You are on page 1of 367

Design Consultancy for Upgradation of Draft Detailed Project Report

NH-48 from Nelamangala to Hassan Rate Analysis


km 28/200 to km 191/200 Package-II Km 110/000 to Km 190/200

INDEX

DESCRIPTION PAGE No

PREAMBLE

BILL NO: 1 SITE CLEARANCE AND DISMANTLING 1-15

BILL NO: 2 EARTH WORKS 16-29

BILL NO: 3 PAVEMENT COURSES- GRANULAR 30-33

BILL NO: 4 PAVEMENT COURSES-BITUMINOUS 34-53

BILL NO: 5 BOX CULVERTS 54-72

BILL NO:5A PIPE CULVERTS 73-86

BILL NO: 6 MINOR BRIDGES & STRUCTURES 87-130

BILL NO:6A MAJOR BRIDGES 131-176

BILL NO: 7 ROB 177-211

BILL NO: 8 DRAINAGE AND PROTECTION WORK 212-229

BILL NO: 9 ROAD FURNITURE 230-249

BILL NO: 10 MISCELLANEOUS ITEMS 250-270

BILL NO: 11 REPAIR AND REHABILITATION 271-281

BILL NO: 12 PROVISIONAL ITEMS 282-283

METAL RATES I

RATE OF QUARRIED MATERIALS ii

LABOUR RATE iii

MANUFACTURED MATERIALS iv

RATES OF PLANT AND MACHINERY v-vii

RATE OF MISCELLANEOUS MATERIALS viii-x

SECON NH48III-61-QU-O001
Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
km 28/200 to km 191/200 Package-II Km 110/000 to Km 191/200

b)Over Head Charges @ 8% on (a) 8.00%


c)Over Head Charges @ 8% on (a+b)
d)Over Head Charges @ 8% on (a+b+c)
e)Over Head Charges @ 8% on (a+b+c+d)

HIGHWAY PORTION
f)Over Head Charges @ 8% on (a+b+c+d+e)
c)Contractor's Profit @ 10% on (a+b) 10.00%
d)Contractor's Profit @ 10% on (a+b+c)
e)Contractor's Profit @ 10% on (a+b+c+d)
f)Contractor's Profit @ 10% on (a+b+c+d+e)
g)Contractor's Profit @ 10% on (a+b+c+d+e+f)
h)Contractor's Profit @ 10% on (a+b+c+d+e+f+g)

9th Bill has to check every time(some no link)

b)Over Head Charges @ 8% on (a) 8.00%


c)Over Head Charges @ 8% on (a+b)
d)Over Head Charges @ 8% on (a+b+c)
e)Over Head Charges @ 8% on (a+b+c+d)

PIPE CULVERTS
f)Over Head Charges @ 8% on (a+b+c+d+e)
c)Contractor's Profit @ 10% on (a+b) 10.00%
d)Contractor's Profit @ 10% on (a+b+c)
e)Contractor's Profit @ 10% on (a+b+c+d)
f)Contractor's Profit @ 10% on (a+b+c+d+e)
g)Contractor's Profit @ 10% on (a+b+c+d+e+f)
h)Contractor's Profit @ 10% on (a+b+c+d+e+f+g)

b)Over Head Charges @ 25% on (a) 25.00%


c)Over Head Charges @ 25% on (a+b)
d)Over Head Charges @ 25% on (a+b+c)
MAJOR BRIDGES & ROBS

e)Over Head Charges @ 25% on (a+b+c+d)


f)Over Head Charges @ 25% on (a+b+c+d+e)
c)Contractor's Profit @ 10% on (a+b) 10.00%
d)Contractor's Profit @ 10% on (a+b+c)
e)Contractor's Profit @ 10% on (a+b+c+d)
f)Contractor's Profit @ 10% on (a+b+c+d+e)
g)Contractor's Profit @ 10% on (a+b+c+d+e+f)
h)Contractor's Profit @ 10% on (a+b+c+d+e+f+g)

b)Over Head Charges @ 30% on (a) 30.00%


c)Over Head Charges @ 30% on (a+b)
d)Over Head Charges @ 30% on (a+b+c)
LITATION WORK

SECON Page 2 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
km 28/200 to km 191/200 Package-II Km 110/000 to Km 191/200

REHABILITATION WORK
e)Over Head Charges @ 30% on (a+b+c+d)
f)Over Head Charges @ 30% on (a+b+c+d+e)
c)Contractor's Profit @ 10% on (a+b) 10.00%
d)Contractor's Profit @ 10% on (a+b+c)
e)Contractor's Profit @ 10% on (a+b+c+d)
f)Contractor's Profit @ 10% on (a+b+c+d+e)
g)Contractor's Profit @ 10% on (a+b+c+d+e+f)
h)Contractor's Profit @ 10% on (a+b+c+d+e+f+g)

b)Over Head Charges @ 20% on (a)


c)Over Head Charges @ 20% on (a+b)
d)Over Head Charges @ 20% on (a+b+c) 20.00%
BOX
e) Over Head Charges @ 20% on (a+b+c+d) CULVERT
f)Over Head Charges @ 20% on (a+b+c+d+e) S,MINOR
c)Contractor's Profit @ 10% on (a+b) BRIDGES
d)Contractor's Profit @ 10% on (a+b+c) &
e)Contractor's Profit @ 10% on (a+b+c+d) 10.00% STRUCT
f)Contractor's Profit @ 10% on (a+b+c+d+e) URES
g)Contractor's Profit @ 10% on (a+b+c+d+e+f)
h)Contractor's Profit @ 10% on (a+b+c+d+e+f+g)

SECON Page 3 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER-1
SITE CLEARANCE AND DISMANTLING
Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
1.01 2.3 201 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting rank vegetation, grass,
bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of
trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 3000 metres
including removal and disposal of top organic soil not exceeding 150 mm in
thickness.
Unit = Hectare
Taking output = 1 Hectare
(i) By Mechanical Means
A In area of light jungle
a) Labour
Mate day 6.000 125.00 750.00 L-01
Mazdoor day 150.000 84.91 12735.87 L-03
b) Machinery
Tractor trolley hour 1.000 234.00 234.00 P&M-053
for extra 2 Km LS 200.00
c)Over Head Charges @ 8% on (a+b) 1113.59
d)Contractor's Profit @ 10% on (a+b+c) 1503.35
Rate per Hectare = a+b+c+d 16536.80
16537.00
1.02 2.1 201 Cutting of Trees, including cutting of Trunks, Branches and Removal
Cutting of trees, including cutting of trunks, branches and removal of stumps,
roots, stacking of serviceable material with all lifts and up to a lead of 3000
metres and earth filling in the depression/pit.
Unit = Each
Girth from 300 mm to 600 mm

SECON Page 1 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
a) Labour
Mate day 0.020 125.00 2.50 L-01
Mazdoors . day 0.600 84.91 50.94 L-03
b) Machinery
Tractor-trolley hour 0.100 234.00 23.40 P&M-053
c)Over Head Charges @ 8% on (a+b) 6.15
d)Contractor's Profit @ 10% on (a+b+c) 8.30
Rate for each tree = a+b+c+d 91.29
say 91.00
Girth from 600 mm to 900 mm
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mazdoors day 0.900 84.91 76.42 L-03
b) Machinery
Tractor-trolley hour 0.300 234.00 70.20 P&M-053
c)Over Head Charges @ 8% on (a+b) 12.13
d)Contractor's Profit @ 10% on (a+b+c) 16.37
Rate for each tree = a+b+c+d 180.12
say 180.00
Girth from 900 mm to 1800 mm
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoors day 2.000 84.91 169.81 L-03
b) Machinery
Tractor-trolley hour 0.400 234.00 93.60 P&M-053
c)Over Head Charges @ 8% on (a+b) 21.87
d)Contractor's Profit @ 10% on (a+b+c) 29.53

SECON Page 2 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
Rate for each tree = a+b+c+d 324.81
say 325.00
Girth above 1800 mm
a) Labour
Mate day 0.160 125.00 20.00 L-01
Mazdoors day 4.000 84.91 339.62 L-03
b) Machinery
Tractor-trolley hour 0.600 234.00 140.40 P&M-053
c)Over Head Charges @ 8% on (a+b) 40.00
d)Contractor's Profit @ 10% on (a+b+c) 54.00
Rate for each tree = a+b+c+d 594.03
say 594.00
1.03 2.4 202 Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining walls and
other structure comprising of masonry, cement concrete, wood work, steel
work, including T&P and scaffolding wherever necessary, sorting the
dismantled material, disposal of unserviceable material and stacking the
serviceable material with all lifts and lead of 3000 metres
Unit = cum
Taking output = 1.25 cum (3T)
(i) Lime /Cement Concrete
By Mechanical Means for items No. 202( b)& ( c)
2.4(IIA) 202 a) Cement Concrete Grade M-15 & M-20
a) Labour
Mate day 0.020 125.00 2.50 L-01
Mazdoor for loading and unloading day 0.250 84.91 21.23 L-03
Mazdoor with Pneumatic breaker day 0.250 88.68 22.17 L-02
b) Machinery

SECON Page 3 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
Air Compressor 250 cfm with 2 leads of pneumatic breaker @ 1.5 cum hour 0.670 206.00 138.02
per hour P&M-001
Tractor-trolley
For I st km hour 0.270 234.00 63.18 P&M-053
Next 2 km t.km 6.000 8.37 50.22 P&M-095
c)Over Head Charges @ 8% on (a+b) 23.79
d)Contractor's Profit @ 10% on (a+b+c) 32.11
Cost for 1.25 cum = a+b+c+d 353.21
Rate per cum = (a+b+c+d)/ 1.25 282.57
say 283.00

2.4(IIB) 202 b) Reinforced cement concrete/Prestressed Concrete grade M-20 & above

a) Labour
Mate day 0.050 125.00 6.25 L-01
Mazdoor with Pneumatic breaker day 0.660 88.68 58.53 L-02
Blacksmith day 0.250 90.92 22.73 L-14
Mazdoor for loading and unloading day 0.250 84.91 21.23 L-03
b) Machinery
Air Compressor 250 cfm with 2 leads of pneumatic breaker @ 1.00 cum hour 1.000 206.00 206.00
per hour P&M-001
Tractor-trolley
For I st km hour 0.270 234.00 63.18 P&M-053
Next 2 km t.km 6.000 8.37 50.22 P&M-095
c)Over Head Charges @ 8% on (a+b) 34.25
d)Contractor's Profit @ 10% on (a+b+c) 46.24
Cost for 1.25 cum = a+b+c+d 508.63
Rate per cum = (a+b+c+d)/ 1.25 406.90

SECON Page 4 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
407.00
or 407.00
2.4(iiiB) 202 c) Stone Masonry/Brick Masonry in cement mortar (Cu m)
a) Labour
Mate day 0.030 125.00 3.75 L-01
Mazdoor for dismantling, loading and unloading. day 0.750 84.91 63.68 L-03
b) Machinery
Tractor-trolley
For I st km hour 0.270 234.00 63.18 P&M-053
Next 2 km t.km 5.750 8.37 48.13 P&M-095
c)Over Head Charges @ 8% on (a+b) 14.30
d)Contractor's Profit @ 10% on (a+b+c) 19.30
Cost for 1.25 cum = a+b+c+d 212.34
Rate per cum = (a+b+c+d)/ 1.25 169.87
say 170.00

2.4(iiiE) 202 d) Dismantling stone pitching/ dry stone spalls.


a) Labour
Mate day 0.016 125.00 2.00 L-01
Mazdoor for dismantling, loading and unloading. day 0.400 84.91 33.96 L-03
b) Machinery
Tractor-trolley
For I st km hour 0.270 234.00 63.18 P&M-053
Next 2 km t.km 5.750 8.37 48.13 P&M-095
c)Over Head Charges @ 8% on (a+b) 11.78
d)Contractor's Profit @ 10% on (a+b+c) 15.91
Cost for 1.25 cum = a+b+c+d 174.96

SECON Page 5 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
Rate per cum = (a+b+c+d)/ 1.25 139.97
say 140.00

2.4(VA) 202 e) Steel Work in all types of sections upto height of 5m above plinth level
excluding cutting of rivet.
Unit = tonne
Taking output = 1 tonne
Including dismembering
a) Labour
Mate day 0.140 125.00 17.50 L-01
Blacksmith day 1.000 90.92 90.92 L-14
Mazdoor for dismantling, loading and unloading day 2.500 84.91 212.26 L-03
Add 2.5 per cent of cost of labour for gas cutting, ropes, pulleys etc. 8.02
b) Machinery
Tractor-trolley
For I st km hour 0.170 234.00 39.78 P&M-053
Next 2 km t.km 2.000 8.37 16.74 P&M-095
c)Over Head Charges @ 8% on (a+b) 30.82
d)Contractor's Profit @ 10% on (a+b+c) 41.60
Rate per tonne = a+b+c+d 457.64
say 458.00

2.4(iv) 202 f) Wood Work wrought framed and fixed in frames of trusses upto a
height of 5 m above plinth level
a) Labour
Mate day 0.060 125.00 7.50 L-01
Carpenter day 0.500 104.66 52.33 L-07
Mazdoor for dismantling, loading and unloading. day 1.000 84.91 84.91 L-03

SECON Page 6 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
b) Machinery
Tractor-trolley
For I st km hour 0.270 234.00 63.18 P&M-053
Next 2 km t.km 1.750 8.37 14.65 P&M-095

c)Over Head Charges @ 8% on (a+b) 17.80


d)Contractor's Profit @ 10% on (a+b+c) 24.04
Cost for 1.25 cum = a+b+c+d 264.40
Rate per cum = (a+b+c+d)/ 1.25 211.52
say 212.00

2.4(ix) 202 g) Removing all type of Hume Pipes and Stacking within a lead of 1000
(A+B+C) metres including Earthwork and Dismantling of Masonry Works.

Unit = metre
Taking output = 1 metre
A Upto 600 mm to 1200 mm dia
a) Labour
Mate day 0.03 125.00 4.17 L-01
Mazdoor day 0.81 84.91 68.49 L-03
c)Over Head Charges @ 8% on (a+b) 5.81
d)Contractor's Profit @ 10% on (a+b+c) 7.85
Rate per metre = a+b+c 86.32
say 86.00

Not 1. The excavation of earth, dismantling of stone masonry work in head walls
e and protection works is not included which is to be measured and paid
separately.

SECON Page 7 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
2. Credit for retrieved stone from masonry work may be taken as per actual
availability.
2.5(IB) 202 Dismantling of Flexible Pavements
Dismantling of flexible pavements and disposal of dismantled materials up to
a lead of 3000 metres, stacking serviceable and unserviceable materials
separately
Unit = cum
Taking output = 1 cum
h) Granular courses
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mazdoor for dismantling, loading and unloading. day 1.000 84.91 84.91 L-03
b) Machinery
Tractor-trolley
For I st km hour 0.330 234.00 77.22 P&M-053
Next 2 km t.km 3.600 8.37 30.13 P&M-095
c)Over Head Charges @ 8% on (a+b) 15.78
d)Contractor's Profit @ 10% on (a+b+c) 21.30
Rate per cum = a+b+c+d 234.34
say 234.00

By Mechanical Means
2.5(IIA) 202 i) Bituminous course
a) Labour
Mate day 0.010 125.00 1.25 L-01
Mazdoor day 0.300 84.91 25.47 L-03
b) Machinery

SECON Page 8 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
Tractor-trolley
For I st km hour 0.380 234.00 88.92 P&M-053
Next 2 km t.km 4.720 8.37 39.51 P&M-095
Farm tractor with ripper @ 60 cum per hour hour 0.017 252.00 4.28 P&M-055
c)Over Head Charges @ 8% on (a+b) 12.75
d)Contractor's Profit @ 10% on (a+b+c) 17.22
Rate per cum = a+b+c+d 189.41
189.00
or 189.00
3.15 305.4.3 j) Scarifying existing Bituminous surface to a depth of 50 mm by
mechanical means and disposal of scarifying material within all lifts and
lead upto 3000m.
unit = sqm
Taking output = 100 sqm
a) Labour
Mate day 0.010 125.00 1.25 L-01
Mazdoor day 0.250 84.91 21.23 L-03
b) Machinery
Tractor with ripper attachmant @ 60 cum per hour hour 0.080 252.00 20.16 P&M-055
Front end loader hour 0.200 520.00 104.00 P&M-017
Tipper 5.5 cum capacity,4 trips per hour
I st km hour 0.230 200.00 46.00 P&M-048
next 2 km t.km 23.600 1.74 41.06 P&M-047
c)Over Head Charges @ 8% on (a+b) 18.70
d)Contractor's Profit @ 10% on (a+b+c) 25.24
Rate for 100 sqm = a+b+c+d 277.64
Rate per sqm = (a+b+c+d)/100 2.78

SECON Page 9 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
say 2.80
2.13 202 k) Removal of Cement Concrete Pipe of Sewer Gutter
Removal of cement concrete pipe of sewer gutter 1500 mm dia under the
supervision of concerned department including disposal with all lifts and up to
a lead of 3000 metres and stacking of serviceable and unserviceable material
separately but excluding earth excavation and dismantling of masonry works.

Unit = running metre


Taking output = 10 metres
a) Labour
Mate day 0.100 125.00 12.50 L-01
Mazdoor day 2.500 84.91 212.26 L-03
b) Machinery
Crane 5 tonne capacity hour 0.300 230.00 69.00 P&M-013
Truck flat body 10 tonne/Tipper 5 cum capacity
For I st km hour 1.000 200.00 200.00 P&M-048
Next 2 km t.km 20.000 1.74 34.80 P&M-047
c)Over Head Charges @ 8% on (a+b) 42.29
d)Contractor's Profit @ 10% on (a+b+c) 57.08
Cost for 10 metres = a+b+c+d 627.93
Rate per metre = (a+b+c+d)/10 62.79
say 63.00
Note: The rate analysis does not include any excavation in earth or
dismantling of masonry works which are to be measured and paid seperately

L) Dismantling of Buildings including cutting earth foundation, disposal of


unservicable material and straking the servicable material with all lift
and lead of 3000m
Unit= Sqm

SECON Page 10 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
Taking out put=10sqm
By Mechanical Means
a) Permenant building
a) plinth area with RCC roof slab sqm 10.000 100.00 1000.00
b) compound wall sqm 15.000 35.00 525.00
b)Dismantling of windows,doors etc Ls 200.00
Dismantling of alamirah, slab etc Ls 150.00
Tipper 5.5 cum capacity,4 trips per hour
1 st km hour 0.230 200.00 46.00
next 2 km t.km 50.000 1.74 87.00
c)Over Head Charges @ 8% on (a+b) 150.00
d)Contractor's Profit @ 10% on (a+b+c) 215.80
Cost for 10 metres = a+b+c+d 2373.80
Rate per sq metre = (a+b+c+d)/10 237.38
say 237.00
b) Semi permenant building
a) plinth area sqm 10.000 50.00 500.00
b) compound wall sqm 15.000 25.00 375.00
b)Dismantling of windows,doors etc Ls 200.00
Dismantling of alamirah, slab etc Ls 150.00
Tipper 5.5 cum capacity,4 trips per hour
I st km hour 0.230 200.00 46.00
next 2 km t.km 22.000 1.74 38.28
c)Over Head Charges @ 8% on (a+b) 104.74
d)Contractor's Profit @ 10% on (a+b+c) 141.40
Cost for 10 metres = a+b+c+d 1555.42
Rate per sq metre = (a+b+c+d)/10 155.54

SECON Page 11 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
say 156.00
c) Temperory building
a) plinth area sqm 10.000 50.00 500.00
b)Fencing m 15.000 10.00 150.00
c)Dismantling of windows,doors etc Ls 50.00
Tipper 5.5 cum capacity,4 trips per hour
I st km hour 0.230 200.00 46.00
next 2 km t.km 22.000 1.74 38.28
c)Over Head Charges @ 8% on (a+b) 62.74
d)Contractor's Profit @ 10% on (a+b+c) 84.70
Cost for 10 metres = a+b+c+d 931.72
Rate per sq metre = (a+b+c+d)/10 93.17
say 94.00
m) Removal of existing asphaltic wearing coat over the bridge deck
including disposal with all lifts and lead upto 3000 m
unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.030 125.00 3.75 L-01
Mazdoor day 0.750 84.91 63.68 L-03
b) Machinery
Air compressor hour 0.750 206.00 154.50 P&M-001
Tractor trolley
1 st km hour 0.400 234.00 93.60 P&M-053
Next 2 km t.km 3.250 8.37 27.20 P&M-095
c)Over Head Charges @ 8% on (a+b) 27.42
d)Contractor's Profit @ 10% on (a+b+c) 37.02
Cost for 10 sqm = a+b+c+d 407.17
Rate per sqm = (a+b+c+d)/10 40.72

SECON Page 12 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
say 41.00

1.04 202 Back filling with granular material in the deep wells as per Technical
Specifications Clause and as directed by the engineer
unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.280 125.00 35.00 L-01
Mazdoor day 7.000 84.91 594.34 L-03
b) Material
Gravel cum 8.000 149.32 1194.54 M-019
stone dust cum 4.000 231.61 926.45 M-003
c) Machinery
water tanker hour 0.050 160.00 8.00 P&M-060
plate compactor hour 2.500 50.00 125.00 P&M-086
d)Over Head Charges @ 8% on (a+b+c) 230.67
e)Contractor's Profit @ 10% on (a+b+c+d) 311.40
Rate per cum = (a+b+c+d+e)/10 342.54
say 343.00
1.05 2.10 202 Dismantling of Kilometre stone
Dismantling of Kilometre stone including cutting of earth, foundation
and disposal of dismantled material with all lifts and leads upto 1000 m
and backfilling of pit

Unit = Each
Taking output = one KM stone
2.10A A). 5th KM stone
Quanity of cement concrete = 0.392 cum

SECON Page 13 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
a) Labour
Mate day 0.130 125.00 16.25 L-01
Mazdoor day 0.750 84.91 63.68 L-03
b) Machinery
Tractor trolley hour 0.150 234.00 35.10 P&M-053
c)Over Head Charges @ 8% on (a+b) 9.20
d)Contractor's Profit @ 10% on (a+b+c) 12.42
Rate for one Vth KM stone = (a+b+c+d) 136.65
say 137.00

2.10B B) Ordinary KM stone


Quanity of cement concrete = 0.269 cum
a) Labour
Mate day 0.020 125.00 2.50 L-01
Mazdoor day 0.500 84.91 42.45 L-03
b) Machinery
Tractor trolley hour 0.100 234.00 23.40 P&M-053
c)Over Head Charges @ 8% on (a+b) 5.47
d)Contractor's Profit @ 10% on (a+b+c) 7.38
Rate for one Hectometre stone = (a+b+c+d) 81.20
say 81.00

2.10C C) Hectometre stone


Quanity of cement concrete = 0.048 cum
a) Labour
Mate day 0.004 125.00 0.50 L-01
Mazdoor day 0.100 84.91 8.49 L-03

SECON Page 14 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
MoRTH
Sl No MoRTH Description Unit Quantity Rate Rs Cost Rs Remarks
Data book
Spec
Sl No.
b) Machinery
Tractor trolley hour 0.020 234.00 4.68 P&M-053
c)Over Head Charges @ 8% on (a+b) 1.09
d)Contractor's Profit @ 10% on (a+b+c) 1.48
Rate for one Hectometre stone = (a+b+c+d) 16.24
say 16.00

SECON Page 15 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 2
EARTH WORK
Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Earthwork in excavation in all type of soil including ordinary rock and
2.01 301 A) excluding marshy soil.

3.6 301 a) Excavation in Soil using Hydraulic Excavator CK 90 and Tippers with
Disposal upto 5000 metres.
Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket
capacity including cutting and loading in tippers, trimming bottom and side
slopes, in accordance with requirements of lines, grades and cross sections,
and transporting all usable material to the embankment location within all lifts
and lead upto 5000 m and as directed by engineer.
Unit = cum
Taking output = 360 cum (720T) day
a) Labour
Mate day 0.08 125.00 10.00
Mazdoor day 2.00 200.00 400.00
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 60 cum per hour hour 6.00 840.00 5040.00
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 16.00 200.00 3200.00
For next 4 km lead t.km 2880.00 1.74 5011.20
c)Over Head Charges @ 8% on (a+b) 1092.90
d)Contractor's Profit @ 10% on (a+b+c) 1475.41
Cost for 360 cum = a+b+c+d 16229.51
Rate per cum = (a+b+c+d)/360 45.08
say 45.00
3.7 301 b) Excavation in Ordinary Rock using Hydraulic Excavator CK-90 and
Tippers with Disposal upto 5000 metres.

SECON Page 16 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Excavation for roadwork in ordinary rock with hydraulic excavator of 0.9 cum
bucket capacity including cutting and loading in tippers, trimming bottom and
side slopes, in accordance with requirements of lines, grades and cross
sections, and transporting all usable material to the embankment location
within all lifts and lead upto 5000 m and as directed by engineer.

Unit = cum
Taking output = 240 cum (540t)
a) Labour
Mate day 0.08 125.00 10.00
Mazdoor day 2.00 84.91 169.81
b) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ 36 cum per hour hour 6.00 840.00 5040.00
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 11.00 200.00 2200.00
For next 4 km lead t.km 2160.00 1.74 3758.40
c)Over Head Charges @ 8% on (a+b) 894.26
d)Contractor's Profit @ 10% on (a+b+c) 1207.25
Cost for 240 cum = a+b+c+d 13279.72
Rate per cum = (a+b+c+d)/240 55.33
say 55.00
A) Earthwork in excavation in all type of soil including ordinary rock and
2.01 (3.6+3.7) 301 excluding marshy soil.
Average rate (a+b)= 45+55/2 50.00
say 50.00

Earthwork in excavation in all type of soil including ordinary rock and


2.01 301 B) marshy soil.

3.6 301 a) Excavation in Soil using Hydraulic Excavator CK 90 and Tippers with
Disposal upto 1000 metres.

SECON Page 17 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Excavation for roadwork in soil including marshy soil with hydraulic excavator
of 0.9 cum bucket capacity including cutting and loading in tippers, trimming
bottom and side slopes, in accordance with requirements of lines, grades and
cross sections,disposal of the unusable materials upto a lead of 1000 m and
as directed by engineer.
Unit = cum
Taking output = 360 cum (720T)
a) Labour
Mate day 0.08 125.00 10.00
Mazdoor day 2.00 84.91 169.81
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 60 cum per hour hour 6.00 840.00 5040.00
Tipper 5.5 cum capacity, 4 trips per hour. hour 16.00 200.00 3200.00
c)Over Head Charges @ 8% on (a+b) 673.58
d)Contractor's Profit @ 10% on (a+b+c) 909.34
Cost for 360 cum = a+b+c+d 10002.74
Rate per cum = (a+b+c+d)/360 27.79
say 28.00
3.7 301 b) Excavation in Ordinary Rock using Hydraulic Excavator CK-90 and
Tippers with Disposal upto 1000 metres.
Excavation for roadwork in ordinary rock with hydraulic excavator of 0.9 cum
bucket capacity including cutting and loading in tippers, trimming bottom and
side slopes, in accordance with requirements of lines, grades and cross
sections,disposal of the unusable materials upto a lead of 1000 m and as
directed by engineer.
Unit = cum
Taking output = 240 cum (540t)
a) Labour
Mate day 0.08 125.00 10.00
Mazdoor day 2.00 84.91 169.81
b) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ 36 cum per hour hour 6.00 840.00 5040.00
Tipper 5.5 cum capacity, 4 trips per hour. hour 11.00 200.00 2200.00

SECON Page 18 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
c)Over Head Charges @ 8% on (a+b) 593.58
d)Contractor's Profit @ 10% on (a+b+c) 801.34
Cost for 240 cum = a+b+c+d 8814.74
Rate per cum = (a+b+c+d)/240 36.73
say 37.00
Earthwork in excavation in all type of soil including ordinary rock and
2.01 (3.6+3.7) B) marshy soil.
Average Rate (a+b)= 28+37/2 33.00
say 33.00

2.02 3.8 301 Excavation in Hard Rock (blasting prohibited)


Excavation for roadway in hard rock (blasting prohibited) with rock
breakers including breaking rock, loading in tippers and stacking neatly the
useful materials for disposal by auction or by utilising for masonry or
structural works as directed by engineer and disposal of unusable materials
with all lifts and leads upto 1000 m, trimming bottom and side slopes in
accordance with requirements of lines, grades and cross sections.
A Mechanised
Unit = cum
Taking output = 36 cum (86t)
a) Labour
Mate day 0.40 125.00 50.00
Mazdoor for trimming slopes including mannual loading in truck day 10.00 84.91 849.06
b) Machinery
Hydraulic excavator with rock breaker attachment @ 6 cum per hour hour 6.00 840.00 5040.00
Tipper 5.5 cum capacity, 1 trip per hour. hour 6.50 200.00 1300.00
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 18.00 160.00 2880.00
quantity.

c)Over Head Charges @ 8% on (a+b) 579.12


d)Contractor's Profit @ 10% on (a+b+c) 723.91

SECON Page 19 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Cost for 36 cum = a+b+c+d 5662.09
Rate per cum = (a+b+c+d)/36 157.28
say 157.00

Note 1. The quality and availability of rock shall be checked before affording credit.

2. In case some rock is issued to the contractor at site, the item of carriage
shall be restricted/reduced to that extent.
3.Being small quantity, manual loading will be economical in this case and
has been provided accordingly.
2.03 3.9 301 Excavation in Hard Rock (controlled blasting) with disposal upto 1000
metres
Excavation for roadway in hard rock with Controlled Blasting by drilling,
blasting and breaking, trimming of bottom and side slopes in accordance with
requirements of lines, grades and cross sections, loading in tipper and
stacking neatly the useful material for disposal by auction or utilising for
masonry and structural works as decided by the engineer and disposal of
unusable materials with all lifts and leads upto 1000 metres
Unit = cum
Taking output = 180 cum(432)
a) Labour
Mate day 0.22 125.00 27.50
Mazdoor day 3.00 84.91 254.72
Driller day 2.00 85.65 171.30
Blaster day 0.50 94.35 47.18
b) Machinery
Dozer 80 HP @ 30 cum per hour hour 6.00 2400.00 14400.00
Air compressor, 250 cfm with 2 jack hammers hour 6.00 206.00 1236.00
Front end loader 1 cum bucket capacity hour 6.00 520.00 3120.00
Tipper 5.5 cum capacity, 4 trips per hour. hour 8.20 200.00 1640.00
c) Materials
Gelatin 80 per cent kg 63.00 50.00 3150.00

SECON Page 20 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Electric Detonators @ 1 detonator for1/2 gelatin stick of 125 gms each each 1008.00 10.75 10836.00
Credit for exacavated rock found suitable for use@ 50 percent of cum 90.00 160.00 14400.00
excavated quantity blasted.

Add 5 per cent of cost of (a+b+c) towards muffling arrangements to 1744.13


guard against any rock fly off during blasting

d)Over Head Charges @ 8% on (a+b+c) 2930.15


e)Contractor's Profit @ 10% on (a+b+c+d) 3955.70
Cost for 180 cum = a+b+c+d+e 29112.67
Rate per cum = (a+b+c+d+e)/180 161.74
say 162.00
Note: 1. Credit is considered for 50% of quantity of blastered rock,if found suitable
for construction.
2. In case some rock is issued to the contractor at site, the Item of carriage
shall be reduced to that extent.

2.04 3.5 301 Excavation in Hard Rock (Requiring blasting) with disposal upto 1000
metres
Excavation for roadway in hard rock with Requiring Blasting by drilling,
blasting and breaking, trimming of bottom and side slopes in accordance with
requirements of lines, grades and cross sections, loading in tipper and
stacking neatly the useful material for disposal by auction or utilizing for
masonry or structural works as decided by the engineer and disposal of
unusable materials with all lifts and leads upto 1000 metres
Unit = cum
Taking output = 180 cum(432)
a) Labour
Mate day 0.22 125.00 27.50
Mazdoor day 3.00 84.91 254.72
Driller day 2.00 85.65 171.30
Blaster day 0.25 94.35 23.59
b) Machinery

SECON Page 21 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Dozer 80 HP @ 30 cum per hour hour 6.00 2400.00 14400.00
Air compressor, 250 cfm with 2 jack hammers hour 6.00 206.00 1236.00
Front end loader 1 cum bucket capacity hour 6.00 520.00 3120.00
Tipper 5.5 cum capacity, 4 trips per hour. hour 11.25 200.00 2250.00
c) Materials
Gelatin 80 per cent kg 63.00 50.00 3150.00
Electric Detonators @ 1 detonator for 2 gelatin stick of 125 gms each each 252.00 10.75 2709.00
Credit for exacavated rock found suitable for use@ 50 percent of cum 90.00 160.00 14400.00
excavated quantity blasted.
d)Over Head Charges @ 8% on (a+b+c) 2187.37
e)Contractor's Profit @ 10% on (a+b+c+d) 2952.95
Cost for 180 cum = a+b+c+d+e 18082.42
Rate per cum = (a+b+c+d+e)/180 100.46
say 100.00
Note: 1. The Quantity and availability of rock shall be checked before affording
credit.
2. In case some rock is issued to the contractor at site, the item of carruage
shall be reduced/ restricted to that extent.

