You are on page 1of 10

Broiler farm project report 5000 birds, Broiler project 5000, business plan

Skip to content

LIVESTOCK FARMING

FREE ANIMAL FARMING PROJECT REPORTS

Menu
Menu

Register
Login
Dairy Farming Business
Dairy Farm project report
Dairy farm project 2 cows
Dairy Farm Project 4 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 6 COWS
Dairy farm project report 8 cows
Dairy farm project report 10 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 20 COWS
Dairy farm project 50 cows
Goat Farm project report
goat farm project report for 50 animals
Goat project report 100+5
Project report on Stall fed goat farming 100+5
Stall fed goat farm project report with 50 does and 2 bucks page 1
Buffalo Dairy farm Project Report
Project Report 2 buffaloes
Project Report 4 Buffaloes
Project Report 10 buffaloes
50 Murrah Buffalo Dairy Farm Project Report
Subsidy schemes
Mukhyamantri Krushi Udyoga Yojana
DEDS
IDSRR-EDEG
PigD EDEG
PVCF EDEG
SMBC-EDEG
PDE
Poultry Farm project report
Broiler Farming Project Report 1000bird
Broiler Farming Project Report 2000 birds
Broiler Farming Project Report 4000 broiler chicken
Broiler Farming Project Report 5000
Broiler Farming Project Report 10000
About
CONTACT
Avail Bank loan and subsidy
Project reports in Indian Languages
Livestock farming discussaon
Goat farming for milk and meat
Barbari goat breed
Jamunapari goat farming
Jakhrana goat farm
SHEEP FARM PROJECT REPORT
SHEEP FARM PROJECT REPORT 100 PLUS FOUR
Model sheep farm project report 50 plus 2
Download free project report
Download HD wallpaper Free
Livestock census 2018 video

Odishavet Blog
Composite Farming Board
Bengali
English
Gujarati
Hindi
Kannada
Malayalam
Marathi
Punjabi
Tamil

https://odishavet.com/broiler-farming-project-report/broiler-farming-project-report-5000-birds-avai-bank-loangovernment-subsidy/[12-01-2019 14:12:43]
Broiler farm project report 5000 birds, Broiler project 5000, business plan

Telugu
Urdu

facebook
twitter
youtube
google+
pinterest

Broiler Farming Project Report 5000


 PROJECT REPORT FOR 5,000 COMMERCIAL  BROILERS PER CYCLE 
Broiler farm business plan 5000
This project report for 5000 commercial broilers has been worked out subject to the following conditions:

1. Hybrid Broiler Chicks will be purchased from commercial hatcheries for every batch.
2. Sale price of finisher birds will change in accordance with change in purchase price of feed & chick .3.Bio-security measures must be strictly 
adopted.4.The farm must be managed by the entrepreneur on scientific lines.5. The scheme is a broad guideline and is likely to vary as per the change in
price/cost of various specified items.They must check the following points before starting a Broiler farm.

1. Availability of hybrid broiler chicks in local  market


2. Nearness of the Farm to Veterinary Hospital, Animal disease diagnostic laboratory
3. Marketing facility & demand of Broiler in local market
4. Availability of broiler feed & medicine in their locality.

Government subsidy for this type project– Back ended capital subsidy is available for  this project subject to a ceiling of Rs 280000/- for a unit of 5000
birds for APL farmers. SC/ST/BPL farmers , people in  notified   difficult areas, farmers from  NE States including Sikkim can avail 33.33% subsidy with
ceiling of Rs 373000/- for five thousand birds.  (Notified Difficult Areas like Leh, Ladakh, Kargil areas for, areas above 11,000 ft. height from mean sea level
as well as difficult islands.)They must check the following points before starting a Broiler farm.

1. Availability of hybrid broiler chicks in local  market


2. Nearness of the Farm to Veterinary Hospital, Animal disease diagnostic laboratory
3. Marketing facility &demand of Broiler in local market
4. Availability of broiler feed & medicine in their locality.

