa 2" - 5" 3.200 3.2000 Kg 11,000.00 35,200.00
Minyak Bekisting 1.600 1.6000 Lt 4,950.00 7,920.00
Besi Beton Polos 150.000 150.0000 Kg 6,050.00 907,500.00
Kawat Beton 2.250 2.2500 Kg 9,900.00 22,275.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Kayu Balok Borneo 0.160 0.1600 m3 1,815,000.00 290,400.00
Plywood 9 mm 2.800 2.8000 lbr 49,500.00 138,600.00
Dolken Ø 8 / 4 m 24.000 24.0000 btg 8,800.00 211,200.00
Tenaga
Perkerja 5.600 4.0320 Oh 27,500.00 110,880
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 2.640 1.9008 Oh 41,250.00 78,408
Tukang Besi 1.050 0.7560 Oh 38,500.00 29,106
Kepala Tukang 0.400 0.2880 Oh 49,500.00 14,256
Mandor 0.193 0.1390 Oh 55,000.00 7,643

ANALISA 001 1 m³ Membuat Tangga Beton Bertulang ( 200 Kg + bekisting ) 2,564,977.00 250,133.40 2,815,110.40
Bahan
Halaman 68

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kayu Terentang 0.250 0.2500 m3 1,540,000.00 385,000.00
Paku Biasa 2" - 5" 3.000 3.0000 Kg 11,000.00 33,000.00
Minyak Bekisting 1.200 1.2000 Lt 4,950.00 5,940.00
Besi Beton Polos 200.000 200.0000 Kg 6,050.00 1,210,000.00
Kawat Beton 3.000 3.0000 Kg 9,900.00 29,700.00
Semen Portland 323.000 323.0000 Kg 924.00 298,452.00
Pasir Beton 0.520 0.5200 m3 120,000.00 62,400.00
Koral Beton 0.780 0.7800 m3 132,000.00 102,960.00
Kayu Balok Borneo 0.105 0.1050 m3 1,815,000.00 190,575.00
Plywood 9 mm 2.500 2.5000 lbr 49,500.00 123,750.00
Dolken Ø 8 / 4 m 14.000 14.0000 btg 8,800.00 123,200.00
Tenaga
Perkerja 5.600 4.0320 Oh 27,500.00 110,880
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Tukang Kayu 2.300 1.6560 Oh 41,250.00 68,310
Tukang Besi 1.400 1.0080 Oh 38,500.00 38,808
Kepala Tukang 0.405 0.2916 Oh 49,500.00 14,434
Mandor 0.202 0.1454 Oh 55,000.00 7,999

ANALISA 001 1 m³ Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 31,399.00 3,223.44 34,622.44
Bahan
Kayu Terentang 0.002 0.0020 m3 1,540,000.00 3,080.00
Paku Biasa 2" - 5" 0.010 0.0100 Kg 11,000.00 110.00
Besi Beton Polos 3.000 3.0000 Kg 6,050.00 18,150.00
Kawat Beton 0.450 0.4500 Kg 9,900.00 4,455.00
Semen Portland 4.000 4.0000 Kg 924.00 3,696.00
Pasir Beton 0.006 0.0060 m3 120,000.00 720.00
Koral Beton 0.009 0.0090 m3 132,000.00 1,188.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.020 0.0144 Oh 38,500.00 554
Tukang Kayu 0.020 0.0144 Oh 41,250.00 594
Tukang Besi 0.020 0.0144 Oh 38,500.00 554
Kepala Tukang 0.006 0.0043 Oh 49,500.00 214
Mandor 0.003 0.0022 Oh 55,000.00 119

ANALISA 001 1 m³ Membuat Ring Balok Beton Bertulang (10 x 15) cm 33,607.00 13,576.86 47,183.86
Bahan
Kayu Albasiah 0.003 0.0030 m3 330,000.00 990.00
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Besi Beton Polos 3.600 3.6000 Kg 6,050.00 21,780.00
Halaman 69

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kawat Beton 0.050 0.0500 Kg 9,900.00 495.00
Semen Portland 5.500 5.5000 Kg 924.00 5,082.00
Pasir Beton 0.009 0.0090 m3 120,000.00 1,080.00
Koral Beton 0.015 0.0150 m3 132,000.00 1,980.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Batu 0.330 0.2376 Oh 38,500.00 9,148
Tukang Kayu 0.033 0.0238 Oh 41,250.00 980
Tukang Besi 0.033 0.0238 Oh 38,500.00 915
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

V PEKERJAAN PENTUP ATAP


ANALISA 001 1m² Pasang Atap Genteng Palentong Kecil 41,250.00 5,799.42 47,049.42
Bahan
Genteng Palentong 25.000 25.0000 bh 1,650.00 41,250.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.075 0.0540 Oh 41,250.00 2,228
Kepala Tukang 0.008 0.0058 Oh 49,500.00 285
Mandor 0.008 0.0058 Oh 55,000.00 317

#VALUE! 1m² Pasang Atap Genteng Kodok / Glazzur 126,500.00 5,799.42 132,299.42
Bahan
Genteng Kodok 25.000 25.0000 bh 5,060.00 126,500.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.075 0.0540 Oh 41,250.00 2,228
Kepala Tukang 0.008 0.0058 Oh 49,500.00 285
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 001 1m² Pasang Atap Genteng Palentong Super / Besar 29,040.00 5,282.64 34,322.64
Bahan
Genteng Palentong Super 12.000 12.0000 bh 2,420.00 29,040.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.060 0.0432 Oh 41,250.00 1,782
Kepala Tukang 0.006 0.0043 Oh 49,500.00 214
Mandor 0.008 0.0058 Oh 55,000.00 317
Halaman 70

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 1m' Pasang Genteng Bubung Palentong 34,702.00 14,652.00 49,354.00
Bahan
Genteng Bubung Palentong 5.000 5.0000 bh 4,950.00 24,750.00
Semen Portland 8.000 8.0000 Kg 924.00 7,392.00
Pasir Pasang 0.032 0.0320 m3 80,000.00 2,560.00
Tenaga
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.002 0.0014 Oh 55,000.00 79

ANALISA 001 1m' Pasang Genteng Bubung Kodok Glazzur 48,452.00 14,652.00 63,104.00
Bahan
Genteng Bubung Kodok 5.000 5.0000 bh 7,700.00 38,500.00
Semen Portland 8.000 8.0000 Kg 924.00 7,392.00
Pasir Pasang 0.032 0.0320 m3 80,000.00 2,560.00
Tenaga
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.002 0.0014 Oh 55,000.00 79

ANALISA 001 1m' Pasang Genteng Bubung Palentong Besar 29,752.00 14,652.00 44,404.00
Bahan
Genteng Bubung Palentong 4.000 4.0000 bh 4,950.00 19,800.00
Semen Portland 8.000 8.0000 Kg 924.00 7,392.00
Pasir Pasang 0.032 0.0320 m3 80,000.00 2,560.00
Tenaga
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.002 0.0014 Oh 55,000.00 79

ANALISA 001 1m' Pasang Rooflight Fiberglass ( 180 x 90 ) cm 232,705.00 5,288.58 237,993.58
Bahan
Roof Light Fiberglass 0.600 0.6000 lbr 385,000.00 231,000.00
Paku 0.050 0.0500 Kg 34,100.00 1,705.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Halaman 71

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 002 1m' Pasang Atap Asbes Gelombang ( 2.50 x 0.92 m ) X 5mm 11,220.00 5,601.42 16,821.42
Bahan
Asbes Gelombang 0.500 0.5000 lbr 19,800.00 9,900.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.075 0.0540 Oh 41,250.00 2,228
Kepala Tukang 0.008 0.0058 Oh 49,500.00 285
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 003 1m' Pasang Atap Asbes Gelombang ( 2.25 x 0.92 m ) X 5mm 13,200.00 5,601.42 18,801.42
Bahan
Asbes Gelombang 0.600 0.6000 lbr 19,800.00 11,880.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.075 0.0540 Oh 41,250.00 2,228
Kepala Tukang 0.008 0.0058 Oh 49,500.00 285
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 004 1m' Pasang Atap Asbes Gelombang ( 2.00 x 0.92 m ) X 5mm 13,200.00 5,377.68 18,577.68
Bahan
Asbes Gelombang 0.600 0.6000 lbr 19,800.00 11,880.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 005 1m' Pasang Atap Asbes Gelombang ( 1.80 x 0.92 m ) X 5mm 16,170.00 5,377.68 21,547.68
Bahan
Asbes Gelombang 0.750 0.7500 lbr 19,800.00 14,850.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277
Halaman 72

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 006 1m² Pasang Atap Asbes Gelombang ( 300 x 1.05 m ) X 4mm 8,250.00 5,377.68 13,627.68
Bahan
Asbes Gelombang 0.350 0.3500 lbr 19,800.00 6,930.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 007 1m² Pasang Atap Asbes Gelombang ( 270 x 1.05 m ) X 4mm 9,636.00 5,377.68 15,013.68
Bahan
Asbes Gelombang 0.420 0.4200 lbr 19,800.00 8,316.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 008 1m² Pasang Atap Asbes Gelombang ( 240 x 1.05 m ) X 4mm 10,032.00 5,288.58 15,320.58
Bahan
Asbes Gelombang 0.440 0.4400 lbr 19,800.00 8,712.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 009 1m² Pasang Atap Asbes Gelombang ( 210 x 1.05 m ) X 4mm 11,418.00 5,288.58 16,706.58
Bahan
Asbes Gelombang 0.510 0.5100 lbr 19,800.00 10,098.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277
Halaman 73

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 010 1m² Pasang Atap Asbes Gelombang ( 1.5 x 1.05 m ) X 4mm 17,160.00 5,288.58 22,448.58
Bahan
Asbes Gelombang 0.800 0.8000 lbr 19,800.00 15,840.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 011 1m² Pasang Atap Asbes Gelombang ( 3.00 x 1.08 m ) X 6mm 8,646.00 5,288.58 13,934.58
Bahan
Asbes Gelombang 0.370 0.3700 lbr 19,800.00 7,326.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 012 1m² Pasang Atap Asbes Gelombang ( 2.7 x 1.08 m ) X 6mm 8,844.00 5,288.58 14,132.58
Bahan
Asbes Gelombang 0.380 0.3800 lbr 19,800.00 7,524.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 013 1m² Pasang Atap Asbes Gelombang ( 2.4 x 1.08 m ) X 6mm 10,428.00 5,288.58 15,716.58
Bahan
Asbes Gelombang 0.460 0.4600 lbr 19,800.00 9,108.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 014 1m² Pasang Atap Asbes Gelombang ( 2.1 x 1.08 m ) X 6mm 11,022.00 5,288.58 16,310.58
Halaman 74

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Asbes Gelombang 0.490 0.4900 lbr 19,800.00 9,702.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 015 1m² Pasang Atap Asbes Gelombang ( 1.80 x 1.08 m ) X 6mm 12,606.00 5,288.58 17,894.58
Bahan
Asbes Gelombang 0.570 0.5700 lbr 19,800.00 11,286.00
Paku Pancing 60 x 230 0.120 0.1200 Kg 11,000.00 1,320.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Kayu 0.067 0.0482 Oh 41,250.00 1,990
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.007 0.0050 Oh 55,000.00 277

ANALISA 016 1m' Pasang Bubung Stel Gelombang 0.92m 113,520.00 5,997.42 119,517.42
Bahan
Asbes Gelombang 2.400 2.4000 lbr 19,800.00 47,520.00
Paku Pancing 60 x 230 6.000 6.0000 Kg 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 017 1m' Pasang Nok Stel Gelombang 0.92m 113,520.00 5,997.42 119,517.42
Bahan
Asbes Gelombang 2.400 2.4000 lbr 19,800.00 47,520.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 018 1m' Pasang Nok Stel Gelombang 1.05m 107,580.00 5,997.42 113,577.42
Bahan
Halaman 75

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Asbes Gelombang 2.100 2.1000 lbr 19,800.00 41,580.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 019 1m' Pasang Nok Stel Gelombang 1.08m 106,590.00 5,997.42 112,587.42
Bahan
Asbes Gelombang 2.050 2.0500 lbr 19,800.00 40,590.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 020 1m' Pasang Nok Paten 0.92m 69,960.00 5,997.42 75,957.42
Bahan
Nok Paten 1.200 1.2000 lbr 3,300.00 3,960.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 021 1m' Pasang Nok Paten 1.05m 69,960.00 5,997.42 75,957.42
Bahan
Nok Paten 1.200 1.2000 lbr 3,300.00 3,960.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 022 1m' Pasang Nok Paten 1.08m 69,960.00 5,997.42 75,957.42
Bahan
Nok Paten 1.200 1.2000 lbr 3,300.00 3,960.00
Halaman 76

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 023 1m' Pasang Nok Stel rata 0.92m 70,840.00 7,056.72 77,896.72
Bahan
Nok Stel rata 1.100 1.1000 lbr 4,400.00 4,840.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 024 1m' Pasang Nok Stel rata 1.05m 70,840.00 5,997.42 76,837.42
Bahan
Nok Stel rata 1.100 1.1000 lbr 4,400.00 4,840.00
Paku Skrup 3.5" 6.000 6.0000 bh 11,000.00 66,000.00
Tenaga
Perkerja 0.084 0.0605 Oh 27,500.00 1,663
Tukang Kayu 0.125 0.0900 Oh 41,250.00 3,713
Kepala Tukang 0.013 0.0094 Oh 49,500.00 463
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 025 1m² Pasang Atap Genteng Beton 92,290.00 7,682.40 99,972.40
Bahan
Genteng Beton 11.000 11.0000 lbr 8,360.00 91,960.00
Paku Biasa 2" - 5" 0.030 0.0300 bh 11,000.00 330.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 026 1m² Pasang Atap Genteng Aspal 91,685.00 13,372.92 105,057.92
Bahan
Genteng Aspal 6.900 6.9000 lbr 11,000.00 75,900.00
Plywood 4 mm 0.350 0.3500 lbr 42,900.00 15,015.00
Halaman 77

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Paku Biasa 1/2" - 1" 0.030 0.0300 Kg 11,000.00 330.00
Plastic Aerator 0.500 0.5000 Bh 880.00 440.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.300 0.2160 Oh 41,250.00 8,910
Kepala Tukang 0.003 0.0022 Oh 49,500.00 107
Mandor 0.010 0.0072 Oh 55,000.00 396

ANALISA 001 1m² Pasang Atap Genteng Metal 46,855.60 7,326.00 54,181.60
Bahan
Genteng Metal 1.020 1.0200 lbr 43,780.00 44,655.60
Paku Biasa 2" - 5" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.001 0.0007 Oh 55,000.00 40

ANALISA 002 1m² Pasang Atap Sirap 29,700.00 11,919.60 41,619.60


Bahan
Genteng Sirap 60.000 60.0000 lbr 458.33 27,500.00
Paku Biasa ½" - 1" 0.200 0.2000 Kg 11,000.00 2,200.00
Tenaga
Perkerja 0.166 0.1195 Oh 27,500.00 3,287
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.008 0.0058 Oh 55,000.00 317

ANALISA 003 1m' Pasang Nok Genteng Beton 45,570.00 15,364.80 60,934.80
Bahan
Genteng Beton 3.500 3.5000 lbr 8,360.00 29,260.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Semen abu -abu 10.800 10.8000 Kg 1,100.00 11,880.00
Pasir Pasang 0.032 0.0320 m3 80,000.00 2,560.00
Semen Warna 1.000 1.0000 Kg 1,320.00 1,320.00
Tenaga
Perkerja 0.400 0.2880 Oh 27,500.00 7,920
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.020 0.0144 Oh 55,000.00 792
Halaman 78

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 1m' Pasang Nok Genteng Aspal 28,150.00 11,028.60 39,178.60
Bahan
Genteng Aspal 2.000 2.0000 lbr 11,000.00 22,000.00
Paku Biasa ½" - 1" 0.050 0.0500 Kg 11,000.00 550.00
Balok Kayu Borneo 0.0035 0.0035 Kg 1,600,000.00 5,600.00
Tenaga
Perkerja 0.125 0.0900 Oh 27,500.00 2,475
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 001 1m' Pasang Nok Genteng Metal 42,900.00 10,454.40 53,354.40
Bahan
Genteng Decra Bond 1.100 1.1000 lbr 38,500.00 42,350.00
Paku Biasa ½" - 1" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 002 1m' Pasang Nok Genteng Metal 42,900.00 10,454.40 53,354.40
Bahan
Genteng Decra Bond 1.100 1.1000 lbr 38,500.00 42,350.00
Paku Biasa ½" - 1" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.250 0.1800 Oh 27,500.00 4,950
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.013 0.0094 Oh 55,000.00 515