2.05 3.20 305 Stripping and Storing Top Soil


Stripping, storing of top soil by road side at 15 m internal and re-application
on embankment slopes, cut slopes and other areas in localities where the
available embankment material is not conducive to plant growth.
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.20 125.00 25.00
Mazdoor day 5.00 84.91 424.53
b) Machinery .
Dozer 80 HP @ 100 cum per hour hour 0.10 2400.00 240.00
c)Over Head Charges @ 8% on (a+b) 55.16
d)Contractor's Profit @ 10% on (a+b+c) 74.47

SECON Page 22 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Cost for 10 cum = (a+b+c+d) 819.16
Rate per cum = (a+b+c+d)/10 81.92
say 82.00
2.06 3.16 305 Construction of embankment with approved material obtained from
borrow pits
Construction of embankment with approved material obtained from borrow
pits with all lifts and leads upto 5000 m, transporting to site, spreading,
grading to required slope and compacting to meet requirement of table 300-
2.
Unit = cum
Taking output = 100 cum (160 T )
a) Labour
Mate day 0.04 125.00 5.00
Mazdoor day 1.00 84.91 84.91
b) Machinery
Hydraulic Excavator1 cum bucket capacity @ 60 cum per hour hour 1.67 840.00 1402.80
Tipper 10 tonne capacity( avg. lead 5 km) tonne 800.00 1.74 1392.00
.km
Add 10 per cent of cost of carriage to cover cost of loading and 139.20
unloading
Dozer 80 HP for spreading @ 200 cum per hour hour 0.50 2400.00 1200.00
Motor grader for grading @ 100 cum per hour hour 1.00 1545.00 1545.00
Water tanker6 KL capacity hour 4.00 160.00 640.00
Vibratory roller 8 -10 tonnes @ 100 cum per hour hour 1.00 994.00 994.00
c) Material
Cost of water KL 24.00 100.00 2400.00
Compensation for earth taken from private land Cum 100.00 56.50 5650.00
c)Over Head Charges @ 8% on (a+b) 1236.23
d)Contractor's Profit @ 10% on (a+b+c) 1668.91
Cost for 100 cum = a+b+c+d 18358.05
Rate per cum = (a+b+c+d)/100 183.58
say 184.00

SECON Page 23 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Note: Compensation for earth will vary from place to place and will have to be
assessed realistically as per particular ground situation. In case earth is
available from Govt. land, compensation for earth will not be required. The
position is required to be clearly stated in the cost estimate.

2.07 3.18 305 Construction of subgrade / shoulders with granular Material


Construction of subgrade / shoulders( soil+granular+stone dust ) with
approved material obtained from borrow pit with all lifts and leads upto 5000
m, transporting to site, spreading, grading to required slope and compacting
to meet requirement of table 300-2.
Unit = cum
Taking output = 100 cum (200T )
a) Labour
Mate day 0.04 125.00 5.00
Mazdoor day 1.00 84.91 84.91
b) Machinery
Hydraulic Excavator1 cum bucket capacity @ 60 cum per hour hour 1.67 840.00 1402.80
Tipper 10 tonne capacity tonne 1000.00 1.74 1740.00
.km
Add 10 percent of cost of carriage to cover cost of loading and unloading 174.00

Dozer 80 HP for spreading @ 200 cum per hour hour 0.50 2400.00 1200.00
Motor grader for grading @ 50 cum per hour hour 2.00 1545.00 3090.00
Water tanker6 KL capacity hour 4.00 160.00 640.00
Mixer hour 16.00 150.00 2400.00
Vibratory roller 8 -10 tonnes @ 100 cum per hour hour 1.25 994.00 1242.50
c) Material
Gravel cum 30.00 149.32 4479.54
stone dust cum 40.00 231.61 9264.53
compensetation of land, for soil taken from borrow area cum 50.00 56.50 2825.00
Cost of water KL 24.00 100.00 240.00
d)Over Head Charges @ 8% on (a+b+c) 2303.06

SECON Page 24 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
e)Contractor's Profit @ 10% on (a+b+c+d) 3109.13
Cost for 100 cum = a+b+c+d+e 34200.47
Rate per cum = (a+b+c+d+e)/100 342.00
say 342.00
2.08 3.17 305 Construction of Embankment with Material Deposited from Roadway
Cutting
Construction of embankment with approved materials deposited at site from
roadway cutting and excavation from drain and foundation of other structures
graded and compacted to meet requirement of table 300-2.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.02 125.00 2.50
Mazdoor day 0.50 84.91 42.45
b) Machinery
Dozer 80 HP for spreading @ 200 cum per hour hour 0.50 2400.00 1200.00
Motor grader for grading @ 100 cum per hour hour 1.00 1545.00 1545.00
Water tanker6 KL capacity hour 4.00 160.00 640.00
Vibratory roller 8-10 tonnes @ 100 cum per hour hour 1.00 994.00 994.00
c) Material
Cost of water KL 24.00 100.00 2400.00
d)Over Head Charges @ 8% on (a+b+c) 545.92
e)Contractor's Profit @ 10% on (a+b+c+d) 736.99
Rate for 100 cum = a+b+c+d+e 8106.86
Rate per cum = (a+b+c+d+e)/100 81.07
say 56.00
Note: In case the earth cutting is done by dozer and pushed for filling in the
embankment, the input of dozer in the cost of embankment shall be deleted
as the same is already provided in the cost of excavation. However, if the
earth is dumped by tippers from roadway cutting, the input of dozer for
spreading is required to be provided.

SECON Page 25 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

2.09 3.19 305.3.4 Compacting Original Ground


A Case-I Compacting original ground supporting sub-grade
Loosening of the ground upto a level of 500 mm below the sub-grade level,
watered, graded and compacted in layers to meet requirement of table 300-2
for sub-grade construction.
Unit = cum
Taking output = 600 cum
a) Labour
Mate day 0.12 125.00 15.00
Mazdoor day 3.00 84.91 254.72
b) Machinery
Tractor with ripper attachment hour 9.00 252.00 2268.00
Motor grader for grading hour 6.00 1545.00 9270.00
Water tanker 6 KL capacity hour 4.00 160.00 640.00
Vibratory roller 8-10 tonne @ 80 cum/hour hour 7.50 994.00 7455.00
c) Material
Cost of water KL 24.00 100.00 2400.00
d)Over Head Charges @ 8% on (a+b+c) 1784.22
e)Contractor's Profit @ 10% on (a+b+c+d) 2408.69
Cost for 600 cum = a+b+c+d+e 26495.63
Rate per cum = (a+b+c+d+e)/600 44.16
say 40.00

2.09 3.19 305.3.4 Case- :Compacting original ground supporting embankment


B II Loosening, leveling and Compacting original ground supporting
embankment to facilitate placement of first layer of embankment,
scarified to a depth of 150 mm, mixed with water at OMC and then
compacted by rolling so as to achieve minimum dry density as given in
Table 300-2 for embankment construction.
Unit = cum
Taking output = 600 cum

SECON Page 26 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
a) Labour
Mate day 0.080 125.00 10.00
Mazdoor day 2.000 84.91 169.81
b) Machinery
Tractor with ripper attachment hour 6.000 252.00 1512.00
Vibratory road roller 8-10 tonne capacity hour 7.500 994.00 7455.00
Water tanker6 KL capacity hour 4.000 160.00 640.00
c) Material
Cost of water KL 24.000 100.00 2400.00
d)Over Head Charges @ 8% on (a+b+c) 974.94
e)Contractor's Profit @ 10% on (a+b+c+d) 1316.18
Cost for 600 cum = (a+b+c+d+e) 14477.93
Rate per sqm = (a+b+c+d+e)/600 24.13
say 24.00

2.10 4.14 407 a) Construction of Median and Island with Soil Taken from Borrow area
A
Construction of median and Island above road level with approved material
brought from borrow pits with lift and leads up to 5000m, spread, sloped and
compacted as per clause 407
Unit = cum
Taking output =21 cum
a) Labour
Mate day 0.16 125.00 20.00
Mazdoor day 4.00 84.91 339.62
b) Machinery
Water tanker 6 KL capacity hour 1.00 160.00 160.00
Plate compactor @ 3.5 cum per hour hour 6.00 50.00 300.00
Hydraulic Excavator1.0 cum bucket capacity @60 cum per hour hour 0.500 840.00 420.00
Tipper 10 tonne capacity tonne 262.500 1.74 456.75
.km

SECON Page 27 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Add 10 per cent of cost of transportation to cover cost of loading and 45.68
unloading
c) Material
Cost of water KL 6.00 100.00 600.00
Compensation of Land cum 21.00 56.50 1186.50
d)Over Head Charges @ 8% on (a+b+c) 187.36
e)Contractor's Profit @ 10% on (a+b+c+d) 371.59
Cost for 21 cum = a+b+c+d+e 4087.50

Rate per cum = (a+b+c+d+e)/21 194.64


say 195.00
Note This analysis provides for median and island with earthen top. In case the
surface is required to be turfed or planted with shrubs, the same is required
to be provided separately as per analysis given in the chapter on horticulture.
In case granular fill
2.10 4.14 407 (b) Construction of Median and Island with granular material.
B
Construction of median and Island below road level and above subgrade top
level with approved granular material, spread, sloped and compacted as per
clause 407
unit = cum
Taking output = 21cum
a) Labour
Mate day 0.16 125.000 20.00
Mazdoor day 4.00 84.906 339.62
b) Material
Gravel cum 25.00 149.318 3732.95
cost of water KL 6.00 100.000 600.00
c) Machinery
water tanker hour 1.00 160.000 160.00
plate compacter hour 6.00 50.000 300.00
d)Over Head Charges @ 8% on (a+b+c) 412.21

SECON Page 28 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
e)Contractor's Profit @ 10% on (a+b+c+d) 556.48
Rate per cum = (a+b+c+d)/21 291.49
say 291.00

2.11 3.18 305 Construction of subgrade and Earthern Shoulders

Construction of subgrade and earthen shoulder with approved material


obtained from borrowpits with all lifts and leads, transporting to site,
spreading, grading to required slope and compacted to meet requirement of
Table 300-2

unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 91.489 3.66
Mazdoor day 1.00 84.906 84.91
b) Machinery
Hydraulic Excavator 1 cum bucket capacity@ 60 cum per hour hour 1.67 840.00 1402.80
Tipper 10 tonne capacity t.km 875.00 1.74 1522.50
Add 10 percent of cost of carriage to cover cost of loading and unloading 152.25
Dozer 80HP for spreading@200 cum per hour hour 0.50 2400.00 1200.00
Motorgrader for grading@50cum per hour hour 2.00 1545.00 3090.00
Water tanker with 6KL capacity hour 4.00 160.00 640.00
Vibratory roller 8-10 tonnes@80 cum per hour hour 1.25 994.00 1242.50
c) Material
cost of water KL 24.00 188.125 4515.00
Compensation for earth taken from private land cum 100.00 56.50 5650.00
d)Over Head Charges @ 8% on (a+b+c) 1560.29
e)Contractor's Profit @ 10% on (a+b+c+d) 2106.39
Rate per cum = (a+b+c+d)/100 231.70

SECON Page 29 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 2
EARTH WORK

Remarks

L-01
L-03

P&M-026

P&M-048
P&M-047

SECON Page 30 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-026

P&M-048
P&M-047

SECON Page 31 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-026
P&M-048

L-01
L-03

P&M-026
P&M-048

SECON Page 32 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-026
P&M-048

M-140

SECON Page 33 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03
L-20
L-17

P&M-014
P&M-001
P&M-017
P&M-048

M-045

SECON Page 34 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-046

M-140

L-01
L-03
L-20
L-17

SECON Page 35 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

P&M-014
P&M-001
P&M-017
P&M-048

M-045
M-046

M-140

L-01
L-03

P&M-014

SECON Page 36 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-026

P&M-047

P&M-014
P&M-032
P&M-060
P&M-059

M-047
M-048

SECON Page 37 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-026

P&M-047

P&M-014
P&M-032
P&M-060
P&M-010
P&M-059

M-019
M-003
M-048
M-047

SECON Page 38 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-014
P&M-032
P&M-060
P&M-059

M-047

SECON Page 39 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-055
P&M-032
P&M-060
P&M-059

M-047

SECON Page 40 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-055
P&M-059
P&M-060

M-047

L-01
L-03

P&M-060
P&M-086
P&M-026

P&M-047

SECON Page 41 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-047

L-01
L-03

M-019
M-047

P&M-060
P&M-086

SECON Page 42 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-060
P&M-086

M-074

SECON Page 43 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 3
PAVEMENT COURSES - GRANULAR
Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
3.01 4.1(I) 401 A Granular Sub-Base with Close Graded Material (Table:- 400-1)
(A)
Plant Mix Method
Construction of granular sub-base by providing close graded Material,
mixing in a mechanical mix plant at OMC, carriage of mixed Material
to work site, spreading in uniform layers with motor grader on
prepared surface and compacting with vibratory power roller to
achieve the desired density, complete as per clause 401

Unit = cum
Taking output = 225 cum (495tonne)
a) Labour
Mate day 0.400 125.00 50.00
Mazdoor skilled day 2.000 88.68 177.37
Mazdoor day 8.000 84.91 679.25
b) Machinery
Wet mix plant @ 75 tonne capacity per hour hour 6.000 777.00 4662.00
Electric generator 125 KVA hour 6.000 450.00 2700.00
Water tanker 6 KL capacity 5 km lead with one trip per hour hour 4.500 160.00 720.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne tonne. 4950.000 1.74 8613.00
km
Add 10 per cent of cost of carriage to cover loading and 861.30
unloading
Motor Grader 110 HP hour 6.000 1545.00 9270.00
Vibratory roller 8-10 t hour 6.000 994.00 5964.00
c) Material
For Grading- I Material

SECON Page 30 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
53 mm to 9.5 mm @ 50 % cum 144.000 470.03 67684.39
9.5 mm to 2.36 mm @ 20 % cum 57.000 526.43 30006.23
2.36 mm and below @ 30 % cum 86.400 231.61 20011.39
Cost of water KL 27.000 100.00 2700.00
d)Over Head Charges @ 8% on (a+b+c) 12577.51
e)Contractor's Profit @ 10% on (a+b+c+d) 16979.64
Cost for 225 cum = a+b+c+d+e 186776.08
Rate per cum = (a+b+c+d+e)/225 830.12
say 830.00
Note Any one of the grading for material may be adopted as per design

3.01 4.2(I) 401 Granular Sub-Base with Coarse Graded Material (Table:- 400-2)
(B)
Plant Mix Method
Construction of granular sub-base by providing coarse graded
Material, mixing in a mechanical mix plant at OMC, carriage of mixed
Material to work site, spreading in uniform layers with motor grader on
prepared surface and compacting with vibratory power roller to
achieve the desired density, complete as per clause 401
Unit = cum
Taking output = 300cum (660 tonne)
a) Labour
Mate day 0.400 125.00 50.00
Mazdoor skilled day 2.000 88.68 177.37
Mazdoor day 8.000 84.91 679.25
b) Machinery
Motor Grader 110 HP hour 6.000 1545.00 9270.00
Vibratory roller 8-10 t hour 6.000 994.00 5964.00
Water tanker 6 KL capacity 5 km lead with one trip per hour hour 3.000 160.00 480.00
Tractor- Rotavator hour 12.000 245.00 2940.00
c) Material

SECON Page 31 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
For Grading I Material
53 mm to 26.5 mm @ 35 % cum 134.400 477.77 64211.85
26.5 mm to 2.36 mm @ 45 % cum 172.800 560.36 96830.75
2.36 mm and below @ 20% cum 76.800 231.61 17787.90
Cost of water KL 18.000 100.00 1800.00
d)Over Head Charges @ 8% on (a+b+c) 16015.29
e)Contractor's Profit @ 10% on (a+b+c+d) 21620.64
Cost for 300 cum = a+b+c+d+e 237827.05
Rate per cum = (a+b+c+d+e)/300 792.76
say 793.00
Note Any one of the grading for material may be adopted as per design

3.02 4.12 406 Wet Mix Macadam


Providing, laying, spreading and compacting graded stone aggregate
to wet mix macadam specification including premixing the Material
with water at OMC in mechanical mix plant carriage of mixed Material
by tipper to site, laying in uniform layers with paver in sub- base /
base course on well prepared surface and compacting with vibratory
roller to achieve the desired density as per clause 406.
Unit = cum
Taking output = 225 cum (495 tonnes)
a) Labour
Mate day 0.480 125.00 60.00
Mazdoor skilled day 2.000 88.68 177.37
Mazdoor day 10.000 84.91 849.06
b) Machinery
Wet mix plant of 75 tonne hourly capacity hour 9.000 777.00 6993.00
Electric generator 125 KVA hour 6.000 450.00 2700.00

SECON Page 32 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.
Front end loader 1 cum capacity hour 6.000 520.00 3120.00
Paver finisher hour 6.000 629.00 3774.00
Vibratory roller 8 - 10 tonne hour 3.900 994.00 3876.60
Water tanker 6 KL capacity hour 3.000 160.00 480.00
Tipper tonne. 4950.000 1.74 8613.00
km
Add 10 per cent of cost of carriage to cover cost of loading and 861.30
unloading
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent cum 89.100 477.77 42569.02
22.4 mm to 2.36 mm @ 40 per cent cum 118.800 560.36 66571.14
2.36 mm to 75 micron@ 30 per cent cum 89.100 231.61 20636.74
Cost of water KL 18.000 100.00 1800.00
d)Over Head Charges @ 8% on (a+b+c) 13046.50
e)Contractor's Profit @ 10% on (a+b+c+d) 17612.77
Cost for 225 cum = a+b+c+d+e 193740.50
Rate per cum = (a+b+c+d+e)/225 861.07
say 861.00
Note 1. Though vibratory roller is required only for 3 hours as per norms,
the same is required to be available at site for 6 hours to match with
other machines. The usage rates of vibratory roller may be multiplied
with a factor of 0.65
2. As three wheeled smooth steel rollers are commonly in use, the
same has been provided as an alternative which can be used if the
thickness of individual layer does not exceed 100 mm..

SECON Page 33 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 3
PAVEMENT COURSES - GRANULAR

Remarks

L-01
L-02
L-03

P&M-062
P&M-018
P&M-060
P&M-017
P&M-047

P&M-032
P&M-059

SECON Page 34 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-001
M-002
M-003
M-047

L-01
L-02
L-03

P&M-032
P&M-090
P&M-060
P&M-054

SECON Page 35 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-015
M-016
M-003
M-047

L-01
L-02
L-03

P&M-062
P&M-018

SECON Page 36 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

P&M-017
P&M-035
P&M-059
P&M-060

P&M-047

M-004
M-005
M-003
M-047

SECON Page 37 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 4
PAVEMENT COURSES - BITUMINOUS
Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

4.01 5.1 502 Prime Coat


Providing and applying primer coat with bitumen emulsion on prepared
surface of granular Base including cleaning of road surface and spraying
primer at the rate of 0.60 kg/sqm using mechanical means.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 125.00 10.00
Mazdoor day 2.000 84.91 169.81
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 692.00 1384.00
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 160.00 160.00
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 15998.80 33597.48
Cost of water KL 6.000 100.00 600.00
d)Over Head Charges @ 8% on (a+b+c) 2971.37
e)Contractor's Profit @ 10% on (a+b+c+d) 4011.35
Cost for 3500 sqm = a+b+c+d+e 44124.81
Rate per sqm = (a+b+c+d+e)/3500 12.61
Note: Bitumen primer has been provided @ 0.60 kg per sqm as per clause say 13.00
502.8. Payment shall be made with adjustment, plus or minus, for the
variation between this quantity and the actual quantity approved by the
Engineer after the preliminary trials referred to in clause No. 502.4.3.

4.02 5.2 503 a) Tack Coat

SECON Page 34 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.25 kg per sqm on the prepared
granular surface cleaned with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 125.00 10.00
Mazdoor day 2.000 84.91 169.81
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 516.00 1032.00
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 15998.80 13998.95
d)Over Head Charges @ 8% on (a+b+c) 1314.53
e)Contractor's Profit @ 10% on (a+b+c+d) 1774.61
Cost for 3500 sqm = a+b+c+d+e 19520.70
Rate per sqm = (a+b+c+d+e)/3500 5.58
say 6.00
4.02 5.2 503 b) Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.20 kg per sqm on the prepared
bituminous surface cleaned with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 125.00 10.00
Mazdoor day 2.000 84.91 169.81
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 230.00 644.00
Air compressor 250 cfm hour 2.800 206.00 576.80
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 516.00 1032.00

SECON Page 35 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.700 15998.80 11199.16
d)Over Head Charges @ 8% on (a+b+c) 1090.54
e)Contractor's Profit @ 10% on (a+b+c+d) 1472.23
Cost for 3500 sqm = a+b+c+d+e 16194.55
Rate per sqm = (a+b+c+d+e)/3500 4.63
say 5.00
4.03 5.3(ii) 504 Bituminous Macadam
Providing and laying bituminous macadam with 100-120 TPH hot mix
plant producing an average output of 75 tonnes per hour using crushed
aggregates of specified grading premixed with bituminous binder,
transported to site, laid over a previously prepared surface with paver
finisher to the required grade, level and alignment and rolled as per
clauses 501.6 and 501.7 to achieve the desired compaction
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 125.00 105.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 84.91 1358.49
cutter and assistance for setting out lines, levels and layout of
construction
Skilled mazdoor for checking line & levels day 5.000 88.68 443.42
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour actual output hour 6.000 15100.00 90600.00
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 230.00 506.00
Air compressor 250 cfm hour 2.200 206.00 453.20
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 1725.00 10350.00
Generator 250 KVA hour 6.000 600.00 3600.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00

SECON Page 36 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Tipper 10 tonne capacity tonne.km 4050.0 1.74 7047.00


Add 10 per cent of cost of carriage to cover cost of loading and 704.70
unloading
*Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 3.900 297.00 1158.30
*Vibratory roller 8 tonnes for intermediate rolling. hour 3.900 994.00 3876.60
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 3.900 738.00 2878.20
c) Material
i) Bitumen 80/100 @ 3.3 per cent of mix tonne 14.850 12551.57 186390.84
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
Grading II ( 19 mm nominal size )
25 - 10 mm 40 per cent cum 116.040 609.43 70718.29
10 - 5 mm 40 per cent cum 116.040 560.77 65071.99
5 mm and below 20 per cent cum 58.020 369.00 21409.45
d)Over Head Charges @ 8% on (a+b+c) 37583.32
e)Contractor's Profit @ 10% on (a+b+c+d) 50737.48
Cost for 205 cum = a+b+c+d+e 558112.28
Rate per cum = (a+b+c+d+e)/205 2722.50
say 2722.00

SECON Page 37 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Note: *1. Although the rollers are required only for 3 hours as per norms of
output, but the same have to be available at site for six hours as the hot
mix plant and paver will take six hours for mixing and paving the output of
450 tonnes considered in this analysis. To cater for the idle period of
these rollers, their usage rates have been multiplied by a factor of 0.65.
2.Quantity of Bitumen has been taken for analysis purpose. The actual
quantity will depend upon job mix formula.
3. Labour for traffic control, watch and ward and other miscellaneous
duties at site including sundries have been included in administrative
overheads of the contractor.
4. In case BM is laid over freshly laid tack coat, provision of Mechanical
broom and 2 mazdoors for the same shall be deleted as the same has
been included in the cost of tack coat.

4.04 5.6(ii) 507 Dense Graded Bituminous Macadam


Providing and laying dense graded bituminous macadam with 100-120
TPH batch type HMP producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed with bituminous
binder @ 4.0 to 4.5 per cent by weight of total mix and filler, transporting
the hot mix to work site, laying with a hydrostatic paver finisher with
sensor control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRTH specification clause No. 507 complete in all
respects.
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 125.00 105.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day
cutter and assistance for setting out lines, levels and layout of 16.000 84.91 1358.49
construction

SECON Page 38 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Skilled mazdoor for checking line & levels day 5.000 88.68 443.42
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 11167.00 67002.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 1725.00 10350.00
Generator 250 KVA hour 6.000 600.00 3600.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne capacity tonne.km 4950.0 1.74 8613.00
Add 10 per cent of cost of carriage to cover cost of loading and 861.30
unloading
*smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 3.900 297.00 1158.30
*Vibratory roller 8 tonnes for intermediate rolling. hour 3.900 994.00 3876.60
*Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 3.900 738.00 2878.20
c) Materials
Bitumen 60/70 @ 4.5 per cent of weight of mix (Grade II, 19mm tonne 20.250 13578.92 274973.18
nominal size)
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450 -20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum 286.50
Grading - II 19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 85.950 609.43 52380.53
10 - 5 mm 28 per cent cum 80.220 560.77 44985.13
5 mm and below 40 per cent cum 114.600 369.00 42287.55
cement Filler @ 2 % of weight of aggregates tonne 8.595 231.61 1990.72

SECON Page 39 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

d)Over Head Charges @ 8% on (a+b+c) 41598.67


e)Contractor's Profit @ 10% on (a+b+c+d) 56158.21
Cost for 195 cum = a+b+c+d+e 617740.30
Rate per cum = (a+b+c+d+e)/195 3167.90
say 3168.00
Note: *1. Although the roller are required only for 3 hours as per norms of
output, but the same have to be available at site for six hours as the hot
mix plant and paver will take six hours for mixing and paving the output of
450 tonnes considered in this analysis. To cater for the idle period of
these rollers, their usage rates have been multiplied by a factor of 0.65.
2.Quantity of Bitumen has been taken for analysis purpose. The actual
quantity will depend upon job mix formula.
3. Labour for traffic control, watch and ward and other miscellaneous
duties at site including sundries have been included in administrative
overheads of the contractor.
4. In case DBM is laid over freshly laid tack coat, provision of mechanical
broom and 2 mazdoors shall be deleted as the same has been included
in the cost of tack coat.
5. The individual density for each size of aggregates to be used for
construction I.e. 37.5-25 mm, 25-10 mm etc. should be found in the
laboratory and accordingly the quantities should be ammended for use in
field. The average density of 1.5 tonne/cum is only a reference density in
this Data Book.
6. The individual percentage of aggregates should be calculated from the
total weight of dry aggregates i.e.. excluding the weight of bitumen. The
weight of filler will also be 2 per cent by weight of dry aggregates.

4.05 5.7(ii) 508 Semi-Dense Bituminous Concrete

SECON Page 40 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Providing and laying semi dense bituminous concrete with 100-120 TPH
batch type HMP producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous
binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per
MoRTH specification clause No. 508 complete in all respects
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 125.00 105.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 84.91 1358.49
cutter and assistance for setting out lines, levels and layout of
construction

Skilled mazdoor for checking line & levels day 5.000 88.68 443.42
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 11167.00 67002.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 1725.00 10350.00
Generator 250 KVA hour 6.000 600.00 3600.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne capacity tonne.km 4050.000 1.74 8613.00
Add 10 per cent of cost of carriage to cover cost of loading and 861.30
unloading
*Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 3.900 297.00 1158.30
*Vibratory roller 8 tonnes for intermediate rolling. hour 3.900 994.00 3876.60
*Finish rolling with 6-8 tonnes smooth wheeled tandem roller hour 3.900 738.00 2878.20
c) Material

SECON Page 41 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

* Grading II: 10 mm (Nominal Size)


i) Bitumen 60/70 @ 5 per cent of weight of mix tonne 22.500 13578.92 305525.76
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450-22.5 = 427.5 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm @ 57 per cent cum 162.450 526.43 85517.74
4.75 and below @ 41 per cent cum 116.850 300.31 35090.90
Filler @ 2 % of weight of aggregates tonne 8.550 231.61 1980.29
d)Over Head Charges @ 8% on (a+b+c) 42518.48
e)Contractor's Profit @ 10% on (a+b+c+d) 57399.95
Cost for 195 cum = a+b+c+d+e 631399.44
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 3237.95
3238.00
or 3238.00
*1. Although the rollers are required only for 3 hours as per norms of
output, but the same have to be available at site for six hours as the hot
mix plant and paver will take six hours for mixing and paving the output of
450 tonnes considered in this analysis. To cater for the idle period of
these rollers, their usage rates have been multiplied by a factor of 0.65
2.Quantity of Bitumen has been taken for analysis purpose. The actual
quantity will depend upon job mix formula.
3. Labour for traffic control, watch and ward and other miscellaneous
duties at site including sundries have been included in administrative
overheads of the contractor.

SECON Page 42 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

4. In case SDBC is laid over freshly laid tack coat, provision of broom and
2 mazdoor shall be deleted as the same has been included in the cost of
tack coat.
5. The quantity of Bitumen to be adjusted as per job mix formula.

4.06 5.8(I) 509 Bituminous Concrete


Providing and laying bituminous concrete with 100-120 TPH batch type
hot mix plant producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 509 complete in all respects
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 125.00 105.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt day 16.000 84.91 1358.49
cutter and assistance for setting out lines, levels and layout of
construction
Skilled mazdoor for checking line & levels day 5.000 88.68 443.42
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 11167.00 67002.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 1725.00 10350.00
Generator 250 KVA hour 6.000 600.00 3600.00
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Tipper 10 tonne capacity tonne.km 4950.000 1.74 8613.00

SECON Page 43 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Add 10 per cent of cost of carriage to cover cost of loading and 861.30
unloading
*Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 3.900 297.00 1158.30
*Vibratory roller 8 tonnes for intermediate rolling. hour 3.900 994.00 3876.60
*Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 3.900 738.00 2878.20
c) Material
i) Bitumen@ 5.5 per cent of weight of mix tonne 24.750 16075.07 397858.04
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 24.75 tonnes
Weight of aggregate = 450 -24.75 = 425.25 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.5 cum
Grading - I-19 mm (Nominal Size)
20 - 10 mm @ 35 per cent cum 99.225 618.02 61322.74
10 - 5 mm @ 23 per cent cum 65.205 560.77 36565.14
5 mm and below 40 per cent cement cum 113.400 369.00 41844.74
Filler @ 2 per cent of weight of aggregates(rate of cement) tonne 8.550 3756.85 32121.07
d)Over Head Charges @ 8% on (a+b+c) 53846.24
e)Contractor's Profit @ 10% on (a+b+c+d) 72692.43
Cost for 191 cum = a+b+c+d+e 799616.72
Rate per cum = (a+b+c+d+e)/191 4186.47
4186.00
or 4186.00

SECON Page 44 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Note: *1. Although the rollers are required only for 3 hours as per norms of
output, but the same have to be available at site for six hours as the hot
mix plant and paver will take six hours for mixing and paving the output of
450 tonnes considered in this analysis. To cater for the idle period of
these rollers, their usage rates have been multiplied by a factor of 0.65
2.Quantity of Bitumen has been taken for analysis purpose. The actual
quantity will depend upon job mix formula.
3. Labour for traffic control, watch and ward and other miscellaneous
duties at site including sundries have been included in administrative
overheads of the contractor.
4. In case BC is laid over freshly laid tack coat, provision of mechanical
broom and 2 mazdoors shall be deleted as the same has been included
in the cost of tack coat.
5. The individual density for each size of aggregates to be used for
construction i.e. 37.5-25 mm, 25-10 mm etc. should be found in the
laboratory and accordingly the quantities should be ammended for use in
field. The average density of 1.5 tonne/cum is only a reference density in
this Data Book.
6. The individual percentage of aggregates should be calculated from the
total weight of dry aggregates i.e.. excluding the weight of bitumen. The
weight of filler will also be 2 per cent by weight of dry aggregates.

4.07 5.11 512 Close graded premix surfacing / Mixed Seal Surfacing for temperory
(Type B) diversion and treatment of shoulders.
Mechanical means using HMP of appropriate capacity not less than
75 tonnes/hour.
Providing, laying and rolling of close-graded premix surfacing material of
20 mm thickness composed of 11.2 mm to 0.09 mm (Type-a) or 13.2
mm to 0.09 mm (Type-b) aggregates using penetration grade bitumen
to the required line, grade and level to serve as wearing course on a
previously prepared base, including mixing in a suitable plant, laying and
rolling with a Smooth wheeled roller 8-10 tonne capacity, and finishing to
required level and grade.