Housing for broiler chicken

Floor – One square feet floor space per bird  is required for broiler chicken. The floor of the poultry house should be concrete cemented, strong & rodent
proof ,and have slope towards door. Plinth should be 2ft. higher than ground.Walls-lengthwise wall may be only one foot high, brick wall on sides,4ft wire
netting above brick wall should be supported with angle iron. End wall of poultry house should be made of bricks. Maximum breadth of poultry house should
be 27 feet. There should be partition in every 500 squire feet.Roof – Roof of the poultry house may be of asbestos or tile. Low cost roofing material can be
used to reduced cost of construction. It should  12-ft. high at the center and 6-8ft. high on the side wall with 3ft extension of roof  beyond wall   to prevent rain
water from entering poultry house.

https://odishavet.com/broiler-farming-project-report/broiler-farming-project-report-5000-birds-avai-bank-loangovernment-subsidy/[12-01-2019 14:12:43]
Broiler farm project report 5000 birds, Broiler project 5000, business plan

Techno-Economic Norms
PARAMETERS VALUE
System of rearing Deep Litter system
Batch size 5000+5% extra
52 days(45 days rearing
Batch interval
+7dayscleaning period)
Mortality of birds 5%
Cycle size 5000
Cost of day old chicK Rs.25
Cost of kg of feed Rs.28.00
Cost of equipment ( waterers feeders etc.) Rs.15/bird
Cost of insurance medicine vaccine etc. Rs.4/bird/year
Insurance per bird 0.5
Insurance of building and equipment 0.001
No of  batches/year introduced first year 6
No of  batches /year(sold) 6
No of batch introduced 2-5 years 7
No of batch sold  2-6 years 7
Cost of kg of live broiler Rs.78
Feed conversion ratio FCR 1.68 to 1.72
Average wt. of bird at the time of sale 2kg
Average age at sell 39 days
Feed requirement to attain 1.8kg body weight 3.5kg
Rearing period 45 days
Cleaning period One week
Interest rate 12%/year
Repayment period 6 years

ECONOMICS OF BROILER FARMING TO PRODUCE 5000 BROILER POULTRY PER


CYCLE
Capital cost (Amount in Rs.)
Construction of Brooder cum grower house one Sq.ft/bird for 5000
750000
birds @Rs.150/sq.ft
Equipment for 5000 birds @Rs.15/bird 75000
Electrification & electrical installation 60000
Feed store 300sq.ft@200/sq.ft 60000
TOTAL CAPITAL COST 945000
Working Capital
Cost of chicks 5150@  RS.25/chick (5% extra for mortality  2% free
228750
fro hatchery )
Cost of concentrate feed@3.5kg/bird for5000 birds @28/kg for first
490000
bath
Insurance For First Batch Bird 2500
Insurance of shed building and equipment 9450
Misc, expenditure i.e. electricity vaccine medicine including veterinary
20000
aid @Rs4/bird/batch
CONTINGENCY 24300
Total working capital 775000
Total project cost 1720000

https://odishavet.com/broiler-farming-project-report/broiler-farming-project-report-5000-birds-avai-bank-loangovernment-subsidy/[12-01-2019 14:12:43]
Broiler farm project report 5000 birds, Broiler project 5000, business plan