ANALISA 003 1m' Pasang Nok Sirap 24,750.00 11,028.60 35,778.60


Bahan
Seng Plat 3" x 6" BJLS 28 0.400 0.4000 Lbr 38,500.00 15,400.00
Paku Biasa ½" - 1" 0.060 0.0600 Kg 11,000.00 660.00
Paku Biasa 2" - 5" 0.050 0.0500 Kg 11,000.00 550.00
Papan Kayu Borneo tebal 3cm 0.004 0.0040 m3 2,035,000.00 8,140.00
Tenaga
Perkerja 0.125 0.0900 Oh 27,500.00 2,475
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Halaman 79

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 001 1m² Pasang Atap Seng Gelombang 34,870.00 4,609.44 39,479.44
Bahan
Seng Gelombang 3" x 6" BJLS 28 0.700 0.7000 Lbr 49,500.00 34,650.00
Paku Biasa ½" - 1" 0.020 0.0200 Kg 11,000.00 220.00
Tenaga
Perkerja 0.120 0.0864 Oh 27,500.00 2,376
Tukang Kayu 0.060 0.0432 Oh 41,250.00 1,782
Kepala Tukang 0.006 0.0043 Oh 49,500.00 214
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 002 1m² Pasang Atap Nok Seng 11,990.00 2,898.72 14,888.72
Bahan
Seng Plat 3" x 6" BJLS 28 0.300 0.3000 Lbr 38,500.00 11,550.00
Paku Biasa ½" - 1" 0.040 0.0400 Kg 11,000.00 440.00
Tenaga
Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.008 0.0058 Oh 49,500.00 285
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 003 1m² Pasang Atap Alluminium 46,420.00 3,047.22 49,467.22


Bahan
Atap Alluminium Gelombang tebal 0.55 1.050 1.0500 m2 44,000.00 46,200.00
Paku Hak Pnjang 15 cm 0.020 0.0200 Kg 11,000.00 220.00
Tenaga
Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.075 0.0540 Oh 41,250.00 2,228
Kepala Tukang 0.008 0.0058 Oh 49,500.00 285
Mandor 0.006 0.0043 Oh 55,000.00 238

ANALISA 004 1m² Pasang Nok Alluminium 8,360.00 32,432.40 40,792.40


Bahan
Nok standar 40 cm 18, swg 22 1.200 1.2000 m2 6,600.00 7,920.00
Paku Hak Pnjang 15 cm 0.040 0.0400 Kg 11,000.00 440.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 1.000 0.7200 Oh 41,250.00 29,700
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.010 0.0072 Oh 55,000.00 396
Halaman 80

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 005 1m² Pasang Alluminium Foil / Sisalation 4,042.50 4,950.00 8,992.50
Bahan
Sisalation / Alluminium Foil 1.050 1.0500 m2 3,850.00 4,042.50
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.050 0.0360 Oh 41,250.00 1,485
Kepala Tukang 0.005 0.0036 Oh 49,500.00 178
Mandor 0.008 0.0058 Oh 55,000.00 317

VII PEKERJAAN LANGIT - LANGIT


ANALISA 006 1 m2 Pas. Rangka Plapond Kayu Kls I (Hanya Rangka) 45,617.00 12,147.30 57,764.30
Bahan
Kayu Balok Borneo 0.0210 0.0210 m3 1,815,000.00 38,115.00
Paku 0.2200 0.2200 kg 34,100.00 7,502.00
Tenaga
Perkerja 0.1875 0.1350 org 27,500.00 3,713
Tukang Kayu 0.2250 0.1620 org 41,250.00 6,683
Kepala Tukang 0.0375 0.0270 org 49,500.00 1,337
Mandor 0.0105 0.0076 org 55,000.00 416

ANALISA 007 1 m² Langit - langit Asbes ( 1.00 x 1.00 )m tebal 5 mm 48,741.00 2,981.88 51,722.88
Bahan
Pelat Asbes tebal 5 mm 1.100 1.1000 lbr 44,000.00 48,400.00
Paku 0.010 0.0100 Kg 34,100.00 341.00
Tenaga
Perkerja 0.030 0.0216 Oh 27,500.00 594
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.0015 0.0011 Oh 55,000.00 59

ANALISA 008 1 m² Langit - langit Asbes ( 1.00 x 1.00 )m tebal 4 mm 42,691.00 2,981.88 45,672.88
Bahan
Pelat Asbes tebal 4 mm 1.100 1.1000 lbr 38,500.00 42,350.00
Paku 0.010 0.0100 Kg 34,100.00 341.00
Tenaga
Perkerja 0.030 0.0216 Oh 27,500.00 594
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.0015 0.0011 Oh 55,000.00 59
Halaman 81

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 009 1 m² Langit - langit Asbes ( 1.00 x 1.00 )m tebal 3.5 mm 42,691.00 2,981.88 45,672.88
Bahan
Pelat Asbes tebal 4 mm 1.100 1.1000 lbr 38,500.00 42,350.00
Paku 0.010 0.0100 Kg 34,100.00 341.00
Tenaga
Perkerja 0.030 0.0216 Oh 27,500.00 594
Tukang Kayu 0.070 0.0504 Oh 41,250.00 2,079
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.0015 0.0011 Oh 55,000.00 59

ANALISA 010 1 m² Langit - langit Akustik ( 30 x 30 )cm 760,705.00 5,298.48 766,003.48


Bahan
Akustik 30 x 30 cm 11.500 11.5000 lbr 66,000.00 759,000.00
Paku 0.050 0.0500 Kg 34,100.00 1,705.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Tukang Kayu 0.120 0.0864 Oh 41,250.00 3,564
Kepala Tukang 0.012 0.0086 Oh 49,500.00 428
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 011 1 m² Langit - langit Akustik ( 30 x 60 )cm 314,325.00 4,633.20 318,958.20


Bahan
Akustik 30 x 60 cm 5.800 5.8000 lbr 53,900.00 312,620.00
Paku 0.050 0.0500 Kg 34,100.00 1,705.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 012 1 m² Langit - langit Akustik ( 60 x 120 )cm 100,705.00 4,633.20 105,338.20
Bahan
Akustik Arm Strong Ukuran 30 x 120 cm 1.500 1.5000 lbr 66,000.00 99,000.00
Paku 0.050 0.0500 Kg 34,100.00 1,705.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 013 1 m² Langit - langit Plywood ( 30 x 60 )cm, tebal 4 mm 16,467.00 4,851.00 21,318.00
Halaman 82

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Plywood 4 mm 0.360 0.3600 lbr 42,900.00 15,444.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 014 1 m² Langit - langit Plywood ( 30 x 60 )cm, tebal 6 mm 16,467.00 4,851.00 21,318.00
Bahan
Plywood 4 mm 0.360 0.3600 lbr 42,900.00 15,444.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 015 1 m² Langit - langit Plywood ( 60 x 120 )cm, tebal 4 mm 16,467.00 4,851.00 21,318.00
Bahan
Plywood 4 mm 0.360 0.3600 lbr 42,900.00 15,444.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 016 1 m² Langit - langit Plywood ( 60 x 120 )cm, tebal 6 mm 16,467.00 4,851.00 21,318.00
Bahan
Plywood 4 mm 0.360 0.3600 lbr 42,900.00 15,444.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 017 1 m² Langit - langit Teakwood ( 30 x 60 )cm, tebal 4 mm 30,723.00 4,851.00 35,574.00
Bahan
Halaman 83

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Teakwood 4' x 8' x 4mm 0.360 0.3600 lbr 82,500.00 29,700.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 018 1 m² Langit - langit Teakwood ( 60 x 120 )cm, tebal 4 mm 30,723.00 4,851.00 35,574.00
Bahan
Teakwood 4' x 8' x 4mm 0.360 0.3600 lbr 82,500.00 29,700.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 019 1 m² Langit - langit Gypsum 16,863.00 4,851.00 21,714.00


Bahan
Gypsum 0.360 0.3600 lbr 44,000.00 15,840.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.070 0.0504 Oh 27,500.00 1,386
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0035 0.0025 Oh 55,000.00 139

ANALISA 020 1 m² Langit - langit Kayu Jati 660,891.00 24,314.40 685,205.40


Bahan
Papan Kayu Jati 0.024 0.0240 m3 27,500,000.00 660,000.00
Paku 0.010 0.0100 Kg 34,100.00 341.00
Paku Sekrup 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.600 0.4320 Oh 41,250.00 17,820
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.0100 0.0072 Oh 55,000.00 396

ANALISA 001 1 m² Langit - langit Kayu Ramin 2,649.24 24,314.40 26,963.64


Bahan
Halaman 84

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Papan Kayu Ramin 0.024 0.0240 lbr 73,260.00 1,758.24
Paku 0.010 0.0100 Kg 34,100.00 341.00
Paku Sekrup 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.600 0.4320 Oh 41,250.00 17,820
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.0100 0.0072 Oh 55,000.00 396

ANALISA 001 1 m² Langit - langit Kayu Kamper 49,731.00 24,314.40 74,045.40


Bahan
Papan Kayu Kamper 0.024 0.0240 lbr 2,035,000.00 48,840.00
Paku 0.010 0.0100 Kg 34,100.00 341.00
Paku Sekrup 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.600 0.4320 Oh 41,250.00 17,820
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.0100 0.0072 Oh 55,000.00 396

ANALISA 001 1 m² Langit - langit Softboard 33,748.00 15,325.20 49,073.20


Bahan
Softboard 4' x 8' x 4mm 0.350 0.3500 lbr 93,500.00 32,725.00
Paku 0.030 0.0300 Kg 34,100.00 1,023.00
Tenaga
Perkerja 0.600 0.4320 Oh 27,500.00 11,880
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 002 1 m² Langit - langit Akustik 60 x 120 cm + rangka Alluminium 379,885.00 19,899.00 399,784.00
Bahan
Profil Alluminium " T " 3.600 3.6000 m' 71,500.00 257,400.00
Kawat seng polos 0.150 0.1500 Kg 20,900.00 3,135.00
Ramset / Dinabolt 1.000 1.0000 bh 12,100.00 12,100.00
Akustik Armstrom 60 x 120cm 1.500 1.5000 lbr 71,500.00 107,250.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.500 0.3600 Oh 41,250.00 14,850
Kepala Tukang 0.050 0.0360 Oh 49,500.00 1,782
Mandor 0.0075 0.0054 Oh 55,000.00 297
Halaman 85

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m² List Langit - langit Kayu Profil 16,071.00 2,772.00 18,843.00
Bahan
List Kayu Profil 1.100 1.1000 m' 14,300.00 15,730.00
Paku 0.010 0.0100 Kg 34,100.00 341.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Kayu 0.050 0.0360 Oh 41,250.00 1,485
Kepala Tukang 0.005 0.0036 Oh 49,500.00 178
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 002 1 m² Langit - langit Plywood 4 mm + RangkaKayu Borneo 55,577.00 19,186.20 74,763.20
Bahan
Balok Kayu Borneo 0.023 0.0230 m3 1,600,000.00 36,800.00
Paku 0.060 0.0600 Kg 34,100.00 2,046.00
Plywood 4 mm 0.390 0.3900 lbr 42,900.00 16,731.00
Tenaga
Perkerja 0.270 0.1944 Oh 27,500.00 5,346
Tukang Kayu 0.400 0.2880 Oh 41,250.00 11,880
Kepala Tukang 0.040 0.0288 Oh 49,500.00 1,426
Mandor 0.0135 0.0097 Oh 55,000.00 535

ANALISA 001 1 m² Langit - langit Asbes ( 1.00 x 1.00 )m, tebal 3.2mm Rangka Borneo 43,026.00 14,564.88 57,590.88
Bahan
Balok Kayu Borneo 0.012 0.0120 m3 1,600,000.00 19,200.00
Paku 0.060 0.0600 Kg 34,100.00 2,046.00
Asbes 1.100 1.1000 lbr 19,800.00 21,780.00
Tenaga
Perkerja 0.180 0.1296 Oh 27,500.00 3,564
Tukang Kayu 0.320 0.2304 Oh 41,250.00 9,504
Kepala Tukang 0.032 0.0230 Oh 49,500.00 1,140
Mandor 0.0090 0.0065 Oh 55,000.00 356

ANALISA 001 1 m² Langit - langit Akustik ( 30 x 60 )cm + Rangka Kayu Borneo 351,466.00 18,968.40 370,434.40
Bahan
Balok Kayu Borneo 0.023 0.0230 m3 1,600,000.00 36,800.00
Paku 0.060 0.0600 Kg 34,100.00 2,046.00
Akustik 30 x 60 cm 5.800 5.8000 lbr 53,900.00 312,620.00
Tenaga
Perkerja 0.260 0.1872 Oh 27,500.00 5,148
Tukang Kayu 0.400 0.2880 Oh 41,250.00 11,880
Halaman 86

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kepala Tukang 0.040 0.0288 Oh 49,500.00 1,426
Mandor 0.0130 0.0094 Oh 55,000.00 515

ANALISA 001 1 m² Langit - langit Akustik ( 30 x 30 )cm + Rangka Kayu Borneo 804,246.00 22,385.88 826,631.88
Bahan
Balok Kayu Borneo 0.027 0.0270 m3 1,600,000.00 43,200.00
Paku 0.060 0.0600 Kg 34,100.00 2,046.00
Akustik 30 x 30 cm 11.500 11.5000 lbr 66,000.00 759,000.00
Tenaga
Perkerja 0.310 0.2232 Oh 27,500.00 6,138
Tukang Kayu 0.470 0.3384 Oh 41,250.00 13,959
Kepala Tukang 0.047 0.0338 Oh 49,500.00 1,675
Mandor 0.0155 0.0112 Oh 55,000.00 614

IX PEKERJAAN SANITASI
ANALISA 001 Memasang 1 buah Kloset Duduk / Monoblok 1,859,000.00 102,203.64 1,961,203.64
Bahan
Kloset Duduk / Monoblok 1.000 1.0000 bh 1,430,000.00 1,430,000.00
Perlengkapan 30% Dari ba 30% Dari bahan 429,000.00 429,000.00
Tenaga
Perkerja 3.300 2.3760 Oh 27,500.00 65,340
Tukang Batu 1.100 0.7920 Oh 38,500.00 30,492
Kepala Tukang 0.001 0.0007 Oh 49,500.00 36
Mandor 0.1600 0.1152 Oh 55,000.00 6,336

ANALISA 002 Memasang 1 buah Kloset Jongkok Porselen 171,344.00 121,176.00 292,520.00
Bahan
Kloset Jongkok Porselen 1.000 1.0000 bh 165,000.00 165,000.00
Semen Portland 6.000 6.0000 Kg 924.00 5,544.00
Pasir Pasang 0.010 0.0100 m3 80,000.00 800.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Batu 1.500 1.0800 Oh 38,500.00 41,580
Kepala Tukang 1.500 1.0800 Oh 49,500.00 53,460
Mandor 0.1600 0.1152 Oh 55,000.00 6,336

ANALISA 001 Memasang 1 buah Kloset Jongkok Teraso 112,769.00 76,428.00 189,197.00
Bahan
Kloset Jongkok Teraso 1.000 1.0000 bh 104,500.00 104,500.00
Bata merah kelas I 7.000 7.0000 bh 275.00 1,925.00
Semen Portland 6.000 6.0000 Kg 924.00 5,544.00
Halaman 87

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Pasir Pasang 0.010 0.0100 m3 80,000.00 800.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Batu 1.500 1.0800 Oh 38,500.00 41,580
Kepala Tukang 0.300 0.2160 Oh 49,500.00 10,692
Mandor 0.1100 0.0792 Oh 55,000.00 4,356

ANALISA 001 Memasang 1 buah Urinoir 649,844.00 55,044.00 704,888.00


Bahan
Urinoir 1.000 1.0000 bh 495,000.00 495,000.00
Perlengkapan 30% Harga Urinoir 148,500.00 148,500.00
Semen Portland 6.000 6.0000 Kg 924.00 5,544.00
Pasir Pasang 0.010 0.0100 m3 80,000.00 800.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Batu 1.000 0.7200 Oh 38,500.00 27,720
Kepala Tukang 0.100 0.0720 Oh 49,500.00 3,564
Mandor 0.1000 0.0720 Oh 55,000.00 3,960