SECON Page 45 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

unit = sqm
Taking output = 10250 sqm(205 Cum)
a) Labour
Mate day 0.840 125.00 105.00
Mazdoor working with HMP, road sweeper, paver and roller day 16.000 84.91 1358.49
Skilled mazdoor for checking line & levels day 5.000 88.68 443.42
b) Machinery
Hotmix Plant - 120 TPH capacity hour 6.000 15100.00 90600.00
Electric generator set 250 KVA hour 6.000 600.00 3600.00
Front end roller hour 6.000 520.00 3120.00
Tipper 10 tonne capacity t.km 4050.000 1.74 7047.00
Add 10 % of cost carriage to cover cost of loading and unloading 704.70
Paver finisher hydrostatic with sensor attachment hour 6.000 1725.00 10350.00
Smooth wheeled8-10 tonnes weight hour 6.000 297.00 1782.00
c) Materials
Stone crushed aggregates 13.2 mm to 0.09 mm @ 0.27 cum per 10 sqm cum 276.750 493.03 136446.63

Bitumen @ 19 kg/10 sqm tonne 19.480 13578.92 264517.41


d)Over Head Charges @ 8% on (a+b+c) 41605.97
e)Contractor's Profit @ 10% on (a+b+c+d) 56168.06
Rate for 10250 sqm = (a+b+c+d+e) 617848.69
Rate per sqm = (a+b+c+d+e)/10250 60.28
say 60.00
4.08 6.1 601 Dry Lean Cement Concrete Sub- base

SECON Page 46 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Construction of dry lean cement concrete Sub- base over a prepared


sub-grade with coarse and fine aggregate conforming to IS: 383, the size
of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to
exceed 15:1, aggregate gradation after blending to be as per table 600-1,
cement content not to be less than 150 kg/ cum, optimum moisture
content to be determined during trial length construction, concrete
strength not to be less than 10 Mpa at 7 days, mixed in a batching plant,
transported to site, laid with a paver with electronic sensor, compacting
with 8-10 tonnes vibratory roller, finishing and curing.

Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.120 125.00 140.00
Mazdoor skilled day 6.000 88.68 532.10
Mazdoor day 22.000 84.91 1867.93
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 520.00 3120.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 2880.00 17280.00
Electric generator 100 KVA hour 6.000 450.00 2700.00
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1850.00 11100.00
Vibratory roller 8-10 t capacity hour 8.000 994.00 7952.00
Water tanker with 5 km lead 6 KL capacity hour 8.000 160.00 1280.00
Tipper tonne.km 8910.0 1.74 15503.40
Add 10 per cent of cost of carriage to cover cost of loading and 1550.34
unloading
c) Material

SECON Page 47 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Crushed stone coarse aggregate of 25 mm and 12.5 mm nominal sizes cum 405.000 605.61 245273.64
graded as per table 600-1 @ 0.90 cum/cum of concrete conforming to
clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of concrete cum 203.000 395.76 80338.79
Cement @ 200 kg/cum of concrete tonne 67.500 3756.85 253587.38
Water KL 48.000 100.00 4800.00
d)Over Head Charges @ 8% on (a+b+c) 51762.05
e)Contractor's Profit @ 10% on (a+b+c+d) 69878.76
Cost for 450cum = a+b+c+d+e 768666.39
Rate per cum = (a+b+c+d+e)/450 1708.15
say 1708.00
Note The quantities for cement, coarse aggregate and fine aggregates are for
estimating only .The exact quantities will be as per mix design.

4.09 6.2 602 Cement -Concrete Pavement.


Construction of un-reinforced,dowel jointed, plain cement concrete
pavement over a prepared sub base with 43 grade cement @
400Kg/cum, coarse and fine aggregate conforming to IS 383, maximum
size of coarse aggregate not exceeding 25 mm, sand by 10 per cent,
mixed in a batching and mixing plant as per approved mix design,
transported to site, laid with a fixed form or slip form paver, spread,
compacted and finished in a continuous operation including provision of
contraction, expansion, construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant, debonding strip,
dowel bar, tie rod, admixtures as approved, curing compound, finishing to
lines and grades as per drawing
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour

SECON Page 48 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Mate day 2.000 125.00 250.00


Mazdoor skilled day 15.000 88.68 1330.26
Mazdoor day 35.000 84.91 2971.70
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 230.00 644.00
Front end loader 1 cum bucket capacity hour 18.000 520.00 9360.00
Cement concrete batch mix plant @ 175 cum per hour (effective output) hour 6.000 7200.00 43200.00
Electric generator 250 KVA hour 6.000 600.00 3600.00
Slip form paver with electronic sensor hour 6.000 1850.00 11100.00
Water tanker6 KL capacity hour 36.000 160.00 5760.00
Transit truck agitator 5 cum capacity. tonne.km 48300.0 1.60 77280.00
Add 10 per cent of cost of carriage to cover cost of loading and 7728.00
unloading
Joint cutting machine with 2-3 blades( for rigid pavment) hour 12.000 1423.00 17076.00
Texturing machine hour 12.000 450.00 5400.00
c) Material
Crushed stone coarse aggregates of 25mm and 12.5mm nominal size @ cum 945.000 605.61 572305.17
0.90 cum/cum of concrete conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 @ 0.45 cum/cum cum 473.000 395.76 187193.34
of concrete.
Cement 43 grade @400 kg/ cum tonne 414.000 3756.85 1555335.90
32 mm mild steel dowel bars of grade S 240 tonne 9.450 29668 280364.02
16 mm deformed steel tie bars of grade S 415 tonne 1.170 29668 34711.74
Separation Membrane of impermeable plastic sheeting 125 micron thick sqm 3675.000 4.30 15802.50
Pre moulded Joint filler, 25 mm thick for expansion joint. sqm 16.330 215.00 3510.95
Joint sealant kg 875.000 53.75 47031.25
Sealant primer kg 116.670 4.84 564.39

SECON Page 49 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

Plastic sheath,1.25 mm thick for dowel bars sqm 46.670 5.38 250.85
Curing compound liter 1850.000 107.50 198875.00
Super plastisizer admixture IS marked as per 9103-1999 @ 0.5 per cent kg 2070.000 125.00 258750.00
by weight of cement

Cost of water KL 216.000 100.00 21600.00


Add 1% of material for cost of miscellaneous materials like tarpauline, 31762.95
Hessian cloth, metal cap, cotton / compressible sponge and cradle for
dowel bars, work bridges for men to approach concrete surface without
walking over it, cutting blades and bites, minor equipments like scabbling
machine, threads, ropes, guide wires and any other unforeseen items.

d)Over Head Charges @ 8% on (a+b+c) 271500.64


e)Contractor's Profit @ 10% on (a+b+c+d) 366525.87
Cost for 1050cum = a+b+c+d+e 4031784.52
Rate per cum = (a+b+c+d+e)/1050 3839.79
say 3840.00

4.10 5.14 515 p.151 Providing and laying 25 mm thick mastic asphalt wearing course
with paving grade bitumen meeting the requirements given in table
500-29, prepared by using mastic cooker and laid to required level
and slope after cleaning the surface, including providing antiskid
surface with bitumen precoated finegrained hard stone chipping of
13.2 mm nominal size at the rate of 0.005cum per 10 sqm and at an
approximate spacing of 10 cm center to center in both directions,
pressed into surface when the temperature of surfaces is not less
than 1000C, protruding 1 mm to 4 mm over mastic surface, all
complete as per clause 515.

SECON Page 50 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

unit = sqm
Taking output = 35.00 sqm (0.87 cum ) assuming a density of 2.3
tonnes/cum.-2 tonnes
a) Labour
Mate day 0.440 125.00 55.00
Mazdoor day 10.000 84.91 849.06
Mazdoor skilled day 1.000 88.68 88.68
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.060 230.00 13.80
Air Compressor 250 cfm hour 0.060 206.00 12.36
Mastic cooker 1 tonne capacity hour 6.000 232.00 1392.00
Bitumen Boiler 1500 litres capacity hour 6.000 128.00 768.00
Tractor for towing and positioning of mastic cooker and bitumen boiler hour 1.000 234.00 234.00
c) Material
Base mastic (without coarse aggregates) = 60 per cent
Coarse aggregate (6.3mm to 13.2 mm) = 40 per cent .
Proportion of material required for mastic asphalt with coarse aggregates
(based on mix design done by CRRI for a specific case)
I) Bitumen 85/25 or 30/40 @ 10.2 per cent by weight of mix. 2 x 10.2/100 tonne 0.204 16985.71 3465.08
= 0.204
ii) Fine aggregate passing 2.36mm and retained on 0.075mm sieve @ cum 0.390 231.61 90.33
31.9 per cent by weight of mix = 2 x 31.9/100 = 0.638 tonnes =
0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium content not less than 80 per cent by tonne 0.360 2445.63 880.43
weight @ 17.92 per cent by weight of mix = 2 x 17.92/100 = 0.36
iv) Coarse aggregates 6.3 mm to 13.2 mm @ 40 per cent by weight of cum 0.550 493.03 271.17
mix = 2 x 40/100 = 0.8 MT = 0.8/1.456 = 0.55

SECON Page 51 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Ref. to
Sl MoRTH
MoRTH Description Unit Quantity Rate Rs Cost Rs
No Data book
Spec
Sl No.

v) Pre-coated stone chips of 13.2 mm nominal size for skid resistance = cum 0.018 493.03 8.87
35 x 0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per cent by weight = 0.018 x 1.456 x kg 0.500 12.62 6.31
2/100 = 0.0005 MT = 0.5kg
Rate for 35 sqm = a+b+c 8135.09
d)Over Head Charges @ 8% on (a+b+c) 650.81
e)Contractor's Profit @ 10% on (a+b+c+d) 878.59
Total for 35 sqm=a+b+c+d+e 9664.49
Rate per sqm= (a+b+c+d+e)/35 276.13
say 276.00
Note 1.The rates for 50 mm & 40 mm thick layers may be worked out on pro-
rata basis.
2.Where tack coat is required to be provided before laying mastic asphalt,
the same is required to be measured and paid separately.
3.The quantities of binder, filler and aggregates are for estimating
purpose. Exact quantities shall be as per mix design.
4.This rate analysis is based on design made by CRRI for a specific case
and is meant for estimating purposes only. Actual design is required to be
done for each case.

SECON Page 52 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 4
ENT COURSES - BITUMINOUS

Remarks

L-01
L-03

P&M-031
P&M-001
P&M-004
P&M-060

M-034
M-047

SECON Page 53 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03

P&M-031
P&M-001
P&M-016

M-034

L-01
L-03

P&M-031
P&M-001
P&M-016

SECON Page 54 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-034

L-01

L-03

L-02

P&M-021
P&M-031
P&M-001
P&M-034
P&M-081
P&M-017

SECON Page 55 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

P&M-047

P&M-044
P&M-059
P&M-045

M-37

M-006
M-007
M-008

SECON Page 56 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01

L-03

SECON Page 57 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-02

P&M-022
P&M-034
P&M-081
P&M-017
P&M-047

P&M-044
P&M-059
P&M-045

M-032

M-006
M-007
M-008
M-003

SECON Page 58 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

SECON Page 59 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01

L-02

L-03

P&M-022
P&M-034
P&M-081
P&M-017
P&M-047

P&M-044
P&M-059
P&M-045

SECON Page 60 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-032

M-009
M-010
M-003

SECON Page 61 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01

L-03

L-02

P&M-022
P&M-034
P&M-081
P&M-017
P&M-047

SECON Page 62 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

P&M-044
P&M-059
P&M-045

M-035

M-012
M-007
M-008
M-003

SECON Page 63 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

SECON Page 64 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-03
L-02

P&M-021
P&M-081
P&M-017
P&M-047

P&M-034
P&M-044

M-022
M-032

SECON Page 65 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-02
L-03

P&M-017
P&M-068
P&M-080
P&M-006
P&M-059
P&M-060
P&M-047

SECON Page 66 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-011

M-020
M-027
M-047

SECON Page 67 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-02
L-03

P&M-096
P&M-017
P&M-067
P&M-081
P&M-006
P&M-060
P&M-058

P&M-083
P&M-088

M-011

M-020
M-027
M-028
M-029
M-049
M-050
M-051
M-052

SECON Page 68 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-053
M-054

M-055

M-047

SECON Page 69 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

L-01
L-02
L-03

P&M-031
P&M-001
P&M-030
P&M-005
P&M-053

M-036

M-003

M-138

M-022

SECON Page 70 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Remarks

M-022

M-142

SECON Page 71 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 5
RATE ANALYSIS FOR CD STRUCTURES(BOX CULVERTS)
Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
5.01 304 p.323 a) Earthwork in excavation for foundation of structure for all types of soil
and soft disintegrated rock including setting out, breaking of clods,
construction of necessary cofferdams, shoring, bracing and propping
arrangement at stressed zone, dewatering to the satisfaction of the
Engineer, refilling of the excavated area, transporting the surplus useful
materials to the embankment site as well as disposal of unusable materials
with all leads and lifts, all labour, machinery, materials, all leads and lifts,
etc, complete as per Technical Specification Clause 304 and as directed by
the Engineer
I) Ordinary Soil
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 8.00 84.91 679.25 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 10.67 200.00 2134.00 P&M-026
For next 4 km lead t.km 1920 1.74 3340.80 P&M-026
c)Over Head Charges @ 20% on (a+b) 2246.81
d)Contractor's Profit @ 10% on (a+b+c) 1348.09
Rate for 240 cum = a+b+c+d 14828.94
Rate per cum = (a+b+c+d)/240 61.79
say 62.00
304(326) p.323 ii)Soft Disintegrated Rock
Unit = cum

SECON Page 54 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Taking output = 180 cum
a) Labour
Mate day 0.24 125.00 30.00 L-01
Mazdoor day 6.00 84.91 509.43 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 8.25 200.00 1650.00 P&M-048
For next 4 km lead t.km 1620 1.74 2818.80 P&M-047

c)Over Head Charges @ 20% on (a+b) 2009.65


d)Contractor's Profit @ 10% on (a+b+c) 1205.79
Rate for 180 cum = a+b+c+d 13263.67
Rate per cum = (a+b+c+d)/180 73.69
say 74.00

Rate for all type of soil= (62+74)/2 68.00 68.00

304,302 p.327 b) Earthwork in excavation for foundation in hard rock (Blasting Prohibited)
including setting out, construction of necessary cofferdams, shoring,
bracing and propping arrangement at stressed zone, dewatering, loading,
transporting and stacking neatly the useful materials for disposal by
auction or by utilizing for masonry or structural works and disposal of
unusable materials with all leads and lifts to the satisfaction of the
Engineer, all labour, machinery, materials, all leads and lifts, etc, complete
as per Technical Specification Clause 304,302 and as directed by the
Engineer .
Unit = cum

SECON Page 55 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Taking output = 10 cum
a) Labour
Mate day 0.20 125.00 25.00 L-01
Mazdoor day 5.00 84.91 424.53 L-03
b) Machinery
Air compressor hour 6.00 206.00 1236.00 P&M-026
Tipper 5.5 cum capacity, 1 trip per hour.
For 1st km lead hour 1.81 200.00 362.00 P&M-048
For next 4 km lead t.km 90.00 1.74 156.60 P&M-047
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 5.00 160.00 800.00 M-140
quantity.

c)Over Head Charges @ 20% on (a+b) 440.83


d)Contractor's Profit @ 10% on (a+b+c) 264.50
Rate for 10 cum = a+b+c+d 2109.45
Rate per cum = (a+b+c+d)/10 210.95
say 211.00
304,302 p.326 c) Earthwork in excavation for foundation in hard rock (Requiring Blasting)
including setting out, construction of necessary cofferdams, shoring,
bracing and propping arrangement at stressed zone, dewatering, loading,
transporting and stacking neatly the useful materials for disposal by
auction or by utilizing for masonry or structural works and disposal of
unusable materials with all leads and lifts, all labour, machinery, materials,
with all safety precautions to the satisfaction of the Engineer, all leads and
lifts, etc, complete as per Technical Specification Clause 304,302 and as
directed by the Engineer
Unit = cum
Taking output = 10 cum
a) Labour

SECON Page 56 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Mate day 0.35 125.00 43.75 L-01
Driller day 0.50 85.65 42.82 L-03
Blaster day 0.25 94.35 23.59 L-20
Mazdoor day 8.00 84.91 679.25 L-17
b) Machinery
Air compressor hour 1.00 206.00 206.00 P&M-001
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 0.45 200.00 90.00 P&M-048
For next 4 km lead t.km 96.00 1.74 167.04 P&M-047
c) Materials
Blasting material kg 3.50 50.00 175.00 M-045
Detonator Electric nos 14.00 10.75 150.50 M-046
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 5.00 160.00 800.00 M-140
quantity.

d)Over Head Charges @ 20% on (a+b+c) 315.59

e)Contractor's Profit @ 10% on (a+b+c+d) 189.35

Rate for 10 cum = a+b+c+d+e 1282.89


Rate per cum = (a+b+c+d+e)/10 128.29
say 128.00

5.02 1500,1700 p.335 Providing and laying Plain Cement Concrete M15 grade with 40 mm down
& 2100 graded crushed stone aggregate below foundation, sub-structure including
all labour, materials, machinery, transporting concrete from batching plant
by transit mixer, placing it in position and compacting with needle vibrator,
moist curing, all leads and lifts, etc. complete as per drawing, Technical
Specification Section 1500,1700,2100 and as directed by the Engineer

SECON Page 57 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 300.31 8108.30 M-023
40 mm Aggregate cum 64.80 437.70 28362.65 M-024
20 mm Aggregate cum 32.40 678.12 21971.23 M-025
10 mm Aggregate cum 10.80 615.15 6643.67 M-026
d) Form Work charges @ 4% of (a+b+c) 9585.32
e) Over Head Charges @ 20% on (a+b+c+d) 49843.64
f)Contractor's Profit @ 10% on (a+b+c+d+e) 29906.19
Rate for 120 cum = a+b+c+d+e+f 328968.04
Rate per cum = (a+b+c+d+e+f)/120 2741.40
say 2741.00

SECON Page 58 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec

5.03 1600 p.489 Providing, cutting, bending and fixing in position HYSD reinforcement
made with high corrosion resistive material in structures including all
labour, materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specification Section 1600 and as directed by the
Engineer

unit = tonne
Taking output = 1 tonne
a) Labour
Mate day 0.44 125.00 55.00 L-01
Mazon day 3.00 104.66 313.97 L-05
Mazdoor day 8.00 84.91 679.25 L-03
b) Materials
HYSD Reinforcement t 1.05 29668.15 31151.56 M-029
Binding wire kg 8.00 38.70 309.60 M-073
c)Over Head Charges @ 20% on (a+b) 6501.87
d)Contractor's Profit @ 10% on (a+b+c) 3901.12
Rate for 1 tonne = a+b+c+d 42912.37
Rate per tonne = (a+b+c+d)/1 tonne 42912.37
say 42912.00
5.04 1500,1700, p.478 Providing and laying M-30 grade Reinforced Cement Concrete Cast-in-situ
2200 Box Culvert, Wing Wall, Return Wall, Kerb with 20mm down graded crushed
stone aggregates all labour, materials, machinery, (excluding
reinforcement), shuttering and supporting arrangements, transporting
concrete from batching plant by transit mixer, placing it in position,
compacting properly with needle vibrator, moist curing for 14 days, all
leads and lifts, etc. complete as per drawing , Technical Specification
Clause 809and Section 1500,1700,2100 and as directed by the Engineer

SECON Page 59 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.88 125.00 110.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 19.00 84.91 1613.21 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 48.79 3756.85 183296.71 M-027
Coarse sand cum 27.30 395.76 10804.18 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.30 300.31 8198.39 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d) Form Work charges @ 25% of (a+b+c) 78160.40
e) Over Head Charges @ 20% on (a+b+c+d) 78160.40
f)Contractor's Profit @ 10% on (a+b+c+d+e) 46896.24
Rate for 120 cum = a+b+c+d+e+f 515858.63
Rate per cum = (a+b+c+d+e+f)/120 4298.82
say 4299.00

SECON Page 60 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
5.05 1500,1700, p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20 mm
2200 down graded crushed stone aggregates for Crash Barrier and Kerb
including all labour, materials, machinery, shuttering and supporting
arrangements, (excluding reinforcement), transporting concrete from
batching plant by transit mixer, placing it in position, compacting properly
with needle vibrator, moist curing for 14 days, all leads and lifts, etc.
complete as per drawing, Technical Specification Section 1500,1700,2100 &
2200 and as directed by the Engineer .
unit = m
Taking output = 10 m
a) M 30 Grade Concrete cum 3.00 2866 8598.00 sub analysis
b) Labour
Mate day 0.04 125.00 5.00 L-01
Mazdoor day 1.00 84.91 84.91 L-03
c)Over Head Charges @ 20% on (a+b) 1737.58
d)Contractor's Profit @ 10% on (a+b+c) 1042.55
Rate for 10 m = a+b+c+d 11468.04
Rate per m = (a+b+c+d)/10 1146.80
say 1147.00
SUB ANALYSIS M 30
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.88 125.00 110.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 19.00 84.91 1613.21 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080

SECON Page 61 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 48.79 3756.85 183296.71 M-027
Coarse sand cum 27.30 395.76 10804.18 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.30 300.31 8198.39 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d) Form Work charges @ 10% of (a+b+c) 31264.16
Rate for 120 cum = a+b+c+d 343905.76
Rate per cum = (a+b+c+d)/120 2865.88
say 2866.00
5.06 2200 p.463 Providing filter media behind Abutment, Wing Wall, Retaining Wall and
Return Wall and below pitching in slopes including all labour, materials,
machinery, all leads and lifts, etc. complete as per drawings, Technical
Specification Clause 305, 2504 and as directed by the Engineer
unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
Mazdoor skilled day 1.00 88.68 88.68 L-02
b) Machinery
Water Tanker hour 0.06 160.00 9.60 P&M-060

SECON Page 62 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
c) Materials
Filler media of stone aggregate
unit = cum
Total = 12 cum
40 mm Aggregate 30 per cent cum 3.60 437.70 1575.70 M-024
20 mm Aggregate 40 per cent cum 4.80 678.12 3255.00 M-025
10 mm Aggregate 20 per cent cum 2.40 615.15 1476.37 M-026
6 mm and Below 10 per cent cum 1.20 369.00 442.80 M-008
d)Over Head Charges @ 20% on (a+b+c) 1496.50
e)Contractor's Profit @ 10% on (a+b+c+d) 897.90
Rate for 10 cum = a+b+c+d+e 9876.90
Rate per cum = (a+b+c+d+e)/10 987.69
say 988.00
5.07 710.1.4 of p.462 Back filling behind Abutment, Wing wall, Retaining Wall and Return Wall
IRC:73 & with selected granular material of approved quality including all labour,
2200 materials, machinery, all leads and lifts, etc. complete as per drawings,
Technical Specification Clause 710.1.4 of IRC & 2200 and as directed by
the Engineer
unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.28 125.00 35.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
b) Machinery
Plate compactor/Power rammer hour 2.50 50.00 125.00 P&M-086
Water Tanker hour 0.05 160.00 8.00 P&M-060
concrete mixer hour 2.50 150.00 375.00 P&M-009
c) Materials

SECON Page 63 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Granular material
unit = cum
Total = 10 cum
Gravel cum 8.00 149.32 1194.54 M-019
Stone dust cum 4.00 231.61 926.45 M-003

d)Over Head Charges @ 20% on (a+b+c) 651.67


e)Contractor's Profit @ 10% on (a+b+c+d) 391.00
Rate for 10 cum = a+b+c+d+e 4301.00
Rate per cum = (a+b+c+d+e)/10 430.10
say 430.00
5.08 2706 & p.461 Providing and fixing weep holes in Abutment, Wing Wall, Retaining Wall,
2200 Return Wall including all labour, materials, machinery, all leads and lifts etc.
complete as per drawing, Technical Specification Section 2700 and as
directed by the Engineer
unit = Nos
Taking output = 30 Nos
a) Labour
Mate day 0.03 125.000 3.75 L-01
Mason day 0.50 104.655 52.33 L-05
Mazdoor day 0.25 84.906 21.23 L-03
b) Materials
AC pipe 100 mm dia m 31.50 35.000 1102.50 M-102
MS clamp Nos 30.00 25.000 750.00 M-108
Collar for AC pipe(average) Nos 10.00 20.000 200.00 M-109
Cement motor 1:3 rate as in item 8 cum 0.05 2413.000 120.65 sub analysis
c)Over Head Charges @ 20% on (a+b) 450.09

SECON Page 64 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
d)Contractor's Profit @ 10% on (a+b+c) 270.05
Rate for 30 Nos = a+b+c+d 2970.60
Rate per pipe = (a+b+c+d)/30 99.02
say 99.00
SUB ANALYSIS
CEMENT MORTAR 1:3
unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.04 125.00 5.00 L-01
Mazdoor day 0.90 84.91 76.42 L-03
b) Materials
Cement MT 0.51 3756.85 1915.99 M-027
Sand cum 1.05 395.76 415.55 M-020
Rate for 1 cum = a+b 2412.95
say 2413.00
5.09 1500,1700 p.435 Providing and laying M15 grade Plain Cement Concrete with 20mm down
&2100 graded crushed stone aggregate for Head Wall, Wing Wall, Cradle, Curtain
Wall at upstream and downstream of structures including all labour,
materials, machinery, transporting of concrete from batching plant by
transit mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days,, all leads and lifts, etc. complete as per drawing,
Technical Specification Section 1500,1700 and as directed by the Engineer
unit = cum
Taking output =120 cum
a) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cu.m 27.00 395.76 10685.45 M-020

SECON Page 65 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 300.31 8108.30 M-010
20mm Aggregate cu.m 64.80 678.12 43942.45 M-025
10 mm Aggregate cu.m 43.20 615.15 26574.69 M-026
b) Labour
Mate day 0.84 125 105.00 L-01
Mason day 3.00 104.65531 313.97 L-05
Mazdoor day 18.00 84.905784 1528.30 L-03
c) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
d) Form Work @ 10% of (a+b+c) 25317.25
e) Over Head Charges @ 20% on (a+b+c+d) 55697.95
f)Contractor's Profit @ 10% on (a+b+c+d+e) 33418.77
Rate for 120 cum = a+b+c+d+e+f 367606.45
Rate per cum =(a+b+c+d+e+f)/120 3063.39
say 3063.00
5.10 2507.2 p.527 Providing and laying flexible apron in the upstream and downstream of
structure for protection against scour with stone boulders weighing not
less than 40 kg each including all labour , materials, machinery, all leads
and lifts, compacting to the satisfaction of the Engineer etc. complete as
per drawing, Technical Specification Section 2500 and as directed by the
Engineer .
unit = cum

SECON Page 66 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Taking output =1 cum
a) Materials
Stone cu.m 1.00 335.00 335.00 M-057
Stone Spalls cu.m 0.20 586.00 117.20 M-058
b) Labour
Mate day 0.05 125.00 6.25 L-01
Mason day 0.25 104.66 26.16 L-05
Mazdoor day 1.00 84.91 84.91 L-03
c) Overhead charges @ 20% on (a+b) 113.90
d) Contractor's profit @ 10% on (a+b+c) 68.34
Rate for 1 cum 751.77

5.11 800 Providing and fixing marker posts to burried culverts including painting
and lettering of the details, all labour, materials, all leads and lifts etc.,
complete as per drawing laid in IRC7-1971 and as directed by the Engineer.
unit = No
Taking output = 1 No
a) Labour
Mason day 0.20 104.66 20.93 L-05
b) Material
RCC M20 Grade cum 0.02 2459.00 41.80 sub analysis
PCC M15 Grade cum 0.12 2077.00 249.24 sub analysis
Painting with cement paint sqm 1.80 48.38 87.08 M-071
c)Over Head Charges @ 20% on (a+b) 79.81
d)Contractor's Profit @ 10% on (a+b+c) 47.89
Cost for 1 No = a+b+c+d 526.74
Rate per No = (a+b+c+d)/1 526.74

SECON Page 67 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
say 527.00
SUB ANALYSIS
RCC M20 with Batching plant
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125 105.00 L-01
Mason day 3.00 105 313.97 L-05
Mazdoor day 18.00 85 1528.30 L-03
b) Material
Cement t 41.66 3756.85 156510.37 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 369.00 9963.03 M-023
20 mm Aggregates cum 64.80 620.88 40232.98 M-025
10 mm Aggregates cum 43.20 615.15 26574.69 M-026
c) Machinery
Batching plant hour 6.00 1440 8640.00 P&M-002
Generator (250 KVA) hour 6.00 450 2700.00 P&M-080
Front end loader hour 6.00 520 3120.00 P&M-017
TRANSMIT MIXER
Ist km hour 15.00 600 9000.00 P&M-049
tonne-
Next 9 km 2700.00 4.94 13338.00 P&M-050
km
Concrete pump hour 6.00 165 990.00 P&M-007
d) Form work @ 4% of (a+b+c) 11348.07
Rate for 120 cum = (a+b+c+d) 295049.86
Rate per cum = (a+b+c+d)/120 2458.75

SECON Page 68 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
say 2459.00
SUB ANALYSIS
PCC M-15 WITH 40 mm DOWN GRADED MATERIAL
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125 105.00 L-01
Mason day 3.00 105 313.97 L-05
Mazdoor day 18.00 85 1528.30 L-03
b) Material
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 300.31 8108.30 M-023
40 mm aggregate cum 64.80 437.70 28362.65 M-024
20 mm aggregate cum 32.40 678.12 21971.23 M-025
10 mm aggregate cum 10.80 615.15 6643.67 M-026
c) Machinery
Batching plant hour 6.00 1440 8640.00 P&M-002
Generator hour 6.00 450 2700.00 P&M-080
Front end loader hour 6.00 520 3120.00 P&M-017
TRANSIT MIXER
Ist km hour 15.00 600 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165 990.00 P&M-007
d) Form work @ 4% of (a+b+c) 9585.32
Rate for 120 cum = (a+b+c+d) 249218.21
Rate per cum = (a+b+c+d)/120 2076.82

SECON Page 69 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
say 2077.00
5.12 803 p.220 Applying cement paint of approved quality to the surface of concrete Crash
Barrier, Kerb including all labour, materials, all leads and lifts etc. complete
as per drawing, Technical Specification Section 800 and as directed by the
Engineer.
unit = sqm
Taking output =40 sqm
a) Labour
Mate day 0.12 125.00 15.00 L-01
Painter day 2.00 93.21 186.41 L-21
Mazdoor day 1.00 84.91 84.91 L-03
b) Materials
Paint 1st Quality Litre 6.00 134.38 806.25 M-072
Filling material LS 180.00
c)Over Head Charges @ 20% on (a+b) 254.51
d)Contractor's Profit @ 10% on (a+b+c) 152.71
Rate for 40 sqm = a+b+c+d 1679.79
Rate per sqm = (a+b+c+d)/40 41.99
say 42.00
5.13 801 p.211 Painting of Culvert No. and span arrangement on bridge ends including all
labour, materials, all leads and lifts etc. complete as per drawing, Technical
Specification Section 800 and as directed by the Engineer.
unit = Nos
Taking output = 1 Nos
a)Painting (colour) sqm 0.09 36.00 3.24 sub analysis
b)Lettering (white) cm/lr 20.00 0.24 4.80 sub analysis
c)Over Head Charges @ 20% on (a+b) 1.61
d)Contractor's Profit @ 10% on (a+b+c) 0.96

SECON Page 70 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Rate for 1 No = a+b+c+d 10.61
Rate per No = (a+b+c+d)/1 10.61
say 11.00
p.221 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint black or
any other approved color is to give an even shade (Hindi Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.12 125.00 15.00 L-01
Painter day 2.00 93.21 186.41 L-21
Mazdoor day 1.00 84.91 84.91 L-03
b) Materials
Paint conforming to requirement Litre 0.70 134.38 94.06 M-072
Rate for 1600 cm = a+b+c+d 380.38
Rate per letter per cm = (a+b+c+d)/1600 0.24
say 0.24
p.212 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint black or
any other approved color is to give an even shade (English Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.07 125.00 8.75 L-01
Painter day 1.25 93.21 116.51 L-21
Mazdoor day 0.50 84.91 42.45 L-03
b) Materials
Paint conforming to requirement Litre 0.50 134.38 67.19 M-072

SECON Page 71 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Rate for 1600 cm = a+b+c+d 234.90
Rate per letter per cm = (a+b+c+d)/1600 0.15
say 0.15
5.14 808 p.236 Providing and laying 50 mm diameter heavy duty MS pipe over Crash
Barrier as per IS: 1239 with expansion gap at every 20 m interval along with
providing insert plate at 2 m interval, painting with single coat of zinc-rich
primer and two coats of top coat epoxy paint including all labour, materials,
machinery, all leads and lifts, etc. complete as per drawing, Technical
Specifications Section.800 and as directed by the Engineer .

unit = m
Taking output = 10 m
a)Labour
Mate day 0.01 125.00 1.75 L-01
Mazdoor day 0.35 84.91 29.72 L-03
Welder day 0.01 104.66 1.05 L-11
b)Materials
MS Pipe m 10.00 215.00 2150.00 M-119
Insert Plate kg 25.00 29.89 747.13 M-121
Lugs kg 6.75 29.89 201.72 M-121
Welding torch and consumables 154.94
c)Over Head Charges @ 20% on (a+b) 657.26
394.36
d)Contractor's Profit @ 10% on (a+b+c)

