You are on page 1of 4

90,000

10,000

Co 100,000

k 0.1616

L 17

CL 5,000

d 5,588.24

18 5,000
Book value at Depreciation Book value at
Year
beginning of year during the year the end of year
1 100,000 16,157 83,843
2 83,843 13,546 70,297
3 70,297 11,358 58,940
4 58,940 9,523 49,417
5 49,417 7,984 41,433
6 41,433 6,694 34,739
7 34,739 5,613 29,126
8 29,126 4,706 24,420
9 24,420 3,945 20,475
10 20,475 3,308 17,167
11 17,167 2,774 14,393
12 14,393 2,325 12,068
13 12,068 1,950 10,118
14 10,118 1,635 8,483
15 8,483 1,371 7,113
16 7,113 1,149 5,963
17 5,963 963 5,000
Book value at
Depreciation Book value at
Year beginning of
during the year the end of year
year
1 100,000.00 5,588.24 94,411.76
2 94,411.76 11,176.47 88,823.53
3 88,823.53 16,764.71 83,235.29
4 83,235.29 22,352.94 77,647.06
5 77,647.06 27,941.18 72,058.82
6 72,058.82 33,529.41 66,470.59
7 66,470.59 39,117.65 60,882.35
8 60,882.35 44,705.88 55,294.12
9 55,294.12 50,294.12 49,705.88
10 49,705.88 55,882.35 44,117.65
11 44,117.65 61,470.59 38,529.41
12 38,529.41 67,058.82 32,941.18
13 32,941.18 72,647.06 27,352.94
14 27,352.94 78,235.29 21,764.71
15 21,764.71 83,823.53 16,176.47
16 16,176.47 89,411.76 10,588.24
17 10,588.24 95,000.00 5,000.00
Book value at
Depreciation Book value at
Year beginning of
during the year the end of year
year
1 11,765
2 10,381
3 9,159
4 8,082
5 7,131
6 6,292
7 5,552
8 4,899
9 4,322
10 3,814
11 3,365
12 2,969
13 2,620
14 2,312
15 2,040
16 1,800
17 1,588