ANALISA 001 Memasang 1 buah Wastafel 561,800.00 69,300.00 631,100.00


Bahan
Urinoir 1.000 1.0000 bh 495,000.00 495,000.00
Perlengkapan 12% Harga Urinoir 59,400.00 59,400.00
Semen Abu -abu 6.000 6.0000 Kg 1,100.00 6,600.00
Pasir Pasang 0.010 0.0100 m3 80,000.00 800.00
Tenaga
Perkerja 1.000 0.7200 Oh 27,500.00 19,800
Tukang Batu 1.450 1.0440 Oh 38,500.00 40,194
Kepala Tukang 0.150 0.1080 Oh 49,500.00 5,346
Mandor 0.1000 0.0720 Oh 55,000.00 3,960

ANALISA 001 Memasang 1 buah Bak Mandi Teraso, volume 0.30 m³ 138,344.00 69,220.80 207,564.80
Bahan
Bak Teraso 1.000 1.0000 bh 132,000.00 132,000.00
Semen Portland 6.000 6.0000 Kg 924.00 5,544.00
Pasir Pasang 0.010 0.0100 m3 80,000.00 800.00
Tenaga
Perkerja 2.100 1.5120 Oh 27,500.00 41,580
Tukang Batu 0.750 0.5400 Oh 38,500.00 20,790
Kepala Tukang 0.070 0.0504 Oh 49,500.00 2,495
Mandor 0.1100 0.0792 Oh 55,000.00 4,356
Halaman 88

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 Memasang 1 buah Bak Mandi Fiberglass, volume 0.30 m³ 233,640.00 134,085.60 367,725.60
Bahan
Bak Fiberglass 1.000 1.0000 bh 198,000.00 198,000.00
Perlengkapan 18% Harga Bak 35,640.00 35,640.00
Tenaga
Perkerja 1.800 1.2960 Oh 27,500.00 35,640
Tukang Batu 2.700 1.9440 Oh 38,500.00 74,844
Kepala Tukang 0.540 0.3888 Oh 49,500.00 19,246
Mandor 0.1100 0.0792 Oh 55,000.00 4,356

ANALISA 002 Memasang 1 buah Bak Mandi Batu bata, volume 0.30 m³ 358,532.00 224,532.00 583,064.00
Bahan
Bata merah kelas I 0.400 0.4000 m3 275.00 110.00
Semen Portland 120.000 120.0000 Kg 924.00 110,880.00
Pasir Pasang 0.300 0.3000 m3 80,000.00 24,000.00
Porselen ( 11 x 11 ) cm 360.000 360.0000 bh 598.95 215,622.00
Semen Nat 6.000 6.0000 Kg 1,320.00 7,920.00
Tenaga
Perkerja 6.000 4.3200 Oh 27,500.00 118,800
Tukang Batu 3.000 2.1600 Oh 38,500.00 83,160
Kepala Tukang 0.300 0.2160 Oh 49,500.00 10,692
Mandor 0.3000 0.2160 Oh 55,000.00 11,880

ANALISA 001 Memasang 1 buah Badkip Porselen 858,000.00 #VALUE! #VALUE!


Bahan
Badkip 1.000 1.0000 bh 715,000.00 715,000.00
Perlengkapan 20% harga Badkip 143,000.00 143,000.00
Tenaga
Perkerja - #VALUE! Oh 27,500.00 #VALUE!
Tukang Batu 0.075 0.0540 Oh 38,500.00 2,079
Kepala Tukang 0.750 0.5400 Oh 49,500.00 26,730
Mandor 0.2500 0.1800 Oh 55,000.00 9,900

ANALISA 001 Memasang 1 buah Bak Fiberglass volume 1 m³ air 221,760.00 251,856.00 473,616.00
Bahan
Bak Fiberglass 1.000 1.0000 bh 198,000.00 198,000.00
Perlengkapan 12% Harga Bak 23,760.00
Tenaga
Perkerja 3.000 2.1600 Oh 27,500.00 59,400
Halaman 89

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Batu 4.500 3.2400 Oh 38,500.00 124,740
Kepala Tukang 0.900 0.6480 Oh 49,500.00 32,076
Mandor 0.9000 0.6480 Oh 55,000.00 35,640

ANALISA 002 Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah Ø15 cm 152,115.32 2,225.52 154,340.84
Bahan
Pipa Tanah 1.600 1.6000 bh 93,500.00 149,600.00
Semen Portland 0.680 0.6800 Kg 924.00 628.32
Pasir Pasang 0.013 0.0130 m3 80,000.00 1,040.00
Pasir Urug 0.011 0.0110 m3 77,000.00 847.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.003 0.0022 Oh 49,500.00 107
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 Memasang 1 m' Pipa Penyalur Air limbah jenis Pipa Tanah Ø 20 cm 152,601.88 3,112.56 155,714.44
Bahan
Pipa Tanah 1.600 1.6000 bh 93,500.00 149,600.00
Semen Portland 0.870 0.8700 Kg 924.00 803.88
Pasir Pasang 0.014 0.0140 m3 80,000.00 1,120.00
Pasir Urug 0.014 0.0140 m3 77,000.00 1,078.00
Tenaga
Perkerja 0.080 0.0576 Oh 27,500.00 1,584
Tukang Batu 0.040 0.0288 Oh 38,500.00 1,109
Kepala Tukang 0.004 0.0029 Oh 49,500.00 143
Mandor 0.0070 0.0050 Oh 55,000.00 277

ANALISA 001 Memasang 1 m' Pipa Beton Ø 5 cm - 20 cm 106,824.33 5,239.08 112,063.41


Bahan
Pipa Beton 1.100 1.1000 bh 88,000.00 96,800.00
Bata merah kelas I 0.270 0.2700 m3 275.00 74.25
Semen Portland 3.920 3.9200 Kg 924.00 3,622.08
Pasir Pasang 0.056 0.0560 m3 80,000.00 4,480.00
Pasir Urug 0.024 0.0240 m3 77,000.00 1,848.00
Tenaga
Perkerja 0.140 0.1008 Oh 27,500.00 2,772
Tukang Batu 0.070 0.0504 Oh 38,500.00 1,940
Kepala Tukang 0.007 0.0050 Oh 49,500.00 249
Mandor 0.0070 0.0050 Oh 55,000.00 277
Halaman 90

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 Memasang 1 m' Pipa Beton Ø 30 cm - 100 cm 116,661.45 14,220.36 130,881.81
Bahan
Pipa Beton 1.100 1.1000 bh 88,000.00 96,800.00
Bata merah kelas I 0.550 0.5500 m3 275.00 151.25
Semen Portland 10.300 10.3000 Kg 924.00 9,517.20
Pasir Pasang 0.061 0.0610 m3 80,000.00 4,880.00
Pasir Urug 0.069 0.0690 m3 77,000.00 5,313.00
Tenaga
Perkerja 0.380 0.2736 Oh 27,500.00 7,524
Tukang Batu 0.190 0.1368 Oh 38,500.00 5,267
Kepala Tukang 0.019 0.0137 Oh 49,500.00 677
Mandor 0.0190 0.0137 Oh 55,000.00 752

ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (30 x 30 )cm, t = 35cm 82,425.88 92,182.86 174,608.74
Bahan
Bata merah kelas I 0.145 0.1450 m3 275.00 39.88
Semen Portland 44.000 44.0000 Kg 924.00 40,656.00
Pasir Pasang 0.070 0.0700 m3 80,000.00 5,600.00
Batu Kerikil 0.070 0.0700 m3 275,000.00 19,250.00
Besi Beton 1.600 1.6000 Kg 6,050.00 9,680.00
Pasir Beton 0.060 0.0600 m3 120,000.00 7,200.00
Tenaga
Perkerja 3.200 2.3040 Oh 27,500.00 63,360
Tukang Batu 1.015 0.7308 Oh 38,500.00 28,136
Kepala Tukang 0.0015 0.0011 Oh 49,500.00 53
Mandor 0.0160 0.0115 Oh 55,000.00 634

ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (45 x 45 )cm, t = 50cm 113,646.75 45,714.24 159,360.99
Bahan
Bata merah kelas I 0.250 0.2500 m3 275.00 68.75
Semen Portland 77.000 77.0000 Kg 924.00 71,148.00
Pasir Pasang 0.130 0.1300 m3 80,000.00 10,400.00
Batu Kerikil 0.020 0.0200 m3 275,000.00 5,500.00
Besi Beton 2.600 2.6000 Kg 6,050.00 15,730.00
Pasir Beton 0.090 0.0900 m3 120,000.00 10,800.00
Tenaga
Perkerja 1.420 1.0224 Oh 27,500.00 28,116
Tukang Batu 0.473 0.3406 Oh 38,500.00 13,112
Kepala Tukang 0.0470 0.0338 Oh 49,500.00 1,675
Mandor 0.0710 0.0511 Oh 55,000.00 2,812
Halaman 91

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 Memasang 1 m' buah Bak Kontrol pasangan Batu Bata ukuran (60 x 60 )cm, t = 65cm 172,975.53 72,143.28 245,118.81
Bahan
Bata merah kelas I 0.371 0.3710 m3 275.00 102.03
Semen Portland 114.000 114.0000 Kg 924.00 105,336.00
Pasir Pasang 0.184 0.1840 m3 80,000.00 14,720.00
Batu Koral 0.033 0.0330 m3 275,000.00 9,075.00
Besi Beton 4.850 4.8500 Kg 6,050.00 29,342.50
Pasir Beton 0.120 0.1200 m3 120,000.00 14,400.00
Tenaga
Perkerja 2.160 1.5552 Oh 27,500.00 42,768
Tukang Batu 0.720 0.5184 Oh 38,500.00 19,958
Kepala Tukang 0.0720 0.0518 Oh 49,500.00 2,566
Mandor 0.1080 0.0778 Oh 55,000.00 4,277
Tukang Gali 0.1000 0.0720 Oh 35,750.00 2,574

ANALISA 001 Memasang 1 m' Pipa Galvanis Ø ½" 201,500.00 4,953.96 206,453.96
Bahan
Pipa Galvanis 1.200 1.2000 m' 130,000.00 156,000.00
Perlengkapan 35% Harga Pipa 45,500.00 45,500.00
Tenaga
Perkerja 0.054 0.0389 Oh 27,500.00 1,069
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0270 0.0194 Oh 55,000.00 1,069

ANALISA 002 Memasang 1 m' Pipa Galvanis Ø ¾" 201,500.00 4,953.96 206,453.96
Bahan
Pipa Galvanis 1.200 1.2000 m' 130,000.00 156,000.00
Perlengkapan 35% Harga Pipa 45,500.00 45,500.00
Tenaga
Perkerja 0.054 0.0389 Oh 27,500.00 1,069
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0270 0.0194 Oh 55,000.00 1,069

ANALISA 003 Memasang 1 m' Pipa Galvanis Ø 1" 201,500.00 4,953.96 206,453.96
Bahan
Pipa Galvanis 1.200 1.2000 m' 130,000.00 156,000.00
Perlengkapan 35% Harga Pipa 45,500.00 45,500.00
Tenaga
Perkerja 0.054 0.0389 Oh 27,500.00 1,069
Halaman 92

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0270 0.0194 Oh 55,000.00 1,069

ANALISA 004 Memasang 1 m' Pipa Galvanis Ø 1½" 201,500.00 7,983.36 209,483.36
Bahan
Pipa Galvanis 1.200 1.2000 m' 130,000.00 156,000.00
Perlengkapan 35% Harga Pipa 45,500.00 45,500.00
Tenaga
Perkerja 0.108 0.0778 Oh 27,500.00 2,138
Tukang Batu 0.180 0.1296 Oh 38,500.00 4,990
Kepala Tukang 0.0180 0.0130 Oh 49,500.00 642
Mandor 0.0054 0.0039 Oh 55,000.00 214

ANALISA 005 Memasang 1 m' Pipa Galvanis Ø 3" #VALUE! 7,983.36 #VALUE!
Bahan
Pipa Galvanis 1.200 1.2000 m' 130,000.00 156,000.00
Perlengkapan 35% Harga Pipa 45,500.00 #VALUE!
Tenaga
Perkerja 0.108 0.0778 Oh 27,500.00 2,138
Tukang Batu 0.180 0.1296 Oh 38,500.00 4,990
Kepala Tukang 0.0180 0.0130 Oh 49,500.00 642
Mandor 0.0054 0.0039 Oh 55,000.00 214

ANALISA 006 Memasang 1 m' Pipa Galvanis Ø 4" 170,500.00 9,981.18 180,481.18
Bahan
Pipa Galvanis D 4" 1.200 1.2000 m' 110,000.00 132,000.00
Perlengkapan 35% Harga Pipa 38,500.00 38,500.00
Tenaga
Perkerja 0.135 0.0972 Oh 27,500.00 2,673
Tukang Batu 0.225 0.1620 Oh 38,500.00 6,237
Kepala Tukang 0.0225 0.0162 Oh 49,500.00 802
Mandor 0.0068 0.0049 Oh 55,000.00 269

ANALISA 007 Memasang 1 m' Pipa PVC tipe AW Ø ½" 3,912.98 2,661.12 6,574.10
Bahan
Pipa PVC D 1/2" 1.200 1.2000 m' 2,524.50 3,029.40
Perlengkapan 35% Harga Pipa 883.58 883.58
Tenaga
Perkerja 0.036 0.0259 Oh 27,500.00 713
Tukang Batu 0.060 0.0432 Oh 38,500.00 1,663
Halaman 93

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Mandor 0.0018 0.0013 Oh 55,000.00 71

ANALISA 008 Memasang 1 m' Pipa PVC tipe AW Ø ¾" 6,146.53 2,661.12 8,807.65
Bahan
Pipa PVC tipe AW Ø ¾" 1.200 1.2000 m' 3,965.50 4,758.60
Perlengkapan 35% Harga Pipa 1,387.93 1,387.93
Tenaga
Perkerja 0.036 0.0259 Oh 27,500.00 713
Tukang Batu 0.060 0.0432 Oh 38,500.00 1,663
Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Mandor 0.0018 0.0013 Oh 55,000.00 71

ANALISA 009 Memasang 1 m' Pipa PVC tipe AW Ø 1" 8,439.75 2,661.12 11,100.87
Bahan
Pipa PVC tipe AW Ø 1" 1.200 1.2000 m' 5,445.00 6,534.00
Perlengkapan 35% Harga Pipa 1,905.75 1,905.75
Tenaga
Perkerja 0.036 0.0259 Oh 27,500.00 713
Tukang Batu 0.060 0.0432 Oh 38,500.00 1,663
Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Mandor 0.0018 0.0013 Oh 55,000.00 71

ANALISA 010 Memasang 1 m' Pipa PVC tipe AW Ø 1½" 28,626.95 2,661.12 31,288.07
Bahan
Pipa PVC tipe AW Ø 1½" 1.200 1.2000 m' 18,469.00 22,162.80
Perlengkapan 35% Harga Pipa 6,464.15 6,464.15
Tenaga
Perkerja 0.036 0.0259 Oh 27,500.00 713
Tukang Batu 0.060 0.0432 Oh 38,500.00 1,663
Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Mandor 0.0018 0.0013 Oh 55,000.00 71

ANALISA 011 Memasang 1 m' Pipa PVC tipe AW Ø 2" 31,073.63 3,991.68 35,065.31
Bahan
Pipa PVC tipe AW Ø 2" 1.200 1.2000 m' 20,047.50 24,057.00
Perlengkapan 35% Harga Pipa 7,016.63 7,016.63
Tenaga
Perkerja 0.054 0.0389 Oh 27,500.00 1,069
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Halaman 94

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.0027 0.0019 Oh 55,000.00 107

ANALISA 012 Memasang 1 m' Pipa PVC tipe AW Ø 2½" 51,150.00 2,661.12 53,811.12
Bahan
Pipa PVC tipe AW Ø 2½" 1.200 1.2000 m' 33,000.00 39,600.00
Perlengkapan 35% Harga Pipa 11,550.00 11,550.00
Tenaga
Perkerja 0.036 0.0259 Oh 27,500.00 713
Tukang Batu 0.060 0.0432 Oh 38,500.00 1,663
Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Mandor 0.0018 0.0013 Oh 55,000.00 71