Rate for 10 m = a+b+c+d 4337.92


Rate per m = (a+b+c+d)/10 433.79
say 434.00

SECON Page 72 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 5A
CD STRUCTURES( PIPE CULVERTS)
Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
5.01 304 p.323 a) Earthwork in excavation for foundation of structure for all types of soil
and soft disintegrated rock including setting out, breaking of clods,
construction of necessary cofferdams, shoring, bracing and propping
arrangement at stressed zone, dewatering to the satisfaction of the
Engineer, refilling of the excavated area, transporting the surplus useful
materials to the embankment site as well as disposal of unusable materials
with all leads and lifts, all labour, machinery, materials, all leads and lifts,
etc, complete as per Technical Specification Clause 304 and as directed by
the Engineer
I) Ordinary Soil
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 8.00 84.91 679.25 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 10.67 200.00 2134.00 P&M-048
For next 4 km lead t.km 1920 1.74 3340.80 P&M-047
c)Over Head Charges @ 8% on (a+b) 898.72
d)Contractor's Profit @ 10% on (a+b+c) 1213.28
Rate for 240 cum = a+b+c+d 13346.05
Rate per cum = (a+b+c+d)/240 55.61
say 56.00
304(326) p.323 ii)Soft Disintegrated Rock
Unit = cum
Taking output = 180 cum
a) Labour

SECON Page 73 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Mate day 0.24 125.00 30.00 L-01
Mazdoor day 6.00 84.91 509.43 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 8.25 200.00 1650.00 P&M-048
For next 4 km lead t.km 1620 1.74 2818.80 P&M-047

c)Over Head Charges @ 8% on (a+b) 803.86


d)Contractor's Profit @ 10% on (a+b+c) 1085.21
Rate for 180 cum = a+b+c+d 11937.30
Rate per cum = (a+b+c+d)/180 66.32
say 66.00
Rate for all type of soil= (56+66)/2 61.00 61.00

304,302 p.327 b) Earthwork in excavation for foundation in hard rock (Blasting Prohibited)
including setting out, construction of necessary cofferdams, shoring,
bracing and propping arrangement at stressed zone, dewatering, loading,
transporting and stacking neatly the useful materials for disposal by
auction or by utilizing for masonry or structural works and disposal of
unusable materials with all leads and lifts to the satisfaction of the
Engineer, all labour, machinery, materials, all leads and lifts, etc, complete
as per Technical Specification Clause 304,302 and as directed by the
Engineer .
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.20 125.00 25.00 L-01
Mazdoor day 5.00 84.91 424.53 L-03
b) Machinery
Air compressor hour 6.00 206.00 1236.00 P&M-001

SECON Page 74 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Tipper 5.5 cum capacity, 1 trip per hour.
For 1st km lead hour 1.81 200.00 362.00 P&M-048
For next 4 km lead t.km 90.00 1.74 156.60 P&M-047
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 5.00 160.00 800.00 M-140
quantity.
c)Over Head Charges @ 8% on (a+b) 176.33
d)Contractor's Profit @ 10% on (a+b+c) 238.05
Rate for 10 cum = a+b+c+d 1818.51
Rate per cum = (a+b+c+d)/10 181.85
say 182.00
304,302 p.326
c) Earthwork in excavation for foundation in hard rock (Requiring Blasting)
including setting out, construction of necessary cofferdams, shoring,
bracing and propping arrangement at stressed zone, dewatering, loading,
transporting and stacking neatly the useful materials for disposal by
auction or by utilizing for masonry or structural works and disposal of
unusable materials with all leads and lifts, all labour, machinery, materials,
with all safety precautions to the satisfaction of the Engineer, all leads and
lifts, etc, complete as per Technical Specification Clause 304,302 and as
directed by the Engineer

Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.35 125.00 43.75 L-01
Driller day 0.50 85.65 42.82 L-20
Blaster day 0.25 94.35 23.59 L-17
Mazdoor day 8.00 84.91 679.25 L-03
b) Machinery
Air compressor hour 1.00 206.00 206.00 P&M-001
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 0.45 200.00 90.00 P&M-048

SECON Page 75 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
For next 4 km lead t.km 96.00 1.74 167.04 P&M-047
c) Materials
Blasting material kg 3.50 50.00 175.00 M-045
Detonator Electric nos 14.00 10.75 150.50 M-046
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 5.00 160.00 800.00 M-140
quantity.

d)Over Head Charges @ 8% on (a+b+c) 126.24


e)Contractor's Profit @ 10% on (a+b+c+d) 170.42
Rate for 10 cum = a+b+c+d+e 1074.60
Rate per cum = (a+b+c+d+e)/10 107.46
say 107.00
5.02 1500,17 p.335 Providing and laying Plain Cement Concrete M15 grade with 40 mm down
00 & graded crushed stone aggregate below foundation, sub-structure including
2100 all labour, materials, machinery, transporting concrete from batching plant
by transit mixer, placing it in position and compacting with needle vibrator,
moist curing, all leads and lifts, etc. complete as per drawing, Technical
Specification Section 1500,1700,2100 and as directed by the Engineer
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049

SECON Page 76 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Next 9km t.km 2700 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 369.00 9963.03 M-023
40 mm Aggregate cum 64.80 437.70 28362.65 M-024
20 mm Aggregate cum 32.40 678.12 21971.23 M-025
10 mm Aggregate cum 10.80 615.15 6643.67 M-026
d) Form Work charges @ 4% of (a+b+c) 9659.51
e)Over Head Charges @ 8% on (a+b+c+d) 20091.77
f)Contractor's Profit @ 10% on (a+b+c+d+e) 27123.89
Rate for 120 cum = a+b+c+d+e+f 298362.80
Rate per cum = (a+b+c+d+e+f)/120 2486.36
say 2486.00
5.03 710.1.4 p.462 Back filling behind Abutment, Wing wall, Retaining Wall and Return Wall
Of with selected granular material of approved quality including all labour,
IRC:78 & materials, machinery, all leads and lifts, etc. complete as per drawings,
2200 Technical Specification Clause 710.1.4 of IRC:78 & 2200 and as directed by
the Engineer
unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.28 125.00 35.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
b) Machinery
Plate compactor/Power rammer hour 2.50 50.00 125.00 P&M-086
Water Tanker hour 0.05 160.00 8.00 P&M-060
concrete mixer hour 2.50 150.00 375.00 P&M-009
c) Materials

SECON Page 77 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Granular material
unit = cum
Total = 10 cum
Gravel cum 8.00 149.32 1194.54 M-019
Stone dust cum 4.00 231.61 926.45 M-003

d)Over Head Charges @ 8% on (a+b+c) 260.67


e)Contractor's Profit @ 10% on (a+b+c+d) 351.90
Rate for 10 cum = a+b+c+d+e 3870.90
Rate per cum = (a+b+c+d+e)/10 387.09
say 387.00

5.04 1500,17 p.435 Providing and laying M15 grade Plain Cement Concrete with 20mm down
00&2100 graded crushed stone aggregate for Head Wall, Wing Wall, Cradle, Curtain
Wall at upstream and downstream of structures including all labour,
materials, machinery, transporting of concrete from batching plant by
transit mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days, all leads and lifts, etc. complete as per drawing,
Technical Specification Section 1500,1700 and as directed by the Engineer
unit = cum
Taking output =120 cum
a) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cu.m 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 369.00 9963.03 M-023
20mm Aggregate cu.m 64.80 678.12 43942.45 M-025
10 mm Aggregate cu.m 43.20 615.15 26574.69 M-026
b) Labour
Mate day 0.84 125 105.00 L-01

SECON Page 78 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Mason day 3.00 104.65531 313.97 L-05
Mazdoor day 18.00 84.905784 1528.30 L-03
c) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
d) Form Work @ 10% of (a+b+c) 25502.72
e)Over Head Charges @ 8% on (a+b+c+d) 22442.40
f)Contractor's Profit @ 10% on (a+b+c+d+e) 30297.23
Rate for 120 cum = a+b+c+d+e+f 333269.57
Rate per cum =(a+b+c+d+e+f)/120 2777.25
say 2777.00
5.05 2900 p.272 Providing, laying and joining NP4 class Hume Pipe as per IS 458-1988 for
culverts over granular filling with sand or granular material passing
through 5.6 mm sieve size compacted and rammed including all labour,
materials, machinery, all leads and lifts, etc. complete as per drawing,
Technical Specification Section 2900, IRC: SP: 13-1973 and as directed by
the Engineer
a)900 mm dia
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length each )
a) Labour
Mate day 0.18 125.00 22.50 L-01
Mason day 0.50 104.66 52.33 L-05
Mazdoor day 4.00 84.91 339.62 L-03
b) Material

SECON Page 79 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Sand at site cum 0.04 395.76 13.85 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 0.04 369.00 12.92 M-023
Cement at site tonne 0.05 3756.85 187.84 M-027
RCC pipe NP-4 /prestressed concrete pipe (900 mm dia) metre 12.50 2525.04 31563.01 M-130
collar at site Nos 4.00 387.56 1550.25 M-131
Granular material passing 5.6 mm sieve for sides cum 4.50 369.00 1660.51 M-008
c) Overhead charges @ 8% on (a+b) 2832.23
d) Contractor's profit @ 10% on (a+b+c) 3823.50
Cost for 12.5 metres = a+b+c+d 42058.55
Rate per metre = (a+b+c+d)/12.5 3364.68
say 3365.00
p.274 b)1000 mm dia
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length each )
a) Labour
Mate day 0.18 125.00 22.50 L-01
Mason day 0.50 104.66 52.33 L-05
Mazdoor day 4.00 84.91 339.62 L-03
b) Material
Sand at site cum 0.04 395.76 13.85 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 0.04 369.00 12.92 M-023
Cement at site tonne 0.05 3756.85 187.84 M-027
RCC pipe NP-4/prestressed concrete pipe including (1000 mm Dia) metre 12.50 3277.19 40964.83 M-132
collar at site Nos 4.00 387.56 1550.25 M-131
Granular material passing 5.6 mm sieve for sides cum 4.50 369.00 1660.51 M-008
c) Overhead charges @ 8% on (a+b) 3584.37
d) Contractor's profit @ 10% on (a+b+c) 4838.90
Cost for 12.5 metres = a+b+c+d 53227.91
Rate per metre = (a+b+c+d)/12.5 4258.23

SECON Page 80 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
say 4258.00
p.274 c)1200 mm dia
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length each )
a) Labour
Mate day 0.18 125.00 22.50 L-01
Mason day 0.50 104.66 52.33 L-05
Mazdoor day 4.00 84.91 339.62 L-03
b) Material
Sand at site cum 0.04 395.76 13.85 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 0.04 369.00 12.92 M-010
Cement at site tonne 0.05 3756.85 187.84 M-027
RCC pipe NP-4/prestressed concrete pipe including(1200 mm Dia) metre 12.50 4396.37 54954.66 M-133
collar at site Nos 4.00 387.56 1550.25 M-131
Granular material passing 5.6 mm sieve for sides cum 4.50 369.00 1660.51 M-008
c) Overhead charges @ 8% on (a+b) 4703.56
d) Contractor's profit @ 10% on (a+b+c) 6349.80
Cost for 12.5 metres = a+b+c+d 69847.84
Rate per metre = (a+b+c+d)/12.5 5587.83
Note 1. The rate analysis does not include excavation, cement /masonry works in say 5588.00
head walls, backfilling, protection works and parapet walls.
5.06 2507.2 p.527 Providing and laying flexible apron in the upstream and downstream of
structure for protection against scour with stone boulders weighing not
less than 40 kg each including all labour , materials, machinery, all leads
and lifts, compacting to the satisfaction of the Engineer etc. complete as
per drawing, Technical Specification Section 2500 and as directed by the
Engineer .
unit = cum
Taking output =1 cum
a) Materials
Stone cu.m 1.00 335.00 335.00 M-057

SECON Page 81 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Stone Spalls cu.m 0.20 586.00 117.20 M-058
b) Labour
Mate day 0.05 125.00 6.25 L-01
Mason day 0.25 104.66 26.16 L-05
Mazdoor day 1.00 84.91 84.91 L-03
c) Overhead charges @ 8% on (a+b) 45.56
d) Contractor's profit @ 10% on (a+b+c) 61.51
Rate for 1 cum 676.59
say 677.00
5.07 2504 p.522 Providing and laying 300 mm thick stone boulder pitching on slopes filter
including all labour, materials, machinery, all leads and lifts, etc. complete as
per drawing, Technical Specification Section 2500 and as directed by the
Engineer .
unit = cum
Taking output =1 cum
a) Materials
Stone cu.m 1.00 335.00 335.00 M-057
Stone Spalls cu.m 0.20 586.00 117.20 M-058
b) Labour
Mate day 0.04 125.00 5.00 L-01
Mason day 0.35 104.66 36.63 L-05
Mazdoor day 0.75 84.91 63.68 L-03
c)Over Head Charges @ 8% on (a+b) 44.60
d)Contractor's Profit @ 10% on (a+b+c) 60.21
Rate for 1 cum = a+b+c+d 662.32
say 662.00
5.08 800 Providing and fixing marker posts (with M20 concrete) to burried culverts
including painting and lettering of the details, all labour, materials, all leads
and lifts etc., complete as per drawing laid in IRC-1971 and as directed by
the Engineer.
unit = No

SECON Page 82 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Taking output = 1 No
a) Labour
Mason day 0.20 104.66 20.93 L-05
b) Material
RCC M20 Grade cum 0.02 2459.00 41.80 sub analysis
PCC M15 Grade cum 0.12 2093.00 251.16 sub analysis
Painting with cement paint sqm 1.80 48.38 87.08 M-071
c)Over Head Charges @ 8% on (a+b) 32.08
d)Contractor's Profit @ 10% on (a+b+c) 43.30
Cost for 1 No = a+b+c+d 476.35
Rate per No = (a+b+c+d)/1 476.35
say 476.00
SUB ANALYSIS
RCC M20 with Batching plant
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125 105.00 L-01
Mason day 3.00 105 313.97 L-05
Mazdoor day 18.00 85 1528.30 L-03
b) Material
Cement t 41.66 3756.85 156510.37 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 369.00 9963.03 M-023
20 mm Aggregates cum 64.80 620.88 40232.98 M-025
10 mm Aggregates cum 43.20 615.15 26574.69 M-026
c) Machinery
Batching plant hour 6.00 1440 8640.00 P&M-002
Generator (250 KVA) hour 6.00 450 2700.00 P&M-080

SECON Page 83 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
Front end loader hour 6.00 520 3120.00 P&M-017
TRANSIT MIXER
1st km hour 15.00 600 9000.00 P&M-049
tonne-
Next 10 km 2700.00 4.94 13338.00 P&M-050
km
Concrete pump hour 6.00 165 990.00 P&M-007
d) Form work @ 4% of (a+b+c) 11348.07
Rate for 120 cum = (a+b+c+d) 295049.86
Rate per cum = (a+b+c+d)/120 2458.75
say 2459.00
SUB ANALYSIS
PCC M-15 WITH 40 mm DOWN GRADED MATERIAL
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125 105.00 L-01
Mason day 3.00 105 313.97 L-05
Mazdoor day 18.00 85 1528.30 L-03
b) Material
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.38mm) cum 27.00 369.00 9963.03 M-023
40 mm aggregate cum 64.80 437.70 28362.65 M-024
20 mm aggregate cum 32.40 678.12 21971.23 M-025
10 mm aggregate cum 10.80 615.15 6643.67 M-026
c) Machinery
Batching plant hour 6.00 1440 8640.00 P&M-002
Generator hour 6.00 450 2700.00 P&M-080
Front end loader hour 6.00 520 3120.00 P&M-017

SECON Page 84 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
TRANSIT MIXER
Ist km hour 15.00 600 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165 990.00 P&M-007

SECON Page 85 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
d) Form work @ 4% of (a+b+c) 9659.51
Rate for 120 cum = (a+b+c+d) 251147.14
Rate per cum = (a+b+c+d)/120 2092.89
say 2093.00
5.09 801 p.211 Painting of Culvert No. and span arrangement on bridge ends including all
labour, materials, all leads and lifts etc. complete as per drawing, Technical
Specification Section 800 and as directed by the Engineer.
unit = Nos
Taking output = 1 Nos
a)Painting (colour) sqm 0.09 36.00 3.24 sub analysis
b)Lettering (white) cm/lr 20.00 0.24 4.80 sub analysis
c)Over Head Charges @ 8% on (a+b) 0.64
d)Contractor's Profit @ 10% on (a+b+c) 0.87
Rate for 1 No = a+b+c+d 9.55
Rate per No = (a+b+c+d)/1 9.55
say 10.00

SECON Page 86 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & Description Unit Qty Rate Rs Cost Rs Remarks
H Spec.
p.221 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint black or
any other approved color is to give an even shade (Hindi Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.12 125.00 15.00 L-01
Painter day 2.00 93.21 186.41 L-21
Mazdoor day 1.00 84.91 84.91 L-03
b) Materials
Paint conforming to requirement Litre 0.70 134.38 94.06 M-072
Rate for 1600 cm = a+b+c+d 380.38
Rate per letter per cm = (a+b+c+d)/1600 0.24
say 0.24
p.212 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint black or
any other approved color is to give an even shade (English Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.07 125.00 8.75 L-01
Painter day 1.25 93.21 116.51 L-21
Mazdoor day 0.50 84.91 42.45 L-03
b) Materials
Paint conforming to requirement Litre 0.50 134.38 67.19 M-072
Rate for 1600 cm = a+b+c+d 234.90
Rate per letter per cm = (a+b+c+d)/1600 0.15
say 0.15

SECON Page 87 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 6
MINOR BRIDGES AND STRUCTURES
Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
6.01 304 p.323 a) Earthwork in excavation for foundation of structure for all types of
soil and soft disintegrated rock including setting out, breaking of
clods, construction of necessary cofferdams, shoring, bracing and
propping arrangement at stressed zone, dewatering to the
satisfaction of the Engineer, refilling of the excavated area,
transporting the surplus useful materials to the embankment site as
well as disposal of unusable materials with all leads and lifts, all
labour, machinery, materials, all leads and lifts, etc, complete as per
Technical Specifications Clause 304 and as directed by the Engineer.

A)Ordinary Soil
Unit = cum
Taking output = 240 cum (480t)
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 8.00 84.91 679.25 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 10.670 200.00 2134.00 P&M-048
For next 4 km lead t.km 1920.000 1.74 3340.80 P&M-047
c)Over Head Charges @ 20% on (a+b) 2246.81
d)Contractor's Profit @ 10% on (a+b+c) 1348.09
Rate for 240 cum = a+b+c+d 14828.94
Rate per cum = (a+b+c+d)/240 61.79
say 62.00
304 p.326 B)Soft Disintegrated Rock

SECON Page 87 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Unit = cum
Taking output = 180 cum (405t)
a) Labour
Mate day 0.24 125.00 30.00 L-01
Mazdoor day 6.00 84.91 509.43 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 8.250 200.00 1650.00 P&M-048
For next 4 km lead t.km 1620.000 1.74 2818.80 P&M-047
c)Over Head Charges @ 20% on (a+b) 2009.65
d)Contractor's Profit @ 10% on (a+b+c) 1205.79
Rate for 180 cum = a+b+c+d 13263.67
Rate per cum = (a+b+c+d)/180 73.69
say 74.00
average of (a+b)= (62+74)/2 68.00

b) Earthwork in excavation for foundation in hard rock (Blasting


Prohibited) including setting out, construction of necessary
cofferdams, shoring, bracing and propping arrangement at stressed
zone, dewatering, loading, transporting and stacking neatly the
useful materials for disposal by auction or by utilizing for masonry or
structural works and disposal of unusable materials with all leads
and lifts to the satisfaction of the Engineer, all labour, machinery,
materials, all leads and lifts, etc, complete as per Technical
Specifications Clause 304,302 and as directed by the Engineer.

Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.20 125.00 25.00 L-01

SECON Page 88 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor day 5.00 84.91 424.53 L-03
b) Machinery
Air compressor hour 6.00 206.00 1236.00 P&M-026
Tipper 5.5 cum capacity, 1 trip per hour.
For 1st km lead hour 1.810 200.00 362.00 P&M-048
Credit for exacavated rock found suitable for use@ 50 percent of cum 5.00 160.00 800.00 M-140
excavated quantity.
c)Over Head Charges @ 20% on (a+b) 409.51
d)Contractor's Profit @ 10% on (a+b+c) 245.70
Rate for 10 cum = a+b+c+d 1902.74
Rate per cum = (a+b+c+d)/10 190.27
say 190.00
304,302 p.326 c) Earthwork in excavation for foundation in hard rock (Requiring
Blasting) including setting out, construction of necessary
cofferdams, shoring, bracing and propping arrangement at stressed
zone, dewatering, loading, transporting and stacking neatly the
useful materials for disposal by auction or by utilizing for masonry or
structural works and disposal of unusable materials with all leads
and lifts, all labour, machinery, materials, with all safety precautions
to the satisfaction of the Engineer, all leads and lifts, etc, complete
as per Technical Specifications Clause 304,302 and as directed by the
Engineer.

Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.35 125.00 43.75 L-01
Driller day 0.50 85.65 42.82 L-03
Blaster day 0.25 94.35 23.59 L-20
Mazdoor day 8.00 84.91 679.25 L-17
b) Machinery
Air compressor with pneumatic breaker hour 1.00 206.00 206.00 P&M-001

SECON Page 89 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 0.450 200.00 90.00 P&M-048
For next 4 km lead t.km 96.000 1.74 167.04 P&M-047
c) Materials
Blasting material kg 3.50 50.00 175.00 M-045
Detonator Electric nos 14.00 10.75 150.50 M-046
Credit for exacavated rock found suitable for use@ 50 percent of cum 5.00 160.00 800.00 M-140
excavated quantity.
d)Over Head Charges @ 20% on (a+b+c) 315.59
e)Contractor's Profit @ 10% on (a+b+c+d) 189.35
Rate for 10 cum = a+b+c+d+e 1282.89
Rate per cum = (a+b+c+d+e)/10 128.29
say 128.00

6.02 1500,1700 p.335 Providing and laying Plain Cement Concrete M25 grade with 40 mm
& 2100 down graded crushed stone aggregate below foundation, sub-
structure including all labour, materials, machinery, transporting
concrete from batching plant by transit mixer, placing it in position
and compacting withs needle vibrator, moist curing, all leads and
lifts, etc. complete as per drawing, Technical Specification Section
1500,1700,2100 and as directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018

SECON Page 90 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 10 km t.km 3000.00 4.94 14820.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 47.95 3756.85 180140.96 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020

Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
40 mm Aggregate cum 43.20 437.70 18908.44 M-024
20 mm Aggregate cum 43.20 678.12 29294.97 M-025
10 mm Aggregate cum 21.60 615.15 13287.34 M-026
d) Form Work charges @ 10% of (a+b+c) 30349.75
e) Over Head Charges @ 20% on (a+b+c+d) 66769.44
f)Contractor's Profit @ 10% on (a+b+c+d+e) 40061.67
Rate for 120 cum = a+b+c+d+e+f 440678.32
Rate per cum = (a+b+c+d+e+f)/120 3672.32

say 3672.00

6.03 1600 p.489 Providing, cutting, bending and fixing in position, HYSD
reinforcement made with high corrosion resistive material, in
structures including all labour, materials, machinery, all leads and
lifts, etc. complete as per drawing, Technical Specifications Section
1600 and as directed by the Engineer.
unit = tonne
Taking output = 1 tonne
a) Labour
Mate day 0.44 125.00 55.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 8.00 84.91 679.25 L-03

SECON Page 91 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
b) Materials
HYSD Reinforcement t 1.05 29668.15 31151.56 M-029
Binding wire kg 8.00 38.70 309.60 M-073
c)Over Head Charges @ 20% on (a+b) 6501.87
d)Contractor's Profit @ 10% on (a+b+c) 3901.12
Rate for 1 tonne = a+b+c+d 42912.37
Rate per tonne = (a+b+c+d)/1 tonne 42912.37
say 42912.00

6.04 1800 p.490 Providing and placing in position High Tensile Steel strands
conforming to IS 6006:1983(class II) and IS 14268:1995(low relaxation
strand) including anchorage devices (tested as per BS: 4447 or FIP
regulation), providing additional length of cable for attaching jacks,
placing corrugated HDPE sheathing ducts in position, guides and
grips as per IRC Specification, protection with epoxy painting,
accessories for stressing, stressing operations and grouting
including all labour, materials, machinery, all leads and lifts,
etc.complete as per drawing, Technical Specifications Section 1800
and as directed by the Engineer.
unit = tonne
Taking output = 0.377 tonne
a) Labour
I) For making and fixing cables, anchorages
Mate day 0.160 125.00 20.00 L-08
Blacksmith day 1.000 90.92 90.92 L-21
Mazdoor day 3.000 84.91 254.72 L-10
ii) For prestressing
Mate day 0.050 125.00 6.25 L-08
Fitter day 0.250 93.21 23.30 L-17
Mazdoor day 1.000 84.91 84.91 L-10
iii) For grouting
Mate day 0.050 125.00 6.25 L-08

SECON Page 92 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mason day 0.250 104.66 26.16 L-12
Mazdoor day 1.000 84.91 84.91 L-10
b) Machinery
Stressing jack with pump hour 2.500 200.00 500.00 P&M-084
Grouting pump with agitator hour 1.000 165.00 165.00 P&M-007
Generator hour 3.500 240.00 840.00 P&M-019
c) Materials
H.T. Strand @ 9.42 kg/m t 0.385 45599.35 17555.75 M-031
HDPE Sheating duct m 42.000 80.63 3386.25 M-134
Tube anchorage set nos 2.000 1720.00 3440.00 M-135
Cement for grouting t 0.125 3756.85 469.61 M-027
Miscellaneous items @ 0.5 % of cost of materials 124.26
d)Over Head Charges @ 20% on (a+b+c) 5415.65
e)Contractor's Profit @ 10% on (a+b+c+d) 3249.39
Rate for 0.377 tonne = a+b+c+d 35743.32
Rate per tonne = (a+b+c+d)/0.377 tonne 94809.87
say 94810.00
6.05 1200,1500 p.458 Providing and laying M35 grade Reinforced Cement Concrete with 20
, 1700 mm down graded crushed stone aggregates in substructure and
foundation including shuttering and supporting arrangements,,
(excluding reinforcement ) transporting concrete from batching plant
by transit mixer, placing it in position, compacting with needle
vibrator, moist curing for 14 days, all labour, materials, machinery, all
leads and lifts, etc. complete as per drawing, Technical
Specifications Section 1500, 1700 and 2200 and as directed by the
Engineer.

unit = cum
Taking output = 120 cum

SECON Page 93 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
a) Labour
Mate day 0.840 125.00 105.00 L-01
Mason day 3.000 104.66 313.97 L-05
Mazdoor fo concreting day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 50.64 3756.85 190246.88 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm aggregate cum 64.80 678.12 43942.45 M-025


10 mm aggregate cum 43.20 615.15 26574.69 M-026
d)Height effect charges @ 1.4% on (a+b+c) 4470.10
e)Form work charges @ 10% on (a+b+c+d) 32376.31
f)Over Head Charges @ 20% on (a+b+c+d+e) 71227.89
g)Contractor's Profit @ 10% on (a+b+c+d+e+f) 42736.74
Rate for 120 cum = a+b+c+d+e+f+g 470104.09
Rate per cum = (a+b+c+d+e+f+g) / 120 3917.53
say 3918.00

SECON Page 94 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
6.06 1500, p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20
1700, mm down graded crushed stone aggregates in superstructure
2100 including shuttering and supporting arrangements, (excluding
reinforcement) transporting concrete from batching plant by transit
mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days, all labour, materials, machinery, all leads and lifts,
etc. complete as per drawing, Technical Specifications Section 1500,
1700 and 2200 and as directed by the Engineer.
(367) unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.88 125.00 110.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor for concreting day 19.00 84.91 1613.21 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Height effect charges @ 1.6% on (a+b+c) 4999.53

SECON Page 95 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
e)Form work charges @ 25% on (a+b+c+d) 79367.47
f)Over Head Charges @ 20% on (a+b+c+d+e) 79367.47
g)Contractor's Profit @ 10% on (a+b+c+d+e+f) 47620.48
Rate for 120 cum = a+b+c+d+e+f+g 523825.29
Rate per cum = (a+b+c+d+e+f+g) / 120 4365.21
say 4365.00
6.07 1500, p.458 Providing and laying M30 grade Reinforced Cement Concrete with 20
1700, mm down graded crushed stone aggregates in substructure and
2100 foundation including shuttering and supporting arrangements,
(excluding reinforcement) transporting concrete from batching plant
by transit mixer, placing it in position, compacting with needle
vibrator, moist curing for 14 days, all labour, materials, machinery, all
leads and lifts, etc. complete as per drawing, Technical Specifications
Section 1500, 1700 and 2200 and as directed by the Engineer.

