You are on page 1of 14

SITE WORKS CP10-E1 ST

CONNECTOR
STREET

UNIT RATE QTY


DEMOLITION AND SITE CLEARANCE
EXISTING KERBS VOLUME 50-100 M³ SUM 11,200.00
HOARDING 2.4 M HIGH (STRUCTURE, SIGNAGE, GRAPHICS TO
LUSAIL APPROVAL)
M 2,160.00
EARTHWORKS
EXCAVATE EXISTING MATERIAL COMMENCING AT ORIGINAL SURFACE
MAXIMUM DEPTH NOT EXCEEDING 0.25 M M³ 12.15
PREPARATION OF EXCAVATED SURFACES
TOPSOIL M² 6.72
DISPOSAL EXCAVATED MATERIAL ON SITE SPOIL HEAPS
EXCAVATED MATERIAL M³ 10.8
FILLING
Filling to make up levels with selected on site fill materials
compacted in layers not exceeding 150 mm, formation,
trimming and grading to profiles M³ 18
SEWER AND WATER MAIN RENOVATION AND ANCILLARY WORKS
EXISTING MANHOLES
Adjust existing utility vaults and manholes to match finish
grade including demolition of concrete collar, adjusting
height to be flushed with surrounding pavements, and
installation of new paver surrounds, all as shown and
detailed on drawing no. FH-L3.1.07 Nr 134.35
BOQ
STREETS

NEIGHBORHOOD COMMERCIAL
STREET STREET TOTAL VALUE
(QRs)

QTY QTY QTY

11,200.00

42,204.00 512,778.60

121,171.00 814,269.12

42,204.00 455,803.20

32,990.00 593,820.00

72.00 9,673.20

2,397,544.12
BOQ
TELECOMMUNICATION CP10-E1
STREETS

TOTAL VALUE (QRs)


CONNECTOR NEIGHBORHOOD COMMERCIAL
STREET STREET STREET
UNIT RATE QTY QTY QTY QTY

ROAD CROSSING DUCT CONCRETE ENCASED INCLUDE


CIVIL WORKS AS (DWG : LUS-CP-10E-SWA-DWG-LN-FH-
C9.1.00)

2 WAY 90 MM DIA PVC M 126.77 71.00 71.00 9,000.67


4 WAY 90 MM DIA PVC M 253.54 31.00 31.00 7,859.74

16,860.41
1 1
BOQ
COLD WATER CP10-E1 STREETS

CONNECTOR NEIGHBORHOOD COMMERCIAL


STREET STREET STREET TOTAL VALUE
(QRs)

UNIT RATE QTY QTY QTY QTY


EXCAVATE TRENCHES FOR PIPES AND DISPOSAL
63 MM M 21.26 6.00 6.00 127.56
GRANULAR SURROUND PIPES
63 MM M 13.23 6.00 6.00 79.38
HDPE INSTALLATION
40 MM M 8.11 44.00 44.00 356.84
63 MM M 13.92 6.00 17.00 23.00 320.16
UPVC SLEEVE PIPE
40 MM M 8.45 44.00 44.00 371.80
63 MM M 23.38 6.00 17.00 23.00 537.74
CONNECTION OF COLD WATER TO EXIST. UTILITIES
40 MM Nr 16.91 6.00 6.00 101.46
63 MM Nr 46.76 1.00 1.00 2.00 93.52
1,988.46
BOQ
SANITARY CP10-E1 STREETS

CONNECTOR NEIGHBORHOOD COMMERCIAL


STREET STREET STREET TOTAL VALUE
(QRs)

UNIT RATE QTY QTY QTY QTY


EXCAVATE TRENCHES FOR PIPES AND DISPOSAL
160 MM M 21.26 6.00 6.00 127.56
300 MM M 21.26 163.00 163.00 3,465.38
400 MM M 21.26 89.00 89.00 1,892.14
GRANULAR SURROUND PIPES
160 MM M 22.43 6.00 6.00 134.58
300 MM M 22.43 163.00 163.00 3,656.09
400 MM M 22.43 89.00 89.00 1,996.27
PVC PIPE CLASS D/E
90 MM M 21.76 6.00 6.00 130.56
160 MM M 71.24 163.00 163.00 11,612.12
EXTRA FOR BRANCH Nr 132.9 1.00 1.00 132.90
200 MM M 101.42 89.00 89.00 9,026.38
UPVC SLEEVE PIPE
160 MM M 76.74 6.00 6.00 460.44
300 MM M 335.81 163.00 163.00 54,737.03
400 MM M 572.7 89.00 89.00 50,970.30
SEWAGE MANHOLE WITH EXCAVATION AND MATERIAL
NOT EXCEED 1.5 M Nr 9,859.00 3.00 3.00 29,577.00
CONNECTION OF SANITARY PIPES TO EXIST. UTILITIES
90 MM Nr 43.53 1.00 1.00 43.53
160 MM Nr 142.00 16.00 16.00 2,272.00
200 MM Nr 203.00 3.00 3.00 609.00
170,843.28
BOQ TENDERER'S ADJUSTMENT SCHEDULE
STREET LIGHT CP10-E1 STREETS ADDITION OMISSIONS
SUP.&INS.OF
CENTRAL
ELECT.CABLES FOR ROAD G29, ROAD E17 AND ROAD E14 ,E15
ST.LIGHT&BOLLARS G30 AND G31
ROAD E3 IN
G4 AND G31 IN AND E16 IN ROAD E15 AND
MEDIAN OF TOTAL VALUE (QRs)
TOTAL VALUE (QRs) RQD TO PLOT RES/D53 IN FOX HILLS
FOX HILLS
FOX HILLS FOX HILLS G12
ROAD E5/E8 GRAND TOTAL
NORTH INTERSECTION
CONNECTOR NEIGHBORHOOD COMMERCIAL FRONTAGES TO ROAD NORTH SOUTH SOUTH
FH65
E17,G4 AND G8
STREET STREET STREET
UNIT RATE QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY
ROAD CROSSING DUCT CONCRETE ENCASED
INCLUDE CIVIL WKS AS (DWG: LUS-CP-10E-SWA-DWG-
LN-FH-C7 2.01)