ANALISA 013 Memasang 1 m' Pipa PVC tipe AW Ø 3" 61,763.63 5,989.50 67,753.13
Bahan
Pipa PVC tipe AW Ø 3" 1.200 1.2000 m' 39,847.50 47,817.00
Perlengkapan 35% Harga Pipa 13,946.63 13,946.63
Tenaga
Perkerja 0.081 0.0583 Oh 27,500.00 1,604
Tukang Batu 0.135 0.0972 Oh 38,500.00 3,742
Kepala Tukang 0.0135 0.0097 Oh 49,500.00 481
Mandor 0.0041 0.0030 Oh 55,000.00 162

ANALISA 014 Memasang 1 m' Pipa PVC tipe AW Ø 4" 90,365.00 5,989.50 96,354.50
Bahan
Pipa PVC tipe AW Ø 4" 1.200 1.2000 m' 58,300.00 69,960.00
Perlengkapan 35% Harga Pipa 20,405.00 20,405.00
Tenaga
Perkerja 0.081 0.0583 Oh 27,500.00 1,604
Tukang Batu 0.135 0.0972 Oh 38,500.00 3,742
Kepala Tukang 0.0135 0.0097 Oh 49,500.00 481
Mandor 0.0041 0.0030 Oh 55,000.00 162

ANALISA 015 Memasang 1 bh Bak Cuci Piring Stainles Steel 566,500.00 10,038.60 576,538.60
Bahan
Bak cuci Stainless steel 1.000 1.0000 bh 495,000.00 495,000.00
Water Drain + Asesories 1.000 1.0000 set 71,500.00 71,500.00
Tenaga
Perkerja 0.030 0.0216 Oh 27,500.00 594
Tukang Batu 0.300 0.2160 Oh 38,500.00 8,316
Kepala Tukang 0.0300 0.0216 Oh 49,500.00 1,069
Mandor 0.0015 0.0011 Oh 55,000.00 59
Halaman 95

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 016 Memasang 1 bh Bak Cuci Piring Teraso 478,980.00 16,731.00 495,711.00
Bahan
Bak cuci Teraso 1.000 1.0000 bh 385,000.00 385,000.00
Water Drain + Asesories 1.000 1.0000 set 71,500.00 71,500.00
Semen Portland 20.000 20.0000 Kg 924.00 18,480.00
Pasir Pasang 0.050 0.0500 m3 80,000.00 4,000.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Batu 0.500 0.3600 Oh 38,500.00 13,860
Kepala Tukang 0.0500 0.0360 Oh 49,500.00 1,782
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 Memasang 1 bh Kran Ø ¾" atau ½" 33,123.75 3,524.40 36,648.15
Bahan
Kran Air 1.000 1.0000 bh 33,000.00 33,000.00
Seal tape 0.025 0.0250 bh 4,950.00 123.75
Tenaga
Perkerja 0.010 0.0072 Oh 27,500.00 198
Tukang Batu 0.100 0.0720 Oh 38,500.00 2,772
Kepala Tukang 0.0100 0.0072 Oh 49,500.00 356
Mandor 0.0050 0.0036 Oh 55,000.00 198

ANALISA 002 Memasang 1 bh Floor Drain 33,000.00 3,524.40 36,524.40


Bahan
Kran Air 1.000 1.0000 bh 33,000.00 33,000.00
Tenaga
Perkerja 0.010 0.0072 Oh 27,500.00 198
Tukang Batu 0.100 0.0720 Oh 38,500.00 2,772
Kepala Tukang 0.0100 0.0072 Oh 49,500.00 356
Mandor 0.0050 0.0036 Oh 55,000.00 198

VII PEKERJAAN BESI DAN ALLUMINIUM


ANALISA 003 1 Kg Pasang Rangka Atap Baja 9,790.00 2,007.72 11,797.72
Bahan
Besi Profil WF 1.100 1.1000 Kg 7,700.00 8,470.00
Meni Besi 0.080 0.0800 Kg 16,500.00 1,320.00
Tenaga
Perkerja 0.006 0.0043 Oh 27,500.00 119
Tukang Besi 0.060 0.0432 Oh 38,500.00 1,663
Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Halaman 96

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.0003 0.0002 Oh 55,000.00 12

ANALISA 004 1 m² Pasang Pintu Besi Baja 495,000.00 34,471.80 529,471.80


Bahan
Pintu Besi Baja 1.000 1.0000 m2 495,000.00 495,000.00
Tenaga
Perkerja 0.650 0.4680 Oh 27,500.00 12,870
Tukang Besi Konstruksi 0.650 0.4680 Oh 38,500.00 18,018
Kepala Tukang 0.0650 0.0468 Oh 49,500.00 2,317
Mandor 0.0320 0.0230 Oh 55,000.00 1,267

ANALISA 001 1 m² Pasang Jendela Besi 495,000.00 53,846.10 548,846.10


Bahan
Jendela Besi 1.000 1.0000 m2 495,000.00 495,000.00
Tenaga
Perkerja 1.050 0.7560 Oh 27,500.00 20,790
Tukang Besi Konstruksi 1.050 0.7560 Oh 38,500.00 29,106
Kepala Tukang 0.1050 0.0756 Oh 49,500.00 3,742
Mandor 0.00525 0.0038 Oh 55,000.00 208

ANALISA 001 1 m² Pasang Jendela Besi Tahan Api 715,000.00 58,014.00 773,014.00
Bahan
Jendela Besi Tahan Api 1.000 1.0000 m2 715,000.00 715,000.00
Tenaga
Perkerja 1.022 0.7358 Oh 27,500.00 20,236
Tukang Besi Konstruksi 1.200 0.8640 Oh 38,500.00 33,264
Kepala Tukang 0.1200 0.0864 Oh 49,500.00 4,277
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m² Pasang Pintu gulung besi 495,000.00 61,538.40 556,538.40


Bahan
Pintu gulung besi 1.000 1.0000 m2 495,000.00 495,000.00
Tenaga
Perkerja 1.200 0.8640 Oh 27,500.00 23,760
Tukang Besi Konstruksi 1.200 0.8640 Oh 38,500.00 33,264
Kepala Tukang 0.1200 0.0864 Oh 49,500.00 4,277
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m² Pasang Pintu Lipat 715,000.00 53,844.12 768,844.12


Bahan
Pintu Lipat 1.000 1.0000 m2 715,000.00 715,000.00
Halaman 97

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 1.050 0.7560 Oh 27,500.00 20,790
Tukang Besi Konstruksi 1.050 0.7560 Oh 38,500.00 29,106
Kepala Tukang 0.1050 0.0756 Oh 49,500.00 3,742
Mandor 0.0052 0.0037 Oh 55,000.00 206

ANALISA 001 1 m² Pasang Pintu Suncreen Allumunium 385,000.00 26,769.60 411,769.60


Bahan
Suncreen Allumunium 1.000 1.0000 m2 385,000.00 385,000.00
Tenaga
Perkerja 0.080 0.0576 Oh 27,500.00 1,584
Tukang Besi Konstruksi 0.800 0.5760 Oh 38,500.00 22,176
Kepala Tukang 0.080 0.0576 Oh 49,500.00 2,851
Mandor 0.004 0.0029 Oh 55,000.00 158

ANALISA 001 1 m² Pasang Rolling Door 715,000.00 66,318.12 781,318.12


Bahan
Rolling Door 1.000 1.0000 m2 715,000.00 715,000.00
Tenaga
Perkerja 1.050 0.7560 Oh 27,500.00 20,790
Tukang Besi Konstruksi 1.500 1.0800 Oh 38,500.00 41,580
Kepala Tukang 0.105 0.0756 Oh 49,500.00 3,742
Mandor 0.0052 0.0037 Oh 55,000.00 206

ANALISA 001 1 m² Pasang Pintu Allumunium 385,000.00 53,844.12 438,844.12


Bahan
Pintu Allumunium 1.000 1.0000 m2 385,000.00 385,000.00
Tenaga
Perkerja 1.050 0.7560 Oh 27,500.00 20,790
Tukang Besi Konstruksi 1.050 0.7560 Oh 38,500.00 29,106
Kepala Tukang 0.105 0.0756 Oh 49,500.00 3,742
Mandor 0.0052 0.0037 Oh 55,000.00 206

ANALISA 001 1 m² Pasang Venetions Blinds 143,000.00 18,641.70 161,641.70


Bahan
Venetions Blinds 1.000 1.0000 m2 143,000.00 143,000.00
Tenaga
Perkerja 0.350 0.2520 Oh 27,500.00 6,930
Tukang Kayu 0.350 0.2520 Oh 41,250.00 10,395
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 0.00175 0.0013 Oh 55,000.00 69
Halaman 98

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m² Pasang Vertikals Blinds 143,000.00 18,641.70 161,641.70


Bahan
Venetions Blinds 1.000 1.0000 m2 143,000.00 143,000.00
Tenaga
Perkerja 0.350 0.2520 Oh 27,500.00 6,930
Tukang Kayu 0.350 0.2520 Oh 41,250.00 10,395
Kepala Tukang 0.035 0.0252 Oh 49,500.00 1,247
Mandor 0.00175 0.0013 Oh 55,000.00 69

ANALISA 001 1 m² Pasang Terali Besi 202,400.00 62,227.44 264,627.44


Bahan
Terali Besi 2 x 3 11.500 11.5000 m' 17,600.00 202,400.00
Tenaga
Perkerja 1.200 0.8640 Oh 27,500.00 23,760
Tukang Las 1.200 0.8640 Oh 44,000.00 38,016
Kepala Tukang 0.012 0.0086 Oh 49,500.00 428
Mandor 0.0006 0.0004 Oh 55,000.00 24

ANALISA 001 1 m² Pasang Kawat Harmonika 197,483.00 5,326.20 202,809.20


Bahan
Kawat Harmonika 1.100 1.1000 m2 176,000.00 193,600.00
Paku Biasa ½" - 1" 0.020 0.0200 Kg 11,000.00 220.00
Papan Kayu Kamper 0.0018 0.0018 m3 2,035,000.00 3,663.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0005 0.0004 Oh 55,000.00 20

ANALISA 001 1 m² Pasang Kawat Nyamuk 52,283.00 5,326.20 57,609.20


Bahan
Kawat Nyamuk 1.100 1.1000 m2 44,000.00 48,400.00
Paku Biasa ½" - 1" 0.020 0.0200 Kg 11,000.00 220.00
Papan Kayu Kamper 0.0018 0.0018 m3 2,035,000.00 3,663.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0005 0.0004 Oh 55,000.00 20
Halaman 99

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m² Pasang Kawat Kassa 76,483.00 5,326.20 81,809.20


Bahan
Kawat Kassa 1.100 1.1000 m2 66,000.00 72,600.00
Paku Biasa ½" - 1" 0.020 0.0200 Kg 11,000.00 220.00
Papan Kayu Kamper 0.0018 0.0018 m3 2,035,000.00 3,663.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0005 0.0004 Oh 55,000.00 20

ANALISA 001 1 m² Pasang Kawat Burung 46,233.00 5,326.20 51,559.20


Bahan
Kawat Burung 1.100 1.1000 m2 38,500.00 42,350.00
Paku Biasa ½" - 1" 0.020 0.0200 Kg 11,000.00 220.00
Papan Kayu Kamper 0.0018 0.0018 m3 2,035,000.00 3,663.00
Tenaga
Perkerja 0.100 0.0720 Oh 27,500.00 1,980
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0005 0.0004 Oh 55,000.00 20

ANALISA 001 1 m² Pasang Jendela Nako & Tralis 12,608.75 10,652.40 23,261.15
Bahan
Jendela Nako 1.100 1.1000 m2 11,000.00 12,100.00
Paku Biasa ½" - 1" atau Sekrup 0.020 0.0200 Kg 11,000.00 220.00
Besi Strip 0.0250 0.0250 m2 11,550.00 288.75
Tenaga
Perkerja 0.200 0.1440 Oh 27,500.00 3,960
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.0010 0.0007 Oh 55,000.00 40

ANALISA 001 1 m² Pasang Talang Datar , Seng BJLS 28 46,101.00 15,790.50 61,891.50
Bahan
Seng Plat 3" x 6" BJLS 28 0.500 0.5000 Lbr 38,500.00 19,250.00
Paku Biasa ½" - 1" atau Sekrup 0.015 0.0150 Kg 11,000.00 165.00
Papan Kayu Borneo 0.0096 0.0096 m3 2,035,000.00 19,536.00
Flincote / Meni Besi 0.2500 0.2500 Kg 28,600.00 7,150.00
Tenaga
Halaman 100

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.400 0.2880 Oh 41,250.00 11,880
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.00125 0.0009 Oh 55,000.00 50

ANALISA 001 1 m² Pasang Talang Miring , Seng BJLS 28 66,660.00 13,612.50 80,272.50
Bahan
Seng Plat 3" x 6" BJLS 28 0.500 0.5000 Lbr 38,500.00 19,250.00
Paku Biasa ½" - 1" atau Sekrup 0.015 0.0150 Kg 11,000.00 165.00
Papan Kayu Borneo 0.0190 0.0190 m3 2,035,000.00 38,665.00
Flincote / Meni Besi 0.3000 0.3000 Kg 28,600.00 8,580.00
Tenaga
Perkerja 0.040 0.0288 Oh 27,500.00 792
Tukang Kayu 0.400 0.2880 Oh 41,250.00 11,880
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.00125 0.0009 Oh 55,000.00 50

ANALISA 001 1 m² Pasang Talang ½ Lingkaran Ø 10 cm, Seng BJLS 28 60,390.00 11,335.50 71,725.50
Bahan
Seng Gelombang 3" x 6" BJLS 28 0.300 0.3000 Lbr 49,500.00 14,850.00
Paku Biasa ½" - 1" atau Sekrup 0.100 0.1000 Kg 11,000.00 1,100.00
Papan Kayu Borneo 0.0190 0.0190 m3 2,035,000.00 38,665.00
Besi Strip 0.5000 0.5000 Kg 11,550.00 5,775.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.00125 0.0009 Oh 55,000.00 50

ANALISA 001 1 m² Pasang Talang ½ Lingkaran Ø 10 cm, Seng BJLS 24 55,440.00 11,335.50 66,775.50
Bahan
Seng Plat 3 x 6 BJLS 24 0.300 0.3000 Lbr 33,000.00 9,900.00
Paku Biasa ½" - 1" atau Sekrup 0.100 0.1000 Kg 11,000.00 1,100.00
Papan Kayu Borneo 0.0190 0.0190 m3 2,035,000.00 38,665.00
Besi Strip 0.5000 0.5000 Kg 11,550.00 5,775.00
Tenaga
Perkerja 0.150 0.1080 Oh 27,500.00 2,970
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.00125 0.0009 Oh 55,000.00 50
Halaman 101

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


VI PEKERJAAN KUNCI DAN KACA
ANALISA 001 1 Buah Pasang Kunsi Tanam Antik 220,000.00 21,265.20 241,265.20
Bahan
Kunsi Tanam Antik 1.000 1.0000 Bh 220,000.00 220,000.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Tukang Kayu 0.600 0.4320 Oh 41,250.00 17,820
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.003 0.0022 Oh 55,000.00 119

#VALUE! 1 Buah Pasang Kunsi Tanam Biasa 99,000.00 15,602.40 114,602.40


Bahan
Kunsi Tanam Biasa 1.000 1.0000 Bh 99,000.00 99,000.00
Tenaga
Perkerja 0.010 0.0072 Oh 27,500.00 198
Tukang Kayu 0.500 0.3600 Oh 41,250.00 14,850
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.005 0.0036 Oh 55,000.00 198

ANALISA 001 1 Buah Pasang Kunsi Tanam Kamar Mandi 132,000.00 15,226.20 147,226.20
Bahan
Kunsi Tanam Kamar Mandi 1.000 1.0000 Bh 132,000.00 132,000.00
Tenaga
Perkerja 0.005 0.0036 Oh 27,500.00 99
Tukang Kayu 0.500 0.3600 Oh 41,250.00 14,850
Kepala Tukang 0.005 0.0036 Oh 49,500.00 178
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 Buah Pasang Kunsi Silinder 165,000.00 15,137.10 180,137.10


Bahan
Kunsi Silinder 1.000 1.0000 Bh 165,000.00 165,000.00
Tenaga
Perkerja 0.005 0.0036 Oh 27,500.00 99
Tukang Kayu 0.500 0.3600 Oh 41,250.00 14,850
Kepala Tukang 0.005 0.0036 Oh 49,500.00 178
Mandor 0.00025 0.0002 Oh 55,000.00 10