(367) unit = cum


Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor for concreting day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050

SECON Page 96 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Height effect charges @ 1.6% on (a+b+c) 4998.09
e)Form work charges @ 10% on (a+b+c+d) 31737.85
f)Over Head Charges @ 20% on (a+b+c+d+e) 69823.28
g)Contractor's Profit @ 10% on (a+b+c+d+e+f) 41893.97
Rate for 120 cum = a+b+c+d+e+f+g 460833.62
Rate per cum = (a+b+c+d+e+f+g) / 120 3840.28
TRANSIT MIXER say 3840.00
6.08 1500,1600 p.483 1st km
, 1700
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.94 125.00 117.50 L-01
Mason day 3.50 104.66 366.29 L-05
Mazdoor day 20.00 84.91 1698.12 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer

SECON Page 97 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 51.60 3756.85 193853.46 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixture @ 0.4% of cement kg 206.40 51.00 10526.40 M-103
d)Form work charges @ 25% on (a+b+c) 83415.16
e) Over Head Charges @ 20% on (a+b+c+d) 83415.16
f)Contractor's Profit @ 10% on (a+b+c+d+e) 50049.10
Rate for 120 cum = a+b+c+d+e+f 550540.09
Rate per cum = (a+b+c+d+e+f) / 120 4587.83
say 4588.00
6.09 1,800 p.502 Providing precast/cast-in-situ M-40 grade Pre Stressed Concrete with
20 mm down graded crushed stone aggregates for Girder in casting
yard/ at site including shuttering and supporting arrangements,
(excluding reinforcement) transporting concrete from batching plant
by transit mixer, placing it in position, compacting with needle
vibrator, moist curing for 7 days, all labour, materials, machinery, all
leads and lifts, erection (for precast elements) etc. complete as per
drawing, Technical Specifications Section 1500,1600,1700,2300 and
as directed by the Engineer.

unit = cum
Taking output = 1 cum
i) Erection and dismantling

SECON Page 98 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mate day 0.12 125.00 15.00 L-01
Mazdoor skilled day 1.00 88.68 88.68 L-02
Mazdoor day 2.00 84.91 169.81 L-03
ii) Concreting by batching plant and stationary concrete pump
Mate day 0.03 125.00 3.75 L-01
Mazdoor skilled day 0.05 88.68 4.43 L-02
Mazdoor day 0.60 84.91 50.94 L-03
iii) Curing
Mate day 0.01 125.00 1.25 L-01
Mazdoor day 0.35 84.91 29.72 L-03
iv) Handling of precast girder, stacking in stockyard and again
loading in trailor
Mate day 0.01 125.00 1.25 L-01
Mazdoor day 0.25 84.91 21.23 L-03
v) Placement of girders in position over pier caps with the help of
guide bar, channel levelling etc
Mate day 0.01 125.00 1.25 L-01
Mason day 0.06 104.66 6.28 L-05
Mazdoor day 0.24 84.91 20.38 L-03
b) Machinery
I) At casting yard
Batching plant hour 0.05 1440.00 72.00 P&M-002
Generator hour 0.05 450.00 22.50 P&M-080
Front end loader hour 0.05 520.00 26.00 P&M-017
Transit mixer hour 0.10 600.00 60.00 P&M-049
Concrete Pump hour 0.05 165.00 8.25 P&M-007
ii) For transportation and placement at site
crane hour 0.30 550.00 165.00 P&M-011

SECON Page 99 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Trailor 80 tonne capacity hour 0.40 420.00 168.00 P&M-089
c) Materials
Cement t 0.47 3756.85 1765.72 M-027
Coarse sand cum 0.23 395.76 89.05 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 0.23 300.31 67.57 M-023

20 mm Aggregate cum 0.54 678.12 366.19 M-025


10 mm Aggregate cum 0.36 615.15 221.46 M-026
Admixtures 0.4% of cement kg 1.88 51.00 95.88 M-103
Miscellaneous charges @ 1% of material cost for binding 25.38
wire,foam,packing tape,shuttering oil,HDPE pipe reinforcement for holding,
sheathing, unbounding of strand,bolt and nuts etc
d) Form work, curing, pretensioning @ 5% of (a+b+c) 178.35
e) Over Head Charges @ 20% on (a+b+c+d) 936.33
f)Contractor's Profit @ 10% on (a+b+c+d+e) 468.16
Rate for 1 cum = a+b+c+d+e+f 5149.80
Rate per cum = (a+b+c+d+e+f) / 1 5149.80
say 5150.00
6.10 2705 p.499 Providing and laying 100 mm dia GI Drainage Spout complete true to
line, level and orientation as per drawing, all labour, materials,
machinery, all leads and lifts etc. complete as per drawing, Technical
Specifications Clause 2705 and as directed by the Engineer.

unit = No
Taking output = 1 No
a) Labour
I) For fabrication
Mate day 0.02 125.00 2.50 L-01
Blacksmith skilled day 0.02 90.92 1.82 L-05

SECON Page 100 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor day 0.02 84.91 1.70 L-03
ii) For fixing in position
Mate day 0.01 125.00 1.25 L-01
Mason day 0.01 104.66 1.05 L-05
Mazdoor day 0.20 84.91 16.98 L-03
b)Materials
Corrosion resistant structural steel kg 4.00 22.00 88.00 M-104
GI pipe 100 mm dia m 1.00 300.00 300.00 M-105
GI bolt 10 mm dia Nos 6.00 4.80 28.80 M-106
Galvanised MS flat clamp Nos 2.00 25.00 50.00 M-107
Miscellaneous @ 5% cost of materials 23.34
c)Over Head Charges @ 20% on (a+b) 103.09
d)Contractor's Profit @ 10% on (a+b+c) 61.85
Rate for 1 No = a+b+c+d 680.37
Rate per pipe = (a+b+c+d) / 1 680.37
say 680.00
6.11 2200 p.463 Providing filter media behind Abutment, Wing Wall, Retaining Wall
and Return Wall and below pitching in slopes including all labour,
materials, machinery, all leads and lifts, etc. complete as per
drawings, Technical Specifications Clause 305, 2504 and as directed
by the Engineer.

unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
Mazdoor skilled day 1.00 88.68 88.68 L-02
b) Machinery

SECON Page 101 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Water Tanker hour 0.06 160.00 9.60 P&M-060
c) Materials
Filler media of stone aggregate
unit = cum
Total = 12 cum
40 mm Aggregate 30 per cent cum 3.60 437.70 1575.70 M-024
20 mm Aggregate 40 per cent cum 4.80 678.12 3255.00 M-025
10 mm Aggregate 20 per cent cum 2.40 615.15 1476.37 M-026
6 mm and Below 10 per cent cum 1.20 369.00 442.80 M-008
d)Over Head Charges @ 20% on (a+b+c) 1496.50
e)Contractor's Profit @ 10% on (a+b+c+d) 897.90
Rate for 10 cum = a+b+c+d+e 9876.90
Rate per cum = (a+b+c+d+e)/10 987.69
say 988.00
Back filling behind Abutment, Wing wall, Retaining Wall and Return
Wall with selected granular material of approved quality including all
6.12 309 labour, materials, machinery, all leads and lifts, etc. complete as per
drawings, Technical Specifications Clause 309 and as directed by the
Engineer.
unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.28 125.00 35.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
b) Machinery
Plate compactor/Power rammer hour 2.50 50.00 125.00 P&M-086
Water Tanker hour 0.05 160.00 8.00 P&M-060
concrete mixer hour 2.50 150.00 375.00 P&M-009

SECON Page 102 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c) Materials
Granular material
unit = cum
Total = 10 cum
Gravel cum 8.00 149.32 1194.54 M-019
Stone dust cum 4.00 231.61 926.45 M-003
d)Over Head Charges @ 20% on (a+b+c) 651.67
e)Contractor's Profit @ 10% on (a+b+c+d) 391.00
Rate for 10 cum = a+b+c+d+e 4301.00
Rate per cum = (a+b+c+d+e)/10 430.10
say 430.00
6.13 2706 & p.461 Providing and fixing weep holes in Abutment, Wing Wall, Retaining
2200 Wall, Return Wall including all labour, materials, machinery, all leads
and lifts etc. complete as per drawing, Technical Specifications
Clause 2706,and Section 2700 and as directed by the Engineer.

unit = Nos
Taking output = 30 Nos
a) Labour
Mate day 0.03 125.000 3.75 L-01
Mason day 0.50 104.655 52.33 L-05
Mazdoor day 0.25 84.906 21.23 L-03
b) Materials
AC pipe 100 mm dia m 31.50 35.000 1102.50 M-102
MS clamp Nos 30.00 25.000 750.00 M-108
Collar for AC pipe(average) Nos 10.00 20.000 200.00 M-107
Cement motor 1:3 cum 0.05 2413.000 120.65 sub analysis
c)Over Head Charges @ 20% on (a+b) 450.09

SECON Page 103 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
d)Contractor's Profit @ 10% on (a+b+c) 270.05
Rate for 30 Nos = a+b+c+d 2970.60
Rate per pipe = (a+b+c+d)/30 99.02
say 99.00
SUB ANALYSIS
CEMENT MORTAR 1:3
unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mazdoor day 0.900 84.91 76.42 L-03
b) Materials
Cement t 0.510 3756.85 1915.99 M-027
Sand cum 1.050 395.76 415.55 M-020
Rate for 1 cum = a+b 2412.95
say 2413.00
6.14 2000 & p.467 Proving and laying true to line, level and orientation Elastomeric
2200 Bearing from MoRT&H accredited supplier including all labour,
materials, machinery, all leads and lifts etc, complete as per drawing,
Technical Specifications Clause 2005,2008,2808 and as directed by
the Engineer.
unit = cu.cm
Taking output = 19200 cu.cm
a) Labour
Mate day 0.060 125.00 7.50 L-01
Mazdoor day 1.000 84.91 84.91 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials

SECON Page 104 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Elastomeric bearing cu. cm 14655.00 0.404 5927.49 M-110
Miscellaneous @ 1% cost of materials 59.27
c)Over Head Charges @ 20% on (a+b) 1224.70
d)Contractor's Profit @ 10% on (a+b+c) 734.82
Rate for 19200 cu.cm = a+b+c+d 8083.04
Rate per cu.cm of Elastomer Bearing = (a+b+c+d)/19200 0.42

say 0.42
6.15 2000& p.469 Providing and laying true to line, level and orientation Pot-cum-PTFE
2200 Bearing from MoRT&H accredited supplier consisting of a metal
piston supported by a disc or unreinforced elastomer confined within
a metal cylinder, sealing ring, dust seal, wiper seal, dimpled PTFE
sheet and silicon grease sliding against stainless steel backing
surface, complete assembly made of cast steel/fabricated structural
steel, all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specifications Section
2000,2200,2006 and as directed by the Engineer.

unit = Nos
Taking output = 1 No
(A) 200 ton capacity fixed bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 32479.41 32479.41 M-111
Miscellaneous @ 1% cost of materials 324.79
c)Over Head Charges @ 20% on (a+b) 6597.18
d)Contractor's Profit @ 10% on (a+b+c) 3958.31

SECON Page 105 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Rate for 1 No = a+b+c+d 43541.39
Rate per Fixed bearing = (a+b+c+d)/1 43541.39
say 43541.00

(B) 200 ton capacity sliding bearing(fixed in longitudinal direction or fixed in transverse direction)
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 45537.45 45537.45 M-112
Miscellaneous @ 1% cost of materials 455.37
c)Over Head Charges @ 20% on (a+b) 9234.91
d)Contractor's Profit @ 10% on (a+b+c) 5540.94
Rate for 1 No = a+b+c+d 60950.38
Rate per sliding bearing = (a+b+c+d)/1 60950.38
say 60950.00
(C) 100 ton capacity fixed bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 27706.92 27706.92 M-113
Miscellaneous @ 1% cost of materials 277.07
c)Over Head Charges @ 20% on (a+b) 5633.14
d)Contractor's Profit @ 10% on (a+b+c) 3379.88

SECON Page 106 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Rate for 1 No = a+b+c+d 37178.71
Rate per sliding bearing = (a+b+c+d)/1 37178.71
say 37179.00
(D) 100 ton capacity sliding bearing(fixed in transverse direction)
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 37821.94 37821.94 M-114
Miscellaneous @ 1% cost of materials 378.22
c)Over Head Charges @ 20% on (a+b) 7676.37
d)Contractor's Profit @ 10% on (a+b+c) 4605.82
Rate for 1 No = a+b+c+d 50664.05
Rate per sliding bearing = (a+b+c+d)/1 50664.05
say 50664.00
(E) 100 ton capacity free bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 37119.32 37119.32 M-115
Miscellaneous @ 1% cost of materials 371.19
c)Over Head Charges @ 20% on (a+b) 7534.44
d)Contractor's Profit @ 10% on (a+b+c) 4520.67
Rate for 1 No = a+b+c+d 49727.32

SECON Page 107 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Rate per free bearing = (a+b+c+d)/1 49727.32
say 49727.00
(F) 200 ton capacity free bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 44410.62 44410.62 M-116
Miscellaneous @ 1% cost of materials 444.11
c)Over Head Charges @ 20% on (a+b) 9007.28
d)Contractor's Profit @ 10% on (a+b+c) 5404.37
Rate for 1 No = a+b+c+d 59448.08
Rate per free bearing = (a+b+c+d)/1 59448.08
say 59448.00
6.16 2600 p513 Providing and fixing Compression Seal type Expansion Joint from
MoRT&H accredited supplier with all labour, materials, machinery, all
leads and lifts, etc., complete as per drawings, Technical
Specifications Section 2600 and as directed by the Engineer.
unit = metre
Taking output = 12 metre
a) Labour
Mate day 0.036 125.00 4.50 L-01
Mazdoor day 0.600 84.91 50.94 L-03
Mazdoor skilled day 0.300 88.68 26.61 L-02
b) Materials
Compression seal with angle m 12.000 5567.90 66814.78 M-117

SECON Page 108 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Miscellaneous @ 5% of cost of angle section 3340.74
c)Over Head Charges @ 20% on (a+b) 14047.51
d)Contractor's Profit @ 10% on (a+b+c) 8428.51
Rate for 12 metre = a+b+c+d 92713.58
Rate per metre = (a+b+c+d)/12 7726.13
say 7726.00
6.17 2607 p.515 Providing and fixing Elastomeric Strip Seal type Expansion Joint
from MoRT&H accredited supplier with all labour, materials,
machinery, all leads and lifts, etc. complete as per drawing, Technical
Specifications Section 2600 and as directed by the Engineer.

unit = metre
Taking output = 12 metre
a) Labour
Mate day 0.050 125.00 6.25 L-01
Mazdoor day 1.000 84.91 84.91 L-03
Mazdoor skilled day 0.250 88.68 22.17 L-02
b) Materials
Complete assembly of strip steel expansion joint m 12.000 6363.31 76359.74 M-118

Miscellaneous @ 5% of cost of materials 3817.99


c)Over Head Charges @ 20% on (a+b) 16058.21
d)Contractor's Profit @ 10% on (a+b+c) 9634.93
Rate for 12 metre = a+b+c+d 105984.20
Rate per metre = (a+b+c+d)/12 8832.02
say 8832.00

SECON Page 109 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
6.18 1500,1700 p.335 Providing and laying M15 grade Plain Cement Concrete with 20 mm
& 2100 down graded crushed stone aggregates under Approach Slab with
shuttering and supporting arrangements, transporting concrete from
batching plant by transit mixer, placing it in position, compacting with
needle vibrator, moist curing, all labour, materials, machinery, all
leads and lifts, etc. complete as per drawing, Technical
Specifications Section 1500, 1700 and as directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

40 mm Aggregate cum 64.80 437.70 28362.65 M-024


20 mm Aggregate cum 32.40 678.12 21971.23 M-025

SECON Page 110 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
10 mm Aggregate cum 10.80 615.15 6643.67 M-026
d)Over Head Charges @ 20% on (a+b+c) 47926.58
e)Contractor's Profit @ 10% on (a+b+c+d) 28755.95
Rate for 120 cum = a+b+c+d+e 316315.42
Rate per cum = (a+b+c+d+e)/120 2635.96
say 2636.00
6.19 1500,1700 p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20
, 2200 mm down graded crushed stone aggregates for Approach Slab
including all labour, materials, machinery, shuttering and supporting
arrangements,, (excluding reinforcement ) transporting concrete from
batching plant by transit mixer, placing it in position, compacting with
needle vibrator, moist curing for 14 days, all leads and lifts, etc.
complete as per drawing, Technical Specifications Section
1500,1600,1700,and Clause 2704 and as directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.840 125.00 105.00 L-01
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050

SECON Page 111 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Form work charges @ 0.02 on (a+b+c) 6247.61
e) Over Head Charges @ 20% on (a+b+c+d) 63725.61
f)Contractor's Profit @ 10% on (a+b+c+d+e) 38235.37
Rate for 120 cum = a+b+c+d+e+f 420589.02
Rate per cum = (a+b+c+d+e)/120 3504.91
say 3505.00
6.20 1500, p.483 Providing and laying M40 grade Reinforced Cement Concrete with 20
1700, mm down graded crushed stone aggregates for Crash Barrier and
2200 Kerb (Major Bridge and Flyover) excluding reinforcement including
shuttering and supporting arrangements, transporting concrete from
batching plant by transit mixer, placing it in position, compacting with
needle vibrator, moist curing for 14 days, all labour, materials,
machinery, all leads and lifts, etc. complete as per drawing, Technical
Specifications Clause 809,and Section 1500,1700,2100 and as
directed by the Engineer.

unit = m
Taking output = 10 m
a) M 40 Grade Concrete cum 3.000 3076.00 9228.00 sub analysis
b) Labour
Mate day 0.080 125.00 10.00 L-01

SECON Page 112 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor day 2.000 84.91 169.81 L-03
c)Over Head Charges @ 20% on (a+b) 1881.56
d)Contractor's Profit @ 10% on (a+b+c) 1128.94
Rate for 10 m = a+b+c+d 12418.31
Rate per m = (a+b+c+d)/10 1241.83
say 1242.00
SUB ANALYSIS
M-40 GRADE CONCRETE
unit = cum
Taking output = 120 cum
p483 a) Labour
Mate day 0.940 125.00 117.50 L-01
Mason day 3.500 104.66 366.29 L-05
Mazdoor day 20.000 84.91 1698.12 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 51.60 3756.85 193853.46 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025

SECON Page 113 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixture @0.4% of cement kg 206.40 51.00 10526.40 M-103
d)Form work charges @ 0.1 on (a+b+c) 33551.54
Total,a+b+c+d 369066.94
(a+b+c+d)/120 3075.56
say 3076.00
6.21 1200,1500 p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20
, 1700 mm down graded crushed stone aggregates for Crash Barrier and
Kerb (other than Major Bridge and Flyover) excluding reinforcement
including shuttering and supporting arrangements, transporting
concrete from batching plant by transit mixer, placing it in position,
compacting with needle vibrator, moist curing for 14 days, all labour,
materials, machinery, all leads and lifts, etc. complete as per drawing,
Technical Specifications Clause 809, and Section 1500,1700,2100 and
as directed by the Engineer.
unit = m
Taking output = 10 m
a)M 30 Grade Concrete cum 3.000 2881.000 8643.00 sub analysis
b) Labour
Mate day 0.070 125.00 8.75 L-01
Mazdoor day 2.000 84.91 169.81 L-03
c)Over Head Charges @ 20% on (a+b) 1764.31
d)Contractor's Profit @ 10% on (a+b+c) 1058.59
Rate for 10 m = a+b+c+d 11644.46
Rate per cum = (a+b+c+d)/10 1164.45
say 1164.00
SUB ANALYSIS M 30
a) Labour
Mate day 0.880 125.00 110.00 L-01

SECON Page 114 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 19.000 84.91 1613.21 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 48.79 3756.85 183296.71 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Form work charges @ 10% on (a+b+c) 31428.75
Rate for 120 cum = a+b+c+d 345716.27
Rate per cum= (a+b+c+d) / 120 2880.97
say 2881.00
6.22 808 p.236 Providing and laying 50 mm diameter heavy duty MS pipe over Crash
Barrier as per IS: 1239 with expansion gap at every 20 m interval
along with providing insert plate at 2 m interval, painting with single
coat of zinc-rich primer and two coats of top coat epoxy paint
including all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specifications Section.800 and as
directed by the Engineer.

unit = m

SECON Page 115 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Taking output = 10 m
a)Labour
Mate day 0.014 125.00 1.75 L-01
Mazdoor day 0.35 84.91 29.72 L-03
Welder day 0.01 104.66 1.05 L-11
b)Materials
MS Pipe m 10 215.00 2150.00 M-119
Insert Plate kg 25 29.89 747.13 M-120
Lugs kg 6.75 29.89 201.72 M-121
Welding torch and consumables 154.94
c)Over Head Charges @ 20% on (a+b) 657.26
d)Contractor's Profit @ 10% on (a+b+c) 394.36
Rate for 10 m = a+b+c+d 4337.92
Rate per m = (a+b+c+d)/10 433.79
say 434.00
6.23 1100 & p.426 Providing ,laying and installation of 1200 mm diameter bored cast-in-
1700 situ Pile with M35 grade Reinforced Cement Concrete comprising 20
mm down graded crushed stone aggregates excluding
reinforcement,but including hydraulic drilling (either by
rotary/percussion method) with bentonite slurry suspension, placing
reinforcement on cleaning of dredged hole ,transporting concrete
from batching plant by transit mixer, placing it in position by tremie
method, all labour, materials, machinery, all leads and lifts, testing as
per clause 1113 etc. complete as per drawing, Technical
Specifications Clause1100 and as directed by the Engineer.

Pile Diameter = 1200mm


unit = m
Taking output = 9 m

SECON Page 116 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
a) Labour
Mate day 0.18 125.00 22.50 L-01
Mazdoor day 4.50 84.91 382.08 L-03
b) Machinery (For boring and construction)
Hire and running charges of hydraulic piling rig with power unit and hour 6.00 3525.00 21150.00 P&M-036
complete accessories including shifting from one bore location to another
Hire and running charges of light crane for lowering reinforcement cage hour 0.50 550.00 275.00 P&M-074
Hire and running charges for bentonite pump hour 6.00 165.00 990.00 P&M-007
Loader 1 cum bucket capacity hour 0.50 520.00 260.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile bore hole hour 0.50 200.00 100.00 P&M-048
Bentonite kg 385.00 32.25 12416.25 M-136
c) Materials
Concrete M35 cum 10.17 2860.00 29086.20 sub analysis
Concrete to be cast with a tremie pipe 200 mm dia
d)Over Head Charges @ 20% on (a+b+c) 12936.41
e)Contractor's Profit @ 10% on (a+b+c+d) 7761.84
Rate for 9 m = a+b+c+d+e 85380.27
Rate per m = (a+b+c+d+e)/9 9486.70
say 9487.00

SUB ANALYSIS - M35 Concrete


unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.880 125.00 110.00 L-01
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 18.000 84.91 1528.30 L-03

SECON Page 117 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 50.28 3756.85 188894.42 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Coarse sand cum 27.00 369.00 9963.03 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixtures 0.4% of cement kg 172.80 51.00 8812.80 M-103
Add 5% of cost of material and labour towards cost of forming sump, 14541.26
protective bunds, chiselling and making arrangements for under water
concreting with tremie pipe.
Rate for 120 cum = a+b+c 343154.37
Rate per cum = (a+b+c)/120 2859.62
say 2860.00

6.24 2504 p.522 Providing and laying 300 mm thick stone boulder pitching on slopes
including laying of 150mm thick filter media underneath including all
labour, materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specifications Section 2500 and as directed by
the Engineer.
unit = cum

SECON Page 118 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Taking output = 1cum
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mason day 0.350 104.66 36.63 L-05
Mazdoor day 0.750 84.91 63.68 L-03
b) Materials
Stone (weighing not less than 40 kg each) cum 1.000 335.00 335.00 M-057
Stone spalls cum 0.200 586.00 117.20 M-058
c)Over Head Charges @ 20% on (a+b) 111.50
d)Contractor's Profit @ 10% on (a+b+c) 66.90
Rate for 1 cum = a+b+c+d 735.91
Rate per cum = (a+b+c+d)/1 735.91
say 736.00
6.25 801 p.211 Painting of Bridge No. and span arrangement on bridge ends
including all labour, materials, all leads and lifts etc. complete as per
drawing, Technical Specifications Section 800 and as directed by the
Engineer.
unit = Nos
Taking output = 1 Nos
a)Painting (colour) sqm 0.090 36.00 3.24 sub analysis
b)Lettering (white) cm/lr 20.000 0.24 4.80 sub analysis
c)lettering (hindi) cm/lr 20.000 0.20 4.00 sub analysis
d)Over Head Charges @ 20% on (a+b+c) 2.41
e)Contractor's Profit @ 10% on (a+b+c+d) 1.44
Rate for 1 cum = a+b+c+d 15.89
Rate per cum = (a+b+c+d)/1 15.89
say 16.00
801 p.221 SUB ANALYSIS

SECON Page 119 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
printing new letters and figures of any shade with synthetic enamel paint
black or any other approved color is to give an even shade (Hindi Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.120 125.00 15.00 L-01
Painter day 2.000 93.21 186.41 L-21
Mazdoor day 1.000 84.91 84.91 L-03
b) Materials
Paint conforming to requirement Litre 0.700 134.38 94.06 M-072
Rate for 1600 cm = a+b 380.38
Rate per letter per cm = (a+b)/1600 0.24
say 0.24
801 p.212 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint
black or any other approved color is to give an even shade (English
Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.070 125.00 8.75 L-01
Painter day 1.250 93.21 116.51 L-21
Mazdoor day 0.500 84.91 42.45 L-03
b) Materials
Paint conforming to requirement Litre 0.500 134.38 67.19 M-072
Rate for 1600 cm = a+b+c+d 234.90
Rate per letter per cm = (a+b+c+d)/1600 0.15
say 0.15

SECON Page 120 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.

6.26 803 p.220 Applying cement paint of approved quality to the surface of concrete
Crash Barrier, Kerb including all labour, materials, all leads and lifts
etc. complete as per drawing, Technical Specifications Section 800
and as directed by the Engineer.

unit = sqm
Taking output =40 sqm
a) Labour
Mate day 0.120 125.00 15.00 L-01
Painter day 2.000 93.21 186.41 L-21
Mazdoor day 1.000 84.91 84.91 L-03
b) Materials
Paint 1st Quality Litre 6.000 134.38 806.25 M-072
Filling material LS 180.00
c)Over Head Charges @ 20% on (a+b) 254.51
d)Contractor's Profit @ 10% on (a+b+c) 152.71
Rate for 40 sqm = a+b+c+d 1679.79
Rate per sqm = (a+b+c+d)/40 41.99
say 42.00
6.27 509, 515 p.138, Providing and laying 65 mm thick wearing coat (25mm Mastic asphalt
p.151 and 40 mm Bituminous Concrete) including all labours,material and
machinery, all leads and lifts etc as per drawing

a)
unit = sqm
Taking output =1 sqm
a) 25 mm thick mastic asphalt sqm 1.000 291.000 291.000 sub analysis
b) 40 mm thick Bituminous concrete cum 0.040 3238.000 129.520 sub analysis

SECON Page 121 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c)Overhead charges @ 0.2 on (a+b) 84.10
d)Contractor's profit @ 0.1 on (a+b+c) 50.46
Rate for 1 sqm of wearing coat =a+b+c+d 555.086
Rate per sqm = (a+b+c+d) 555.09
say 555.00

b) 25mm thick mastic asphalt


unit = sqm
Taking output =1 sqm
a) 25 mm thick mastic asphalt sqm 1.000 291.000 291.000 sub analysis
b)Over Head Charges @ 20% on (a) 58.200
c)Contractor's Profit @ 10% on (a+b) 34.92
Rate per sqm 384.120
say 384.000

SECON Page 122 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
SUB ANALYSIS
509 p.138 Providing and laying 40mm thick bituminous concrete from
electronically controlled hot mix plant using graded crushed stone
aggregate with bituminous binder as per job mix formulae,
transporting the mix to work site in closed condition to lay the mix at
designated temperature specified in MoRT&H, laying with hydrostatic
censor-controlled paver finished to the required line and level,rolling
with smooth wheeled vibratory and tandem roller to achieve desired
compaction complete, all labours and materials, all leads and lifts etc
as per drawing

unit = cum
Taking output =191 cum(450t)
a) labour
Mate day 0.840 125.00 105.00 L-01
Mazdoor day 16.000 84.91 1358.49 L-03
Mazdoor skilled day 5.000 88.68 443.42 L-02
b)Machinery
Hot mix plant @ 75t/hr capacity hour 6.000 15100.00 90600.00 P&M-021
Paver finisher @ 75 cum/hr hour 6.000 1725.00 10350.00 P&M-034
Generator hour 6.000 450.00 2700.00 P&M-018
Front end loader hour 6.000 520.00 3120.00 P&M-017
Tipper hour 6.000 200.00 1200.00 P&M-048
Add 10% of cost carriage for loading and unloading 120.00
Vibratory roller hour 3.900 994.00 3876.60 P&M-059
c) Materials
I) Bitumen (CRMB55) grade t 22.500 16075.07 361689.13 M-035
ii) Aggregate (Grade I)
20 - 10 mm 35% cum 99.750 618.02 61647.20 M-012

SECON Page 123 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
10 - 5 mm 23% cum 65.550 560.77 36758.61 M-013
5 mm and below 40% cum 114.000 369.00 42066.14 M-008
Filler at 2% of weight of aggregates t 8.500 281.00 2388.50 M-003
Rate for 191 cum = a+b+c+d 618423.09
Rate per cum = (a+b+c+d)/191 3237.82
say 3238.00
SUB ANALYSIS
515 p.151 Providing and laying 25mm thick mastic asphalt over bituminous
concrete with paving grade bitumen as per job mix formulae, using
mastic cooker, laid to required level, line and slope after cleaning
bituminous surface, providing anti-skid surface with bitumen
precoated angular hard stone chips of 13.2mm nominal size, pressed
into the surface, all labours and materials, hiring charges of
machinery, all leads and lifts etc, complete as per drawing

unit = sqm
Taking output =35 sqm
a) Labour
Mate day 0.440 125.00 55.00 L-01
Mazdoor day 10.000 84.91 849.06 L-03
Mazdoor skilled day 1.000 88.68 88.68 L-02
b) Machinery
Mechanical broom hour 0.060 230.00 13.80 P&M-031
Air Compressor hour 0.060 206.00 12.36 P&M-001
Mastic cooker hour 6.000 232.00 1392.00 P&M-030
Bitumen Boiler hour 6.000 128.00 768.00 P&M-005
Tractor hour 1.000 234.00 234.00 P&M-053
c) Material

SECON Page 124 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
I) Bitumen 30/40 grade @ 15 percent by weight of mix 2 x 15/100 t 0.300 16985.71 5095.71 M-036
ii) Fine aggregate 6mm and 20mm @ 25 percent by weight of mix = 2 x cum 0.310 595.69 184.66 M-014
25/100 = 0.5 tonnes = 0.5/1.625 = 0.31
iii) Lime stone dust filler with calcium content not less than 80 percent by t 0.500 2445.63 1222.81 M-138
weight @ 25 percent by weight of mix = 2 x 25/100 = 0.5
iv) Coarse aggregates 6mm to 10mm @ 35 percent by weight mix = 2 x cum 0.480 560.77 269.17 M-013
35/100 = 0.7 mt = 0.7/1.456 = 0.48
Rate for 35 sqm = a+b+c+d 10185.26
Rate per sqm = (a+b+c+d)/35 291.01
say 291.00
6.28 3100 p.199 Providing and Laying true to line, level and orientation Mechanically
Stabilized Reinforced Earth Wall (measured on Face Area) of
minimum 180mm thickness from MoRT&H accredited supplier
including all labour, materials, machinery, all leads and lifts, but
excluding backfilling with earth (to be separately paid as per BoQ
item) etc. complete in the presence of supplier's representative as
per drawing, Technical Specifications Section 3100 and as directed
by the Engineer

(a) Reinforced earth wall


unit = sqm
Taking output =1 sqm
3102 p.199 Assembling joining and laying of reinforcing elements (with steel strip)
unit = m
Taking output =450 m (450m of reinforcing
element is equivalent to
a) Labour 24sqmt of facing area)
Mate day 0.360 125 45.00 L-01
Mazdoor day 6.000 85 509.43 L-03
Mazdoor skilled day 3.000 89 266.05 L-02
b) Material

SECON Page 125 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Galvanised carbon steel strip m 450.000 99 44505.00 M-123
Miscellaneous @ 10% cost of materials 4450.50
Rate for 450 m = a+b+c+d 49775.99
Rate per m = (a+b+c+d)/450 110.61
say 111.00
450m= 24 sqm of facing element per sqm rate = 51570/24 2074.00
3104 p.201 Facing element of RCC (Standard size 1.5m x 1.5m)
unit = sqm
Taking output =75 sqm
a) Labour
Mate day 0.180 125 22.50 L-01
Mazdoor day 3.000 85 254.72 L-03
Mazdoor skilled day 1.500 89 133.03 L-02
b) Machinery
Light crane(lifting) m 6.000 230 1380.00 P&M-013
c) Material
Pre-cast RCC M-35 facing element cum 13.500 2881 38893.50 sub analysis
HYSD steel @ 5kg/sqm t 0.380 29668 11273.90 M-029
miscellaneous @ 2% of cost of materials 1003.35
Rate for 75 sqm = a+b+c+d 52960.99
Rate per sqm = (a+b+c+d)/75 706.15
say 707.00

b) RE-WALL
unit= 1sqm area of facing wall
a) Facing element sqm 707.00 sub analysis

SECON Page 126 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
b) Assembling,joining and laying of reinforcing element( with galvanised sub analysis
steel strip) sqm 2074.00
c)Excavation on foundation including back filling LS 10.00
d)Foundation concrete M20 cum 0.030 2457 73.71 sub analysis
e) Filter media cum 0.600 729 437.40 sub analysis
f) Capping Beam M30 cum 0.020 3052 61.04 sub analysis
g) Reinforcement for capping beam kg 3.000 22 66.00 M-061
h)Drainage and maintainance work LS 165.00
c)Over Head Charges @ 20% on (a+b) 718.83
d)Contractor's Profit @ 10% on (a+b+c) 431.30
Rate per sqm of RE- Wall 4744.28
say 4744.00
b) drainage pipe
Narrow filter sub-surface drain
unit=m
Taking out put 1m
a) Labour
Mate day 0.04 125 5.00 L-01
Mazdoor day 0.50 85 42.45 L-03
Mazdoor skilled day 0.25 89 22.17 L-02
b) Material
Perforated geosynthetic pipe m 1.00 125 125.00 M-137
Miscellaneous @ 2% of material 2.50
c)Over Head Charges @ 20% on (a+b) 39.42
d)Contractor's Profit @ 10% on (a+b+c) 23.65
Rate for 1m=a+b+c+d 260.20
say 260.00

SECON Page 127 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
1200,1500 p.361 M35 GRADE CONCRETE
& 1700
Using Batching plant, Transit mixer and crane/ concrete pump
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Materials
Cement t 50.28 3756.85 188894.42 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm aggregate cum 64.80 678.12 43942.45 M-025


10 mm aggregate cum 43.20 615.15 26574.69 M-026
Admixture kg 172.80 51.00 8812.80 M-103
Add 5% of cost of material and labour to form the sump,protective 14042.85
bunds,chiselling and making arrangements for under water concreting with
tremie pipe
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1440.00 8640.00 P&M-002
Generator 100 KVA hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit Mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 10 km t.km 3000.00 4.94 14820.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
Rate for 120 cum = (a+b+c) 342278.23
Rate per cum = (a+b+c)/120 2852.32

SECON Page 128 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
say 2852.00
6.29 1400 & p.453 Providing and laying Random Rubble Masonry in cement mortar 1:3
2200 for sub structure, dressing, preparing joints including all labour,
materials, machinery, all leads and lifts complete as per drawing,
Technical Specifications Section 1400,2200 and as directed by the
Engineer.