1X150MM UPVC (1WAY) M 99.41 28 174.00 202.00 20,080.82 96.00 96.00 9,543.36 298.00
2X150MM UPVC (2WAY) M 198.82 22 47.00 69.00 13,718.58 69.00
3X150MM UPVC (3WAY) M 275.27 8.00 8.00 2,202.16 8.00
4X150MM UPVC (4WAY) M 357.71 14.00 14.00 5,007.94 14.00
5X150MM UPVC (5WAY) M 434.16 18.00 18.00 7,814.88 18.00
WIRES/CABLES, DIRECT BURIED INCL TERMINATIONS,
CIVIL WKS, WARNING TAPES

4C 16 mm² XLPE/SWA/PVC M 56.36 3,503.00 28,320.00 1,754.00 33,577.00 1,892,399.72 33,577.00


1C 16 mm² PVC/ECC M 26.95 3,503.00 28,320.00 1,754.00 33,577.00 904,900.15 33,577.00
4C 25 mm² XLPE/SWA/PVC INLUDING 1 C 25 MM²PVC/ECC M 198.00 1,656.00 1,656.00 327,888.00 1,656.00
4C 70 mm² XLPE/SWA/PVC INLUDING 1 C 25 MM²PVC/ECC M 281.00 50.00 50.00 14,050.00 50.00
STREET LIGHTING AS DESC IN DWG (LUS-CP10E-SWA-
DWG-LN-FH-LT2.3) INCL. FOUNDATION AND POLE

TYPE S1, 13.6 M POLE WITH 2 CUSTOM 2 M OUTREACH


ARM ORIENTATED 180˚FROM EACH OTHER (BACK TO
BACK).EACH OUTREACH ARM ASSEMBLY CONSIST OF (3) 95W
7500 LUMEN LED LIGHTS PER ARM.TOTAL 6 LED STREET LIGHTS
PER POLE. STATIC BLUE LED BEACON AND PHOTCELL LOCATED AT
TOP OF POLE
NO 94,222.10 4.00 3.00 7.00 659,554.70 -3.00 -4.00 -7.00 -659,554.70 0.00
TYPE S2, 4.25 M TALL PEDESTRIAN LIGHT POLE WITH
CUSTOM 0.625 M OUTREACH ARM ASSEMBLY.
OUTREACH ARM ASSEMBLY CONSIST OF (1) LED PEDESTRIAN
LIGHT ARM.TOTAL 1 LED PEDESTRIAN LIGHT ARM PER POLE.
PHOTCELL LOCATED AT TOP OF POLE
NO 20,748.73 14.00 14.00 290,482.22 -14.00 -14.00 -290,482.22 0.00
TYPE S4, 11.5 M POLE WITH 2 CUSTOM 2 M OUTREACH
ARM ORIENTATED 180˚FROM EACH OTHER (BACK TO
BACK).EACH OUTREACH ARM ASSEMBLY CONSIST OF (2) 75W
6000 LUMEN LED LIGHTS PER ARM.TOTAL 4 LED STREET LIGHTS
PER POLE. STATIC BLUE LED BEACON AND PHOTCELL LOCATED AT
TOP OF POLE
NO 69,697.51 67.00 1.00 68.00 4,739,430.68 7.00 -11.00 -6.00 -10.00 -696,975.10 58.00
TYPE S5, 7.275 M POLE WITH 1 CUSTOM 1.5 M
OUTREACH ARM ASSEMBLY. OUTREACH ARM ASSEMBLY
CONSIST OF (1) 56W 4500 LUMEN LED STREET LIGHTS .TOTAL 1
LED STREET LIGHT PER POLE. PHOTCELL LOCATED AT TOP OF POLE

NO 32,781.33 604.00 604.00 19,799,923.32 29.00 -27.00 -5.00 -3.00 -6.00 -196,687.98 598.00
TYPE S10, 11 M POLE WITH 1 CUSTOM 2 M OUTREACH
ARM ASSEMBLY. OUTREACH ARM ASSEMBLY CONSIST OF (2)
75W 6000 LUMEN LED LIGHTS PER ARM.TOTAL 2 LED STREET
LIGHTS PER POLE. PHOTCELL LOCATED AT TOP OF POLE

NO 54,761.01 35.00 12.00 47.00 2,573,767.47 10.00 -8.00 -4.00 -2.00 -109,522.02 45.00
TYPE S11, 11 M POLE WITH 1 CUSTOM 2 M OUTREACH
ARM ASSEMBLY. OUTREACH ARM ASSEMBLY CONSIST OF (1)
56W 4500 LUMEN LED LIGHTS PER ARM.TOTAL 2 LED STREET
LIGHTS PER POLE. PHOTCELL LOCATED AT TOP OF POLE

NO 1,932.00 8.00 8.00 15,456.00 8.00


FEEDAR PILLAR
FEEDAR PILLAR OR IP65- 12 WAY WITH 32 A,1P NO 32,500.00 2.00 2.00 65,000.00 2.00
EARTH ROD INCL.CONNECTIONS TO THE END OF
STREET LIGHTING CIRCUIT AS PER DWGS AND SPECS
16 MM DIAMETER X 2400 MM LONG COPPER CLAD STEEL NO 3,345.96 11.00 49.00 3.00 63.00 210,795.48 63.00