ANALISA 001 1 Buah Pasang Engsel Pintu 30,250.00 5,316.30 35,566.30


Bahan
Engsel Pintu 1.000 1.0000 Bh 30,250.00 30,250.00
Tenaga
Halaman 102

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Engsel Jendela Kupu - kupu 27,500.00 3,544.20 31,044.20
Bahan
Engsel Jendela 1.000 1.0000 Bh 27,500.00 27,500.00
Tenaga
Perkerja 0.010 0.0072 Oh 27,500.00 198
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.00050 0.0004 Oh 55,000.00 20

ANALISA 001 1 Buah Pasang Engsel Angin 33,000.00 7,444.80 40,444.80


Bahan
Engsel Angin 1.000 1.0000 Bh 33,000.00 33,000.00
Tenaga
Perkerja 0.020 0.0144 Oh 27,500.00 396
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.01000 0.0072 Oh 55,000.00 396

ANALISA 001 1 Buah Pasang Spring Knip 3,850.00 5,316.30 9,166.30


Bahan
Spring Knip 1.000 1.0000 Bh 3,850.00 3,850.00
Tenaga
Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Kait angin 38,500.00 5,316.30 43,816.30


Bahan
Kait Angin 1.000 1.0000 Bh 38,500.00 38,500.00
Tenaga
Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30
Halaman 103

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 1 Buah Pasang Door Closer 165,000.00 17,721.00 182,721.00
Bahan
Door Closer 1.000 1.0000 Bh 165,000.00 165,000.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Kayu 0.500 0.3600 Oh 41,250.00 14,850
Kepala Tukang 0.050 0.0360 Oh 49,500.00 1,782
Mandor 0.00250 0.0018 Oh 55,000.00 99

ANALISA 001 1 Buah Pasang Kunci Selot 22,000.00 7,088.40 29,088.40


Bahan
Kunci Selot 1.000 1.0000 Bh 22,000.00 22,000.00
Tenaga
Perkerja 0.020 0.0144 Oh 27,500.00 396
Tukang Kayu 0.200 0.1440 Oh 41,250.00 5,940
Kepala Tukang 0.020 0.0144 Oh 49,500.00 713
Mandor 0.001 0.0007 Oh 55,000.00 40

ANALISA 001 1 Buah Pasang Pegangan Pintu / Door Holder 231,000.00 17,721.00 248,721.00
Bahan
Door Holder 1.000 1.0000 Bh 231,000.00 231,000.00
Tenaga
Perkerja 0.050 0.0360 Oh 27,500.00 990
Tukang Kayu 0.500 0.3600 Oh 41,250.00 14,850
Kepala Tukang 0.050 0.0360 Oh 49,500.00 1,782
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 Buah Pasang Door Stop 165,000.00 3,544.20 168,544.20


Bahan
Door Stop 1.000 1.0000 Bh 165,000.00 165,000.00
Tenaga
Perkerja 0.010 0.0072 Oh 27,500.00 198
Tukang Kayu 0.100 0.0720 Oh 41,250.00 2,970
Kepala Tukang 0.010 0.0072 Oh 49,500.00 356
Mandor 0.0005 0.0004 Oh 55,000.00 20

ANALISA 001 1 Buah Pasang Rel Pintu Dorong 275,000.00 21,265.20 296,265.20
Bahan
Rel Pintu Dorong 1.000 1.0000 Bh 275,000.00 275,000.00
Tenaga
Perkerja 0.060 0.0432 Oh 27,500.00 1,188
Halaman 104

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Kayu 0.600 0.4320 Oh 41,250.00 17,820
Kepala Tukang 0.060 0.0432 Oh 49,500.00 2,138
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 Buah Pasang Kunci Lemari 27,500.00 8,860.50 36,360.50


Bahan
Kunci Lemari 1.000 1.0000 Bh 27,500.00 27,500.00
Tenaga
Perkerja 0.025 0.0180 Oh 27,500.00 495
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.025 0.0180 Oh 49,500.00 891
Mandor 0.00125 0.0009 Oh 55,000.00 50

ANALISA 001 1 Buah Pasang Kaca tebal 3 mm 78,650.00 5,316.30 83,966.30


Bahan
Kaca Polos 1.100 1.1000 m2 71,500.00 78,650.00
Tenaga
Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Kaca tebal 5 mm 78,650.00 5,316.30 83,966.30


Bahan
Kaca Polos 1.100 1.1000 m2 71,500.00 78,650.00
Tenaga
Perkerja 0.015 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.015 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Kaca tebal 8 mm 78,650.00 5,846.94 84,496.94


Bahan
Kaca Polos 1.100 1.1000 m2 71,500.00 78,650.00
Tenaga
Perkerja 0.0165 0.0119 Oh 27,500.00 327
Tukang Kayu 0.165 0.1188 Oh 41,250.00 4,901
Kepala Tukang 0.0165 0.0119 Oh 49,500.00 588
Mandor 0.00080 0.0006 Oh 55,000.00 32

ANALISA 001 1 Buah Pasang Kaca Buram tebal 12 mm 102,850.00 8,860.50 111,710.50
Halaman 105

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Kaca Buram 1.100 1.1000 m2 93,500.00 102,850.00
Tenaga
Perkerja 0.0250 0.0180 Oh 27,500.00 495
Tukang Kayu 0.250 0.1800 Oh 41,250.00 7,425
Kepala Tukang 0.0250 0.0180 Oh 49,500.00 891
Mandor 0.00125 0.0009 Oh 55,000.00 50

ANALISA 001 1 Buah Pasang Kaca Cermin tebal 5 mm 96,800.00 5,316.30 102,116.30
Bahan
Kaca Cermin 1.100 1.1000 m2 88,000.00 96,800.00
Tenaga
Perkerja 0.0150 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Kaca Cermin tebal 6 mm 96,800.00 5,316.30 102,116.30
Bahan
Kaca Cermin 1.100 1.1000 m2 88,000.00 96,800.00
Tenaga
Perkerja 0.0150 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Kaca Cermin tebal 8 mm 96,800.00 5,846.94 102,646.94
Bahan
Kaca Cermin 1.100 1.1000 m2 88,000.00 96,800.00
Tenaga
Perkerja 0.0165 0.0119 Oh 27,500.00 327
Tukang Kayu 0.165 0.1188 Oh 41,250.00 4,901
Kepala Tukang 0.0165 0.0119 Oh 49,500.00 588
Mandor 0.00080 0.0006 Oh 55,000.00 32

ANALISA 001 1 Buah Pasang Kaca Wireglass tebal 5 mm 145,200.00 5,316.30 150,516.30
Bahan
Kaca Wireglass 1.100 1.1000 m2 132,000.00 145,200.00
Tenaga
Perkerja 0.0150 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Halaman 106

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

ANALISA 001 1 Buah Pasang Kaca Patri tebal 5 mm 423,500.00 5,316.30 428,816.30
Bahan
Kaca Patri 1.100 1.1000 m2 385,000.00 423,500.00
Tenaga
Perkerja 0.0150 0.0108 Oh 27,500.00 297
Tukang Kayu 0.150 0.1080 Oh 41,250.00 4,455
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.00075 0.0005 Oh 55,000.00 30

VI PEKERJAAN PENUTUP LANTAI DAN DINDING


ANALISA 002 1 m² Pasang Lantai Ubin PC Abu - abu ukuran 40 x 40 cm 51,616.00 9,199.08 60,815.08
Bahan
Ubin Abu -abu 40 x40 cm 6.630 6.6300 bh 6,160.00 40,840.80
Semen Portland 9.800 9.8000 Kg 924.00 9,055.20
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin PC Abu - abu ukuran 30 x 30 cm 52,089.55 9,573.30 61,662.85
Bahan
Ubin Abu -abu 30 x 30 cm 11.870 11.8700 bh 3,465.00 41,129.55
Semen Portland 10.000 10.0000 Kg 924.00 9,240.00
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00

Tenaga
Perkerja 0.2600 0.1872 Oh 27,500.00 5,148
Tukang Batu 0.125 0.0900 Oh 38,500.00 3,465
Kepala Tukang 0.0125 0.0090 Oh 49,500.00 446
Mandor 0.0130 0.0094 Oh 55,000.00 515

ANALISA 001 1 m² Pasang Lantai Ubin PC Abu - abu ukuran 20 x 20 cm 51,499.60 9,947.52 61,447.12
Bahan
Ubin Abu -abu 20 x 20 cm 26.500 26.5000 bh 1,540.00 40,810.00
Semen Portland 10.400 10.4000 Kg 924.00 9,609.60
Halaman 107

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Pasir Pasang 0.0135 0.0135 m3 80,000.00 1,080.00

Tenaga
Perkerja 0.2700 0.1944 Oh 27,500.00 5,346
Tukang Batu 0.130 0.0936 Oh 38,500.00 3,604
Kepala Tukang 0.0130 0.0094 Oh 49,500.00 463
Mandor 0.0135 0.0097 Oh 55,000.00 535

ANALISA 001 1 m² Pasang Lantai Ubin Warna ukuran 40 x 40 cm 51,408.64 9,199.08 60,607.72
Bahan
Ubin Warna 40 x 40 cm 6.630 6.6300 bh 6,160.00 40,840.80
Semen Portland 8.160 8.1600 Kg 924.00 7,539.84
Pasir Pasang 0.0230 0.0230 m3 80,000.00 1,840.00
Semen Warna 0.9000 0.9000 Kg 1,320.00 1,188.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Warna ukuran 30 x 30 cm 51,882.19 9,199.08 61,081.27
Bahan
Ubin Warna 30 x 30 cm 11.870 11.8700 bh 3,465.00 41,129.55
Semen Portland 8.360 8.3600 Kg 924.00 7,724.64
Pasir Pasang 0.0230 0.0230 m3 80,000.00 1,840.00
Semen Warna 0.9000 0.9000 Kg 1,320.00 1,188.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Warna ukuran 20 x 20 cm 51,932.24 9,947.52 61,879.76
Bahan
Ubin Warna 20 x 20 cm 26.500 26.5000 bh 1,540.00 40,810.00
Semen Portland 8.760 8.7600 Kg 924.00 8,094.24
Pasir Pasang 0.0230 0.0230 m3 80,000.00 1,840.00
Semen Warna 0.9000 0.9000 Kg 1,320.00 1,188.00
Halaman 108

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 0.2700 0.1944 Oh 27,500.00 5,346
Tukang Batu 0.130 0.0936 Oh 38,500.00 3,604
Kepala Tukang 0.0130 0.0094 Oh 49,500.00 463
Mandor 0.0135 0.0097 Oh 55,000.00 535

ANALISA 001 1 m² Pasang Lantai Ubin Teraso ukuran 40 x 40 cm 44,039.20 9,199.08 53,238.28
Bahan
Ubin Teraso 40 x 40 cm 6.250 6.2500 bh 5,280.00 33,000.00
Semen Portland 8.800 8.8000 Kg 924.00 8,131.20
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 0.9000 0.9000 Kg 1,320.00 1,188.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Teraso ukuran 30 x 30 cm 18,546.70 9,573.30 28,120.00
Bahan
Ubin Teraso 30 x 30 cm 1.870 1.8700 bh 2,970.00 5,553.90
Semen Portland 10.000 10.0000 Kg 924.00 9,240.00
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.5400 1.5400 Kg 1,320.00 2,032.80

Tenaga
Perkerja 0.2600 0.1872 Oh 27,500.00 5,148
Tukang Batu 0.125 0.0900 Oh 38,500.00 3,465
Kepala Tukang 0.0125 0.0090 Oh 49,500.00 446
Mandor 0.0130 0.0094 Oh 55,000.00 515

ANALISA 001 1 m² Pasang Lantai Ubin Granito ukuran 40 x 40 cm 219,836.80 9,216.90 229,053.70
Bahan
Ubin Granito 40 x 40 cm 6.930 6.9300 bh 29,920.00 207,345.60
Semen Portland 9.800 9.8000 Kg 924.00 9,055.20
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.3000 1.3000 Kg 1,320.00 1,716.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Halaman 109

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0125 0.0090 Oh 49,500.00 446
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Granito ukuran 30 x 30 cm 212,712.10 9,573.30 222,285.40
Bahan
Ubin Granito 30 x 30 cm 11.870 11.8700 bh 16,830.00 199,772.10
Semen Portland 10.000 10.0000 Kg 924.00 9,240.00
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.5000 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.2600 0.1872 Oh 27,500.00 5,148
Tukang Batu 0.125 0.0900 Oh 38,500.00 3,465
Kepala Tukang 0.0125 0.0090 Oh 49,500.00 446
Mandor 0.0130 0.0094 Oh 55,000.00 515

ANALISA 001 1 m² Pasang Lantai Ubin Teralux Kerang ukuran 40 x 40 cm 94,067.20 9,199.08 103,266.28
Bahan
Ubin Teralux Kerang 40 x 40 cm 6.250 6.2500 bh 13,200.00 82,500.00
Semen Portland 8.800 8.8000 Kg 924.00 8,131.20
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.3000 1.3000 Kg 1,320.00 1,716.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Teralux Kerang ukuran 30 x 30 cm 100,111.98 9,199.08 109,311.06
Bahan
Ubin Teralux Kerang 30 x 30 cm 11.807 11.8070 bh 7,425.00 87,666.98
Semen Portland 10.000 10.0000 Kg 924.00 9,240.00
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.1250 1.1250 Kg 1,320.00 1,485.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Halaman 110

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Teralux Marmer ukuran 60 x 60 cm 278,599.56 9,199.08 287,798.64
Bahan
Ubin Teralux Marmer 60 x 60 cm 5.600 5.6000 bh 47,520.00 266,112.00
Semen Portland 8.190 8.1900 Kg 924.00 7,567.56
Pasir Pasang 0.0450 0.0450 m3 80,000.00 3,600.00
Semen Warna 1.0000 1.0000 Kg 1,320.00 1,320.00

Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0125 0.0090 Oh 55,000.00 495

ANALISA 001 1 m² Pasang Lantai Ubin Teralux Marmer ukuran 40 x 40 cm 143,567.20 21,645.36 165,212.56
Bahan
Ubin Teralux Marmer 40 x 40 cm 6.250 6.2500 bh 21,120.00 132,000.00
Semen Portland 8.800 8.8000 Kg 924.00 8,131.20
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.3000 1.3000 Kg 1,320.00 1,716.00

Tenaga
Perkerja 0.6720 0.4838 Oh 27,500.00 13,306
Tukang Batu 0.224 0.1613 Oh 38,500.00 6,209
Kepala Tukang 0.0220 0.0158 Oh 49,500.00 784
Mandor 0.0340 0.0245 Oh 55,000.00 1,346

ANALISA 001 1 m² Pasang Lantai Ubin Teralux Marmer ukuran 30 x 30 cm 153,955.60 25,882.56 179,838.16
Bahan
Ubin Teralux Marmer 30 x 30 cm 11.870 11.8700 bh 11,880.00 141,015.60
Semen Portland 10.000 10.0000 Kg 924.00 9,240.00
Pasir Pasang 0.0215 0.0215 m3 80,000.00 1,720.00
Semen Warna 1.5000 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.7000 0.5040 Oh 27,500.00 13,860
Tukang Batu 0.340 0.2448 Oh 38,500.00 9,425
Kepala Tukang 0.0340 0.0245 Oh 49,500.00 1,212
Mandor 0.0350 0.0252 Oh 55,000.00 1,386
Halaman 111

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 1 m² Pasang Plint Ubin PC Abu - abu ukuran 15 x 20 cm 7,882.94 2,245.32 10,128.26
Bahan
Plint Ubin PC Abu - abu 15 x 20 cm 5.300 5.3000 bh 1,155.00 6,121.50
Semen Portland 1.560 1.5600 Kg 924.00 1,441.44
Pasir Pasang 0.0040 0.0040 m3 80,000.00 320.00

Tenaga
Perkerja 0.0600 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0030 0.0022 Oh 49,500.00 107
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 m² Pasang Plint Ubin PC Abu - abu ukuran 10 x 30 cm 5,758.59 2,245.32 8,003.91
Bahan
Plint Ubin PC Abu -abu 10 x 30 cm 3.530 3.5300 bh 1,155.00 4,077.15
Semen Portland 1.560 1.5600 Kg 924.00 1,441.44
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00

Tenaga
Perkerja 0.0600 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0030 0.0022 Oh 49,500.00 107
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 m² Pasang Plint Ubin PC Abu - abu ukuran 10 x 40 cm 5,179.44 2,245.32 7,424.76
Bahan
Plint Ubin PC Abu - abu 10 x 40 cm 2.650 2.6500 bh 1,320.00 3,498.00
Semen Portland 1.560 1.5600 Kg 924.00 1,441.44
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00