Random Rubble Masonry


unit =cum
Taking out put = 1 cum
a) Labour
Mate day 0.100 125 12.50 L-01
Mason day 1.200 105 125.59 L-05
Mazdoor day 1.200 85 101.89 L-03
b) Material
Stone cum 1.000 335 335.00 M-057
through and bond stone Nos 7.000 27 188.13 M-124
(0.7 no x 0.24m x 0.24m x 0.39 = 0.16 cum)
Cement Mortar 1:3 cu.m 0.330 2413 796.29 sub analysis
c)Over Head Charges @ 20% on (a+b) 311.88
d)Contractor's Profit @ 10% on (a+b+c) 187.13
Rate for 1 m = a+b+c+d 2058.39
Rate per cum = (a+b+c+d)/1 2058.39
say 2059.00

SECON Page 129 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
6.30 1500, Providing and laying M20 grade Reinforced Cement Concrete with 20
1700, mm down graded crushed stone aggregates for Drain cover slab over
2300 concrete drain including reinforcement, shuttering and supporting
arrangements, transporting concrete from batching plant by transit
mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days, all labour, materials, machinery, all leads and lifts,
etc. complete as per drawing, Technical Specifications Clause
809,and Section 1500,1700,2100 and as directed by the Engineer.

unit = m
Taking output =1 m
M20 RCC Slab cum 0.2025 3233 654.6825 sub analysis
HYSD steel reinforcement t 0.008 32509.00 258.39
Labour for lifting and placing in position 45.65
c)Over Head Charges @ 20% on (a+b) 239.68
d)Contractor's Profit @ 10% on (a+b+c) 119.84
Rate for 1m of drainage cover 1318.24
Rate per m 1318.24
say 1319.00
SUB ANALYSIS
RCC M20 with Batching plant
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Material

SECON Page 130 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Cement t 41.66 3756.85 156510.37 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm Aggregates cum 64.80 678.12 43942.45 M-025


10 mm Aggregates cum 43.20 615.15 26574.69 M-026
c) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Hot mix plant hour 6.00 15100.00 90600.00 P&M-017
TRANSMIT MIXER
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km tonne- 2700.00 4.94 13338.00
km P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
d) Form work @ 4% of (a+b+c) 14921.46
Rate for 120 cum = (a+b+c+d) 387957.99
Rate per cum = (a+b+c+d)/120 3232.98
say 3233.00

6.31 2507.2 p.527 Providing and laying flexible apron in the upstream and downstream
of structure for protection against scour with stone boulders
weighing not less than 40 kg each including all labour , materials,
machinery, all leads and lifts, compacting to the satisfaction of the
Engineer etc. complete as per drawing, Technical Specification
Section 2500 and as directed by the Engineer

unit = cum
Taking output =1 cum

SECON Page 131 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
a) Materials
Stone cu.m 1.00 335.00 335.00 M-057
Stone Spalls cu.m 0.20 586.00 117.20 M-058
b) Labour
Mate day 0.05 125.00 6.25 L-01
Mason day 0.25 104.66 26.16 L-05
Mazdoor day 1.00 84.91 84.91 L-03
c)Over Head Charges @ 20% on (a+b) 113.90
d) Contractor's profit @ 10% on (a+b+c) 68.34
Rate for 1 cum 751.77
say 752.00

SECON Page 132 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 6A
MAJOR BRIDGES
Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
6.01 304 p.323 a) Earthwork in excavation for foundation of structure for all types of soil
and soft disintegrated rock including setting out, breaking of clods,
construction of necessary cofferdams, shoring, bracing and propping
arrangement at stressed zone, dewatering to the satisfaction of the
Engineer, refilling of the excavated area, transporting the surplus useful
materials to the embankment site as well as disposal of unusable materials
with all leads and lifts, all labour, machinery, materials, all leads and lifts,
etc, complete as per Technical Specifications Clause 304 and as directed
by the Engineer.
A)Ordinary Soil
Unit = cum
Taking output = 240 cum (480t)
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 8.00 84.91 679.25 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 10.670 200.00 2134.00 P&M-048
For next 4 km lead t.km 1920.000 1.74 3340.80 P&M-047
c) Overhead charges @ 0.25 on (a+b) 2808.51
d) Contractor's profit @ 0.1 on (a+b+c) 1404.26
Rate for 240 cum = a+b+c+d 15446.81
Rate per cum = (a+b+c+d)/240 64.36
say 64.00
304 p.326 B)Soft Disintegrated Rock

Unit = cum
Taking output = 180 cum (405t)
a) Labour

SECON Page 131 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mate day 0.24 125.00 30.00 L-01
Mazdoor day 6.00 84.91 509.43 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 8.250 200.00 1650.00 P&M-048
For next 4 km lead t.km 1620.000 1.74 2818.80 P&M-047
c) Overhead charges @ 0.25 on (a+b) 2512.06
d) Contractor's profit @ 0.1 on (a+b+c) 1256.03
Rate for 180 cum = a+b+c+d 13816.32
Rate per cum = (a+b+c+d)/180 76.76
say 77.00
average of (a+b)= (64+77)/2 70.50

304,302 p.327 b) Earthwork in excavation for foundation in hard rock (Blasting


Prohibited) including setting out, construction of necessary cofferdams,
shoring, bracing and propping arrangement at stressed zone, dewatering,
loading, transporting and stacking neatly the useful materials for disposal
by auction or by utilizing for masonry or structural works and disposal of
unusable materials with all leads and lifts to the satisfaction of the
Engineer, all labour, machinery, materials, all leads and lifts, etc,
complete as per Technical Specifications Clause 304,302 and as directed
by the Engineer.

Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.20 125.00 25.00 L-01
Mazdoor day 5.00 84.91 424.53 L-03
b) Machinery
Air compressor hour 6.00 206.00 1236.00 P&M-001

SECON Page 132 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Tipper 5.5 cum capacity, 1 trip per hour.
For 1st km lead hour 1.810 200.00 362.00 P&M-048
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 5.00 160.00 800.00 M-140
quantity.
c) Overhead charges @ 0.25 on (a+b) 511.88
d) Contractor's profit @ 0.1 on (a+b+c) 255.94
Rate for 10 cum = a+b+c+d 2015.35
Rate per cum = (a+b+c+d)/10 201.54
say 202.00
304,302 p.326 c) Earthwork in excavation for foundation in hard rock (Requiring Blasting)
including setting out, construction of necessary cofferdams, shoring,
bracing and propping arrangement at stressed zone, dewatering, loading,
transporting and stacking neatly the useful materials for disposal by
auction or by utilizing for masonry or structural works and disposal of
unusable materials with all leads and lifts, all labour, machinery, materials,
with all safety precautions to the satisfaction of the Engineer, all leads and
lifts, etc, complete as per Technical Specifications Clause 304,302 and as
directed by the Engineer.

Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.35 125.00 43.75 L-01
Driller day 0.50 85.65 42.82 L-03
Blaster day 0.25 94.35 23.59 L-20
Mazdoor day 8.00 84.91 679.25 L-17
b) Machinery
Air compressor with pneumatic breaker hour 1.00 206.00 206.00 P&M-001
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 0.450 200.00 90.00 P&M-048
For next 4 km lead t.km 96.000 1.74 167.04 P&M-047
c) Materials

SECON Page 133 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Blasting material kg 3.50 50.00 175.00 M-045
Detonator Electric nos 14.00 10.75 150.50 M-046
Credit for exacavated rock found suitable for use@ 50 percent of excavated cum 5.00 160.00 800.00 M-140
quantity.
d) Overhead charges @ 0.25 on (a+b+c) 394.49
e) Contractor's profit @ 0.1 on (a+b+c+d) 197.24
Rate for 10 cum = a+b+c+d+e 1369.68
Rate per cum = (a+b+c+d+e)/10 136.97
say 137.00

6.02 1500,1700 p.335 Providing and laying Plain Cement Concrete M25 grade with 40 mm down
& 2100 graded crushed stone aggregate below foundation, sub-structure including
all labour, materials, machinery, transporting concrete from batching plant
by transit mixer, placing it in position and compacting withs needle
vibrator, moist curing, all leads and lifts, etc. complete as per drawing,
Technical Specification Section 1500,1700,2100 and as directed by the
Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007

SECON Page 134 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c) Materials
Cement t 47.95 3756.85 180140.96 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020

Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
40 mm Aggregate cum 43.20 437.70 18908.44 M-024
20 mm Aggregate cum 43.20 678.12 29294.97 M-025
10 mm Aggregate cum 21.60 615.15 13287.34 M-026
d) Form Work charges @ 10% of (a+b+c) 30201.55
e) Overhead charges @ 0.25 on (a+b+c+d) 83054.25
f) Contractor's profit @ 0.1 on (a+b+c+d+e) 41527.13
Rate for 120 cum = a+b+c+d+e+f 456798.39
Rate per cum = (a+b+c+d+e+f)/120 3806.65

say 3807.00

6.03 1600 p.489 Providing, cutting, bending and fixing in position HYSD reinforcement
made with high corrosion resistive material, in structures including all
labour, materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specifications Section 1600 and as directed by the
Engineer.

unit = tonne
Taking output = 1 tonne
a) Labour
Mate day 0.44 125.00 55.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 8.00 84.91 679.25 L-03
b) Materials
HYSD Reinforcement t 1.05 29668.15 31151.56 M-029
Binding wire kg 8.00 38.70 309.60 M-073
c) Overhead charges @ 0.25 on (a+b) 8127.34

SECON Page 135 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
d) Contractor's profit @ 0.1 on (a+b+c) 4063.67
Rate for 1 tonne = a+b+c+d 44700.38
Rate per tonne = (a+b+c+d)/1 tonne 44700.38
say 44700.00

6.04 1800 p.490 Providing and placing in position High Tensile Steel strands conforming to
IS 6006:1983(class II) and IS 14268:1995(low relaxation strand) including
anchorage devices (tested as per BS: 4447 or FIP regulation), providing
additional length of cable for attaching jacks, placing corrugated HDPE
sheathing ducts in position, guides and grips as per IRC Specification,
protection with epoxy painting, accessories for stressing, stressing
operations and grouting including all labour, materials, machinery, all leads
and lifts, etc.complete as per drawing, Technical Specifications Section
1800 and as directed by the Engineer.

unit = tonne
Taking output = 0.377 tonne
a) Labour
I) For making and fixing cables, anchorages
Mate day 0.160 125.00 20.00 L-08
Blacksmith day 1.000 90.92 90.92 L-21
Mazdoor day 3.000 84.91 254.72 L-10
ii) For prestressing
Mate day 0.050 125.00 6.25 L-08
Fitter day 0.250 93.21 23.30 L-17
Mazdoor day 1.000 84.91 84.91 L-10
iii) For grouting
Mate day 0.050 125.00 6.25 L-08
Mason day 0.250 104.66 26.16 L-12
Mazdoor day 1.000 84.91 84.91 L-10

SECON Page 136 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
b) Machinery
Stressing jack with pump hour 2.500 200.00 500.00 P&M-084
Grouting pump with agitator hour 1.000 165.00 165.00 P&M-007
Generator hour 3.500 240.00 840.00 P&M-019
c) Materials
H.T. Strand @ 9.42 kg/m t 0.385 45599.35 17555.75 M-031
HDPE Sheating duct m 42.000 80.63 3386.25 M-134
Tube anchorage set nos 2.000 1720.00 3440.00 M-135
Cement for grouting t 0.125 3756.85 469.61 M-027
Miscellaneous items @ 0.5 % of cost of materials 124.26
d) Overhead charges @ 0.25 on (a+b+c) 6769.57
e) Contractor's profit @ 0.1 on (a+b+c+d) 3384.78
Rate for 0.377 tonne = a+b+c+d 37232.63
Rate per tonne = (a+b+c+d)/0.377 tonne 98760.29
say 98760.00
6.05 1200,1500, p.458 Providing and laying M35 grade Reinforced Cement Concrete with 20 mm
1700 down graded crushed stone aggregates in substructure and foundation
including shuttering and supporting arrangements,, (excluding
reinforcement ) transporting concrete from batching plant by transit mixer,
placing it in position, compacting with needle vibrator, moist curing for 14
days, all labour, materials, machinery, all leads and lifts, etc. complete as
per drawing, Technical Specifications Section 1500, 1700 and 2200 and as
directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.840 125.00 105.00 L-01
Mason day 3.000 104.66 313.97 L-05

SECON Page 137 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor fo concreting day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 50.64 3756.85 190246.88 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm aggregate cum 64.80 678.12 43942.45 M-025


10 mm aggregate cum 43.20 615.15 26574.69 M-026
d)Height effect charges @ 1.4% on (a+b+c) 4470.10
e)Form work charges @ 10% on (a+b+c+d) 32376.31
f)Overhead charges @ 0.25 on (a+b+c+d+e) 89034.87
g)Contractor's profit @ 0.1 on (a+b+c+d+e+f) 44517.43
Rate for 120 cum = a+b+c+d+e+f+g 489691.76
Rate per cum = (a+b+c+d+e+f+g) / 120 4080.76
say 4081.00

SECON Page 138 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
6.06 1500, p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20 mm
1700, 2100 down graded crushed stone aggregates in superstructure including
shuttering and supporting arrangements, (excluding reinforcement)
transporting concrete from batching plant by transit mixer, placing it in
position, compacting with needle vibrator, moist curing for 14 days, all
labour, materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specifications Section 1500, 1700 and 2200 and as
directed by the Engineer.

(367) unit = cum


Taking output = 120 cum
a) Labour
Mate day 0.88 125.00 110.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor for concreting day 19.00 84.91 1613.21 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026

SECON Page 139 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
d)Height effect charges @ 1.6% on (a+b+c) 4999.53
e)Form work charges @ 25% on (a+b+c+d) 79367.47
f)Overhead charges @ 0.25 on (a+b+c+d+e) 99209.33
g)Contractor's profit @ 0.1 on (a+b+c+d+e+f) 49604.67
Rate for 120 cum = a+b+c+d+e+f+g 545651.34
Rate per cum = (a+b+c+d+e+f+g) / 120 4547.09
say 4547.00
6.07 1500, p.458 Providing and laying M30 grade Reinforced Cement Concrete with 20 mm
1700, 2100 down graded crushed stone aggregates in substructure and foundation
including shuttering and supporting arrangements, (excluding
reinforcement) transporting concrete from batching plant by transit mixer,
placing it in position, compacting with needle vibrator, moist curing for 14
days, all labour, materials, machinery, all leads and lifts, etc. complete as
per drawing, Technical Specifications Section 1500, 1700 and 2200 and as
directed by the Engineer.

(367) unit = cum


Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor for concreting day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050

SECON Page 140 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Height effect charges @ 1.6% on (a+b+c) 4998.09
e)Form work charges @ 10% on (a+b+c+d) 31737.85
f)Overhead charges @ 0.25 on (a+b+c+d+e) 87279.09
g)Contractor's profit @ 0.1 on (a+b+c+d+e+f) 43639.55
Rate for 120 cum = a+b+c+d+e+f+g 480035.02
Rate per cum = (a+b+c+d+e+f+g) / 120 4000.29
TRANSIT MIXER say 4000.00
6.08 1500, p.483 1st km
1600, 1700
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.94 125.00 117.50 L-01
Mason day 3.50 104.66 366.29 L-05
Mazdoor day 20.00 84.91 1698.12 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer

SECON Page 141 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
1st km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 51.60 3756.85 193853.46 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixture @ 0.4% of cement kg 206.40 51.00 10526.40 M-103
d)Form work charges @ 25% on (a+b+c) 83415.16
e)Overhead charges @ 0.25 on (a+b+c+d) 104268.96
f)Contractor's profit @ 0.1 on (a+b+c+d+e) 52134.48
Rate for 120 cum = a+b+c+d+e+f 573479.26
Rate per cum = (a+b+c+d+e+f) / 120 4778.99
say 4779.00
6.09 1,800 p.502 Providing precast/cast-in-situ M-40 grade Pre Stressed Concrete with 20
mm down graded crushed stone aggregates for Girder in casting yard/ at
site including shuttering and supporting arrangements, (excluding
reinforcement) transporting concrete from batching plant by transit mixer,
placing it in position, compacting with needle vibrator, moist curing for 7
days, all labour, materials, machinery, all leads and lifts, erection (for
precast elements) etc. complete as per drawing, Technical Specifications
Section 1500,1600,1700,2300 and as directed by the Engineer.

unit = cum
Taking output = 1 cum
i) Erection and dismantling
Mate day 0.12 125.00 15.00 L-01
Mazdoor skilled day 1.00 88.68 88.68 L-02

SECON Page 142 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor day 2.00 84.91 169.81 L-03
ii) Concreting by batching plant and stationary concrete pump
Mate day 0.03 125.00 3.75 L-01
Mazdoor skilled day 0.05 88.68 4.43 L-02
Mazdoor day 0.60 84.91 50.94 L-03
iii) Curing
Mate day 0.01 125.00 1.25 L-01
Mazdoor day 0.35 84.91 29.72 L-03
iv) Handling of precast girder, stacking in stockyard and again loading in
trailor
Mate day 0.01 125.00 1.25 L-01
Mazdoor day 0.25 84.91 21.23 L-03
v) Placement of girders in position over pier caps with the help of guide
bar, channel levelling etc
Mate day 0.01 125.00 1.25 L-01
Mason day 0.06 104.66 6.28 L-05
Mazdoor day 0.24 84.91 20.38 L-03
b) Machinery
I) At casting yard
Batching plant hour 0.05 1440.00 72.00 P&M-002
Generator hour 0.05 450.00 22.50 P&M-080
Front end loader hour 0.05 520.00 26.00 P&M-017
Transit mixer hour 0.10 600.00 60.00 P&M-049
Concrete Pump hour 0.05 165.00 8.25 P&M-007
ii) For transportation and placement at site
crane hour 0.30 550.00 165.00 P&M-011
Trailor 80 tonne capacity hour 0.40 420.00 168.00 P&M-089
c) Materials

SECON Page 143 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Cement t 0.47 3756.85 1765.72 M-027
Coarse sand cum 0.23 395.76 89.05 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 0.23 300.31 67.57 M-023

20 mm Aggregate cum 0.54 678.12 366.19 M-025


10 mm Aggregate cum 0.36 615.15 221.46 M-026
Admixtures 0.4% of cement kg 1.88 51.00 95.88 M-103
Miscellaneous charges @ 1% of material cost for binding wire,foam,packing 25.38
tape,shuttering oil,HDPE pipe reinforcement for holding, sheathing, unbounding
of strand,bolt and nuts etc
d) Form work, curing, pretensioning @ 5% of (a+b+c) 178.35

e)Overhead charges @ 0.25 on (a+b+c+d) 936.33


f)Contractor's profit @ 0.1 on (a+b+c+d+e) 468.16
Rate for 1 cum = a+b+c+d+e+f 5149.80
Rate per cum = (a+b+c+d+e+f) / 1 5149.80
say 5150.00
6.10 2705 p.499 Providing and laying 100 mm dia GI Drainage Spout complete true to line,
level and orientation as per drawing, all labour, materials, machinery, all
leads and lifts etc. complete as per drawing, Technical Specifications
Clause 2705 and as directed by the Engineer.

unit = No
Taking output = 1 No
a) Labour
I) For fabrication
Mate day 0.02 125.00 2.50 L-01
Blacksmith skilled day 0.02 90.92 1.82 L-05
Mazdoor day 0.02 84.91 1.70 L-03

SECON Page 144 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
ii) For fixing in position
Mate day 0.01 125.00 1.25 L-01
Mason day 0.01 104.66 1.05 L-05
Mazdoor day 0.20 84.91 16.98 L-03
b)Materials
Corrosion resistant structural steel kg 4.00 22.00 88.00 M-104
GI pipe 100 mm dia m 1.00 300.00 300.00 M-105
GI bolt 10 mm dia Nos 6.00 4.80 28.80 M-106
Galvanised MS flat clamp Nos 2.00 25.00 50.00 M-107
Miscellaneous @ 5% cost of materials 23.34
c)Overhead charges @ 0.25 on (a+b) 128.86
d)Contractor's profit @ 0.1 on (a+b+c) 64.43
Rate for 1 No = a+b+c+d 708.72
Rate per pipe = (a+b+c+d) / 1 708.72
say 709.00
6.11 2200 p.463 Providing filter media behind Abutment, Wing Wall, Retaining Wall and
Return Wall and below pitching in slopes including all labour, materials,
machinery, all leads and lifts, etc. complete as per drawings, Technical
Specifications Clause 305, 2504 and as directed by the Engineer.

unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
Mazdoor skilled day 1.00 88.68 88.68 L-02
b) Machinery
Water Tanker hour 0.06 160.00 9.60 P&M-060

SECON Page 145 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c) Materials
Filler media of stone aggregate
unit = cum
Total = 12 cum
40 mm Aggregate 30 per cent cum 3.60 437.70 1575.70 M-024
20 mm Aggregate 40 per cent cum 4.80 678.12 3255.00 M-025
10 mm Aggregate 20 per cent cum 2.40 615.15 1476.37 M-026
6 mm and Below 10 per cent cum 1.20 369.00 442.80 M-008
d)Overhead charges @ 0.25 on (a+b+c) 1870.62
e)Contractor's profit @ 0.1 on (a+b+c+d) 935.31
Rate for 10 cum = a+b+c+d+e 10288.43
Rate per cum = (a+b+c+d+e)/10 1028.84
say 1029.00
Back filling behind Abutment, Wing wall, Retaining Wall and Return Wall
with selected granular material of approved quality including all labour,
6.12 309 materials, machinery, all leads and lifts, etc. complete as per drawings,
Technical Specifications Clause 309 and as directed by the Engineer.

unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.28 125.00 35.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
b) Machinery
Plate compactor/Power rammer hour 2.50 50.00 125.00 P&M-086
Water Tanker hour 0.05 160.00 8.00 P&M-060
concrete mixer hour 2.50 150.00 375.00 P&M-009

SECON Page 146 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c) Materials
Granular material
unit = cum
Total = 10 cum
Gravel cum 8.00 149.32 1194.54 M-019
Stone dust cum 4.00 231.61 926.45 M-003
d)Overhead charges @ 0.25 on (a+b+c) 814.58
e)Contractor's profit @ 0.1 on (a+b+c+d) 407.29
Rate for 10 cum = a+b+c+d+e 4480.21
Rate per cum = (a+b+c+d+e)/10 448.02
say 448.00
6.13 2706 & p.461 Providing and fixing weep holes in Abutment, Wing Wall, Retaining Wall,
2200 Return Wall including all labour, materials, machinery, all leads and lifts etc.
complete as per drawing, Technical Specifications Clause 2706,and Section
2700 and as directed by the Engineer.

unit = Nos
Taking output = 30 Nos
a) Labour
Mate day 0.03 125.000 3.75 L-01
Mason day 0.50 104.655 52.33 L-05
Mazdoor day 0.25 84.906 21.23 L-03
b) Materials
AC pipe 100 mm dia m 31.50 35.000 1102.50 M-102
MS clamp Nos 30.00 25.000 750.00 M-108
Collar for AC pipe(average) Nos 10.00 20.000 200.00 M-107
Cement motor 1:3 cum 0.05 2413.000 120.65 sub
analysis

SECON Page 147 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c)Overhead charges @ 0.25 on (a+b) 562.61
d)Contractor's profit @ 0.1 on (a+b+c) 281.31
Rate for 30 Nos = a+b+c+d 3094.37
Rate per pipe = (a+b+c+d)/30 103.15
say 103.00
SUB ANALYSIS
CEMENT MORTAR 1:3
unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mazdoor day 0.900 84.91 76.42 L-03
b) Materials
Cement t 0.510 3756.85 1915.99 M-027
Sand cum 1.050 395.76 415.55 M-020
Rate for 1 cum = a+b 2412.95
say 2413.00
6.14 2000 & p.467 Proving and laying true to line, level and orientation Elastomeric Bearing
2200 from MoRT&H accredited supplier including all labour, materials,
machinery, all leads and lifts etc, complete as per drawing, Technical
Specifications Clause 2005,2008,2808 and as directed by the Engineer.

unit = cu.cm
Taking output = 19200 cu.cm
a) Labour
Mate day 0.060 125.00 7.50 L-01
Mazdoor day 1.000 84.91 84.91 L-03

SECON Page 148 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Elastomeric bearing cu. cm 14655.00 0.404 5927.49 M-110
Miscellaneous @ 1% cost of materials 59.27
c)Overhead charges @ 0.25 on (a+b) 1530.88
d)Contractor's profit @ 0.1 on (a+b+c) 765.44
Rate for 19200 cu.cm = a+b+c+d 8419.83
Rate per cu.cm of Elastomer Bearing = (a+b+c+d)/19200 0.44
say 0.44
6.15 2000& p.469 Providing and laying true to line, level and orientation Pot-cum-PTFE
2200 Bearing from MoRT&H accredited supplier consisting of a metal piston
supported by a disc or unreinforced elastomer confined within a metal
cylinder, sealing ring, dust seal, wiper seal, dimpled PTFE sheet and silicon
grease sliding against stainless steel backing surface, complete assembly
made of cast steel/fabricated structural steel, all labour, materials,
machinery, all leads and lifts, etc. complete as per drawing, Technical
Specifications Section 2000,2200,2006 and as directed by the Engineer.

unit = Nos
Taking output = 1 No
(A) 200 ton capacity fixed bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 32479.41 32479.41 M-111

SECON Page 149 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Miscellaneous @ 1% cost of materials 324.79
c)Overhead charges @ 0.25 on (a+b) 8246.47
d)Contractor's profit @ 0.1 on (a+b+c) 4123.24
Rate for 1 No = a+b+c+d 45355.61
Rate per Fixed bearing = (a+b+c+d)/1 45355.61
say 45356.00

(B) 200 ton capacity sliding bearing(fixed in longitudinal direction or fixed in transverse direction)
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 45537.45 45537.45 M-112
Miscellaneous @ 1% cost of materials 455.37
c)Overhead charges @ 0.25 on (a+b) 11543.63
d)Contractor's profit @ 0.1 on (a+b+c) 5771.82
Rate for 1 No = a+b+c+d 63489.97
Rate per sliding bearing = (a+b+c+d)/1 63489.97
say 63490.00
(C) 100 ton capacity fixed bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 27706.92 27706.92 M-113

SECON Page 150 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Miscellaneous @ 1% cost of materials 277.07
c)Overhead charges @ 0.25 on (a+b) 7041.42
d)Contractor's profit @ 0.1 on (a+b+c) 3520.71
Rate for 1 No = a+b+c+d 38727.82
Rate per sliding bearing = (a+b+c+d)/1 38727.82
say 38728.00
(D) 100 ton capacity sliding bearing(fixed in transverse direction)
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 37821.94 37821.94 M-114
Miscellaneous @ 1% cost of materials 378.22
c)Overhead charges @ 0.25 on (a+b) 9595.46
d)Contractor's profit @ 0.1 on (a+b+c) 4797.73
Rate for 1 No = a+b+c+d 52775.05
Rate per sliding bearing = (a+b+c+d)/1 52775.05
say 52775.00
(E) 100 ton capacity free bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 37119.32 37119.32 M-115
Miscellaneous @ 1% cost of materials 371.19

SECON Page 151 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c)Overhead charges @ 0.25 on (a+b) 9418.05
d)Contractor's profit @ 0.1 on (a+b+c) 4709.03
Rate for 1 No = a+b+c+d 51799.29
Rate per free bearing = (a+b+c+d)/1 51799.29
say 51799.00
(F) 200 ton capacity free bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 44410.62 44410.62 M-116
Miscellaneous @ 1% cost of materials 444.11
c)Overhead charges @ 0.25 on (a+b) 11259.11
d)Contractor's profit @ 0.1 on (a+b+c) 5629.55
Rate for 1 No = a+b+c+d 61925.08
Rate per free bearing = (a+b+c+d)/1 61925.08
say 61925.00
6.16 2600 p513 Providing and fixing Compression Seal type Expansion Joint from MoRT&H
accredited supplier with all labour, materials, machinery, all leads and lifts,
etc., complete as per drawings, Technical Specifications Section 2600 and
as directed by the Engineer.

unit = metre
Taking output = 12 metre
a) Labour
Mate day 0.036 125.00 4.50 L-01
Mazdoor day 0.600 84.91 50.94 L-03

SECON Page 152 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor skilled day 0.300 88.68 26.61 L-02
b) Materials
Compression seal with angle m 12.000 5567.90 66814.78 M-117

Miscellaneous @ 5% of cost of angle section 3340.74


c)Overhead charges @ 0.25 on (a+b) 17559.39
d)Contractor's profit @ 0.1 on (a+b+c) 8779.70
Rate for 12 metre = a+b+c+d 96576.65
Rate per metre = (a+b+c+d)/12 8048.05
say 8048.00
6.17 2607 p.515 Providing and fixing Elastomeric Strip Seal type Expansion Joint from
MoRT&H accredited supplier with all labour, materials, machinery, all leads
and lifts, etc. complete as per drawing, Technical Specifications Section
2600 and as directed by the Engineer.

unit = metre
Taking output = 12 metre
a) Labour
Mate day 0.050 125.00 6.25 L-01
Mazdoor day 1.000 84.91 84.91 L-03
Mazdoor skilled day 0.250 88.68 22.17 L-02
b) Materials
Complete assembly of strip steel expansion joint m 12.000 6363.31 76359.74 M-118

Miscellaneous @ 5% of cost of materials 3817.99


c)Overhead charges @ 0.25 on (a+b) 20072.76
d)Contractor's profit @ 0.1 on (a+b+c) 10036.38
Rate for 12 metre = a+b+c+d 110400.20
Rate per metre = (a+b+c+d)/12 9200.02

SECON Page 153 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
say 9200.00

6.18 1500,1700 p.335 Providing and laying M15 grade Plain Cement Concrete with 20 mm down
& 2100 graded crushed stone aggregates under Approach Slab with shuttering and
supporting arrangements, transporting concrete from batching plant by
transit mixer, placing it in position, compacting with needle vibrator, moist
curing, all labour, materials, machinery, all leads and lifts, etc. complete
as per drawing, Technical Specifications Section 1500, 1700 and as
directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

SECON Page 154 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
40 mm Aggregate cum 64.80 437.70 28362.65 M-024
20 mm Aggregate cum 32.40 678.12 21971.23 M-025
10 mm Aggregate cum 10.80 615.15 6643.67 M-026
d)Overhead charges @ 0.25 on (a+b+c) 59908.22
e)Contractor's profit @ 0.1 on (a+b+c+d) 29954.11
Rate for 120 cum = a+b+c+d+e 329495.23
Rate per cum = (a+b+c+d+e)/120 2745.79
say 2746.00
6.19 1500,1700, p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20 mm
2200 down graded crushed stone aggregates for Approach Slab including all
labour, materials, machinery, shuttering and supporting arrangements,,
(excluding reinforcement ) transporting concrete from batching plant by
transit mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days, all leads and lifts, etc. complete as per drawing,
Technical Specifications Section 1500,1600,1700,and Clause 2704 and as
directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.840 125.00 105.00 L-01
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049

SECON Page 155 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Form work charges @ 0.02 on (a+b+c) 6284.70
e)Overhead charges @ 0.25 on (a+b+c+d) 80129.97
f)Contractor's profit @ 0.1 on (a+b+c+d+e) 40064.99
Rate for 120 cum = a+b+c+d+e+f 440714.84
Rate per cum = (a+b+c+d+e)/120 3672.62
say 3673.00
6.20 1500, p.483 Providing and laying M40 grade Reinforced Cement Concrete with 20 mm
1700, 2200 down graded crushed stone aggregates for Crash Barrier and Kerb (Major
Bridge and Flyover) excluding reinforcement including shuttering and
supporting arrangements, transporting concrete from batching plant by
transit mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days, all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specifications Clause 809,and Section
1500,1700,2100 and as directed by the Engineer.
unit = m
Taking output = 10 m
a) M 40 Grade Concrete cum 3.000 3076.00 9228.00 sub
analysis
b) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 2.000 84.91 169.81 L-03

SECON Page 156 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c)Overhead charges @ 0.25 on (a+b) 2351.95
d)Contractor's profit @ 0.1 on (a+b+c) 1175.98
Rate for 10 m = a+b+c+d 12935.74

Rate per m = (a+b+c+d)/10 1293.57


say 1294.00
SUB ANALYSIS
M-40 GRADE CONCRETE
unit = cum
Taking output = 120 cum
p483 a) Labour
Mate day 0.940 125.00 117.50 L-01
Mason day 3.500 104.66 366.29 L-05
Mazdoor day 20.000 84.91 1698.12 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 51.60 3756.85 193853.46 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025

SECON Page 157 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixture @0.4% of cement kg 206.40 51.00 10526.40 M-103
d)Form work charges @ 0.1 on (a+b+c) 33551.54
Total,a+b+c+d 369066.94
(a+b+c+d)/120 3075.56
say 3076.00
6.21 1200,1500, p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20 mm
1700 down graded crushed stone aggregates for Crash Barrier and Kerb (other
than Major Bridge and Flyover) excluding reinforcement including
shuttering and supporting arrangements, transporting concrete from
batching plant by transit mixer, placing it in position, compacting with
needle vibrator, moist curing for 14 days, all labour, materials, machinery,
all leads and lifts, etc. complete as per drawing, Technical Specifications
Clause 809, and Section 1500,1700,2100 and as directed by the Engineer.

unit = m
Taking output = 10 m
a)M 30 Grade Concrete cum 3.000 2864.000 8592.00 sub
analysis
b) Labour
Mate day 0.070 125.00 8.75 L-01
Mazdoor day 2.000 84.91 169.81 L-03
c)Overhead charges @ 0.25 on (a+b) 2192.64
d)Contractor's profit @ 0.1 on (a+b+c) 1096.32
Rate for 10 m = a+b+c+d 12059.52
Rate per cum = (a+b+c+d)/10 1205.95
say 1206.00
SUB ANALYSIS M 30
a) Labour
Mate day 0.880 125.00 110.00 L-01

SECON Page 158 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 19.000 84.91 1613.21 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 48.79 3756.85 183296.71 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Form work charges @ 10% on (a+b+c) 31243.28
Rate for 120 cum = a+b+c+d 343676.05
Rate per cum= (a+b+c+d) / 120 2863.97
say 2864.00
6.22 808 p.236 Providing and laying 50 mm diameter heavy duty MS pipe over Crash
Barrier as per IS: 1239 with expansion gap at every 20 m interval along with
providing insert plate at 2 m interval, painting with single coat of zinc-rich
primer and two coats of top coat epoxy paint including all labour, materials,
machinery, all leads and lifts, etc. complete as per drawing, Technical
Specifications Section.800 and as directed by the Engineer.

unit = m

SECON Page 159 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Taking output = 10 m
a)Labour
Mate day 0.014 125.00 1.75 L-01
Mazdoor day 0.35 84.91 29.72 L-03
Welder day 0.01 104.66 1.05 L-11
b)Materials
MS Pipe m 10 215.00 2150.00 M-119
Insert Plate kg 25 29.89 747.13 M-120
Lugs kg 6.75 29.89 201.72 M-121
Welding torch and consumables 154.94
Epoxy coating (per tonne of reinforcement) t 0.012 25.00 0.31

c)Overhead charges @ 0.25 on (a+b) 821.65


d)Contractor's profit @ 0.1 on (a+b+c) 410.83
Rate for 10 m = a+b+c+d 4519.09
Rate per m = (a+b+c+d)/10 451.91
say 452.00
6.23 1100 & p.426 Providing ,laying and installation of 1200 mm diameter bored cast-in-situ
1700 Pile with M35 grade Reinforced Cement Concrete comprising 20 mm down
graded crushed stone aggregates excluding reinforcement,but including
hydraulic drilling (either by rotary/percussion method) with bentonite slurry
suspension, placing reinforcement on cleaning of dredged hole
,transporting concrete from batching plant by transit mixer, placing it in
position by tremie method, all labour, materials, machinery, all leads and
lifts, testing as per clause 1113 etc. complete as per drawing, Technical
Specifications Clause1100 and as directed by the Engineer.