31,135,534.12 -1,536,740.66 29,598,793.46

2397544.12
16860.41
5058.07
158540.4
29598793.46
24532384
20264446.82
13215520.54
12460554.56
102649702

1 1
BOQ TENDERER'S ADJUSTMENT SCHEDULE
HARDSCAPE CP10-E1 STREETS ADDITION OMISSIONS
ROAD G29, ROAD E17 AND ROAD E14 ,E15
G30 AND G31
ROAD E3 IN
G4 AND G31 IN AND E16 IN TOTAL VALUE (QRs)
TOTAL VALUE (QRs) IN FOX HILLS
FOX HILLS
FOX HILLS FOX HILLS GRAND TOTAL
CONNECTOR NEIGHBORHOOD COMMERCIAL NORTH
NORTH SOUTH SOUTH
STREET STREET STREET
UNIT RATE QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY
SUB-BASES, FLEXIBLE ROAD BASES AND SURFACING
REINFORCED CONCRETE SUB-BASE GRADE C40
DEPTH 100 MM M² 111.70 14,473.00 40,533.00 1,573.00 56,579.00 6,319,874.30 56,579.00
DEPTH 105 MM M² 117.39 96.00 96.00 11,269.44 96.00
DEPTH 135 MM M² 155.40 466.00 1,069.00 1,535.00 238,539.00 1,535.00
DEPTH 150 MM M² 172.18 1,408.00 16,970.00 18,378.00 3,164,324.04 18,378.00
DEPTH 350 MM M² 390.19 81.00 81.00 31,605.39 81.00
KERBS , CHANNELS AND EDGINGS

STAINLESS STEEL RESTRAINT


EDGING (FH-L 3.1.02 )INCL DOWELED
EXPANSION JOINT COMPLETE IN
ACC.WITH DWGS AND SPECS
205 MM GIRTH X 5MM THICK , TO BIKE PATHS M 133.2 585.00 585.00 77,922.00 585.00

UNIT PAVER KERB (P3C) (FH-L3.1.02


SECTION3) (PASCO OR EQ) 200 X 300
MM INCL 25 MM SETTING BED AND
COMPACTED SUBGRADE
STRAIGHT OR
(FH-L3.1.13 CURVED 3)
SECTION TO(PASCO
RADIUS OR
EXCEEDING 12 M M 191.45 372.00 372.00 71,219.40 -11.00 -11.00 -2,105.95 361.00
EQ) 200 X 300 MM INCL 25 MM
SETTING BED AND COMPACTED
SUBGRADE
STRAIGHT OR CURVED TO RADIUS EXCEEDING 12 M M 191.45 33.00 33.00 6,317.85 -86.00 -86.00 -16,464.70 -53.00
HEADER BAND TO ACCESSIBLE
RAMPS (FH-L3.1.01 ) TO MATCH
KERB, 200 MM WIDE X 80 MM THICK,
ON AND INCL 25 MM SETTING BED
COMPLETE
STRAIGHT OR CURVED TO RADIUS EXCEEDING 12 M M 177.05 273.00 734.00 1,007.00 178,289.35 1,007.00

GRANITE KERB TO ISLANDS AND MEDIAN


BREAKS (TO MATCH EXISTING (FH-L2.3.16
SECT A),200 X 300 MM, INCL 25 MM
MORTAR BED, DOWELED EXPANSION
JOINT AND FILTER FABRIC COMPLETE IN
ACCORD WITH DWGS AND SPECS
STRAIGHT OR CURVED TO RADIUS EXCEEDING 12 M M 414.98 248.00 248.00 102,915.04 248.00

GRANITE KERB TO ISLANDS AND MEDIAN


BREAKS (TO MATCH EXISTING (FH-L2.3.16
SECT A),200 X 120 MM, INCL 25 MM
MORTAR BED, DOWELED EXPANSION
JOINT AND FILTER FABRIC COMPLETE IN
ACCORD WITH DWGS AND SPECS
STRAIGHT OR CURVED TO RADIUS EXCEEDING 12 M M 280.16 231.00 231.00 64,716.96 231.00

GRANITE KERB TO ACCESSIBLE RAMPS


(TO MATCH EXISTING (FH-L3.1.01 S),400 X
300 MM, INCL 8 MM MORTAR BED IN
ACCORD WITH DWGS AND SPECS

DROPS NO 683.52 27.00 70.00 97.00 66,301.44 97.00


TRANSITIONS NO 683.52 54.00 140.00 194.00 132,602.88 194.00

PAVER TRANSITION KERB NOSING (FH-


L3.1.04 DETAIL 3) complete in ACCORD
WITH DWGS AND SPECS

200 MM WIDE, TO DOUBLE DRIVEWAY ACCESS M 178.16 763.00 763.00 135,936.08 763.00
LIGHT DUTY PAVEMENTS

COBBLE CORNER PAVING(PASCO OR


EQ) INCL 25 MM SETTING BED AND
COMPACTED SUBGRADE
300X300X80 MM THICK (TYPE P1A) M² 178 4,377.00 9,647.00 14,024.00 2,496,272.00 -598.00 -585.00 -280.00 -1,463.00 -260,414.00 12,561.00
300X300X80 MM THICK (TYPE P1B) M² 178 1,076.00 1,076.00 191,528.00 -25.00 -6.00 -31.00 -5,518.00 1,045.00

CULTURED STONE PAVING


BAND(PASCO OR EQ) INCL 25 MM
SETTING BED AND COMPACTED
SUBGRADE
200X200X80 MM THICK (TYPE P3A) M² 171.84 2,179.00 5,672.00 144.00 7,995.00 1,373,860.80 -228.00 -217.00 -155.00 -150.00 -750.00 -128,880.00 7,245.00
200X200X80 MM THICK (TYPE P3B) M² 171.84 59.00 1,891.00 1,950.00 335,088.00 -18.00 -187.00 -22.00 -227.00 -39,007.68 1,723.00