Margin money 25 % of project cost 430000


Bank loan 75% 1290000

 continue page 2>>

ov link

Register
Login
Dairy Farming Business
Dairy Farm project report
Dairy farm project 2 cows
Dairy Farm Project 4 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 6 COWS
Dairy farm project report 8 cows
Dairy farm project report 10 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 20 COWS
Dairy farm project 50 cows
Goat Farm project report
goat farm project report for 50 animals
Goat project report 100+5
Project report on Stall fed goat farming 100+5
Stall fed goat farm project report with 50 does and 2 bucks page 1
Buffalo Dairy farm Project Report
Project Report 2 buffaloes
Project Report 4 Buffaloes
Project Report 10 buffaloes
50 Murrah Buffalo Dairy Farm Project Report
Subsidy schemes
Mukhyamantri Krushi Udyoga Yojana
DEDS
IDSRR-EDEG
PigD EDEG
PVCF EDEG
SMBC-EDEG
PDE
Poultry Farm project report
Broiler Farming Project Report 1000bird
Broiler Farming Project Report 2000 birds
Broiler Farming Project Report 4000 broiler chicken
Broiler Farming Project Report 5000
Broiler Farming Project Report 10000
About
CONTACT
Avail Bank loan and subsidy
Project reports in Indian Languages
Livestock farming discussaon
Goat farming for milk and meat
Barbari goat breed
Jamunapari goat farming
Jakhrana goat farm
SHEEP FARM PROJECT REPORT
SHEEP FARM PROJECT REPORT 100 PLUS FOUR
Model sheep farm project report 50 plus 2
Download free project report
Download HD wallpaper Free
Livestock census 2018 video

Odishavet Blog
Composite Farming Board
Bengali
English

https://odishavet.com/broiler-farming-project-report/broiler-farming-project-report-5000-birds-avai-bank-loangovernment-subsidy/[12-01-2019 14:12:43]
Broiler farm project report 5000 birds, Broiler project 5000, business plan

Gujarati
Hindi
Kannada
Malayalam
Marathi
Punjabi
Tamil
Telugu
Urdu

facebook
twitter
youtube
google+
pinterest

LIVESTOCK FARMING Proudly powered by WordPress


error: Content is protected !!

https://odishavet.com/broiler-farming-project-report/broiler-farming-project-report-5000-birds-avai-bank-loangovernment-subsidy/[12-01-2019 14:12:43]
Broiler Farming Project Report 5000 birds part 2 , part 2 avail bank loan ,subsidy

Skip to content

LIVESTOCK FARMING

FREE ANIMAL FARMING PROJECT REPORTS

Menu
Menu

Register
Login
Dairy Farming Business
Dairy Farm project report
Dairy farm project 2 cows
Dairy Farm Project 4 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 6 COWS
Dairy farm project report 8 cows
Dairy farm project report 10 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 20 COWS
Dairy farm project 50 cows
Goat Farm project report
goat farm project report for 50 animals
Goat project report 100+5
Project report on Stall fed goat farming 100+5
Stall fed goat farm project report with 50 does and 2 bucks page 1
Buffalo Dairy farm Project Report
Project Report 2 buffaloes
Project Report 4 Buffaloes
Project Report 10 buffaloes
50 Murrah Buffalo Dairy Farm Project Report
Subsidy schemes
Mukhyamantri Krushi Udyoga Yojana
DEDS
IDSRR-EDEG
PigD EDEG
PVCF EDEG
SMBC-EDEG
PDE
Poultry Farm project report
Broiler Farming Project Report 1000bird
Broiler Farming Project Report 2000 birds
Broiler Farming Project Report 4000 broiler chicken
Broiler Farming Project Report 5000
Broiler Farming Project Report 10000
About
CONTACT
Avail Bank loan and subsidy
Project reports in Indian Languages
Livestock farming discussaon
Goat farming for milk and meat
Barbari goat breed
Jamunapari goat farming
Jakhrana goat farm
SHEEP FARM PROJECT REPORT
SHEEP FARM PROJECT REPORT 100 PLUS FOUR
Model sheep farm project report 50 plus 2
Download free project report
Download HD wallpaper Free
Livestock census 2018 video

Odishavet Blog
Composite Farming Board
Bengali
English
Gujarati
Hindi
Kannada
Malayalam
Marathi
Punjabi
Tamil

https://odishavet.com/broiler-farm-project-report-5000-birds-part-2/[12-01-2019 14:14:15]
Broiler Farming Project Report 5000 birds part 2 , part 2 avail bank loan ,subsidy