Pile Diameter = 1200mm


unit = m
Taking output = 9 m

SECON Page 160 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.

a) Labour
Mate day 0.18 125.00 22.50 L-01
Mazdoor day 4.50 84.91 382.08 L-03
b) Machinery (For boring and construction)
Hire and running charges of hydraulic piling rig with power unit and complete hour 6.00 3525.00 21150.00 P&M-036
accessories including shifting from one bore location to another
Hire and running charges of light crane for lowering reinforcement cage hour 0.50 550.00 275.00 P&M-074
Hire and running charges for bentonite pump hour 6.00 165.00 990.00 P&M-007
Loader 1 cum bucket capacity hour 0.50 520.00 260.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile bore hole hour 0.50 200.00 100.00 P&M-048
Bentonite kg 385.00 32.25 12416.25 M-136
c) Materials
Concrete M35 cum 10.17 2843.00 28913.31 sub
analysis
Concrete to be cast with a tremie pipe 200 mm dia
d)Overhead charges @ 0.25 on (a+b+c) 16127.28
e)Contractor's profit @ 0.1 on (a+b+c+d) 8063.64
Rate for 9 m = a+b+c+d+e 88700.06
Rate per m = (a+b+c+d+e)/9 9855.56
say 9856.00

SUB ANALYSIS - M35 Concrete


unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.880 125.00 110.00 L-01
Mason day 3.000 104.66 313.97 L-05

SECON Page 161 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mazdoor day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 50.28 3756.85 188894.42 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Coarse sand cum 27.00 300.31 8108.30 M-023

20 mm Aggregate cum 64.80 678.12 43942.45 M-025


10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixtures 0.4% of cement kg 172.80 51.00 8812.80 M-103
Add 5% of cost of material and labour towards cost of forming sump, protective 14448.52
bunds, chiselling and making arrangements for under water concreting with
tremie pipe.
Rate for 120 cum = a+b+c 341206.90
Rate per cum = (a+b+c)/120 2843.39
say 2843.00

6.24 2504 p.522 Providing and laying 300 mm thick stone boulder pitching on slopes
including laying of 150mm thick filter media underneath including all
labour, materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specifications Section 2500 and as directed by the
Engineer.

SECON Page 162 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
unit = cum
Taking output = 1cum
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mason day 0.350 104.66 36.63 L-05
Mazdoor day 0.750 84.91 63.68 L-03
b) Materials
Stone (weighing not less than 40 kg each) cum 1.000 335.00 335.00 M-057
Stone spalls cum 0.200 409.07 81.81 M-058
c)Overhead charges @ 0.25 on (a+b) 130.53
d)Contractor's profit @ 0.1 on (a+b+c) 65.27
Rate for 1 cum = a+b+c+d 717.92
Rate per cum = (a+b+c+d)/1 717.92
say 718.00
6.25 801 p.211 Painting of Bridge No. and span arrangement on bridge ends including all
labour, materials, all leads and lifts etc. complete as per drawing, Technical
Specifications Section 800 and as directed by the Engineer.
unit = Nos
Taking output = 1 Nos
a)Painting (colour) sqm 0.090 36.00 3.24 sub
analysis
b)Lettering (white) cm/lr 20.000 0.24 4.80 sub
analysis
c)lettering (hindi) cm/lr 20.000 0.20 4.00 sub
analysis
c)Overhead charges @ 0.25 on (a+b) 3.01
d)Contractor's profit @ 0.1 on (a+b+c) 1.51
Rate for 1 cum = a+b+c+d 16.56
Rate per cum = (a+b+c+d)/1 16.56

SECON Page 163 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
say 17.00
801 p.221 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint black or
any other approved color is to give an even shade (Hindi Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.120 125.00 15.00 L-01
Painter day 2.000 93.21 186.41 L-21
Mazdoor day 1.000 84.91 84.91 L-03
b) Materials
Paint conforming to requirement Litre 0.700 134.38 94.06 M-072
Rate for 1600 cm = a+b 380.38
Rate per letter per cm = (a+b)/1600 0.24
say 0.24
801 p.212 SUB ANALYSIS
printing new letters and figures of any shade with synthetic enamel paint black or
any other approved color is to give an even shade (English Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.070 125.00 8.75 L-01
Painter day 1.250 93.21 116.51 L-21
Mazdoor day 0.500 84.91 42.45 L-03
b) Materials
Paint conforming to requirement Litre 0.500 134.38 67.19 M-072
Rate for 1600 cm = a+b+c+d 234.90
Rate per letter per cm = (a+b+c+d)/1600 0.15

SECON Page 164 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
say 0.15

6.26 803 p.220 Applying cement paint of approved quality to the surface of concrete Crash
Barrier, Kerb including all labour, materials, all leads and lifts etc. complete
as per drawing, Technical Specifications Section 800 and as directed by the
Engineer.
unit = sqm
Taking output =40 sqm
a) Labour
Mate day 0.120 125.00 15.00 L-01
Painter day 2.000 93.21 186.41 L-21
Mazdoor day 1.000 84.91 84.91 L-03
b) Materials
Paint 1st Quality Litre 6.000 134.38 806.25 M-072
Filling material LS 180.00
c)Overhead charges @ 0.25 on (a+b) 318.14
d)Contractor's profit @ 0.1 on (a+b+c) 159.07
Rate for 40 sqm = a+b+c+d 1749.78
Rate per sqm = (a+b+c+d)/40 43.74
say 44.00
6.27 509, 515 p.138, Providing and laying 65 mm thick wearing coat (25mm Mastic asphalt and
p.151 40 mm Bituminous Concrete) including all labours,material and machinery,
all leads and lifts etc as per drawing
a)
unit = sqm
Taking output =1 sqm
a) 25 mm thick mastic asphalt sqm 1.000 284.000 284.000 sub
analysis
b) 40 mm thick Bituminous concrete cum 0.040 3238.000 129.520 sub
analysis

SECON Page 165 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c)Overhead charges @ 0.25 on (a+b) 103.38
d)Contractor's profit @ 0.1 on (a+b+c) 51.69

Rate for 1 sqm of wearing coat =a+b+c+d 568.590


Rate per sqm = (a+b+c+d) 568.59
say 569.00

b) 25mm thick mastic asphalt


unit = sqm
Taking output =1 sqm
a) 25 mm thick mastic asphalt sqm 1.000 247.000 247.000 sub
analysis
b)Over Head Charges @ 25% on (a) 61.750
c)Contractor's Profit @ 10% on (a+b) 30.88

Rate per sqm 339.625


say 340.000
SUB ANALYSIS
509 p.138 Providing and laying 40mm thick bituminous concrete from electronically
controlled hot mix plant using graded crushed stone aggregate with
bituminous binder as per job mix formulae, transporting the mix to work
site in closed condition to lay the mix at designated temperature specified
in MoRT&H, laying with hydrostatic censor-controlled paver finished to the
required line and level,rolling with smooth wheeled vibratory and tandem
roller to achieve desired compaction complete, all labours and materials,
all leads and lifts etc as per drawing

unit = cum
Taking output =191 cum(450t)
a) labour

SECON Page 166 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mate day 0.840 125.00 105.00 L-01
Mazdoor day 16.000 84.91 1358.49 L-03
Mazdoor skilled day 5.000 88.68 443.42 L-02
b)Machinery
Hot mix plant @ 75t/hr capacity hour 6.000 15100.00 90600.00 P&M-021
Paver finisher @ 75 cum/hr hour 6.000 1725.00 10350.00 P&M-034
Generator hour 6.000 450.00 2700.00 P&M-018
Front end loader hour 6.000 520.00 3120.00 P&M-017
Tipper hour 6.000 200.00 1200.00 P&M-048
Add 10% of cost carriage for loading and unloading 120.00
Vibratory roller hour 3.900 994.00 3876.60 P&M-059
c) Materials
I) Bitumen (CRMB55) grade t 22.500 16075.07 361689.13 M-035
ii) Aggregate (Grade I)
20 - 10 mm 35% cum 99.750 618.02 61647.20 M-012
10 - 5 mm 23% cum 65.550 560.77 36758.61 M-013
5 mm and below 40% cum 114.000 369.00 42066.14 M-008
Filler at 2% of weight of aggregates t 8.500 281.00 2388.50 M-003
Rate for 191 cum = a+b+c+d 618423.09
Rate per cum = (a+b+c+d)/191 3237.82
say 3238.00
SUB ANALYSIS

SECON Page 167 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
515 p.151 Providing and laying 25mm thick mastic asphalt over bituminous concrete
with paving grade bitumen as per job mix formulae, using mastic cooker,
laid to required level, line and slope after cleaning bituminous surface,
providing anti-skid surface with bitumen precoated angular hard stone
chips of 13.2mm nominal size, pressed into the surface, all labours and
materials, hiring charges of machinery, all leads and lifts etc, complete as
per drawing

unit = sqm
Taking output =35 sqm
a) Labour
Mate day 0.440 125.00 55.00 L-01
Mazdoor day 10.000 84.91 849.06 L-03
Mazdoor skilled day 1.000 88.68 88.68 L-02
b) Machinery
Mechanical broom hour 0.060 230.00 13.80 P&M-031
Air Compressor hour 0.060 206.00 12.36 P&M-001
Mastic cooker hour 6.000 232.00 1392.00 P&M-030
Bitumen Boiler hour 6.000 128.00 768.00 P&M-005
Tractor hour 1.000 0.00 0.00 P&M-053
c) Material
I) Bitumen 30/40 grade @ 15 percent by weight of mix 2 x 15/100 t 0.300 16985.71 5095.71 M-036
ii) Fine aggregate 6mm and 20mm @ 25 percent by weight of mix = 2 x 25/100 = cum 0.310 595.69 184.66 M-014
0.5 tonnes = 0.5/1.625 = 0.31
iii) Lime stone dust filler with calcium content not less than 80 percent by weight t 0.500 2445.63 1222.81 M-138
@ 25 percent by weight of mix = 2 x 25/100 = 0.5
iv) Coarse aggregates 6mm to 10mm @ 35 percent by weight mix = 2 x 35/100 = cum 0.480 560.77 269.17 M-013
0.7 mt = 0.7/1.456 = 0.48
Rate for 35 sqm = a+b+c+d 9951.26
Rate per sqm = (a+b+c+d)/35 284.32

SECON Page 168 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
say 284.00
6.28 3100 p.199 Providing and Laying true to line, level and orientation Mechanically
Stabilized Reinforced Earth Wall (measured on Face Area) of minimum
180mm thickness from MoRT&H accredited supplier including all labour,
materials, machinery, all leads and lifts, but excluding backfilling with
earth (to be separately paid as per BoQ item) etc. complete in the presence
of supplier's representative as per drawing, Technical Specifications
Section 3100 and as directed by the Engineer

(a) Reinforced earth wall


unit = sqm
Taking output =1 sqm
3102 p.199 Assembling joining and laying of reinforcing elements (with steel strip)
unit = m
Taking output =450 m (450m of reinforcing
element is equivalent to
a) Labour 24sqmt of facing area)
Mate day 0.360 125 45.00 L-01
Mazdoor day 6.000 85 509.43 L-03
Mazdoor skilled day 3.000 89 266.05 L-02
b) Material
Galvanised carbon steel strip m 450.000 99 44505.00 M-123
Miscellaneous @ 10% cost of materials 4450.50
Rate for 450 m = a+b+c+d 49775.99
Rate per m = (a+b+c+d)/450 110.61
say 111.00
450m= 24 sqm of facing element per sqm rate = 51570/24 2074.00
3104 p.201 Facing element of RCC (Standard size 1.5m x 1.5m)
unit = sqm

SECON Page 169 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Taking output =75 sqm
a) Labour
Mate day 0.180 125 22.50 L-01
Mazdoor day 3.000 85 254.72 L-03
Mazdoor skilled day 1.500 89 133.03 L-02
b) Machinery
Light crane m 6.000 230 1380.00 M-123
c) Material
Pre-cast RCC M-35 facing element cum 13.500 2864 38664.00 sub
analysis
HYSD steel @ 5kg/sqm t 0.380 29668 11273.90 M-029
miscellaneous @ 2% of cost of materials 998.76
Rate for 75 sqm = a+b+c+d 52726.90
Rate per sqm = (a+b+c+d)/75 703.03
say 704.00

b) RE-WALL
unit= 1sqm area of facing wall
a) Facing element sqm 704.00 sub
analysis
b) Assembling,joining and laying of reinforcing element( with galvanised steel sub
strip) sqm 2074.00 analysis
c)Excavation on foundation including back filling LS 10.00
d)Foundation concrete M20 cum 0.030 2457 73.71 sub
e) Filter media cum 0.600 729 437.40 analysis
sub
f) Capping Beam M30 cum 0.020 3052 61.04 analysis
sub
g) Reinforcement for capping beam kg 3.000 44 132.00 analysis
M-061
h)Drainage and maintainance work LS 165.00

SECON Page 170 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
c)Overhead charges @ 0.25 on above 914.29
d)Contractor's profit @ 0.1 on above 457.14
Rate per sqm of RE- Wall 5028.58
say 5029.00
b) drainage pipe
Narrow filter sub-surface drain
unit=m
Taking out put 1m
a) Labour
Mate day 0.04 125 5.00 L-01
Mazdoor day 0.50 85 42.45 L-03
Mazdoor skilled day 0.25 89 22.17 L-02
b) Material
Perforated geosynthetic pipe m 1.00 125 125.00 M-137
Miscellaneous @ 2% of material 2.50
c)Over Head Charges @ 25% on (a+b) 49.28
d)Contractor's profit @ 0.1 on above 24.64
Rate for 1m=a+b+c+d 271.05
say 271.00

1200,1500 p.361 M35 GRADE CONCRETE


& 1700
Using Batching plant, Transit mixer and crane/ concrete pump
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01

SECON Page 171 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Materials
Cement t 50.28 3756.85 188894.42 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm aggregate cum 64.80 678.12 43942.45 M-025


10 mm aggregate cum 43.20 615.15 26574.69 M-026
Admixture kg 172.80 51.00 8812.80 M-103
Add 5% of cost of material and labour to form the sump,protective 14042.85
bunds,chiselling and making arrangements for under water concreting with
tremie pipe
c) Machinery
Batching plant @ 20 cum/hr hour 6.00 1440.00 8640.00 P&M-002
Generator 100 KVA hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit Mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
Rate for 120 cum = (a+b+c) 332687.94
Rate per cum = (a+b+c)/120 2772.40
say 2772.00
6.29 1400 & p.453 Providing and laying Random Rubble Masonry in cement mortar 1:3 for sub
2200 structure, dressing, preparing joints including all labour, materials,
machinery, all leads and lifts complete as per drawing, Technical
Specifications Section 1400,2200 and as directed by the Engineer.
Random Rubble Masonry
unit =cum

SECON Page 172 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Taking out put = 1 cum
a) Labour
Mate day 0.100 125 12.50 L-01
Mason day 1.200 105 125.59 L-05
Mazdoor day 1.200 85 101.89 L-03
b) Material
Stone cum 1.000 335 335.00 M-057
through and bond stone Nos 7.000 27 188.13 M-124
(0.7 no x 0.24m x 0.24m x 0.39 = 0.16 cum)
Cement Mortar 1:3 cu.m 0.330 2413 796.29 sub
analysis
c)Overhead charges @ 0.25 on (a+b) 389.85
d)Contractor's profit @ 0.1 on (a+b+c) 194.92
Rate for 1 m = a+b+c+d 2144.16
Rate per cum = (a+b+c+d)/1 2144.16
say 2145.00

6.30 1500, Providing and laying M20 grade Reinforced Cement Concrete with 20 mm
1700, 2300 down graded crushed stone aggregates for Drain cover slab over concrete
drain including reinforcement, shuttering and supporting arrangements,
transporting concrete from batching plant by transit mixer, placing it in
position, compacting with needle vibrator, moist curing for 14 days, all
labour, materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specifications Clause 809,and Section 1500,1700,2100
and as directed by the Engineer.

unit = m
Taking output =1 m
M20 RCC Slab cum 0.2025 3233 654.6825 sub analysis
HYSD steel reinforcement t 0.008 32509.00 258.39

SECON Page 173 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Labour for lifting and placing in position 45.65
c)Overhead charges @ 0.25 on (a+b) 239.68
d)Contractor's profit @ 0.1 on (a+b+c) 119.84
Rate for 1m of drainage cover 1318.24
Rate per m 1318.24
say 1319.00
SUB ANALYSIS
RCC M20 with Batching plant
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Material
Cement t 41.66 3756.85 156510.37 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone aggregate (4.75mm to 2.36mm) cum 27.00 300.31 8108.30 M-023

20 mm Aggregates cum 64.80 678.12 43942.45 M-025


10 mm Aggregates cum 43.20 615.15 26574.69 M-026
c) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Hot mix plant hour 6.00 15100.00 90600.00 P&M-017
TRANSMIT MIXER
Ist km hour 15.00 600.00 9000.00 P&M-049

SECON Page 174 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Next 9 km tonne- 2700.00 4.94 13338.00
km P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
d) Form work @ 4% of (a+b+c) 14921.46
Rate for 120 cum = (a+b+c+d) 387957.99
Rate per cum = (a+b+c+d)/120 3232.98
say 3233.00

6.31 2507.2 p.527 Providing and laying flexible apron in the upstream and downstream of
structure for protection against scour with stone boulders weighing not
less than 40 kg each including all labour , materials, machinery, all leads
and lifts, compacting to the satisfaction of the Engineer etc. complete as
per drawing, Technical Specification Section 2500 and as directed by the
Engineer

unit = cum
Taking output =1 cum
a) Materials
Stone cu.m 1.00 335.00 335.00 M-057
Stone Spalls cu.m 0.20 586.00 117.20 M-058
b) Labour
Mate day 0.05 125.00 6.25 L-01
Mason day 0.25 104.66 26.16 L-05
Mazdoor day 1.00 84.91 84.91 L-03
c) Overhead charges @ 25% on (a+b) 142.38
d) Contractor's profit @ 10% on (a+b+c) 71.19
Rate for 1 cum 783.09
say 783.00

6.32 1300 & Brick masonry work in 1:3 in sub-structure complete excluding pointing
2200 and plastering, as per drawing and Technical Specifications

SECON Page 175 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Unit = cum
Taking output = 1 cum
a) Material
Bricks Ist class each 500.00 3.00 1500.00 M-079
Cement mortar 1:3 (Rate as in Item 12.6 A sub-analysis) cum 0.24 2412.00 578.88 Sub-
analysis
Plastering with cement mortar (1:3 ) Sqm 10.00 45.00 450.00 Sub-
analysis
Pointing with cement mortar (1:3 ) Sqm 10.00 17.00 170.00 Sub-
analysis
b) Labour
Mate day 0.06 125.00 7.50 L-12
Mason day 0.80 104.66 83.72 L-11
Mazdoor day 0.80 84.91 67.92 L-13
Add for scaffolding @ 5 per cent of cost of material and labour 142.90
c)Over Head Charges @ 20% on (a+b) 600.19
d) Contractor's profit @ 10% on (a+b+c) 360.11
Rate per cum (a+b+c+d) 3961.23
say 3961.00

SUB-ANALYSIS
1300 & Pointing with cement mortar (1:3 ) on brick work in substructure as per
2200 Technical Specifications
Unit = 1 sqm
Taking output = 1 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6 ) cum 0.003 2412.00 7.24 Item 12.6
(A)
b) Labour

SECON Page 176 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
Mate day 0.004 125.00 0.50 L-12
Mason day 0.050 104.66 5.23 L-11
Mazdoor day 0.050 84.91 4.25 L-13
Rate per 1 sqm (a+b+c+d) 17.21
say 17.00
Note Scaffolding is already included in item 13.1
SUB-ANALYSIS
1300 & Plastering with cement mortar (1:3 ) on brick work in sub-structure as per
2200 Technical Specifications
Unit = 1 sqm
Taking output = 1 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.014 2412.00 34.73 Item 12.6
(A)
b) Labour
Mate day 0.004 125.00 0.50 L-12
Mason day 0.050 104.66 5.23 L-11
Mazdoor day 0.050 84.91 4.25 L-13
Rate per 1 sqm (a+b+c+d) 44.71
say 45.00
Note 1.Scaffolding is already included in item no. 13.1
2.The number of masons and Mazdoors already catered in the cement mortar
have been taken into account while providing these categories in brick masonry,
pointing and plastering.
SUB-ANALYSIS
Cement Mortar 1:3 (1 cement : 3 sand)
Unit = 1 cum
Taking output = 1 cum

SECON Page 177 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref. to
Sl No MoRT & H Description Unit Qty Rate Rs Cost Rs Remarks
Spec.
a) Materials
Cement tonne 0.51 3756.85 1915.99 M-081
Sand cum 1.05 395.76 415.55 M-005
b) Labour
Mate day 0.04 91.49 3.66 L-12
Mazdoor day 0.90 84.91 76.42 L-13
Total Material and Labour = (a+b) say 2412.00

SECON Page 178 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

CHAPTER - 7
ROB
Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
7.01 304 A) p.323 a) Earthwork in excavation for foundation of structure for all types of
soil and soft disintegrated rock including setting out, breaking of
clods, construction of necessary cofferdams, shoring, bracing and
propping arrangement at stressed zone, dewatering to the
satisfaction of the Engineer, refilling of the excavated area,
transporting the surplus useful materials to the embankment site as
well as disposal of unusable materials with all leads and lifts, all
labour, machinery, materials, all leads and lifts, etc, complete as per
Technical Specification Clause 304 and as directed by the Engineer.

I) Ordinary Soil
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 8.00 84.91 679.25 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 10.670 200.00 2134.00 P&M-048
For next 4 km lead t.km 1920.000 1.74 3340.80 P&M-047
c) Overhead charges @ 0.25 on (a+b) 2808.51
d) Contractor's profit @ 0.1 on (a+b+c) 1404.26
Rate for 240 cum = a+b+c+d 15446.81
Rate per cum = (a+b+c+d)/240 64.36
say 64.00
304 B) p.326 ii) Soft Disintegrated Rock
Unit = cum
Taking output = 180 cum
a) Labour

SECON Page 177 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Mate day 0.24 125.00 30.00 L-01
Mazdoor day 6.00 84.91 509.43 L-03
b) Machinery
Hydraulic Excavator hour 6.00 840.00 5040.00 P&M-026
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 8.250 200.00 1650.00 P&M-048
For next 2 km lead t.km 1215.000 1.74 2114.10 P&M-047
c) Overhead charges @ 0.25 on (a+b) 2335.88
d) Contractor's profit @ 0.1 on (a+b+c) 1167.94
Rate for 180 cum = a+b+c+d 12847.36
Rate per cum = (a+b+c+d)/180 71.37
say 71.00
Earthwork in excavation for foundation in all soil including soft rock

304,302 p.327 b) Earthwork in excavation for foundation in hard rock (Blasting


Prohibited) including setting out, construction of necessary
cofferdams, shoring, bracing and propping arrangement at stressed
zone, dewatering, loading, transporting and stacking neatly the
useful materials for disposal by auction or by utilizing for masonry or
structural works and disposal of unusable materials with all leads
and lifts to the satisfaction of the Engineer, all labour, machinery,
materials, all leads and lifts, etc, complete as per Technical
Specification Clause 304,302 and as directed by the Engineer.

Taking output = 10 cum(24t)


a) Labour
Mate day 0.20 125.00 25.00 L-01
Mazdoor day 5.00 84.91 424.53 L-03
b) Machinery
Air compressor hour 6.00 206.00 1236.00 P&M-001
Tipper 5.5 cum capacity, 1 trip per hour.
For 1st km lead hour 1.810 200.00 362.00 P&M-048

SECON Page 178 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
For next 2 km lead t.km 48 1.74 83.52 P&M-047
Credit for exacavated rock found suitable for use@ 50 percent of cum 5.00 160.00 800.00 M-140
excavated quantity.

c) Overhead charges @ 0.25 on (a+b) 532.76


Rate for 10 cum = a+b+c+d 1863.81
Rate per cum = (a+b+c+d)/10 186.38
say 186.00
304,302 p.326 c) Earthwork in excavation for foundation in hard rock (Requiring
Blasting)
Unit = cum including setting out, construction of necessary
cofferdams, shoring, bracing and propping arrangement at stressed
Taking output = 10 cum
zone, dewatering, loading, transporting and stacking neatly the
a)
useful Labour
materials for disposal by auction or by utilizing for masonry or
Mate
structural works and disposal of unusable materials with all leads day 0.35 125.00 43.75 L-01
Driller
and lifts, all labour, machinery, materials, with all safety precautions day 0.50 85.65 42.82 L-03
to the satisfaction of the Engineer, all leads and lifts, etc, complete as
Blaster day 0.25 94.35 23.59 L-20
per Technical Specification Clause 304,302 and as directed by the
Mazdoor day 8.00 84.91 679.25 L-17
Engineer.
b) Machinery
Air compressor hour 1.00 206.00 206.00 P&M-001
Tipper 5.5 cum capacity, 4 trips per hour.
For 1st km lead hour 0.450 200.00 90.00 P&M-048
For next 2 km lead t.km 48.000 1.74 83.52 P&M-047
c) Materials
Blasting material kg 3.50 50.00 175.00 M-045
Detonator Electric nos 14.00 10.75 150.50 M-046
Credit for exacavated rock found suitable for use@ 50 percent of cum 5.00 160.00 800.00 M-140
excavated quantity.

d) Overhead charges @ 0.25 on (a+b+c) 373.61


e) Contractor's profit @ 0.1 on (a+b+c+d) 186.80
Rate for 10 cum = a+b+c+d+e 1254.84
Rate per cum = (a+b+c+d+e)/10 125.48

SECON Page 179 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
say 125.00

7.02 1500,1700 & p.335 Providing and laying Plain Cement Concrete M25 grade with 40 mm
2100 down graded crushed stone aggregate below foundation, sub-
structure including all labour, materials, machinery, transporting
concrete from batching plant by transit mixer, placing it in position
and compacting with needle vibrator, moist curing, all leads and lifts,
etc. complete as per drawing, Technical Specification Section
1500,1700,2100 and as directed by the Engineer.
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 47.95 3756.85 180140.96 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
40 mm Aggregate cum 43.20 437.70 18908.44 M-024
20 mm Aggregate cum 43.20 678.12 29294.97 M-025
10 mm Aggregate cum 21.60 615.15 13287.34 M-026
d) Form Work charges @ 10% of (a+b+c) 30201.55
e) Overhead charges @ 0.25 on (a+b+c+d) 83054.25

SECON Page 180 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
f) Contractor's profit @ 0.1 on (a+b+c+d+e) 41527.13
Rate for 120 cum = a+b+c+d+e+f 456798.39
Rate per cum = (a+b+c+d+e+f)/120 3806.65
say 3807.00

7.03 1600 p.489 Providing, cutting, bending and fixing in position HYSD
reinforcement made with high corrosion resistive material in
structures including all labour, materials, machinery, all leads and
lifts, etc. complete as per drawing, Technical Specification Section
1600 and as directed by the Engineer.

unit = tonne
Taking output = 1 tonne
a) Labour
Mate day 0.44 125.00 55.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 8.00 84.91 679.25 L-03
b) Materials
HYSD Reinforcement t 1.05 29668.15 31151.56 M-029
Binding wire kg 8.00 38.70 309.60 M-073
c) Overhead charges @ 0.25 on (a+b) 8127.34
d) Contractor's profit @ 0.1 on (a+b+c) 4063.67
Rate for 1 tonne = a+b+c+d 44700.38
Rate per tonne = (a+b+c+d)/1 tonne 44700.38
say 44700.00

SECON Page 181 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
7.04 1800 p.490 Providing and placing in position High Tensile Steel strands
conforming to IS 6006:1983(class II) and IS 14268:1995(low relaxation
strand) including anchorage devices (tested as per BS: 4447 or FIP
regulation), providing additional length of cable for attaching jacks,
placing corrugated HDPE sheathing ducts in position, guides and
grips as per IRC Specification, protection with epoxy painting,
accessories for stressing, stressing operations and grouting
including all labour, materials, machinery, all leads and lifts,
etc.complete as per drawing, Technical Specifications Section 1800
and as directed by the Engineer.
unit = tonne
Taking output = 0.377 tonne
a) Labour
I) For making and fixing cables, anchorages
Mate day 0.160 125.00 20.00 L-01
Blacksmith day 1.000 90.92 90.92 L-14
Mazdoor day 3.000 84.91 254.72 L-03
ii) For prestressing
Mate day 0.050 125.00 6.25 L-01
Fitter day 0.250 93.21 23.30 L-10
Mazdoor day 1.000 84.91 84.91 L-03
iii) For grouting
Mate day 0.050 125.00 6.25 L-01
Mason day 0.250 104.66 26.16 L-05
Mazdoor day 1.000 84.91 84.91 L-03
b) Machinery
Stressing jack with pump hour 2.500 200.00 500.00 P&M-084
Grouting pump with agitator hour 1.000 165.00 165.00 P&M-007
Generator hour 3.500 240.00 840.00 P&M-019
c) Materials

SECON Page 182 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
H.T. Strand @ 9.42 kg/m t 0.385 45599.35 17555.75 M-031
HDPE Sheating duct m 42.000 80.63 3386.25 M-134
Tube anchorage set nos 2.000 1720.00 3440.00 M-135
Cement for grouting t 0.125 3756.85 469.61 M-027
Miscellaneous items @ 0.5 % of cost of materials 124.26
d) Overhead charges @ 0.25 on (a+b+c) 6769.57
e) Contractor's profit @ 0.1 on (a+b+c+d) 3384.78
Rate for 0.377 tonne = a+b+c+d 37232.63
Rate per tonne = (a+b+c+d)/ 0.337 tonne 98760.29
say 98760.00

7.05 1100,1600 & Casting and installation of bored cast in-situ pile of M35 grade
1700(424) cement concrete
d) Overhead with 20@mm
charges down
0.25 graded crushed stone aggregates,
on (a+b+c) 16455.02
excluding reinforcement, but including carrying out all the necessary
e)
tests Contractor's
viz initial andprofit @ 0.1
routine loadon (a+b+c+d)
tests, as per IS:2911 (part IV), 8227.51
conducting
Rate for 10 m "Integrity"
= a+b+c+d Testing if required by the Engineer- in - charge, 90502.60
with
Rate all
perlabours
metre =and materials, machineries, transporting concrete
(a+b+c+d)/10 9050.26
from batching plant by transit mixer, placing it in position, all leads
SUBlifts
and ANALYSIS
etc, complete as per drawing.MoRT&H Technical
1200,1500 & Specification No.1100,1600,1700, Technical Specification Vol.V and as
M35 GRADE CONCRETE
1700(361) directed by the Engineer-in-charge.
Using Batching plant, Transit mixer and crane/ concrete pump
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Materials
Cement t 50.28 3756.85 188894.42 M-027