FIELD PAVING (PASCO OR EQ) INCL


25 MM SETTING BED AND
COMPACTED SUBGRADE
400X600X80 MM THICK (TYPE P2A) M² 190.96 5,698.00 21,966.00 409.00 28,073.00 5,360,820.08 -194.00 -765.00 -264.00 -271.00 -1,494.00 -285,294.24 26,579.00
400X600X80 MM THICK (TYPE P2B) M² 190.96 137.00 14,932.00 15,069.00 2,877,576.24 -249.00 -148.00 -397.00 -75,811.12 14,672.00
400X600X80 MM THICK (TYPE P10A) M² 184.48 31.00 3,200.00 3,231.00 596,054.88 -1,116.00 -125.00 -1,241.00 -228,939.68 1,990.00

ACCENT "LEAF" PAVING (PASCO OR


EQ) INCL 25 MM SETTING BED AND
COMPACTED SUBGRADE
115X102X80 MM THICK (TYPE P6) M² 191.52 23.00 141.00 164.00 31,409.28 -31.00 -31.00 -5,937.12 133.00

TRUNCATED PAVING (PASCO OR EQ)


INCL 25 MM SETTING BED AND
COMPACTED SUBGRADE
200X200X80 MM THICK (TYPE P8A) M² 180.76 377.00 875.00 1,252.00 226,311.52 -3.00 -7.00 -10.00 -1,807.60 1,242.00
200X200X80 MM THICK (TYPE P8B) M² 180.76 81.00 81.00 14,641.56 -8.00 -2.00 -10.00 -1,807.60 71.00

ACCENT BAND UNIT PAVER INCL 25


MM SETTING BED AND COMPACTED
SUBGRADE 0.00

400X600X80 MM THICK (TYPE P9A) M² 133.06 2,107.00 2,107.00 280,357.42 -196.00 -61.00 -257.00 -34,196.42 1,850.00
200X200X80 MM THICK (TYPE P11) M² 187.36 7.00 47.00 54.00 10,117.44 -6.00 -6.00 -1,124.16 48.00

FURNITURE PAVING(PASCO OR EQ)


INCL 25 MM SETTING BED AND
COMPACTED SUBGRADE
200X200X80 MM THICK (TYPE P5) M² 171.84 51.00 35.00 86.00 14,778.24 -6.00 -98.00 -104.00 -17,871.36 -18.00
200X200X80 MM THICK (TYPE P4/P5) M² 171.84 410.00 410.00 70,454.40 -46.00 -46.00 -7,904.64 364.00

ASPHALT TOPPINGS INCLUDING


COMPACTED SUBGRADE
105 MM THICK (TO BIKE PATHS )TYPE P7 M² 165.53 434.00 434.00 71,840.02 -244.00 -244.00 190.00

SITE FURNITURE AND AMENITIES


BENCH 2000X 700 X 450 MM HIGH, TYPE F1 NO 22,271.57 8.00 8.00 178,172.56 -4.00 -4.00 -89,086.28 4.00
TRASH RECEPTACLE 600 X 300 X 850 MM HIGH TYPE F2 NO 5,954.40 4.00 4.00 23,817.60 -2.00 -2.00 -11,908.80 2.00
BICYCLE TRACK 800 X 100 X 750 MM HIGH TYPE F3 NO 4,544.45 8.00 8.00 36,355.60 -4.00 -4.00 4.00
BOLLARDS 850 X 90 X 170 MM HIGH TYPE F4 NO 3646.57 42 42.00 153,155.94 42.00
EXPANSION JOINT

15 MM DIA DOWEL STAINLESS STEEL BAR 300 MM


LENGTH FOR EXPANSION JOINT NO 80.52 8,587.00 8,587.00 691,397.76 8,587.00
10 MM THICK EXPANSION JOINT AVERAGE DEPTH 125 M NO 62.83 322.00 322.00 20,231.26 322.00