Tenaga
Perkerja 0.0600 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0030 0.0022 Oh 49,500.00 107
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 m² Pasang Plint Ubin PC Warna ukuran 10 x 20 cm 6,263.60 2,245.32 8,508.92
Bahan
Plint Ubin PC Warna 10 x 20 cm 5.300 5.3000 bh 880.00 4,664.00
Semen Portland 1.200 1.2000 Kg 924.00 1,108.80
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00
Halaman 112

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Semen Warna 0.1900 0.1900 Kg 1,320.00 250.80

Tenaga
Perkerja 0.0600 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0030 0.0022 Oh 49,500.00 107
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 m² Pasang Plint Ubin PC Warna ukuran 10 x 30 cm 6,308.20 2,245.32 8,553.52
Bahan
Plint Ubin PC Warna 10 x 30 cm 3.330 3.3300 bh 1,320.00 4,395.60
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.0600 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0030 0.0022 Oh 49,500.00 107
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 m² Pasang Plint Ubin PC Warna ukuran 10 x 40 cm 6,144.80 2,993.76 9,138.56
Bahan
Plint Ubin PC Warna 10 x 40 cm 2.650 2.6500 bh 1,760.00 4,664.00
Semen Portland 1.200 1.2000 Kg 924.00 1,108.80
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.0800 0.0576 Oh 27,500.00 1,584
Tukang Batu 0.040 0.0288 Oh 38,500.00 1,109
Kepala Tukang 0.0040 0.0029 Oh 49,500.00 143
Mandor 0.0040 0.0029 Oh 55,000.00 158

ANALISA 001 1 m² Pasang Plint Ubin Teraso ukuran 10 x 30 cm 6,009.39 2,993.76 9,003.15
Bahan
Plint Ubin Teraso 10 x 30 cm 3.530 3.5300 bh 1,155.00 4,077.15
Semen Portland 1.560 1.5600 Kg 924.00 1,441.44
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00
Semen Warna 0.1900 0.1900 Kg 1,320.00 250.80
Halaman 113

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 0.0800 0.0576 Oh 27,500.00 1,584
Tukang Batu 0.040 0.0288 Oh 38,500.00 1,109
Kepala Tukang 0.0040 0.0029 Oh 49,500.00 143
Mandor 0.0040 0.0029 Oh 55,000.00 158

ANALISA 001 1 m² Pasang Plint Ubin Teraso ukuran 10 x 40 cm 5,561.80 2,993.76 8,555.56
Bahan
Plint Ubin Teraso 10 x 40 cm 2.650 2.6500 bh 1,540.00 4,081.00
Semen Portland 1.200 1.2000 Kg 924.00 1,108.80
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.0800 0.0576 Oh 27,500.00 1,584
Tukang Batu 0.040 0.0288 Oh 38,500.00 1,109
Kepala Tukang 0.0040 0.0029 Oh 49,500.00 143
Mandor 0.0040 0.0029 Oh 55,000.00 158

ANALISA 001 1 m² Pasang Plint Ubin Granito ukuran 10 x 40 cm 21,302.80 2,245.32 23,548.12
Bahan
Plint Ubin Granito 10 x 40 cm 2.650 2.6500 bh 7,480.00 19,822.00
Semen Portland 1.200 1.2000 Kg 924.00 1,108.80
Pasir Pasang 0.0030 0.0030 m3 80,000.00 240.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.0600 0.0432 Oh 27,500.00 1,188
Tukang Batu 0.030 0.0216 Oh 38,500.00 832
Kepala Tukang 0.0030 0.0022 Oh 49,500.00 107
Mandor 0.0030 0.0022 Oh 55,000.00 119

ANALISA 001 1 m² Pasang Plint Ubin Granito ukuran 10 x 30 cm 20,593.90 20,813.76 41,407.66
Bahan
Plint Ubin Granito 10 x 30 cm 3.330 3.3300 bh 5,610.00 18,681.30
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Halaman 114

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m² Pasang Plint Ubin Teralux Kerang ukuran 10 x 40 cm 10,162.60 20,813.76 30,976.36
Bahan
Plint Ubin Teralux Kerang 10 x 40 cm 2.500 2.5000 bh 3,300.00 8,250.00
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m² Pasang Plint Ubin Teralux Kerang ukuran 10 x 30 cm 10,154.35 20,813.76 30,968.11
Bahan
Plint Ubin Teralux Kerang 10 x 30 cm 3.330 3.3300 bh 2,475.00 8,241.75
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m² Pasang Plint Ubin Teralux Marmer ukuran 10 x 60 cm 15,376.60 20,813.76 36,190.36
Bahan
Plint Ubin Teralux Marmer 10 x 60 cm 1.700 1.7000 bh 7,920.00 13,464.00
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Halaman 115

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m² Pasang Plint Ubin Teralux Marmer ukuran 10 x 40 cm 15,112.60 20,813.76 35,926.36
Bahan
Plint Ubin Teralux Marmer 10 x 40 cm 2.500 2.5000 bh 5,280.00 13,200.00
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m² Pasang Plint Ubin Teralux Marmer ukuran 10 x 30 cm 15,099.40 20,813.76 35,913.16
Bahan
Plint Ubin Teralux Marmer 10 x 30 cm 3.330 3.3300 bh 3,960.00 13,186.80
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m² Pasang Teraso Cor ditempat 118.80 20,813.76 20,932.56


Bahan
Bahan Teraso Cor 0.0036 0.0036 m3 33,000.00 118.80

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 002 1 m² Pasang Teralux Cor ditempat, tebal 3 cm 118.80 20,813.76 20,932.56
Bahan
Bahan Teraso Cor 0.0036 0.0036 m3 33,000.00 118.80
Halaman 116

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

Tenaga
Perkerja 0.9000 0.6480 Oh 27,500.00 17,820
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 003 1 m² Pasang Ubin Tahan Asam 173,570.20 10,573.20 184,143.40


Bahan
Ubin Tahan Asam 1.0500 1.0500 m2 143,000.00 150,150.00
Semen Tanam Asam 14.1400 14.1400 Kg 1,430.00 20,220.20
Pasir Pasang 0.0400 0.0400 m3 80,000.00 3,200.00

Tenaga
Perkerja 0.2700 0.1944 Oh 27,500.00 5,346
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.0135 0.0097 Oh 55,000.00 535

ANALISA 001 1 m² Pasang Lantai Keramik Artistik 10 x 20 cm 24,435.12 24,413.40 48,848.52


Bahan
Ubin Keramik Artistik 10 x 20 cm 5.0000 5.0000 bh 1,716.00 8,580.00
Semen Portland 11.3800 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.0420 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.5000 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 10 x 20 cm 8,512.60 4,775.76 13,288.36
Bahan
Plint Keramik Artistik 10 x 20 cm 5.000 5.0000 bh 1,320.00 6,600.00
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1000 0.1000 Kg 1,320.00 132.00

Tenaga
Perkerja 0.0900 0.0648 Oh 27,500.00 1,782
Halaman 117

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 10 x 10 cm 34,939.00 4,775.76 39,714.76
Bahan
Plint Keramik Artistik 10 x 10 cm 5.000 5.0000 bh 6,600.00 33,000.00
Semen Portland 1.650 1.6500 Kg 924.00 1,524.60
Pasir Pasang 0.0032 0.0032 m3 80,000.00 256.00
Semen Warna 0.1200 0.1200 Kg 1,320.00 158.40

Tenaga
Perkerja 0.0900 0.0648 Oh 27,500.00 1,782
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m' Pasang Plint Keramik Artistik ukuran 5 x 20 cm 4,367.00 4,775.76 9,142.76
Bahan
Plint Keramik Artistik 5 x 20 cm 5.000 5.0000 bh 660.00 3,300.00
Semen Portland 0.850 0.8500 Kg 924.00 785.40
Pasir Pasang 0.0022 0.0022 m3 80,000.00 176.00
Semen Warna 0.0800 0.0800 Kg 1,320.00 105.60

Tenaga
Perkerja 0.0900 0.0648 Oh 27,500.00 1,782
Tukang Batu 0.090 0.0648 Oh 38,500.00 2,495
Kepala Tukang 0.0090 0.0065 Oh 49,500.00 321
Mandor 0.0045 0.0032 Oh 55,000.00 178

ANALISA 001 1 m' Pasang Plint Vinyl tanpa adukan 15,620.00 4,245.12 19,865.12
Bahan
Lt. Vinyl Karet 30 x 30 kwl I 3.500 3.5000 bh 2,200.00 7,700.00
Lem Vinyl 0.080 0.0800 Kg 99,000.00 7,920.00

Tenaga
Perkerja 0.0800 0.0576 Oh 27,500.00 1,584
Tukang Batu 0.080 0.0576 Oh 38,500.00 2,218
Kepala Tukang 0.0080 0.0058 Oh 49,500.00 285
Mandor 0.0040 0.0029 Oh 55,000.00 158
Halaman 118

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m² Pasang Lantai Keramik 10 x 20 cm 54,355.12 24,413.40 78,768.52


Bahan
Ubin Keramik 10 x 20 cm 50.000 50.0000 bh 770.00 38,500.00
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 15 x 15 cm 64,860.12 24,413.40 89,273.52


Bahan
Ubin Keramik 15 x 15 cm 44.000 44.0000 bh 1,113.75 49,005.00
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 20 x 20 cm 65,355.12 24,413.40 89,768.52


Bahan
Ubin Keramik 20 x 20 cm 25.000 25.0000 bh 1,980.00 49,500.00
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 25 x 25 cm 65,355.12 24,413.40 89,768.52


Halaman 119

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Ubin Keramik 25 x 25 cm 16.000 16.0000 bh 3,093.75 49,500.00
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 15 x 20 cm 67,830.12 24,413.40 92,243.52


Bahan
Ubin Keramik 15 x 20 cm 35.000 35.0000 bh 1,485.00 51,975.00
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 33 x 33 cm 69,760.62 24,413.40 94,174.02


Bahan
Ubin Keramik 33 x 33 cm 10.000 10.0000 bh 5,390.55 53,905.50
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 33 x 33 cm anti slip 81,739.62 24,413.40 106,153.02
Bahan
Ubin Keramik 33 x 33 cm anti slip 10.000 10.0000 bh 6,588.45 65,884.50
Halaman 120

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Keramik 10 x 33 cm 69,760.62 24,413.40 94,174.02


Bahan
Ubin Keramik 10 x 33 cm 33.000 33.0000 bh 1,633.50 53,905.50
Semen Portland 11.380 11.3800 Kg 924.00 10,515.12
Pasir Pasang 0.042 0.0420 m3 80,000.00 3,360.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Mozaik 30 x 30 cm, ex lokal 84,834.60 24,413.40 109,248.00
Bahan
Mozaik 30 x 30 cm 12.000 12.0000 bh 5,500.00 66,000.00
Semen Portland 14.150 14.1500 Kg 924.00 13,074.60
Pasir Pasang 0.039 0.0390 m3 80,000.00 3,120.00
Semen Warna 2.000 2.0000 Kg 1,320.00 2,640.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Marmer 169,270.60 24,413.40 193,684.00


Bahan
Marmer 1.052 1.0520 M2 143,000.00 150,436.00
Semen Portland 14.150 14.1500 Kg 924.00 13,074.60
Pasir Pasang 0.039 0.0390 m3 80,000.00 3,120.00
Halaman 121

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Semen Warna 2.000 2.0000 Kg 1,320.00 2,640.00

Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Karpet 100% Wool 219,450.00 9,020.88 228,470.88
Bahan
Feltex 100% Wool - T - 21 1.050 1.0500 m2 176,000.00 184,800.00
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00

Tenaga
Perkerja 0.1700 0.1224 Oh 27,500.00 3,366
Tukang Batu 0.170 0.1224 Oh 38,500.00 4,712
Kepala Tukang 0.0170 0.0122 Oh 49,500.00 606
Mandor 0.0085 0.0061 Oh 55,000.00 337

ANALISA 001 1 m² Pasang Lantai Karpet 100% Wool, 20% Nylon 127,050.00 9,020.88 136,070.88
Bahan
Carpet 80% Wool, 20% Nylon 1.050 1.0500 m2 88,000.00 92,400.00
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00

Tenaga
Perkerja 0.1700 0.1224 Oh 27,500.00 3,366
Tukang Batu 0.170 0.1224 Oh 38,500.00 4,712
Kepala Tukang 0.0170 0.0122 Oh 49,500.00 606
Mandor 0.0085 0.0061 Oh 55,000.00 337

ANALISA 001 1 m² Pasang Underlyer, tebal 6 mm 99,330.00 6,367.68 105,697.68


Bahan
Underlyer, tebal 6 mm / Rubber Corrugated 1.050 1.0500 m2 94,600.00 99,330.00

Tenaga
Perkerja 0.1200 0.0864 Oh 27,500.00 2,376
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 002 1 m² Pasang Lantai Karpet 63,525.00 9,020.88 72,545.88


Halaman 122

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Carpet 1.050 1.0500 m2 27,500.00 28,875.00
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00

Tenaga
Perkerja 0.1700 0.1224 Oh 27,500.00 3,366
Tukang Batu 0.170 0.1224 Oh 38,500.00 4,712
Kepala Tukang 0.0170 0.0122 Oh 49,500.00 606
Mandor 0.0085 0.0061 Oh 55,000.00 337

ANALISA 001 1 m² Pasang Lantai Parquet Jati 244,200.00 25,106.40 269,306.40


Bahan
Parquet Jati 1.050 1.0500 m2 176,000.00 184,800.00
Lem Vinyl 0.600 0.6000 Kg 99,000.00 59,400.00

Tenaga
Perkerja 0.6500 0.4680 Oh 27,500.00 12,870
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0325 0.0234 Oh 55,000.00 1,287

ANALISA 001 1 m² Pasang Dinding Porselen 11 x 11 cm, putih 54,735.00 29,106.00 83,841.00
Bahan
Porselen 11 x 11 cm putih 83.000 83.0000 Bh 495.00 41,085.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.500 0.3600 Oh 38,500.00 13,860
Kepala Tukang 0.0500 0.0360 Oh 49,500.00 1,782
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Porselen 11 x 11 cm, warna 63,865.00 29,106.00 92,971.00
Bahan
Porselen 11 x 11 cm warna 83.000 83.0000 Bh 605.00 50,215.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Halaman 123

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.500 0.3600 Oh 38,500.00 13,860
Kepala Tukang 0.0500 0.0360 Oh 49,500.00 1,782
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Porselen 15 x 15 cm, putih 63,768.75 27,145.80 90,914.55
Bahan
Porselen 15 x 15 cm putih 45.000 45.0000 Bh 1,113.75 50,118.75
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Porselen 15 x 15 cm, warna 74,906.25 27,145.80 102,052.05
Bahan
Porselen 15 x 15 cm warna 45.000 45.0000 Bh 1,361.25 61,256.25
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Porselen 10 x 20 cm, warna 74,150.00 27,145.80 101,295.80
Bahan
Porselen 10 x 20 cm warna 50.000 50.0000 Bh 1,210.00 60,500.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188
Halaman 124

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


ANALISA 001 1 m² Pasang Dinding Porselen 20 x 20 cm, warna 74,150.00 27,145.80 101,295.80
Bahan
Porselen 20 x 20 cm warna 25.000 25.0000 Bh 2,420.00 60,500.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Keramik Artistik 10 x 20 cm, warna 783,650.00 27,145.80 810,795.80
Bahan
Keramik Artistik 10 x 20 cm 100.000 100.0000 Bh 7,700.00 770,000.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Keramik Artistik 5 x 20 cm, warna 728,650.00 27,145.80 755,795.80
Bahan
Keramik Artistik 5 x 20 cm 100.000 100.0000 Bh 7,150.00 715,000.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Keramik 10 x 20 cm 206,150.00 27,145.80 233,295.80


Bahan
Keramik 10 x 20 cm 50.000 50.0000 Bh 3,850.00 192,500.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Halaman 125

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Keramik 15 x 15 cm 186,900.00 27,145.80 214,045.80


Bahan
Keramik 15 x 15 cm 45.000 45.0000 Bh 3,850.00 173,250.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.450 0.3240 Oh 38,500.00 12,474
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Keramik 20 x 20 cm 109,900.00 17,443.80 127,343.80