SECON Page 183 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Coarse sand cum 27.00 395.76 10685.45 M-020
crushed stone aggregate 4.75-2.36 cum 27.00 369.00 9963.03 M-023
20 mm aggregate cum 64.80 678.12 43942.45 M-025
10 mm aggregate cum 43.20 615.15 26574.69 M-026
Admixture kg 172.80 51.00 8812.80 M-103
Add 5% of cost of material and labour to form the sump,protective 14042.85
bunds,chiselling
c) Machinery and making arrangements for under water concreting with
tremie pipe
Batching plant @ 20 cum/hr hour 6.00 1440.00 8640.00 P&M-002
Generator 100 KVA hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017
TRANSIT MIXER
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
Rate for 120 cum = (a+b+c) 342650.97
Rate per cum = (a+b+c)/120 2855.42
say 2856.00
Taking output = 9 m
Mate day 0.180 125.00 22.50
Mazdoor day 4.500 84.91 382.08
b)Machinery ( for boring and construction)
Hydraulic piling rig with bentonite pump hour 6.000 3525.00 21150.00
Light crane hour 0.500 550.00 275.00
Loader hour 0.500 520.00 260.00
Tipper hour 0.500 200.00 100.00

SECON Page 184 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
7.05 1200,1500, p.458 Providing and laying M35 grade Reinforced Cement Concrete with 20
1700 mm down graded crushed stone aggregates in substructure and
foundation excluding reinforcement including shuttering and
supporting arrangements, transporting concrete from batching plant
by transit mixer, placing it in position, compacting with needle
vibrator, moist curing for 14 days, all labour, materials, machinery, all
leads and lifts, etc. complete as per drawing, Technical Specification
Section 1500, 1700 and 2200 and as directed by the Engineer

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.840 125.00 105.00 L-01
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 50.64 3756.85 190246.88 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
20 mm aggregate cum 64.80 678.12 43942.45 M-025

SECON Page 185 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
10 mm aggregate cum 43.20 615.15 26574.69 M-026
d)Height effect charges @ 1.4% on (a+b+c) 4496.07
e)Form work charges @ 10% on (a+b+c+d) 32564.39
f)Overhead charges @ 0.25 on (a+b+c+d+e) 89552.06
g)Contractor's profit @ 0.1 on (a+b+c+d+e+f) 44776.03
Rate for 120 cum = a+b+c+d+e+f+g 492536.32
Rate per cum = (a+b+c+d+e+f+g) / 120 4104.47
say 4104.00
Next 10 km t.km 3000.00 4.94 14820.00
e)Form work charges @ 10% on (a+b+c+d) 31888.42

7.06 1500, 1600, p.483 Providing and laying M40 grade Reinforced Cement Concrete with 20
1700 mm down graded crushed stone aggregates in Deck Slab including
shuttering and supporting arrangements, (excluding reinforcement)
transporting concrete from batching plant by transit mixer, placing it
in position, compacting with needle vibrator, moist curing for 14
days, all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specification Section 1500, 1700
and 2300 and as directed by the Engineer
unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.94 125.00 117.50 L-01
Mason day 3.50 104.66 366.29 L-05
Mazdoor day 20.00 84.91 1698.12 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-080
Front end loader hour 6.00 520.00 3120.00 P&M-017

SECON Page 186 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 51.60 3756.85 193853.46 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixture @ 0.4% of cement kg 206.40 51.00 10526.40
d)Form work charges @ 25% on (a+b+c) 83878.85
e)Overhead charges @ 0.25 on (a+b+c+d) 104848.56
f)Contractor's profit @ 0.1 on (a+b+c+d+e) 52424.28
Rate for 120 cum = a+b+c+d+e+f 576667.09
Rate per cum = (a+b+c+d+e+f) / 120 4805.56
say 4806.00
7.07 1800,2300, p.502 Providing precast/cast-in-situ M-40 grade Pre Stressed Concrete with
20 mm down graded crushed stone aggregates for Girder in casting
yard/ at site including shuttering and supporting arrangements,
(excluding reinforcement) transporting concrete from batching plant
by transit mixer, placing it in position, compacting with needle
vibrator, moist curing for 7 days, all labour, materials, machinery, all
leads and lifts, , erection (for precast elements) etc. complete as per
drawing, Technical Specification Section 1500,1600,1700,2300 and as
directed by the Engineer.

unit = cum
Taking output = 1 cum
a) Labour

SECON Page 187 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
i) Erection and dismantling
Mate day 0.12 125.00 15.00
Mazdoor skilled day 1.00 88.68 88.68
Mazdoor day 2.00 84.91 169.81
ii) Concreting by batching plant and stationary concrete pump
Mate day 0.03 125.00 3.75 L-01
Mazdoor skilled day 0.05 88.68 4.43 L-02
Mazdoor day 0.60 84.91 50.94 L-03
iii) Curing
Mate day 0.01 125.00 1.25 L-01
Mazdoor day 0.35 84.91 29.72 L-03
iv) Handling of precast girder, stacking in stockyard and again
loading in trailor
Mate day 0.01 125.00 1.25 L-01
Mazdoor day 0.25 84.91 21.23 L-03
v) Placement of girders in position over pier caps with the help of
guide bar, channel levelling etc
Mate day 0.01 125.00 1.25 L-01
Mason day 0.06 104.66 6.28 L-05
Mazdoor day 0.24 84.91 20.38 L-03
b) Machinery
I) At casting yard
Batching plant hour 0.05 1440.00 72.00 P&M-002
Generator hour 0.05 450.00 22.50 P&M-080
Front end loader hour 0.05 520.00 26.00 P&M-017
Transit mixer hour 0.10 600.00 60.00 P&M-049
Concrete Pump hour 0.05 165.00 8.25 P&M-050
ii) For transportation and placement at site

SECON Page 188 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
crane hour 0.30 550.00 165.00 P&M-011
Trailor 80 tonne capacity hour 0.40 420.00 168.00 P&M-089
c) Materials
Cement t 0.47 3756.85 1765.72 M-027
Coarse sand cum 0.23 395.76 89.05 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 0.23 369.00 83.03 M-023
20 mm Aggregate cum 0.54 678.12 366.19 M-025
10 mm Aggregate cum 0.36 615.15 221.46 M-026
Admixtures 0.4% of cement kg 1.88 51.00 95.88 M-103
Miscellaneous charges @ 1% of material cost for binding 25.38
wire,foam,packing tape,shuttering oil,HDPE pipe reinforcement for holding,
sheathing, unbounding of strand,bolt and nuts etc
d) Form work, curing, pretensioning @ 5% of (a+b+c) 179.12
e)Overhead charges @ 0.25 on (a+b+c+d) 940.39
f)Contractor's profit @ 0.1 on (a+b+c+d+e) 470.19
Rate for 1 cum = a+b+c+d+e+f 5172.12
Rate per cum = (a+b+c+d+e+f) / 1 5172.12
say 5172.00
7.08 2705 p.499 Providing and laying 100 mm dia GI Drainage Spout complete true to
line, level and orientation as per drawing, all labour, materials,
machinery, all leads and lifts etc. complete as per drawing, Technical
Specification Clause 2705 and as directed by the Engineer.

unit = No
Taking output = 1 No
a) Labour
I) For fabrication
Mate day 0.02 125.00 2.50 L-01
Blacksmith skilled day 0.02 90.92 1.82 L-14

SECON Page 189 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Mazdoor day 0.02 84.91 1.70 L-03
ii) For fixing in position
Mate day 0.01 125.00 1.25 L-01
Mason day 0.01 104.66 1.05 L-05
Mazdoor day 0.20 84.91 16.98 L-03
b)Materials
Corrosion resistant structural steel kg 4.00 22.00 88.00 M-104
GI pipe 100 mm dia m 1.00 300.00 300.00 M-105
GI bolt 10 mm dia Nos 6.00 4.80 28.80 M-106
Galvanised MS flat clamp Nos 2.00 25.00 50.00 M-107
Miscellaneous @ 5% cost of materials 23.34
c)Overhead charges @ 0.25 on (a+b) 128.86
d)Contractor's profit @ 0.1 on (a+b+c) 64.43
Rate for 1 No = a+b+c+d 708.72
Rate per pipe = (a+b+c+d) / 1 708.72
say 709.00
7.09 2200 p.463 Providing filter media behind Abutment, Wing Wall, Retaining Wall
and Return Wall and below pitching in slopes including all labour,
materials, machinery, all leads and lifts, etc. complete as per
drawings, Technical Specification Clause 305, 2504 and as directed
by the Engineer.

unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 125.00 40.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
Mazdoor skilled day 1.00 88.68 88.68 L-02
b) Machinery

SECON Page 190 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Water Tanker hour 0.06 160.00 9.60 P&M-060
c) Materials
Filler media of stone aggregate
unit = cum
Total = 12 cum
40 mm Aggregate 30 per cent cum 3.60 437.70 1575.70 M-024
20 mm Aggregate 40 per cent cum 4.80 678.12 3255.00 M-025
10 mm Aggregate 20 per cent cum 2.40 615.15 1476.37 M-026
6 mm and Below 10 per cent cum 1.20 369.00 442.80 M-008
d)Overhead charges @ 0.25 on (a+b+c) 1870.62
e)Contractor's profit @ 0.1 on (a+b+c+d) 935.31
Rate for 10 cum = a+b+c+d+e 10288.43
Rate per cum = (a+b+c+d+e)/10 1028.84
say 1029.00
7.10 2200, p.462 Back filling behind Abutment, Wing wall, Retaining Wall and Return
710.1.4 of Wall and below pitching on slopes with selected granular material of
IRC:78 approved quality including all labour, materials, machinery, all leads
and lifts, etc. complete as per drawings, Technical Specification
Clause 309 and as directed by the Engineer.

unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.28 125.00 35.00 L-01
Mazdoor day 7.00 84.91 594.34 L-03
b) Machinery
Plate compactor/Power rammer hour 2.50 50.00 125.00 P&M-086
Water Tanker hour 0.05 160.00 8.00 P&M-060

SECON Page 191 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
concrete mixer hour 2.50 150.00 375.00 P&M-009
c) Materials
Granular material
unit = cum
Total = 10 cum
Gravel cum 8.00 149.32 1194.54 M-019
Stone dust cum 4.00 231.61 926.45 M-003
d)Overhead charges @ 0.25 on (a+b+c) 814.58
e)Contractor's profit @ 0.1 on (a+b+c+d) 407.29
Rate for 10 cum = a+b+c+d+e 4480.21
Rate per cum = (a+b+c+d+e)/10 448.02
say 448.00
7.11 2706 & 2200 p.461 Providing and fixing weep holes in Abutment, Wing Wall, Retaining
Wall, Return Wall including all labour, materials, machinery, all leads
and lifts etc. complete as per drawing, Technical Specification Clause
2706,and Section 2700 and as directed by the Engineer

unit = Nos
Taking output = 30 Nos
a) Labour
Mate day 0.03 125.000 3.75 L-01
Mason day 0.50 104.655 52.33 L-05
Mazdoor day 0.25 84.906 21.23 L-03
b) Materials
AC pipe 100 mm dia m 31.50 35.000 1102.50 M-102
MS clamp Nos 30.00 25.000 750.00 M-108
Collar for AC pipe(average) Nos 10.00 20.000 200.00 M-107
Cement motor 1:3 cum 0.05 2413.000 120.65 sub analysis

SECON Page 192 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
c)Overhead charges @ 0.25 on (a+b) 562.61
d)Contractor's profit @ 0.1 on (a+b+c) 281.31
Rate for 30 Nos = a+b+c+d 3094.37
Rate per pipe = (a+b+c+d)/30 103.15
say 103.00
SUB ANALYSIS
CEMENT MORTAR 1:3
unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mazdoor day 0.900 84.91 76.42 L-03
b) Materials
Cement t 0.510 3756.85 1915.99 M-027
Sand cum 1.050 395.76 415.55 M-020
Rate for 1 cum = a+b 2412.95
say 2413.00
7.12 2000 & 2200 p.467 Proving and laying true to line, level and orientation Elastomeric
Bearing from MoRT&H accredited supplier including all labour,
materials, machinery, all leads and lifts etc, complete as per drawing,
Technical Specification Clause 2005,2008,2808 and as directed by the
Engineer.
unit = cu.cm
Taking output = 19200 cu.cm
a) Labour
Mate day 0.060 125.00 7.50 L-01
Mazdoor day 1.000 84.91 84.91 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02

SECON Page 193 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
b) Materials
Elastomeric bearing cu. cm 14655.00 0.404 5927.49 M-110
Miscellaneous @ 1% cost of materials 59.27
c)Overhead charges @ 0.25 on (a+b) 1530.88
d)Contractor's profit @ 0.1 on (a+b+c) 765.44
Rate for 19200 cu.cm = a+b+c+d 8419.83
Rate per cu.cm of Elastomer Bearing = (a+b+c+d)/19200 0.44
say 0.44
7.13 2000& 2200 p.469 Providing and laying true to line, level and orientation Pot-cum-PTFE
Bearing from MoRT&H accredited supplier consisting of a metal
piston supported by a disc or unreinforced elastomer confined within
a metal cylinder, sealing ring, dust seal, wiper seal, dimpled PTFE
sheet and silicon grease sliding against stainless steel backing
surface, complete assembly made of cast steel/fabricated structural
steel, all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specification Section
2000,2200,2006 and as directed by the Engineer.

unit = Nos
Taking output = 1 No
(A) 200 ton capacity fixed bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 32479.41 32479.41 M-111
Miscellaneous @ 1% cost of materials 324.79
c)Overhead charges @ 0.25 on (a+b) 8246.47

SECON Page 194 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
d)Contractor's profit @ 0.1 on (a+b+c) 4123.24
Rate for 1 No = a+b+c+d 45355.61
Rate per Fixed bearing = (a+b+c+d)/1 45355.61
say 45356.00
(B) 200 ton capacity sliding bearing(fixed in longitudinal direction)
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 45537.45 45537.45 M-112
Miscellaneous @ 1% cost of materials 455.37
c)Overhead charges @ 0.25 on (a+b) 11543.63
d)Contractor's profit @ 0.1 on (a+b+c) 5771.82
Rate for 1 No = a+b+c+d 63489.97
Rate per sliding bearing = (a+b+c+d)/1 63489.97
say 63490.00
(C) 100 ton capacity fixed bearing
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 27706.92 27706.92 M-113
Miscellaneous @ 1% cost of materials 277.07
c)Overhead charges @ 0.25 on (a+b) 7041.42
d)Contractor's profit @ 0.1 on (a+b+c) 3520.71

SECON Page 195 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Rate for 1 No = a+b+c+d 38727.82
Rate per sliding bearing = (a+b+c+d)/1 38727.82
say 38728.00
(D) 100 ton capacity sliding bearing(fixed in transverse direction)
a) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 1.500 84.91 127.36 L-03
Mazdoor skilled day 0.500 88.68 44.34 L-02
b) Materials
Pot bearing Nos 1.000 37821.94 37821.94 M-114
Miscellaneous @ 1% cost of materials 378.22
c)Overhead charges @ 0.25 on (a+b) 9595.46
d)Contractor's profit @ 0.1 on (a+b+c) 4797.73
Rate for 1 No = a+b+c+d 52775.05
Rate per sliding bearing = (a+b+c+d)/1 52775.05
say 52775.00
7.14 2600 p.513 Providing and fixing Compression Seal type Expansion Joint from
MoRT&H accredited supplier with all labour, materials, machinery, all
leads and lifts, etc., complete as per drawings, Technical
Specification Section 2600 and as directed by the Engineer.

unit = metre
Taking output = 12 metre
a) Labour
Mate day 0.036 125.00 4.50 L-01
Mazdoor day 0.600 84.91 50.94 L-03
Mazdoor skilled day 0.300 88.68 26.61 L-02
b) Materials

SECON Page 196 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Compression seal with angle m 12.000 5567.90 66814.78 M-117
Miscellaneous @ 5% of cost of angle section 3340.74
c)Overhead charges @ 0.25 on (a+b) 7023.76
d)Contractor's profit @ 0.1 on (a+b+c) 19315.33
Rate for 12 metre = a+b+c+d 96576.65
Rate per metre = (a+b+c+d)/12 8048.05
say 8048.00
7.15 2607 p.515 Providing and fixing Elastomeric Strip Seal type Expansion Joint
from MoRT&H accredited supplier with all labour, materials,
machinery, all leads and lifts, etc. complete as per drawing, Technical
Specification Section 2600 and as directed by the Engineer.

unit = metre
Taking output = 12 metre
a) Labour
Mate day 0.050 125.00 6.25 L-01
Mazdoor day 1.000 84.91 84.91 L-03
Mazdoor skilled day 0.250 88.68 22.17 L-02
b) Materials
Complete assembly of strip steel expansion joint m 12.000 6363.31 76359.74 M-118

Miscellaneous @ 5% of cost of materials 3817.99


c)Overhead charges @ 0.25 on (a+b) 20072.76
d)Contractor's profit @ 0.1 on (a+b+c) 10036.38
Rate for 12 metre = a+b+c+d 110400.20
Rate per metre = (a+b+c+d)/12 9200.02
say 9200.00

SECON Page 197 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
7.16 1500,1700 & p.335 Providing and laying M15 grade Plain Cement Concrete with 20 mm
2100 down graded crushed stone aggregates under Approach Slab with
shuttering and supporting arrangements, transporting concrete from
batching plant by transit mixer, placing it in position, compacting with
needle vibrator, moist curing, all labour, materials, machinery, all
leads and lifts, etc. complete as per drawing, Technical Specification
Section 1500, 1700 and as directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.84 125.00 105.00 L-01
Mason day 3.00 104.66 313.97 L-05
Mazdoor day 18.00 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.00 1440.00 8640.00 P&M-002
Generator hour 6.00 450.00 2700.00 P&M-018
Front end loader hour 6.00 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.00 600.00 9000.00 P&M-049
Next 9 km t.km 2700.00 4.94 13338.00 P&M-050
Concrete pump hour 6.00 165.00 990.00 P&M-007
c) Materials
Cement t 33.04 3756.85 124126.32 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
40 mm Aggregate cum 64.80 437.70 28362.65 M-024
20 mm Aggregate cum 32.40 678.12 21971.23 M-025
10 mm Aggregate cum 10.80 615.15 6643.67 M-026

SECON Page 198 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
d)Overhead charges @ 0.25 on (a+b+c) 60371.91
e)Contractor's profit @ 0.1 on (a+b+c+d) 30185.95
Rate for 120 cum = a+b+c+d+e 332045.50
Rate per cum = (a+b+c+d+e)/120 2767.05
say 2767.00
7.17 1500,1700, p.478 Providing and laying M30 grade Reinforced Cement Concrete with 20
2200 mm down graded crushed stone aggregates for Approach Slab
including all labour, materials, machinery, shuttering and supporting
arrangements, (excluding reinforcement) transporting concrete from
batching plant by transit mixer, placing it in position, compacting with
needle vibrator, moist curing for 14 days, all leads and lifts, etc.
complete as per drawing, Technical Specification Section
1500,1600,1700,2704 and as directed by the Engineer.

unit = cum
Taking output = 120 cum
a) Labour
Mate day 0.840 125.00 105.00 L-01
Mason day 3.000 104.66 313.97 L-05
Mazdoor day 18.000 84.91 1528.30 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials

SECON Page 199 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Cement t 48.80 3756.85 183334.28 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
d)Overhead charges @ 0.02 on (a+b+c) 6284.70
e)Overhead charges @ 0.25 on (a+b+c+d) 80129.97
f)Contractor's profit @ 0.1 on (a+b+c+d+e) 40064.99
Rate for 120 cum = a+b+c+d+e+f 440714.84
Rate per cum = (a+b+c+d+e)/120 3672.62
say 3673.00
7.18 1500, 1700, p.483 Providing and laying M40 grade Reinforced Cement Concrete with 20
2200 mm down graded crushed stone aggregates for Crash Barrier and
Kerb including shuttering and supporting arrangements, (excluding
reinforcement) transporting concrete from batching plant by transit
mixer, placing it in position, compacting with needle vibrator, moist
curing for 14 days, all labour, materials, machinery, all leads and lifts,
etc. complete as per drawing, Technical Specification Section
809,1500,1700,2100 and as directed by the Engineer.

unit = m
Taking output = 10 m
a)M 40 Grade Concrete cum 3.000 3076.000 9228.00 sub analysis
b) Labour
Mate day 0.080 125.00 10.00 L-01
Mazdoor day 2.000 84.91 169.81 L-03
c)Overhead charges @ 0.25 on (a+b+c+d) 2351.95
d)Contractor's profit @ 0.1 on (a+b+c+d+e) 1175.98
Rate for 10 m = a+b+c+d+e+f 12935.74

SECON Page 200 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Rate per cum = (a+b+c+d+e+f)/10 1293.57
say 1294.00

SUB ANALYSIS M 40
a) Labour
Mate day 0.940 125.00 117.50 L-01
Mason day 3.500 104.66 366.29 L-05
Mazdoor day 20.000 84.91 1698.12 L-03
b) Machinery
Batching plant hour 6.000 1440.00 8640.00 P&M-002
Generator hour 6.000 450.00 2700.00 P&M-080
Front end loader hour 6.000 520.00 3120.00 P&M-017
Transit mixer
Ist km hour 15.000 600.00 9000.00 P&M-049
Next 9 km t.km 2700.000 4.94 13338.00 P&M-050
Concrete pump hour 6.000 165.00 990.00 P&M-007
c) Materials
Cement t 51.60 3756.85 193853.46 M-027
Coarse sand cum 27.00 395.76 10685.45 M-020
Crushed stone Aggregate (4.75mm to 2.36mm) cum 27.00 369.00 9963.03 M-023
20 mm Aggregate cum 64.80 678.12 43942.45 M-025
10 mm Aggregate cum 43.20 615.15 26574.69 M-026
Admixture kg 206.40 51.00 10526.40 M-103
d)Form work charges @ 10% on (a+b+c) 33551.54
Rate for 120 cum = a+b+c+d+e+f 369066.94
Rate per cum= (a+b+c+d+e+f) / 120 3075.56
say 3076.00

SECON Page 201 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
7.19 808 p.236 Providing and laying 50 mm diameter heavy duty MS pipe over Crash
Barrier as per IS: 1239 with expansion gap at every 20 m interval
along with providing insert plate at 2 m interval, painting with single
coat of zinc-rich primer and two coats of top coat epoxy paint
including all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specification Section.800 and as
directed by the Engineer.

unit = m
Taking output = 10 m
a)Labour
Mate day 0.014 125.00 1.75 L-01
Mazdoor day 0.35 84.91 29.72 L-03
Welder day 0.01 104.66 1.05 L-11
b)Materials
MS Pipe m 10 215.00 2150.00 M-119
Insert Plate kg 25 29.89 747.13 M-120
Lugs kg 6.75 29.89 201.72 M-121
Welding torch and consumables 154.94
c)Overhead charges @ 0.25 on (a+b) 821.58
d)Contractor's profit @ 0.1 on (a+b+c) 410.79
Rate for 10 m = a+b+c+d 4518.67
Rate per m = (a+b+c+d)/10 451.87
say 452.00
7.20 2504 p.522 Providing and laying 300 mm thick stone boulder pitching on slopes
including all labour, materials, machinery, all leads and lifts, etc.
complete as per drawing, Technical Specification Section 2500 and as
directed by the Engineer.
unit = cum
Taking output = 1cum

SECON Page 202 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
a) Labour
Mate day 0.040 125.00 5.00 L-01
Mason day 0.350 104.66 36.63 L-05
Mazdoor day 0.750 84.91 63.68 L-03
b) Materials
Stone (weighing not less than 40 kg each) cum 1.000 335.00 335.00 M-057
Stone spalls cum 0.200 586.00 117.20 M-058
c)Overhead charges @ 0.25 on (a+b) 139.38
d)Contractor's profit @ 0.1 on (a+b+c) 69.69
Rate for 1 cum = a+b+c+d 766.57
Rate per cum = (a+b+c+d)/1 766.57
say 767.00
7.21 801 p.211 Painting of ROB No. and span arrangement on bridge ends including
all labour, materials, all leads and lifts etc. complete as per drawing,
Technical Specification Section 800 and as directed by the Engineer.

unit = Nos
Taking output = 1 Nos
a)Painting (colour) sqm 0.090 36.00 3.24 sub analysis
b)Lettering (hindi) cm/lr 20.000 0.24 4.80 sub analysis
c) lettering(english) cm/lr 20.000 0.20 4.00 sub analysis
c)Overhead charges @ 0.25 on (a+b) 3.01
d)Contractor's profit @ 0.1 on (a+b+c) 1.51
Rate for 1 cum = a+b+c+d 16.56
Rate per cum = (a+b+c+d)/1 16.56
say 17.00
SUB ANALYSIS

SECON Page 203 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
801 p.221 printing new letters and figures of any shade with synthetic enamel paint
black or any other approved color is to give an even shade (Hindi Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.120 125.00 15.00 L-01
Painter day 2.000 93.21 186.41 L-21
Mazdoor day 1.000 84.91 84.91 L-03
b) Materials
Paint conforming to requirement Litre 0.700 134.38 94.06 sub analysis
Rate for 1600 cm = a+b 380.38
Rate per letter per cm = (a+b+c+d)/1600 0.24
say 0.24
SUB ANALYSIS
801 p.212 printing new letters and figures of any shade with synthetic enamel paint
black or any other approved color is to give an even shade (English
Letters)
unit = cm
Taking output = 100 letters by 16 cm height
a)Labour
Mate day 0.070 125.00 8.75 L-01
Painter day 1.250 93.21 116.51 L-21
Mazdoor day 0.500 84.91 42.45 L-03
b) Materials
Paint conforming to requirement Litre 0.500 134.38 67.19 M-072
Rate for 1600 cm = a+b 234.90
Rate per letter per cm = (a+b/1600 0.15
say 0.15

SECON Page 204 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec

7.22 803 p.220 Applying cement paint of approved quality to the surface of concrete
Crash Barrier, Kerb including all labour, materials, all leads and lifts
etc. complete as per drawing, Technical Specification Section 800
and as directed by the Engineer.
unit = sqm
Taking output =40 sqm
a) Labour
Mate day 0.120 125.00 15.00 L-01
Painter day 2.000 93.21 186.41 L-21
Mazdoor day 1.000 84.91 84.91 L-03
b) Materials
Paint 1st Quality Litre 6.000 134.38 806.25 M-072
Filling material LS 180.00
c)Overhead charges @ 0.25 on (a+b) 318.14
d)Contractor's profit @ 0.1 on (a+b+c) 159.07
Rate for 40 sqm = a+b+c+d 1749.78
Rate per sqm = (a+b+c+d)/40 43.74
say 44.00
7.23 509, 515 p138, Providing and laying 65 mm thick wearing coat (25 mm mastic
p151 asphalt over 40 mm bituminous concrete) including all labour,
materials, machinery, all leads and lifts, etc. complete as per
drawing, Technical Specification Clause 509,515 and as directed by
the Engineer.

unit = sqm
Taking output =1 sqm
a) 25 mm thick mastic asphalt sqm 1.000 291.000 291.000 sub analysis
b) 40 mm thick Bituminous concrete cum 0.040 3236.000 129.440 sub analysis

SECON Page 205 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
c)Overhead charges @ 0.25 on (a+b) 105.11
d)Contractor's profit @ 0.1 on (a+b+c) 52.56

Rate for 1 sqm of wearing coat =a+b+c+d 578.105


Rate per sqm = (a+b+c+d) 578.11
say 578.00

509 p,138 SUB ANALYSIS


Providing and laying 40mm thick bituminous concrete from
electronically controlled hot mix plant using graded crushed stone
aggregate with bituminous binder as per job mix formulae,
transporting the mix to work site in closed condition to lay the mix at
designated temperature specified in MoRT&H, laying with hydrostatic
censor-controlled paver finished to the required line and level,rolling
with smooth wheeled vibratory and tandem roller to achieve desired
compaction complete, all labours and materials, all leads and lifts etc
as per drawing

unit = cum
Taking output =191 cum
a) labour
Mate day 0.840 125.00 105.00 L-01
Mazdoor day 16.000 84.91 1358.49 L-03
Mazdoor skilled day 5.000 88.68 443.42 L-02
b)Machinery
Hot mix plant @ 75t/hr capacity hour 6.000 15100.00 90600.00 P&M-021
Paver finisher @ 75 cum/hr hour 6.000 1725.00 10350.00 P&M-034
Generator hour 6.000 450.00 2700.00 P&M-018
Front end loader hour 6.000 520.00 3120.00 P&M-017

SECON Page 206 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Tipper hour 6.000 200.00 1200.00 P&M-048
Add 10% of cost carriage for loading and unloading 120.00
Vibratory roller hour 3.900 994.00 3876.60 P&M-059
c) Materials
I) Bitumen (CRMB55) grade t 22.500 16075.07 361689.13 M-035
ii) Aggregate (Grade I)
20 - 10 mm 35% cum 99.750 618.02 61647.20 M-012
10 - 5 mm 23% cum 65.550 560.77 36758.61 M-013
5 mm and below 40% cum 114.000 369.00 42066.14 M-008
Filler at 2% of weight of aggregates t 8.620 231.61 1996.51 M-003
Rate for 191 cum = a+b+c+d 618031.10
Rate per cum = (a+b+c+d)/191 3235.76
say 3236.00
515 p.151 SUB ANALYSIS
Providing and laying 25mm thick mastic asphalt over bituminous
concrete with paving grade bitumen as per job mix formulae, using
mastic cooker, laid to required level, line and slope after cleaning
bituminous surface, providing anti-skid surface with bitumen
precoated angular hard stone chips of 13.2mm nominal size, pressed
into the surface, all labours and materials, hiring charges of
machinery, all leads and lifts etc, complete as per drawing

unit = sqm
Taking output =35 sqm
a) Labour
Mate day 0.440 125.00 55.00 L-01
Mazdoor day 10.000 84.91 849.06 L-03
Mazdoor skilled day 1.000 88.68 88.68 L-02
b) Machinery

SECON Page 207 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec
Mechanical broom hour 0.060 230.00 13.80 P&M-031
Air Compressor hour 0.060 206.00 12.36 P&M-001
Mastic cooker hour 6.000 232.00 1392.00 P&M-030
Bitumen Boiler hour 6.000 128.00 768.00 P&M-005
Tractor hour 1.000 234.00 234.00 P&M-053
c) Material
I) Bitumen 30/40 grade @ 15 percent by weight of mix 2 x 15/100 t 0.300 16985.71 5095.71 M-036
ii) Fine aggregate 6mm and 20mm @ 25 percent by weight of mix = 2 x cum 0.310 595.69 184.66 M-014
25/100 = 0.5 tonnes = 0.5/1.625 = 0.31
iii) Lime stone dust filler with calcium content not less than 80 percent by t 0.500 2445.63 1222.81 M-138
weight @ 25 percent by weight of mix = 2 x 25/100 = 0.5
iv) Coarse aggregates 6mm to 10mm @ 35 percent by weight mix = 2 x cum 0.480 560.77 269.17 M-013
35/100 = 0.7 mt = 0.7/1.456 = 0.48
Rate for 35 sqm = a+b+c+d 10185.26
Rate per sqm = (a+b+c+d)/35 291.01
say 291.00

7.24 1100 & 1700 p.426 Providing ,laying and installation of 1200 mm diameter bored cast-in-
situ Pile with M35 grade Reinforced Cement Concrete comprising 20
mm down graded crushed stone aggregates excluding
reinforcement,but including hydraulic drilling (either by
rotary/percussion method) with bentonite slurry suspension, placing
reinforcement on cleaning of dredged hole ,transporting concrete
from batching plant by transit mixer, placing it in position by tremie
method, all labour, materials, machinery, all leads and lifts, testing as
per clause 1113 etc. complete as per drawing, Technical
Specifications Clause1100 and as directed by the Engineer.

Pile Diameter = 1200mm


unit = m
Taking output = 9 m

SECON Page 208 NH48III-61-PR-O001


Design Consultancy for Upgradation of Draft Detailed Project Report
NH-48 from Nelamangala to Hassan Rate Analysis
(km 28/200 to km191/200) Package-II Km 110/000 to Km 191/200

Ref to
Sl No MoRT&H Description Unit Qty Rate Rs Cost Rs Remarks
Spec

a) Labour
Mate day 0.18 125.00 22.50 L-01
Mazdoor day 4.50 84.91 382.08 L-03
b) Machinery (For boring and construction)
Hire and running charges of hydraulic piling rig with power unit and hour 6.00 3525.00 21150.00
complete accessories including shifting from one bore location to another P&M-036
Hire and running charges of light crane for lowering reinforcement cage hour 0.50 550.00 275.00 P&M-074
Hire and running charges for bentonite pump hour 6.00 165.00 990.00 P&M-007
Loader 1 cum bucket capacity hour 0.50 520.00 260.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pil