SURFACE MARKINGS, THERMAL


PLASTIC PAINT COMPLETE IN
ACCORDANCE WITH DWGS AND
SPECS
Bike path symbol on bike path, at start points, to the
approval of the Engineer NO 475.2 6.00 6.00 2,851.20 6.00
CROSSWALK, 2400 X 600 MM WIDE NO 133.06 294 954 1,248.00 166,058.88 1,248.00
25,113,354.83 -502,450.33 24,610,904.50
1 1
BOQ TENDERER'S ADJUSTMENT SCHEDULE
SOFTSCAPE CP10-E1 STREETS ADDITION OMISSIONS
ROAD E15
ROAD F29, G30 ROAD E17 AND BETWEEN CENTRAL MEDIAN OF CENTRAL MEDIAN OF
AND G31 IN
ROAD E3 IN
G4 AND G31 IN ROAD E14 ROAD E8 EAST OF ROAD E8 EAST OF TOTAL VALUE (QRs)
TOTAL VALUE (QRs) FOX HILLS
FOX HILLS
FOX HILLS AND E16 IN THE ROAD E5/E8 THE ROAD E5/E8 GRAND TOTAL
NORTH
NORTH SOUTH FOX HILLS INTERSECTION FH 65 INTERSECTION FH 65
CONNECTOR NEIGHBORHOOD COMMERCIAL SOUTH
STREET STREET STREET
UNIT RATE QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY
EXCAVATION
MAX DEPTH 0.25-0.5M M³ 12.04 2,761.00 155.00 117.00 3,033.00 36,517.32 -361.00 -121.00 -78.00 -560.00 -6,742.40 2,473.00
MAX DEPTH 0.5-1M M³ 24.08 5,263.00 23,560.00 97.00 28,920.00 696,393.60 -897.00 -575.00 -203.00 -34.00 -115.00 -115.00 -1,939.00 -46,691.12 26,981.00
MAX DEPTH 1-2M M³ 48.16 189.00 3,895.00 98.00 4,182.00 201,405.12 -121.00 -43.00 -64.00 -228.00 -10,980.48 3,954.00
DISPOSAL OF EXCAVATED MATERIALS
EXCAVATED MATERIALS M³ 10.8 8,213.00 27,610.00 312.00 36,135.00 390,258.00 -1,018.00 -936.00 -367.00 -176.00 -115.00 -115.00 -2,727.00 -29,451.60 33,408.00
PLANTING SOIL MIX
1500 MM DEEP (TREE PITS) M² 174.89 126.00 2,597.00 65.00 2,788.00 487,593.32 -81.00 -29.00 -42.00 -152.00 -26,583.28 2,636.00
400-600 MM DEEP (SHB&GCS) M² 58.3 15,674.00 39,655.00 455.00 55,784.00 3,252,207.20 -2,145.00 -3,869.00 -1,241.00 -655.00 -346.00 -243.00 -8,499.00 -495,491.70 47,285.00
MULCH LAYER 50 MM THICK M² 21.72 15,800.00 42,252.00 520.00 58,572.00 1,272,183.84 -2,226.00 -3,869.00 -1,270.00 -698.00 -346.00 -243.00 -8,652.00 -187,921.44 49,920.00
ROOT BARRIER 2 MM THICK NON WOVEN MEMB. M² 31.2 504.00 10,386.00 261.00 11,151.00 347,911.20 -117.00 -117.00 -171.00 -405.00 -12,636.00 10,746.00