Telugu
Urdu

facebook
twitter
youtube
google+
pinterest

Broiler farm project report 5000 birds part 2


Project period (year) Amount in Rs.
i ii iii iv v vi
772500
Cost of day old chicks
901250 901250 901250 901250 901250
chicks/year@/bird  

 Cost of feed for birds


2940000 3430000 3430000 3430000 3430000 3430000
@3.5kg/bird  Rs.28/kg
Misc, expenditure i.e.
electricity vaccine
medicine . including 120000 140000 140000 140000 140000 140000
veterinary aid
@Rs4/bird /batch
Insurance  of birds 15000 17500 17500 17500 17500 17500
Insurance of shed
9450 9450 9450 9450 9450 9450
building and equipment
Total expenditure 3856950 4498200 4498200 4498200 4498200 4498200
Sale of broiler @ 4380000
Rs.146/bird  (2 kg @ 5110000 5110000 5110000 5110000 5110000
 
Rs.73/kg)
Sale of manure 15000 17500 17500 17500 17500 17500
Sale of gunny bags 2100 2450 2450 2450 2450 2450
Depreciation on shed
and building10% per 324000
year
Depreciation on
13500
equipments @15%/year
Total 4397100 5129950 5129950 5129950 5129950 5467450
Gross profit 540150 631750 631750 631750 631750 969250
Calculation of BCR and IRR
 YEAR 1 2 3 4 5 6
Capital Costs 945000
Recurring
3856950 4498200 4498200 4498200 4498200 4498200
Costs
Total Costs 4801950 4498200 4498200 4498200 4498200 4498200
Benefit 4397100 5129950 5129950 5129950 5129950 5467450
Net Benefit -404850 631750 631750 631750 631750 96925
Sl no Financial indicators Estimated value Preferred value

https://odishavet.com/broiler-farm-project-report-5000-birds-part-2/[12-01-2019 14:14:15]
Broiler Farming Project Report 5000 birds part 2 , part 2 avail bank loan ,subsidy

Present worth @15% DF 17287490.49


Present Benefits @15%DF 18922856.69
Net Present Worth (NPW) @15%
1 1635366.20 Should be+ve
DF
2 Benefit Cost Ratio(BCR) @15% DF 1.094:1 >1
3 Internal Rate of return (IRR) 28.70% >15%
Debt Service Coverage
4 1,798 >1.5
Ratio(DSCR)

Bank loan-1290000  Grace period -6month Loan amount at the end of grace period-1290000+77400=1366400

Monthly
S.No Interest Principal Balance
Installment
0 1366400
1 26713 13664 13049 1353351
2 26713 13534 13180 1340171
3 26713 13402 13312 1326859
4 26713 13269 13445 1313414
5 26713 13134 13579 1299835
6 26713 12998 13715 1286120
7 26713 12861 13852 1272268
8 26713 12723 13991 1258277
9 26713 12583 14131 1244146
10 26713 12441 14272 1229875
11 26713 12299 14415 1215460
12 26713 12155 14559 1200901
13 26713 12009 14704 1186197
14 26713 11862 14851 1171345
15 26713 11713 15000 1156345
16 26713 11563 15150 1141196
17 26713 11412 15301 1125894
18 26713 11259 15454 1110440
19 26713 11104 15609 1094831
20 26713 10948 15765 1079066
21 26713 10791 15923 1063143
22 26713 10631 16082 1047061
23 26713 10471 16243 1030818
24 26713 10308 16405 1014413
25 26713 10144 16569 997844
26 26713 9978 16735 981109
27 26713 9811 16902 964206
28 26713 9642 17071 947135
29 26713 9471 17242 929893
30 26713 9299 17414 912479
31 26713 9125 17589 894890
32 26713 8949 17764 877126
33 26713 8771 17942 859183
34 26713 8592 18122 841062
35 26713 8411 18303 822759
36 26713 8228 18486 804273
37 26713 8043 18671 785603
38 26713 7856 18857 766745
39 26713 7667 19046 747699
40 26713 7477 19236 728463
41 26713 7285 19429 709034
42 26713 7090 19623 689411
43 26713 6894 19819 669592
44 26713 6696 20017 649574
45 26713 6496 20218 629357

https://odishavet.com/broiler-farm-project-report-5000-birds-part-2/[12-01-2019 14:14:15]
Broiler Farming Project Report 5000 birds part 2 , part 2 avail bank loan ,subsidy