Bahan
Keramik 20 x 20 cm 25.000 25.0000 Bh 3,850.00 96,250.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.100 0.0720 Oh 38,500.00 2,772
Kepala Tukang 0.0450 0.0324 Oh 49,500.00 1,604
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Keramik 10 x 20 cm 206,150.00 16,978.50 223,128.50


Bahan
Keramik 10 x 20 cm 50.000 50.0000 Bh 3,850.00 192,500.00
Semen Abu -abu 9.300 9.3000 Kg 1,100.00 10,230.00
Pasir Pasang 0.018 0.0180 m3 80,000.00 1,440.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.6000 0.4320 Oh 27,500.00 11,880
Tukang Batu 0.125 0.0900 Oh 38,500.00 3,465
Kepala Tukang 0.0125 0.0090 Oh 49,500.00 446
Halaman 126

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Marmer 163,524.00 35,976.60 199,500.60


Bahan
Marmer 1.020 1.0200 M2 143,000.00 145,860.00
Semen Abu -abu 12.440 12.4400 Kg 1,100.00 13,684.00
Pasir Pasang 0.025 0.0250 m3 80,000.00 2,000.00
Semen Warna 1.500 1.5000 Kg 1,320.00 1,980.00
Tenaga
Perkerja 0.7200 0.5184 Oh 27,500.00 14,256
Tukang Batu 0.650 0.4680 Oh 38,500.00 18,018
Kepala Tukang 0.0650 0.0468 Oh 49,500.00 2,317
Mandor 0.0350 0.0252 Oh 55,000.00 1,386

ANALISA 001 1 m² Pasang Dinding Bata Klinker 5 x 5 x 24 cm 103,684.00 24,413.40 128,097.40


Bahan
Bata Pelapis Klinker 80.000 80.0000 Bh 1,100.00 88,000.00
Semen Abu -abu 12.440 12.4400 Kg 1,100.00 13,684.00
Pasir Pasang 0.025 0.0250 m3 80,000.00 2,000.00
Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Batu Paros 304,475.00 24,413.40 328,888.40


Bahan
Batu Paros 1.050 1.0500 Bh 275,000.00 288,750.00
Semen Abu -abu 11.750 11.7500 Kg 1,100.00 12,925.00
Pasir Pasang 0.035 0.0350 m3 80,000.00 2,800.00
Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Dinding Batu Tempel Hitam 108,125.00 24,413.40 132,538.40
Bahan
Batu Tempel Hitam 1.050 1.0500 Bh 88,000.00 92,400.00
Semen Abu -abu 11.750 11.7500 Kg 1,100.00 12,925.00
Halaman 127

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Pasir Pasang 0.035 0.0350 m3 80,000.00 2,800.00
Tenaga
Perkerja 0.6200 0.4464 Oh 27,500.00 12,276
Tukang Batu 0.350 0.2520 Oh 38,500.00 9,702
Kepala Tukang 0.0350 0.0252 Oh 49,500.00 1,247
Mandor 0.0300 0.0216 Oh 55,000.00 1,188

ANALISA 001 1 m² Pasang Lantai Vinyl Karet 30 x 30 cm KL I 144,045.00 7,959.60 152,004.60


Bahan
Vinyl Karet 30 x 30 cm KL I 11.050 11.0500 Bh 9,900.00 109,395.00
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.0075 0.0054 Oh 55,000.00 297

ANALISA 002 1 m² Pasang Lantai Vinyl Karet 30 x 30 cm KL II 131,890.00 7,959.60 139,849.60


Bahan
Vinyl Karet 30 x 30 cm KL II 11.050 11.0500 Bh 8,800.00 97,240.00
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.0075 0.0054 Oh 55,000.00 297

ANALISA 003 1 m² Pasang Lantai Vinyl Asbes 30 x 30 cm 107,580.00 7,959.60 115,539.60


Bahan
Vinyl Asbes 30 x 30 cm 11.050 11.0500 Bh 6,600.00 72,930.00
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.0075 0.0054 Oh 55,000.00 297

ANALISA 004 1 m² Pasang Lantai Vinyl Motif Kembang 30 x 30 cm 125,812.50 7,959.60 133,772.10
Bahan
Vinyl Motif Kembang ex DN 11.050 11.0500 Bh 8,250.00 91,162.50
Lem Vinyl 0.350 0.3500 Kg 99,000.00 34,650.00
Halaman 128

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Batu 0.150 0.1080 Oh 38,500.00 4,158
Kepala Tukang 0.0150 0.0108 Oh 49,500.00 535
Mandor 0.0075 0.0054 Oh 55,000.00 297

ANALISA 005 1 m² Pasang Wall Covering lebar 50 cm 23,188.00 20,504.88 43,692.88


Bahan
Vinyl Wall Covering lebar 50 cm 1.100 1.1000 m2 19,580.00 21,538.00
Lem 0.250 0.2500 Kg 6,600.00 1,650.00
Tenaga
Perkerja 0.7500 0.5400 Oh 27,500.00 14,850
Tukang Batu 0.170 0.1224 Oh 38,500.00 4,712
Kepala Tukang 0.0170 0.0122 Oh 49,500.00 606
Mandor 0.0085 0.0061 Oh 55,000.00 337

ANALISA 006 1 m² Floor Hardener Ferrovax 92,400.00 6,367.68 98,767.68


Bahan
Floor Hardener Ferrovax 3.000 3.0000 Kg 30,800.00 92,400.00
Tenaga
Perkerja 0.1200 0.0864 Oh 27,500.00 2,376
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m² Floor Hardener Mastercron 154,000.00 6,367.68 160,367.68


Bahan
Floor Hardener Ferrovax 5.000 5.0000 Kg 30,800.00 154,000.00
Tenaga
Perkerja 0.1200 0.0864 Oh 27,500.00 2,376
Tukang Batu 0.120 0.0864 Oh 38,500.00 3,326
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m² Plint Kayu 2 x 10 cm 66,550.00 6,605.28 73,155.28


Bahan
Papan Kayu Jati 0.002 0.0024 m3 27,500,000.00 66,000.00
Paku Skrup 3.5" 0.050 0.0500 Kg 11,000.00 550.00
Tenaga
Perkerja 0.1200 0.0864 Oh 27,500.00 2,376
Tukang Kayu 0.120 0.0864 Oh 41,250.00 3,564
Halaman 129

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0060 0.0043 Oh 55,000.00 238

VI PEKERJAAN PENGECATAN
ANALISA 001 1 m² Mengikis / Mengerok Permukaan Cat Tembok Lama 357.50 #VALUE! #VALUE!
Bahan
Soda Api 0.050 0.0500 Kg 7,150.00 357.50
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Cat - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.0025 0.0018 Oh 55,000.00 99

#VALUE! 1 m² Mencuci Bidang Permukaan Tembok yang Pernah dicat 192.50 #VALUE! #VALUE!
Bahan
Sabun 0.050 0.0500 Kg 3,850.00 192.50
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Cat - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual 192.50 #VALUE! #VALUE!
Bahan
Sabun 0.050 0.0500 Kg 3,850.00 192.50
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Cat - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Menyabun Permukaan Tembok Lama 192.50 #VALUE! #VALUE!


Bahan
Sabun 0.050 0.0500 Kg 3,850.00 192.50
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Cat - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Mengerok Karat atau Cat Lama Permukaan Baja dgn Pancar Pasir ( Sanblasting ) dgn Tingkat Kebersihan Sa 2 ½. 577,500.00 121,176.00 698,676.00
Halaman 130

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Pasir Silika 40.000 40.0000 Kg 13,200.00 528,000.00
BBM 10.000 10.0000 Ltr 4,950.00 49,500.00
Peralatan
Kompresor, Blasting Pot , Selang Dan Nozzle sewa / Hr
Tenaga
Perkerja 1.6000 1.1520 Oh 27,500.00 31,680
Tukang Cat 1.600 1.1520 Oh 35,750.00 41,184
Kepala Tukang 0.8000 0.5760 Oh 49,500.00 28,512
Mandor 0.5000 0.3600 Oh 55,000.00 19,800

ANALISA 001 1 m² Mendempul dan Menggosok Kayu 2,464.00 2,063.16 4,527.16


Bahan
Dempul Jadi 0.080 0.0800 Kg 23,100.00 1,848.00
Minyak Cat 0.020 0.0200 Kg 27,500.00 550.00
Batu Apung 0.010 0.0100 Kg 6,600.00 66.00
Tenaga
Perkerja 0.0400 0.0288 Oh 27,500.00 792
Tukang Cat 0.040 0.0288 Oh 35,750.00 1,030
Kepala Tukang 0.0040 0.0029 Oh 49,500.00 143
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Mengecatan Bidang Kayu Lama 7,084.00 3,682.80 10,766.80


Bahan
Plamir 0.150 0.1500 Kg 19,800.00 2,970.00
Cat Dasar 0.170 0.1700 Kg 11,000.00 1,870.00
Cat Penutup 0.170 0.1700 Kg 13,200.00 2,244.00
Tenaga
Perkerja 0.0700 0.0504 Oh 27,500.00 1,386
Tukang Cat 0.075 0.0540 Oh 35,750.00 1,931
Kepala Tukang 0.0075 0.0054 Oh 49,500.00 267
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup 15,290.00 1,930.50 17,220.50
Bahan
Cat Meni 0.200 0.2000 Kg 16,500.00 3,300.00
Plamir 0.150 0.1500 Kg 19,800.00 2,970.00
Cat Dasar 0.170 0.1700 Kg 11,000.00 1,870.00
Cat Kayu glotek 0.260 0.2600 Kg 27,500.00 7,150.00

Tenaga
Halaman 131

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Perkerja 0.0700 0.0504 Oh 27,500.00 1,386
Tukang Cat 0.009 0.0065 Oh 35,750.00 232
Kepala Tukang 0.0060 0.0043 Oh 49,500.00 214
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup 17,765.00 4,330.26 22,095.26
Bahan
Cat Meni 0.200 0.2000 Kg 16,500.00 3,300.00
Plamir 0.150 0.1500 Kg 19,800.00 2,970.00
Cat Dasar 0.170 0.1700 Kg 11,000.00 1,870.00
Cat Kayu glotek 0.350 0.3500 Kg 27,500.00 9,625.00

Tenaga
Perkerja 0.0700 0.0504 Oh 27,500.00 1,386
Tukang Cat 0.105 0.0756 Oh 35,750.00 2,703
Kepala Tukang 0.0040 0.0029 Oh 49,500.00 143
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup 17,765.00 4,330.26 22,095.26
Bahan
Cat Meni 0.200 0.2000 Kg 16,500.00 3,300.00
Plamir 0.150 0.1500 Kg 19,800.00 2,970.00
Cat Dasar 0.170 0.1700 Kg 11,000.00 1,870.00
Cat Kayu glotek 0.350 0.3500 Kg 27,500.00 9,625.00

Tenaga
Perkerja 0.0700 0.0504 Oh 27,500.00 1,386
Tukang Cat 0.105 0.0756 Oh 35,750.00 2,703
Kepala Tukang 0.0040 0.0029 Oh 49,500.00 143
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Pelaburan Bidang Kayu dengan Teak Oil 7,920.00 4,757.94 12,677.94
Bahan
Teak Oil 0.360 0.3600 Ltr 22,000.00 7,920.00
Tenaga
Perkerja 0.0400 0.0288 Oh 27,500.00 792
Tukang Cat 0.063 0.0454 Oh 35,750.00 1,622
Kepala Tukang 0.0630 0.0454 Oh 49,500.00 2,245
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Pelaburan Bidang Kayu dengan Pelitur 49,511.00 4,757.94 54,268.94
Halaman 132

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Bahan
Pelitur 0.150 0.1500 Ltr 38,500.00 5,775.00
Pelitur Jadi 0.372 0.3720 Ltr 88,000.00 32,736.00
Ampelas 2.000 2.0000 Lbr 5,500.00 11,000.00
Tenaga
Perkerja 0.0400 0.0288 Oh 27,500.00 792
Tukang Cat 0.063 0.0454 Oh 35,750.00 1,622
Kepala Tukang 0.0630 0.0454 Oh 49,500.00 2,245
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Pelaburan Bidang Kayu dengan Cat Residu dan Ter 5,390.00 #VALUE! #VALUE!
Bahan
Residu atau Ter 0.350 0.3500 Ltr 15,400.00 5,390.00
Tenaga
Perkerja 0.1000 0.0720 Oh 27,500.00 1,980
Tukang Cat - #VALUE! Oh 35,750.00 #VALUE!
Kepala Tukang - #VALUE! Oh 49,500.00 #VALUE!
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m² Pelaburan Bidang Kayu dengan Vernis 6,897.00 7,955.64 14,852.64
Bahan
Vernis 0.150 0.1500 Ltr 34,100.00 5,115.00
Dempul 0.050 0.0500 Kg 23,100.00 1,155.00
Ampelas 0.100 0.1000 Lbr 5,500.00 550.00
Kuas 0.010 0.0100 Bh 7,700.00 77.00
Tenaga
Perkerja 0.1600 0.1152 Oh 27,500.00 3,168
Tukang Cat 0.160 0.1152 Oh 35,750.00 4,118
Kepala Tukang 0.0160 0.0115 Oh 49,500.00 570
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) 6,512.00 2,341.15 8,853.15
Bahan
Plamir 0.100 0.1000 Kg 19,800.00 1,980.00
Cat Dasar 0.100 0.1000 Kg 11,000.00 1,100.00
Cat Tembok 0.260 0.2600 Kg 13,200.00 3,432.00
Tenaga
Perkerja 0.0200 0.0144 Oh 27,500.00 396
Tukang Cat 0.063 0.0454 Oh 35,750.00 1,622
Kepala Tukang 0.0063 0.0045 Oh 49,500.00 225
Mandor 0.0025 0.0018 Oh 55,000.00 99
Halaman 133

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)

ANALISA 001 1 m² Melabur Tembok dengan Kapur Sirih 5,302.00 3,098.30 8,400.30
Bahan
Ampelas 0.100 0.1000 Lbr 5,500.00 550.00
Alang - alang 0.250 0.2500 ikat 6,600.00 1,650.00
Perancah Kayu 0.002 0.0020 m3 1,485,000.00 2,970.00
Kapur Sirih 0.150 0.1500 Kg 880.00 132.00
Tenaga
Perkerja 0.1500 0.1080 Oh 27,500.00 2,970
Tukang Cat 0.001 0.0007 Oh 35,750.00 26
Kepala Tukang 0.0001 0.0001 Oh 49,500.00 4
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 001 1 m² Melabur Tembok Lama dengan Kapur Sirih ( untuk pemeliharaan ) 3,234.00 1,037.52 4,271.52
Bahan
Perancah Kayu 0.002 0.0020 m3 1,485,000.00 2,970.00
Kapur Sirih 0.300 0.3000 Kg 880.00 264.00
Tenaga
Perkerja 0.0400 0.0288 Oh 27,500.00 792
Tukang Cat 0.005 0.0036 Oh 35,750.00 129
Kepala Tukang 0.0005 0.0004 Oh 49,500.00 18
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 002 1 m² Pemasangan Wall Paper 47,960.00 5,714.28 53,674.28


Bahan
Wall Paper 1.200 1.2000 m3 38,500.00 46,200.00
Perekat 0.200 0.2000 Kg 8,800.00 1,760.00
Tenaga
Perkerja 0.0200 0.0144 Oh 27,500.00 396
Tukang Cat 0.200 0.1440 Oh 35,750.00 5,148
Kepala Tukang 0.0020 0.0014 Oh 49,500.00 71
Mandor 0.0025 0.0018 Oh 55,000.00 99

ANALISA 003 1 m² Pengecatan Permukaan Baja dengan Meni Besi 1,727.00 6,652.80 8,379.80
Bahan
Meni Besi 0.100 0.1000 Kg 16,500.00 1,650.00
Kuas 0.010 0.0100 Bh 7,700.00 77.00
Tenaga
Perkerja 0.0200 0.0144 Oh 27,500.00 396
Tukang Cat 0.200 0.1440 Oh 35,750.00 5,148
Kepala Tukang 0.0200 0.0144 Oh 49,500.00 713
Halaman 134

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Mandor 0.0100 0.0072 Oh 55,000.00 396