PROVISION FOR GRAVEL AND GEOTEX. BARRIER TO UNDERSIDE OF 1 SUM 1 SUM 73,054.41 274,937.52 7,095.00 355,086.93 355,086.93 -11,662.00 -13,755.00 -4,752.00 -1,799.00 -1,502.00 -1,053.00 -34,523.00 -69,046.00 320,563.93
SHRUBS AND GROUND COVERS
SUPPLY AND PLANT TREES
"DELONIX REGIA" ROYAL PONCIANA ( 4 M HIGH 3 M SPREAD) Nr 1339.8 29.00 29.00 38,854.20 -19.00 -19.00 -25,456.20 10.00
"Cassia Nodosa" Pink Shower Tree, 4 m high with 3 M SPREAD Nr 1933.8 77.00 77.00 148,902.60 77.00
"MILINGTONIA HORTENSIS" JASMINE TREE ( 4 M HIGH 3 M SPREAD) Nr 1339.8 12.00 812.00 824.00 1,103,995.20 -36.00 -13.00 -49.00 -65,650.20 775.00
"PELTOPORUM INERME" YELLOW FLAME TREE(5 M H WITH 3 M SPREAD) Nr 1339.8 40.00 40.00 53,592.00 40.00
"OLEA EUROPIA" OLIVE (4 M HWITH 2.5 M SPREAD) Nr 6553.8 4.00 110.00 114.00 747,133.20 114.00
"Ficus Carica'' Fig Tree, 4m high with 2.5 m spread, Nr 3913.8 28.00 28.00 109,586.40 28.00
"MANGIFERA INDICA" MANGO(5 M H WITH 2.5 M SPREAD) Nr 1735.8 55.00 55.00 95,469.00 55.00
"ZIZPHUS JUJUBA"(4 M H WITH 2.5 M SPREAD) Nr 3253.8 72.00 72.00 234,273.60 72.00
SUPPLY AND PLANT SHRUBS
"AGAVE AMERICANA" 600 MM HIGH WITH 600MM SPREAD Nr 37.68 611.00 258.00 869.00 32,743.92 869.00
"LEUCOPHYLLUM FRUTESCENS" 600 MM WITH 400 MM SPREAD Nr 19.44 1,092.00 1,092.00 21,228.48 -979.00 -979.00 -19,031.76 113.00
"PENNESETUM SETACEUM HAMELN" 450 MM WITH 450 MM SPREAD Nr 5.04 3,762.00 1,592.00 184.00 5,538.00 27,911.52 812.00 -977.00 -1,987.00 -219.00 -178.00 -2,549.00 -12,846.96 2,989.00
"PENNESETUM SETACEUM RUBRUM" 450 MM WITH 450 MM SPREAD Nr 5.04 362.00 526.00 888.00 4,475.52 888.00
"YUCAA RECUVIFOLIA" SOFT LEAF YUCCA, 600 MM WITH 60MM SPREAD Nr 94.2 1,708.00 126.00 1,834.00 172,762.80 -135.00 -603.00 -31.00 -769.00 -72,439.80 1,065.00
" ZAMIA FURFURACEA" 600 MM WITH 600 MM SPREAD Nr 199.8 4,645.00 2,224.00 113.00 6,982.00 1,395,003.60 248.00 -210.00 -1,078.00 -404.00 -97.00 -693.00 -486.00 -2,720.00 -543,456.00 4,262.00
"CARISSA MACROCARPA" 600 MM WITH 600 MM SPREAD Nr 19.44 66,541.00 66,541.00 1,293,557.04 -2,968.00 -437.00 -3,405.00 -66,193.20 63,136.00
"CAESALPINIA PULCHERIMA" 600 MM WITH 600 MM SPREAD Nr 19.44 77.00 77.00 1,496.88 55.00 55.00 1,069.20 132.00
SUPPLY AND PLANT GROUND COVERS
"Asystacia gangetica", Chinese Violet (400 MM H WITH 400 MM S) Nr 36.48 2,269.00 2,269.00 82,773.12
-806.00 -1,109.00 -1,915.00 -69,859.20 354.00
"Perovskia Atriplicifolia", Russian Sage,(400 mm H with 400 mm S) Nr 35.28 15,226.00 15,226.00 537,173.28 -2,285.00
-142.00 -2,427.00 -85,624.56 12,799.00
"JASMINUM SAMBAC" ARABIAN JASMINE (300 MM H WITH 400 Nr 14.16 1,817.00 1,817.00 25,728.72 77.00 -818.00 -741.00 -10,492.56 1,076.00
MM S)
"Perovskia Atriplicifolia", Russian Sage,(400 mm H with 400 mm S) Nr 35.28 313.00 313.00 11,042.64 -218.00 -218.00 -7,691.04 95.00
PLANTING ONLY (SUPPLY BY CLIENT)
TREES
"Delonix Regia" Royal Ponciana, 4 m high with 3 m Spread Nr 89.7 29.00 RATE ONLY - -
"MILINGTONIA HORTENSIS" JASMINE TREE ( 4 M HIGH 3 M SPREAD) Nr 89.7 12.00 812.00 RATE ONLY - -
"PELTOPORUM INERME" YELLOW FLAME TREE(5 M H WITH 3 M SPREAD) Nr 89.7 40.00 RATE ONLY - -
"OLEA EUROPIA" OLIVE (4 M HWITH 2.5 M SPREAD) Nr 89.7 4.00 110.00 RATE ONLY - -
"Cassia Nodosa" Pink Shower Tree, 4 m high with 3 M SPREAD Nr 89.7 77.00 RATE ONLY - -
"Ficus Carica'' Fig Tree, 4m high with 2.5 m spread, Nr 89.7 28.00 RATE ONLY - -
"MANGIFERA INDICA" MANGO(5 M H WITH 2.5 M SPREAD) Nr 89.7 55.00 RATE ONLY - -
"ZIZPHUS JUJUBA"(4 M H WITH 2.5 M SPREAD) Nr 89.7 72.00 RATE ONLY - -
SHRUBS -
"AGAVE AMERICANA" 600 MM HIGH WITH 600MM SPREAD Nr 6.6 611.00 258.00 RATE ONLY - -
"LEUCOPHYLLUM FRUTESCENS" 600 MM WITH 400 MM SPREAD Nr 3.96 1,092.00 RATE ONLY - -
"PENNESETUM SETACEUM HAMELN" 450 MM WITH 450 MM SPREAD Nr 2.64 3,762.00 1,592.00 184.00 RATE ONLY - -
"PENNESETUM SETACEUM RUBRUM" 450 MM WITH 450 MM SPREAD Nr 2.64 362.00 526.00 RATE ONLY - -
"YUCAA RECUVIFOLIA" SOFT LEAF YUCCA, 600 MM WITH 60MM SPREAD Nr 9.24 1,708.00 126.00 RATE ONLY - -
" ZAMIA FURFURACEA" 600 MM WITH 600 MM SPREAD Nr 9.24 4,645.00 2,224.00 113.00 RATE ONLY - -
"CAESALPINIA PULCHERIMA" 600 MM WITH 600 MM SPREAD Nr 3.96 77.00 RATE ONLY - -
"CARISSA MACROCARPA" 600 MM WITH 600 MM SPREAD Nr 3.96 66,541.00 RATE ONLY - -
GROUND COVERS -
"Asystacia gangetica", Chinese Violet (400 MM H WITH 400 MM S) Nr 5.28 2,269.00 RATE ONLY - -
"Perovskia Atriplicifolia", Russian Sage,(400 mm H with 400 mm S) Nr 3.96 15,226.00 RATE ONLY - -
"JASMINUM SAMBAC" ARABIAN JASMINE (300 MM H WITH 400 Nr 3.96 1,817.00 RATE ONLY - -
MM S)
"Perovskia Atriplicifolia", Russian Sage,(400 mm H with 400 mm S) Nr 3.96 313.00 RATE ONLY - -
MAINTENANCE (SUPPLY WATER AND PLANT REP ) PERIOD 24 MONTHS 1 SUM 1,569,132.74 6,946,644.77 269,095.56 8,784,873.07 8,784,873.07

21,962,133.32 -1,863,216.30 20,098,917.02

1 1
BOQ TENDERER'S ADJUSTMENT SCHEDULE
IRRIGATION CP10-E1 STREETS ADDITION OMISSIONS

ROAD E15
ROAD F29, G30 ROAD E3 ROAD E17 AND
AND G31 IN IN FOX G4 AND G31 IN
BETWEEN TOTAL VALUE (QRs)
CONNECTOR NEIGHBORHOOD COMMERCIAL ROADS FOX HILLS HILLS FOX HILLS
ROAD E14 AND GRAND TOTAL
STREET STREET STREET TOTAL VALUE NORTH NORTH SOUTH
E16 IN FOX
HILLS SOUTH
(QRs)