46 26713 6294 20420 608937


47 26713 6089 20624 588313
48 26713 5883 20830 567483
49 26713 5675 21039 546444
50 26713 5464 21249 525195
51 26713 5252 21461 503734
52 26713 5037 21676 482058
53 26713 4821 21893 460165
54 26713 4602 22112 438053
55 26713 4381 22333 415720
56 26713 4157 22556 393164
57 26713 3932 22782 370382
58 26713 3704 23010 347373
59 26713 3474 23240 324133
60 26713 3241 23472 300661
61 26713 3007 23707 276954
62 26713 2770 23944 253011
63 26713 2530 24183 228827
64 26713 2288 24425 204402
65 26713 2044 24669 179733
66 26713 1797 24916 154817
67 26713 1548 25165 129652
68 26713 1297 25417 104235
69 26713 1042 25671 78564
70 26713 786 25928 52636
71 26713 526 26187 26449
72 26713 264 26449 0

DISCLAIMER:-The views expressed in this model project are advisory in nature. This website assumes no financial liability for anyone using this project
report for any purpose.

<<Previous page (page 1)

ov link

Register
Login
Dairy Farming Business
Dairy Farm project report
Dairy farm project 2 cows
Dairy Farm Project 4 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 6 COWS
Dairy farm project report 8 cows
Dairy farm project report 10 cows
MODEL PROJECT REPORT FOR DAIRY FARM WITH 20 COWS
Dairy farm project 50 cows
Goat Farm project report
goat farm project report for 50 animals
Goat project report 100+5
Project report on Stall fed goat farming 100+5
Stall fed goat farm project report with 50 does and 2 bucks page 1
Buffalo Dairy farm Project Report
Project Report 2 buffaloes
Project Report 4 Buffaloes
Project Report 10 buffaloes
50 Murrah Buffalo Dairy Farm Project Report
Subsidy schemes
Mukhyamantri Krushi Udyoga Yojana

https://odishavet.com/broiler-farm-project-report-5000-birds-part-2/[12-01-2019 14:14:15]
Broiler Farming Project Report 5000 birds part 2 , part 2 avail bank loan ,subsidy

DEDS
IDSRR-EDEG
PigD EDEG
PVCF EDEG
SMBC-EDEG
PDE
Poultry Farm project report
Broiler Farming Project Report 1000bird
Broiler Farming Project Report 2000 birds
Broiler Farming Project Report 4000 broiler chicken
Broiler Farming Project Report 5000
Broiler Farming Project Report 10000
About
CONTACT
Avail Bank loan and subsidy
Project reports in Indian Languages
Livestock farming discussaon
Goat farming for milk and meat
Barbari goat breed
Jamunapari goat farming
Jakhrana goat farm
SHEEP FARM PROJECT REPORT
SHEEP FARM PROJECT REPORT 100 PLUS FOUR
Model sheep farm project report 50 plus 2
Download free project report
Download HD wallpaper Free
Livestock census 2018 video

Odishavet Blog
Composite Farming Board
Bengali
English
Gujarati
Hindi
Kannada
Malayalam
Marathi
Punjabi
Tamil
Telugu
Urdu

facebook
twitter
youtube
google+
pinterest

LIVESTOCK FARMING Proudly powered by WordPress


error: Content is protected !!

https://odishavet.com/broiler-farm-project-report-5000-birds-part-2/[12-01-2019 14:14:15]