ANALISA 004 1 m² Pengecatan Permukaan Baja dengan Meni Besi dan Perancah 4,697.00 11,840.40 16,537.40
Bahan
Meni Besi 0.100 0.1000 Kg 16,500.00 1,650.00
Kuas 0.010 0.0100 Bh 7,700.00 77.00
Perancah Kayu 0.002 0.0020 m3 1,485,000.00 2,970.00
Tenaga
Perkerja 0.2500 0.1800 Oh 27,500.00 4,950
Tukang Cat 0.225 0.1620 Oh 35,750.00 5,792
Kepala Tukang 0.0225 0.0162 Oh 49,500.00 802
Mandor 0.0075 0.0054 Oh 55,000.00 297

ANALISA 001 1 m² Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 4 Lapis Cat Konvensional, tebal 200 um 7,524.00 1,372.14 8,896.14
Bahan
Meni ( Read Lead ) A 0.100 0.1000 Kg 9,900.00 990.00
Meni ( Read Lead ) B 0.100 0.1000 Kg 12,100.00 1,210.00
Alluminium C 0.040 0.0400 Kg 27,500.00 1,100.00
Alluminium B 0.040 0.0400 Kg 29,700.00 1,188.00
Pengencer 0.010 0.0100 Ltr 6,600.00 66.00
Perancah Kayu 0.002 0.0020 m3 1,485,000.00 2,970.00
Tenaga
Perkerja 0.0060 0.0043 Oh 27,500.00 119
Tukang Cat 0.006 0.0043 Oh 35,750.00 154
Kepala Tukang 0.0225 0.0162 Oh 49,500.00 802
Mandor 0.0075 0.0054 Oh 55,000.00 297

ANALISA 001 1 m² Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 1 Lapis Cat Mutakhir, tebal 200 um 4,950.00 2,328.48 7,278.48
Bahan
Meni Besi 0.300 0.3000 Kg 16,500.00 4,950.00
Tenaga
Perkerja 0.0060 0.0043 Oh 27,500.00 119
Tukang Cat 0.060 0.0432 Oh 35,750.00 1,544
Kepala Tukang 0.0120 0.0086 Oh 49,500.00 428
Mandor 0.0060 0.0043 Oh 55,000.00 238

ANALISA 001 1 m² Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Manual Sistem 3 Lapis Cat Konvensional, tebal 200 um 4,136.00 49,104.00 53,240.00
Bahan
Cat Dasar 0.110 0.1100 Kg 11,000.00 1,210.00
Cat Antara 0.170 0.1700 Kg 11,000.00 1,870.00
Cat Penutup 0.080 0.0800 Kg 13,200.00 1,056.00
Halaman 135

NO. URAIAN KOEF SNI KOEF RAP SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga

A B C C' D E F G=(CXE) H = (C X F ) I=(G+H)


Tenaga
Perkerja 0.5000 0.3600 Oh 27,500.00 9,900
Tukang Cat 0.800 0.5760 Oh 35,750.00 20,592
Kepala Tukang 0.3000 0.2160 Oh 49,500.00 10,692
Mandor 0.2000 0.1440 Oh 55,000.00 7,920

ANALISA 001 1 m² Pengecatan Permukaan Baja Lapis Seng ( Galbani ) secara Semprot ( Airless Spray ) dgn Sistem 1 Lapis Cat Mutakhir, tebal 200 um 3,300.00 40,986.00 44,286.00
Bahan
Cat Dasar 0.300 0.3000 Kg 11,000.00 3,300.00
Tenaga
Perkerja 0.4000 0.2880 Oh 27,500.00 7,920
Tukang Cat 0.700 0.5040 Oh 35,750.00 18,018
Kepala Tukang 0.2000 0.1440 Oh 49,500.00 7,128
Mandor 0.2000 0.1440 Oh 55,000.00 7,920
Total Harga #VALUE!
RENCANA ANGGARAN PELAKSANAAN Harga /m2 #VALUE!
PEKERJAAN STRUKTUR, ARSITEKTUR, M/E LUAS BANGUNAN 50
PROYEK : Tumah Tinggal T 50 MATERIAL /M2 : 1,215,813.39 UPAH /M2: #VALUE!
Total MATERIAL : 60,790,669.28 Total UPAH : #VALUE!
VOL analisa HARSAT JUMLAH HARGA HARSAT JUMLAH HARGA
NO ITEM PEKERJAAN SAT
Real MATERIAL MATERIAL UPAH UPAH
61.67
I PEKERJAAN PERSIAPAN
1 DIREKSIKEET DAN GUDANG BAHAN 3.00
1 m² m2
Pembuatan
1 m' Gudang Rp - alat
Semen dan Alat
Pek. Pengukuran 258,496 775,488.00 Rp 44,154 Rp 132,462
2 PENGUKURAN DAN PASANG BOUWPLANK 28.00 m kembali (site) & Rp 38,885 1,088,780.00 Rp 5,504 Rp 154,123
3 FASILITAS DAN PERLENGKAPAN AIR KERJA 50.00 m2 Pemasangan Bowplank Rp 10,000 500,000.00 Rp -
SUB TOTAL 1

II PEKERJAAN TANAH DAN PONDASI


1 GALIAN PONDASI BATU KALI 25.90
1 m3 Pek. Rp
M3Galian Tanah Keras Max Kedalaman 1 m' - - #VALUE! #VALUE!
2 PONDASI BATU KALI 12.95 M3 Rp
1 m3 Pasangan Batu kali 1 Pc : 5Ps 278,084 3,601,187.80 Rp 33,436 Rp 433,000
3 SLOOF 15/20 ( 4d8,d6-200 )
COR BETON SITEMIX 1 : 2 : 3 1.85 1 M3
m³ Membuat Pc : 2 Ps :Rp
Beton 1 dengan
1 Kg Pembesian 3 Kr 379,728 702,496.80 Rp 43,659 Rp 80,769
PEMBESIAN 277.50 KG Besi Polos atau Besi Rp 6,501 1,804,027.50 Rp 1,347 Rp 373,901
BEKISTING 33.30 M2 UlirBekisting Rp
1 m2 Pasang 51,315 1,708,789.50 Rp 17,155 Rp 571,252
4 URUGAN TANAH KEMBALI 12.95 M3 1 m3 Urugan Tanah Kembali Rp - - #VALUE! #VALUE!
SUB TOTAL 2

III PEKERJAAN STRUKTUR BETON


1 KOLOM Praktis 10x10 4d8 / d6-20
COR BETON SITEMIX 1 : 2 : 3 m³ Membuat Beton 1 Pc : 2 Ps :Rp
0.44 1 M3 3 Kr 379,728 167,080.32 Rp 43,659 Rp 19,210
PEMBESIAN 66.00
1 Kg Pembesian
KG dengan Besi Polos atauRp
Besi Ulir 6,501 429,066.00 Rp 1,347 Rp 88,928
BEKISTING 7.92 M2 1 m2 Pasang Bekisting Rp 51,315 406,414.80 Rp 17,155 Rp 135,865
2 KOLOM Struktur 10/ 20( 6d8, d6-150)
COR BETON SITEMIX 1 : 2 : 3 m³ Membuat Beton 1 Pc : 2 Ps :Rp
0.69 1 M3 3 Kr 379,728 262,012.32 Rp 43,659 Rp 30,125
PEMBESIAN 103.50
1 Kg Pembesian
KG dengan Besi Polos atauRp
Besi Ulir 6,501 672,853.50 Rp 1,347 Rp 139,455
BEKISTING 12.42 M2 1 m2 Pasang Bekisting Rp 51,315 637,332.30 Rp 17,155 Rp 213,062
3 RING BALOK 10/15 ( 4d8, d6-200)
COR BETON SITEMIX 1 : 2 : 3 m³ Membuat Beton 1 Pc : 2 Ps :Rp
1.21 1 M3 3 Kr 379,728 459,470.88 Rp 43,659 Rp 52,827
PEMBESIAN 181.50
1 Kg Pembesian
KG dengan Besi Polos atauRp
Besi Ulir 6,501 1,179,931.50 Rp 1,347 Rp 244,551
BEKISTING 21.78 M2 1 m2 Pasang Bekisting Rp 51,315 1,117,640.70 Rp 17,155 Rp 373,630
4 Plat atap T = 12 cm (d8-150) 2 lapis
COR BETON SITEMIX 1 : 2 : 3 m³ Membuat Beton 1 Pc : 2 Ps :Rp
1.02 1 M3 3 Kr 379,728 387,322.56 Rp 43,659 Rp 44,532
PEMBESIAN 153.00
1 Kg Pembesian
KG dengan Besi Polos atauRp
Besi Ulir 6,501 994,653.00 Rp 1,347 Rp 206,151
BEKISTING 18.36 M2 1 m2 Pasang Bekisting Rp 51,315 942,143.40 Rp 17,155 Rp 314,961
5 PELAT KANOPY 10 CM ( d8-150, 1 Lapis )
COR BETON SITEMIX 1 : 2 : 3 m³ Membuat Beton 1 Pc : 2 Ps :Rp
0.86 1 M3 3 Kr 379,728 326,566.08 Rp 43,659 Rp 37,547
PEMBESIAN 129.00
1 Kg Pembesian
KG dengan Besi Polos atauRp
Besi Ulir 6,501 838,629.00 Rp 1,347 Rp 173,813
BEKISTING 15.48 M2 1 m2 Pasang Bekisting Rp 51,315 794,356.20 Rp 17,155 Rp 265,555
SUB TOTAL 3

IV PEKERJAAN PASANGAN DAN PLESTERAN


1 PASANGAN BATA MERAH 1/2 BT 1:5 216.00 Pasangan Bata Merah 1Pc : 5Ps Rp
1 m2M2 1/2 Bata 31,794 6,867,573.12 Rp 8,047 Rp 1,738,092

Page 136 of 138


VOL analisa HARSAT JUMLAH HARGA HARSAT JUMLAH HARGA
NO ITEM PEKERJAAN SAT
Real MATERIAL MATERIAL UPAH UPAH
2 PLESTER 1:5 + ACI 432.00 1M2 Rp
m2 Plesteran Dinding 1 : 3 + ACIAN 9,472 4,091,904.00 Rp 9,356 Rp 4,041,576
SUB TOTAL 4

PEKERJAAN KUSEN, PINTU, JENDELA , KACA DAN


V
ACCESSORIES
1 KUSEN PINTU DAN JENDELA 44.50 M Rp 40,000 1,780,000.00 Rp 5,000 Rp 222,500
2 PINTU JATI PANEL SOLID 3.00 UNIT Rp 400,000 1,200,000.00 Rp 40,000 Rp 120,000
3 PINTU KACA BINGKAI JATI 2.00 UNIT Rp 350,000 700,000.00 Rp 40,000 Rp 80,000
4 DAUN JENDELA BESAR 2.00 UNIT Rp 200,000 400,000.00 Rp 15,000 Rp 30,000
5 DAUN JENDELA KECIL 2.00 UNIT Rp 150,000 300,000.00 Rp 15,000 Rp 30,000
6 HANDLE PINTU 5.00 UNIT Rp 120,000 600,000.00
7 SLOT DAUN JENDELA 8.00 UNIT Rp 15,000 120,000.00
8 HAK ANGIN 4.00 UNIT Rp 20,000 80,000.00
9 ENGSEL DAUN PINTU 15.00 BH Rp 9,000 135,000.00
10 ENGSEL DAUN JENDELA 8.00 BH Rp 8,000 64,000.00
11 KACA POLOS 5 MM M2
SUB TOTAL 5

VI PEKERJAAN ATAP
1 RANGKA ATAP BAJA RINGAN 50.00 M2 Rp 135,000 6,750,000.00 Rp -
2 LISPLANK PAPAN 16.00 M' Rp 30,000 480,000.00 Rp 3,000 Rp 48,000
3 PENUTUP ATAP GENTENG 50.00 M2 Rp 58,000 2,900,000.00 Rp 6,500 Rp 325,000
4 NOK ATAP GENTENG 8.00 M' Rp 45,000 360,000.00 Rp 10,000 Rp 80,000
SUB TOTAL 6

VII PEKERJAAN PLAFOND


1 RANGKA PLAFOND METAL FOORING 50.00 M2 Rp 26,000 1,300,000.00 Rp 6,000 Rp 300,000
2 PLAFOND GYPSUM 50.00 M2 Rp 21,000 1,050,000.00 Rp 4,000 Rp 200,000
SUB TOTAL 7

VIII PEKERJAAN PELAPIS LANTAI DAN DINDING

Page 137 of 138


VOL analisa HARSAT JUMLAH HARGA HARSAT JUMLAH HARGA
NO ITEM PEKERJAAN SAT
Real MATERIAL MATERIAL UPAH UPAH
1 PLUR LANTAI 50.00
1 m2 M2 Rp 5 mm
Floor lantai kramik 1Pc : 5Ps, tebal 21,000 1,050,000.00 Rp 4,000 Rp 200,000
2 KERAMIK LANTAI UBUD CREAM 40X40 38.30 M2 Rp 32,000 1,225,600.00 Rp 6,000 Rp 229,800
3 KERAMIK LANTAI KAMAR MANDI 20X20 2.70 M2 Rp 28,000 75,600.00 Rp 6,000 Rp 16,200
4 KERAMIK LANTAI DAPUR 40x40 9.00 M2 Rp 32,000 288,000.00 Rp 6,000 Rp 54,000
5 KERAMIK DINDING KAMAR MANDI 20x20 ( T = 1.6 M ) 6.10 M2 Rp 32,500 198,250.00 Rp 6,000 Rp 36,600
SUB TOTAL 8

IX PEKERJAAN PENGECATAN
1 CAT DINDING INTERIOR 368.00 M2 Rp 6,000 2,208,000.00 Rp 1,500 Rp 552,000
1 CAT DINDING EXTERIOR 64.00 M2 Rp 9,000 576,000.00 Rp 1,500 Rp 96,000
2 CAT KUSEN 44.50 M' Rp 15,000 667,500.00 Rp 3,500 Rp 155,750
3 CAT DAUN PINTU 3.00 UNIT Rp 60,000 180,000.00 Rp 17,000 Rp 51,000
4 CAT DAUN JENDELA 4.00 UNIT Rp 15,000 60,000.00 Rp 8,000 Rp 32,000
5 CAT PLAFOND 50.00 M2 Rp 6,000 300,000.00 Rp 2,500 Rp 125,000
6 CAT LISPLANK PAPAN 16.00 M' Rp 12,000 192,000.00 Rp 2,500 Rp 40,000
SUB TOTAL 9

X PEKERJAAN INSTALASI LISTRIK


1 INSTALASI TITIK LAMPU 10.00 TTK Rp 70,000 700,000.00 Rp 20,000 Rp 200,000
2 INSTALASI STOP KONTAK 4.00 TTK Rp 90,000 360,000.00 Rp 20,000 Rp 80,000
3 SAKLAR 10.00 BH Rp 8,000 80,000.00 Rp -
4 STOP KONTAK EX. BROCO 4.00 BH Rp 11,000 44,000.00 Rp -
5 FITING LAMPU 10.00 BH Rp 8,000 80,000.00 Rp -
SUB TOTAL 10

X PEKERJAAN INSTALASI AIR


1 INSTALASI AIR BERSIH PIPA PVC 1/2" 25.00 M' Rp 5,000 125,000.00 Rp 500 Rp 12,500
2 INSTALASI AIR KOTOR PIPA PVC 3" 12.00 M' Rp 28,000 336,000.00 Rp 3,500 Rp 42,000
3 INSTALASI AIR KOTOR PIPA PVC 4" 10.00 M' Rp 55,000 550,000.00 Rp 3,500 Rp 35,000
3 SEPTIC TANK KAP 1 M3 + RESAPAN 1.00 UNIT Rp 1,500,000 800,000.00 Rp 150,000 Rp 150,000
SUB TOTAL 10

XI PEKERJAAN SANITAIR
1 CLOSET DUDUK 1.00 UNIT Rp 900,000 900,000.00 Rp 50,000 Rp 50,000
2 KRAN SHOWER 1.00 UNIT Rp 150,000 150,000.00 Rp 3,000 Rp 3,000
3 FLOOR DRAIN 1.00 BH Rp 25,000 25,000.00 Rp 3,000 Rp 3,000
4 KRAN AIR CARPORT DAN TAMAN 1.00 BH Rp 45,000 45,000.00 Rp 1,000 Rp 1,000
SUB TOTAL 12

XIII PEKERJAAN TAMPAK DEPAN DAN LAIN-LAIN


1 PERKERASAN CARPORT 12.00 M2 Rp 50,000 600,000.00 Rp 20,000 Rp 240,000
SUB TOTAL 13

REAL COST
DIBULATKAN
TERBILANG :

Page 138 of 138