M28 M29 N39 L18 K15 P26 J63_J65 H23 H26 H25 F11 G11 B19 E11 A43 C24 C27 A42 C25 C26 D60
UNIT RATE QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY QTY
EXCAVATE TRENCHES FOR PIPES AND DISPOSAL
20 MM M 13.58 193.00 7,150.00 135.00 7,478.00 101,551.24 7,478.00
25 MM M 13.58 130.00 4,625.00 91.00 4,846.00 65,808.68 -769.00 -94.00 -151.00 -414.00 -1,428.00 -19,392.24 3,418.00
32 MM M 13.58 112.00 4,140.00 78.00 4,330.00 58,801.40 -242.00 -104.00 -12.00 -85.00 -443.00 -6,015.94 3,887.00
40 MM M 13.58 48.00 1,773.00 34.00 1,855.00 25,190.90 -18.00 -98.00 -33.00 -149.00 -2,023.42 1,706.00
50 MM M 13.58 35.00 1,291.00 25.00 1,351.00 18,346.58 1,351.00
63 MM M 21.26 3,558.00 8,263.00 154.00 11,975.00 254,588.50 -745.00 -335.00 -132.00 -225.00 -1,437.00 -30,550.62 10,538.00
90 MM M 21.26 366.00 4,390.00 40.00 4,796.00 101,962.96 -192.00 -5.00 -22.00 -219.00 -4,655.94 4,577.00
125 MM M 21.26 59.00 651.00 710.00 15,094.60 710.00
175 MM M 21.26 901.00 3,373.00 98.00 4,372.00 92,948.72 4,372.00
225 MM M 21.26 237.00 1,908.00 120.00 2,265.00 48,153.90 2,265.00
325MM M 21.26 53.00 236.00 289.00 6,144.14 289.00
GRANULAR SURROUND PIPES
20 MM M 13.23 193.00 7,150.00 135.00 7,478.00 98,933.94 -192.00 -192.00 -2,540.16 7,286.00
25 MM M 13.23 130.00 4,625.00 91.00 4,846.00 64,112.58 -769.00 -94.00 -151.00 -414.00 -1,428.00 -18,892.44 3,418.00
32 MM M 13.23 112.00 4,140.00 78.00 4,330.00 57,285.90 -242.00 -104.00 -12.00 -85.00 -443.00 -5,860.89 3,887.00
40 MM M 13.23 48.00 1,773.00 34.00 1,855.00 24,541.65 -18.00 -98.00 -33.00 -149.00 -1,971.27 1,706.00
50 MM M 13.23 35.00 1,291.00 25.00 1,351.00 17,873.73 1,351.00
63 MM M 13.23 3,558.00 8,263.00 154.00 11,975.00 158,429.25 -745.00 -335.00 -132.00 -225.00 -1,437.00 -19,011.51 10,538.00
90 MM M 22.43 366.00 4,390.00 40.00 4,796.00 107,574.28 -5.00 -22.00 -27.00 -605.61 4,769.00
125 MM M 22.43 59.00 651.00 710.00 15,925.30 710.00
175 MM M 22.43 901.00 3,373.00 98.00 4,372.00 98,063.96 4,372.00
225 MM M 22.43 237.00 1,908.00 120.00 2,265.00 50,803.95 2,265.00
325 MM M 22.43 53.00 236.00 289.00 6,482.27 289.00
PVC PIPE CLASS D/E
20 MM M 4.35 193.00 7,150.00 135.00 7,478.00 32,529.30 -192.00 -192.00 -835.20 7,286.00
25 MM M 5.86 130.00 4,819.00 91.00 5,040.00 29,534.40 -769.00 -94.00 -151.00 -414.00 -1,428.00 -8,368.08 3,612.00
32 MM M 8.49 112.00 4,140.00 78.00 4,330.00 36,761.70 -242.00 -104.00 -12.00 -85.00 -443.00 -3,761.07 3,887.00
40 MM M 10.91 48.00 1,773.00 34.00 1,855.00 20,238.05 -18.00 -98.00 -33.00 -149.00 -1,625.59 1,706.00
50 MM M 14.88 35.00 1,291.00 25.00 1,351.00 20,102.88 1,351.00
HDPE WITH FITTINGS INSTALLATION
63 MM M 13.92 4,459.00 11,442.00 252.00 16,153.00 224,849.76 -745.00 -335.00 -132.00 -225.00 -1,437.00 -20,003.04 14,716.00
ELBOW Nr 49.45 71.00 346.00 6.00 423.00 20,917.35 423.00
TEE Nr 75.85 91.00 498.00 9.00 598.00 45,358.30 598.00
RED.TEE Nr 71.05 14.00 14.00 994.70 14.00
RED Nr 49.45 2.00 2.00 98.90 2.00
END CAP Nr 36.25 43.00 72.00 2.00 117.00 4,241.25 117.00
90 MM M 25.13 603.00 6,298.00 160.00 7,061.00 177,442.93 -5.00 -22.00 -27.00 -678.51 7,034.00
ELBOW Nr 112.42 30.00 197.00 5.00 232.00 26,081.44 232.00
TEE Nr 173.62 30.00 341.00 1.00 372.00 64,586.64 372.00
REDUCER Nr 112.42 2.00 79.00 5.00 86.00 9,668.12 86.00
REDUCER TEE Nr 112.42 30.00 30.00 3,372.60 30.00
END CAP Nr 89.62 3.00 2.00 5.00 448.10 5.00
125 MM M 47.44 112.00 887.00 999.00 47,392.56 999.00
ELBOW Nr 214.98 2.00 16.00 18.00 3,869.64 18.00
TEE Nr 333.9 18.00 18.00 6,010.20 18.00
REDUCER Nr 229.5 5.00 5.00 1,147.50 5.00
UPVC SLEEVE PIPE
10 MM M 10.91 139.00 139.00 139.00
50 MM M 11.11 199.00 199.00 2,210.89 199.00
63 MM M 23.38 202.00 202.00 4,722.76 202.00
175 MM M 76.74 901.00 3,373.00 98.00 4,372.00 335,507.28 4,372.00
200 MM M 176.58 8.00 8.00 1,412.64 8.00
225 MM M 117.91 237.00 1,908.00 120.00 2,265.00 267,066.15 2,265.00
325 MM M 335.81 53.00 236.00 289.00 97,049.09 289.00
IRRIGATION DEVICES
DRIPLINE M² 14.2 16,390.00 40,205.00 582.00 57,177.00 811,913.40 57,177.00
TREE BUBBLER PROS-06-PRS30-CV MODEL Nr 42.11 40.00 1,488.00 28.00 1,556.00 65,523.16 -30.00 -18.00 -48.00 -2,021.28 1,508.00
25 MM DRIP CONTROL VALVE Nr 456.89 44.00 108.00 2.00 154.00 70,361.06 -5.00 -4.00 -1.00 -10.00 -4,568.90 144.00
40 MM DRIP CONTROL VALVE Nr 591.4 44.00 106.00 1.00 151.00 89,301.40 -3.00 -6.00 -2.00 -1.00 -12.00 -7,096.80 139.00
25 MM REMOTE CONTROL VALVE Nr 417.34 12.00 105.00 2.00 119.00 49,663.46 -4.00 -2.00 -6.00 -2,504.04 113.00
40 MM REMOTE CONTROL VALVE Nr 694.8 14.00 14.00 9,727.20 14.00
DRIP FLUSH VALVE Nr 101.46 151.00 399.00 5.00 555.00 56,310.30 -14.00 -18.00 -7.00 -39.00 -3,956.94 516.00
AIR/VACCUM RELIEF VALVE Nr 250.58 93.00 204.00 3.00 300.00 75,174.00
-7.00 -9.00 -3.00
-3.00 -22.00 -5,512.76 278.00
20 MM QCV Nr 796.29 157.00 520.00 13.00 690.00 549,440.10 -25.00 -14.00 -5.00
-8.00 -52.00 -41,407.08 638.00
IRRIGATION WATER FILTER Nr 1182.16 6.00 1.00 7.00 8,275.12 -3.00 -1.00 -4.00 -4,728.64 3.00
FLOW SENSOR Nr 3358.17 6.00 1.00 7.00 23,507.19 -3.00 -1.00 -4.00 -13,432.68 3.00
63 MM BALL VALVE Nr 149.13 23.00 92.00 1.00 116.00 17,299.08 -8.00 -3.00 -3.00 -1.00 -15.00 -2,236.95 101.00
90 MM BALL VALVE -1.00 -267.58 99.00
Nr 267.58 19.00 77.00 4.00 100.00 26,758.00 -1.00
125 MM BALL VALVE 8.00
Nr 537.31 1.00 7.00 8.00 4,298.48
MASTER /OVAL VALVE 4" 10.00 15,600.00 10.00
Nr 1560 10.00
IRRIGATION WIRE - 10 AWG 2.00 6,696.00 2.00
ROLL 3348 2.00
IRRIGATION WIRE - 12 AWG 2.00 4,098.00 2.00
ROLL 2049 2.00
IRRIGATION WIRE - 14 AWG 2.00 2,640.00 2.00
ROLL 1320 2.00

IRRIGATION CONTROLLERS

Satellite irrigation controller, ref S; including all Nr 64,920.00 1.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 1.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00 20.00 1,298,400.00 20.00
ancillaries and connection to the closest streetscape
system, and a required duct to connect to the adjacent
ELV network; including all ancillaries and connection
to the closest streetscape system, and a required duct
to connect to the adjacent ELV network

DUCTS
ELV Duct, 1 Way Type, including all ancillaries and M 53.38 16.0 12.0 13.0 13.0 16.0 93.00 19.0 39.0 35.0 21.0 21.0 15.0 17.0 20.0 16.0 23.0 27.0 11.0 427.00 22,793.26 427.00
necessary manholes, refer to drawing ref. LUS-
CP10E-SWA-DWG-LN-FH.C6.2.02

ELV Duct, 2 Way Type, including all ancillaries and M 73.84 41.0 15.0 22.0 46.0 14.0 151.0 25.00 27.0 15.0 30.0 92.0 68.0 29.0 49.0 51.0 31.0 45.0 35.0 164.0 950.00 70,148.00 950.00
necessary manholes, refer to drawing ref. LUS-
CP10E-SWA-DWG-LN-FH.C6.2.02

ELV Duct, 4 Way Type, including all ancillaries and M 119.6 65.0 130.0 65.0 106.0 91.0 19.00 41.00 27.0 53.0 47.0 128.0 86.0 94.0 143.0 19.0 161.0 130.0 184.0 5.00 1,594.00 190,642.40 1,594.00
necessary manholes, refer to drawing ref. LUS-
CP10E-SWA-DWG-LN-FH.C6.2.02

IRRIGATION CENTRAL SYSTEM


Nr 72,000.00 1.0 1.00 72,000.00 1.00
Sentinel central WMS software, NSN central
computer, CENTRAL RADIO (450-470 MHZ)-
Communications Hardware, 2 years NSN Support with
Central Hardware Coverage and 2 Years NSN connect
Web-Access Service

IRRIGATION TANKS WITH PUMPS


Supply and installation of underground irrigation Tanks
T2, T3, T4, T6 to Fox North and Irrigation Tank T9, to
Fox Hills South including pump room,Irrigation pump,
potable water pump, waste sump pump. including
excavation, backfilling, civil construction, air condition
units to each Pump Roomand Water Meters to each
water supply connection, piping works,electrical works
related to the pump room.

TANK T2 Nr 1,133,730.00 1.0 1.00 1,133,730.00 1.00


TANK T3 Nr 1,425,765.00 1.0 1.00 1,425,765.00 1.00
TANK T4 Nr 674,567.00 1.0 1.00 674,567.00 1.00
TANK T6 Nr 1,680,363.00 1.0 1.00 1,680,363.00 1.00
TANK T9 Nr 1,770,941.00 1.0 1.00 1,770,941.00 1.00
6,411,769.17 6,551,874.82 12,963,643.99